1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), the world’s leading
Florist and Gift Shop, today reported revenues of $155.5 million for its
fiscal third quarter ended March 28, 2010 compared with revenues of
$154.5 million reported in the prior year period. Gross margin for the
quarter was 38.2 percent compared with 39.9 percent in the prior year
period primarily reflecting the impact of the Company’s promotional
campaign for the Valentine holiday that featured free shipping or no
service charge.
Operating expenses (excluding depreciation and amortization and
prior-year goodwill and intangibles impairment) during the quarter were
$62.2 million, or 40% of total revenues, compared with $60.5 million, or
39.2% of total revenues, in the prior year period. The increase was
primarily related to increased marketing spending to communicate the
Valentine holiday promotion in the Consumer Floral category. As a result
of these factors, EBITDA from continuing operations was a loss of $2.8
million compared with a loss of $75.3 million in the prior year period.
For the prior year period, adjusted EBITDA was $2.4 million, excluding a
pre-tax, non-cash charge of $76.5 million for the write down of goodwill
and intangibles associated with the Company’s Gourmet Food and Gift
Baskets segment and a one-time pre-tax charge of $1.2 million for
severance costs associated with a labor force reduction completed during
the fiscal 2009 third quarter.
Net loss from continuing operations for the quarter was $5.9 million or
($0.09) per share compared with the prior year period’s net loss from
continuing operations of $64.3 million or ($1.01) per share. For the
prior year period, adjusted net loss and EPS from continuing operations,
excluding the aforementioned impairment and severance costs, were $2.7
million and ($0.04) per share, respectively. Consolidated net loss for
the quarter was $7.3 million, or ($0.11) per share, compared with a
consolidated net loss of $65.8 million, or ($1.03) per share, in the
prior year period. Included in consolidated net loss for the quarter was
$1.4 million of net loss from discontinued operations, essentially
unchanged compared with the consolidated net loss from discontinued
operations in the prior year period.
Jim McCann, CEO, said: "During the fiscal third quarter, our BloomNet
wire service and Gourmet Food and Gift Baskets categories continued to
perform well, however, our Consumer Floral results were impacted by weak
Valentine-holiday results reflecting several factors, including the
Sunday day-placement, severe weather across much of the country and
continued soft demand from consumers. As we planned for the Sunday
day-placement of the holiday, we made the decision to step up our
marketing spending as well as offer consumers expanded promotional
offers designed to incent early ordering for early delivery. While we
did see an increase in order volume for the Valentine holiday, the lift
was insufficient to offset the impact that the promotions had on our
gross margin and average order value.
"This, combined with the increase in advertising, resulted in
significant underperformance in terms of category contribution in our
Consumer Floral category. As a result, we have made significant changes
to our go forward marketing and merchandising plans for the Consumer
Floral category and we are confident that we will see solid improvement
in this category in our current fiscal fourth quarter and throughout
fiscal 2011. Importantly, outside of the Valentine holiday, we have seen
improving trends in consumer demand, gross margin and average order
value for the past twelve months. We believe these trends bode well for
our current fiscal fourth quarter, which includes the key Mother’s Day
holiday, and for significant improvement in consumer floral results in
fiscal 2011.”
McCann noted that the Company’s Bloomnet Wire Service and Gourmet Food
and Gift Baskets categories showed solid growth during the fiscal third
quarter. "Bloomnet has increased its market penetration for its suite of
products and services which enabled it to grow revenues approximately
five percent during the fiscal third quarter. Most important, Bloomnet
continues to maintain a strong contribution margin of approximately 30
percent through a combination of operating cost efficiencies and pricing
initiatives,” he said.
"In our Gourmet Food and Gift Baskets category we produced strong top-
and bottom-line results during the quarter, with revenues up almost 14
percent and contribution margin up approximately 12 percent. This
reflects solid double-digit growth in our online channels, including our
new 1-800-BASKETS.COM brand. The strong revenue growth, combined with
the benefits of our enhanced manufacturing and distribution efficiencies
resulted in improved contribution margin. We see our customers
increasingly drawn to the great quality and selection offered by our
gourmet food gift brands, including The Popcorn Factory, Cheryl&Co.,
Fannie May. 1-800-BASKETS.COM, Winetasting.com and Geerlings & Wade. As
a result, we continue to expand our market position in this category
toward becoming a leading provider of gourmet gifts for all of our
customers’ celebratory occasions,” said McCann.
During the fiscal third quarter, the Company said approximately 1.6
million e-commerce customers placed orders of whom approximately 60
percent were repeat customers. This reflects the strength of the
1-800-FLOWERS.COM brand and its expanded Gifts businesses, as well as
the Company’s ongoing focus on deepening the relationship with its
existing customers as their trusted source for gifts and services for
all of their celebratory occasions.
Regarding the Company’s outlook for its fiscal fourth quarter ending
June 27, 2010, McCann said, "We are cautiously optimistic that the
recent positive trend in consumer activity is sustainable, despite the
fact that consumer confidence levels remain at historically low levels.
With that said, we were very pleased with the tremendous increase in
brand awareness that resulted from our recent appearance on CBS TV’s hit
show Undercover Boss, which attracted approximately 15 million viewers.
We plan to leverage this great brand exposure, combined with some
innovative marketing programs, to increase consumer engagement and drive
demand. For the key Mother’s Day holiday, these initiatives include an
expansion of our successful "Spot A Mom” campaign that is making
extensive use of social media and mobile commerce channels where we are
a leader in our category. As a result, we expect to achieve significant
improvement in our Consumer Floral category results and to further build
on the solid performance in our BloomNet and Gourmet Foods & Gift
Baskets categories,” said McCann.
CATEGORY RESULTS FOR FISCAL 2010 THIRD
QUARTER:
The Company provides selected financial results for its Floral and Gifts
business categories in the tables attached to this release and as
follows:
-
1-800-FLOWERS.COM Consumer Floral:
During the third quarter, revenue in this category declined 5.7
percent to $95.3 million compared with $101.1 primarily reflecting the
weak Valentine-holiday which was impacted by several factors,
including the Sunday day-placement, severe snow storms across much of
the country and continued soft demand from consumers. Gross margin for
the quarter was 33.2 percent compared with 35.6 percent in the prior
year period, reflecting the impact of the Valentine holiday free
shipping/ no service charge promotion. The combination of the lower
sales and gross profit margin, along with higher marketing spending
and the loss of approximately $1.1 million of contribution margin due
to the termination of a third party marketing program, resulted in a
decline in category contribution* to a loss of $241,000 compared to a
gain of $7.4 million in the prior year period. (*The Company
defines category contribution margin as earnings before interest,
taxes, depreciation, amortization and goodwill and intangibles
impairment and severance and other restructuring charges and before
allocation of corporate overhead expenses.)
-
BloomNet Wire Service: Revenues
increased 4.8 percent to $17.7 million compared with $16.9 million in
the year ago period. Gross profit margin was 53 percent compared with
55.5 percent in the prior year period, primarily reflecting product
mix. Category contribution was $5.3 million, compared with $5.5
million in last year’s third quarter.
-
Gourmet Food and Gift Baskets:
Revenues increased 13.9 percent to $42.6 million compared with $37.4
million in the prior year period. Gross profit margin was 42.6 percent
compared with 44 percent in the year ago period, primarily reflecting
product mix, including an increase in revenues associated with the
Company’s wine services business. Category contribution increased 11.6
percent to $1.2 million compared with $1.1 million in the prior year
period.
-
Results of Discontinued Operations:
On January 25, 2010, the Company completed the sale of its Home and
Children’s Gifts business. Results for the segment (for the four week
period during the quarter prior to the sale) are included in the
Company’s consolidated results for the quarter. Revenues in this
category were $6.2 million compared with $18.5 million in the prior
year fiscal third quarter. Category contribution margin was a loss of
$800,000, compared with a contribution loss of $2.7 million for the
full fiscal third quarter last year.
Company Guidance:
The Company reiterated its guidance for full year revenues from
continuing operations to be down 5-to-10 percent compared with the prior
year. In terms of bottom-line results, the Company expects EBITDA from
continuing operations to be in a range of $28-to-$30 million and for EPS
from continuing operations to be positive for the fiscal year. The
Company reiterated its guidance for Free Cash Flow* (including
discontinued operations) to be more than $30 million. (*The Company
defines Free Cash Flow as net cash provided by operating activities less
capital expenditures.)
McCann noted that the Company finished the fiscal third quarter with a
solid balance sheet including $38 million in cash and no debt
outstanding on its revolving credit facility. "We recently announced an
amended and restated bank credit facility that included a pre-payment of
$12 million which reduced our term loan debt to $60 million, and
extended the term to four years through 2014. It is important to note
that, despite the challenging economy, our business continues to
generate strong cash flows enabling us to aggressively reduce our debt.
These cash flows, combined with the proceeds from the sale of our Home
and Children’s Gift division in January, have enabled us to pay down
approximately $70 million on our term debt over the past 18 months which
has further strengthened our balance sheet.
"Looking ahead, in our Consumer Floral category, we have made a number
of changes to our marketing and merchandising programs, as well as in
our management structure, that we believe will enable us to
significantly improve its results. In our Bloomnet wire service, we are
increasing our market penetration for our expanded suite of products and
services and anticipate continued strong contribution from this
business. And, in our Gourmet Food and Gift Baskets category, we see
excellent opportunities for growth, particularly in our newest brand,
1-800-Baskets.com, which has experienced strong customer demand and
recognition since its launch at the end of last year. Operationally, we
remain focused on leveraging our business platform to reduce operating
expenses and generate strong free cash flow while concurrently working
to implement initiatives to drive revenue growth and margin expansion in
all of our businesses toward building long-term shareholder value,” said
McCann.
Definitions:
EBITDA: Net income (loss) before interest, taxes, depreciation
and amortization. The Company presents EBITDA and adjusted financial
information (Adjusted Net (Loss) Income from continuing operations,
Adjusted EPS from continuing operations, Adjusted EBITDA from continuing
operations, and Adjusted EPS – collectively "adjusted financial
information) because it considers such information a meaningful
supplemental measure of its performance and believes it is frequently
used by the investment community in the evaluation of similarly situated
companies. The Company also uses EBITDA and adjusted financial
information as one of the factors used to determine the total amount of
bonuses available to be awarded to executive officers and other
employees. The Company’s credit agreement uses EBITDA and adjusted
financial information to measure compliance with covenants such as
interest coverage and debt incurrence. EBITDA and adjusted financial
information is also used by the Company to evaluate and price potential
acquisition candidates. EBITDA and adjusted financial information have
limitations as analytical tools, and should not be considered in
isolation or as a substitute for analysis of the Company's results as
reported under GAAP. Some of these limitations are: (a) EBITDA does not
reflect changes in, or cash requirements for, the Company's working
capital needs; (b) EBITDA does not reflect the significant interest
expense, or the cash requirements necessary to service interest or
principal payments, on the Company's debts; and (c) although
depreciation and amortization are non-cash charges, the assets being
depreciated and amortized may have to be replaced in the future, and
EBITDA does not reflect any cash requirements for such capital
expenditures. Because of these limitations, EBITDA and adjusted
financial information should only be used on a supplemental basis
combined with GAAP results when evaluating the Company's performance.
Special Note Regarding
Forward-Looking Statements:
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements represent the Company’s current expectations
or beliefs concerning future events and can generally be identified by
the use of statements that include words such as "estimate,” "project,”
"believe,” "anticipate,” "intend,” "plan,” "foresee,” "likely,” "will,”
"goal,” "target” or similar words or phrases. Forward-looking statements
include, but are not limited to, statements regarding the Company’s
expectations for solid growth in EBITDA and EPS and accelerated growth
in Free Cash Flow as part of the Company’s guidance with respect to its
fiscal year 2010 compared with the prior year. These forward-looking
statements are subject to risks, uncertainties and other factors, many
of which are outside of the Company’s control, that could cause actual
results to differ materially from the results expressed or implied in
the forward-looking statements, including, among others: the Company’s
ability to achieve its profitability guidance for fiscal year 2010 and
forecasted levels of free cash flow; its ability to leverage its
operating platform and reduce operating expenses; its ability to grow
its 1-800-Baskets.com business; its ability to manage the increased
seasonality of its businesses; its ability to cost effectively acquire
and retain customers; its ability to reduce working capital requirements
and capital expenditures; the outcome of contingencies, including legal
proceedings in the normal course of business; its ability to compete
against existing and new competitors; its ability to manage expenses
associated with sales and marketing and necessary general and
administrative and technology investments; its ability to cost
efficiently manage inventories; and general consumer sentiment and
economic conditions that may affect levels of discretionary customer
purchases of the Company’s products. The Company undertakes no
obligation to publicly update any of the forward-looking statements,
whether as a result of new information, future events or otherwise, made
in this release or in any of its SEC filings except as may be otherwise
stated by the Company. For a more detailed description of these and
other risk factors, please refer to the Company’s SEC filings including
the Company’s Annual Reports on Form 10-K and its Quarterly Reports on
Form 10-Q. Consequently, you should not consider any such list to be a
complete set of all potential risks and uncertainties.
About 1-800-FLOWERS.COM, Inc.
1-800-FLOWERS.COM, Inc. is the world’s leading florist and gift shop.
For more than 30 years, 1-800-FLOWERS® (1-800-356-9377 or www.1800flowers.com)
has been providing customers with fresh flowers and the finest selection
of plants, gift baskets, gourmet foods, confections, balloons and plush
stuffed animals perfect for every occasion. As always, 100% satisfaction
is guaranteed. 1-800-FLOWERS.COM earned the 2009 Gold Award in
the Online Flower Delivery category from TopTenREVIEWS; the Company’s
Mobile Flower & Gift Center was named winner of the RIS (Retail Info
Systems) 2010 Mobile App of the Year Award in the "Best Shopping”
category and the Company was recognized by Computerworld magazine
as a Premier 100 IT Leader for 2010. The Company’s BloomNet®
international floral wire service (www.mybloomnet.net)
provides a broad range of quality products and value-added services
designed to help professional florists grow their businesses profitably.
The 1-800-FLOWERS.COM, Inc. "Gift Shop” also includes gourmet gifts such
as popcorn and specialty treats from The Popcorn Factory®
(1-800-541-2676 or www.thepopcornfactory.com);
cookies and baked gifts from Cheryl&Co.® (1-800-443-8124
or www.cherylandco.com);
premium chocolates and confections from Fannie May®
confections brands (www.fanniemay.com
and www.harrylondon.com);
wine gifts from The Winetasting NetworkSM (www.winetasting.com)
and Geerlings&WadeSM (www.geerwade.com);
gift baskets from 1-800-BASKETS.COM® (www.1800baskets.com)
as well as Celebrations® (www.celebrations.com),
a new premier online destination for fabulous party ideas and planning
tips. 1-800-FLOWERS.COM, Inc. is involved in a broad range of corporate
social responsibility initiatives including continuous expansion and
enhancement of its environmentally-friendly "green” programs as well as
various philanthropic and charitable efforts. Shares in
1-800-FLOWERS.COM, Inc. are traded on the NASDAQ Global Select Market,
ticker symbol: FLWS.
Conference Call:
The Company will conduct a conference call to discuss the attached
financial results today, Wednesday, April 28, 2008 at 11:00 a.m. (EDT).
The call will be "web cast” live via the Internet and can be accessed
from the Investor Relations section of the 1-800-FLOWERS.COM web site at www.1800flowers.com.
A recording of the call will be posted on the Investor Relations section
of the Company’s web site within 2 hours of the call’s completion. A
replay of the call can be accessed via telephone beginning at 2:00 p.m.
(EDT) on 4/28/08 through midnight on Thursday, April 29, 2010 at:
1-800-642-1687 or 1-706-645-9291 (international); enter replay pass code
#68996049.
[Note: Attached tables are an integral part of this press release
without which the information presented in this press release should be
considered incomplete.]
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
March 28,
|
|
June 28,
|
|
|
|
2010
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and equivalents
|
|
$
|
38,023
|
|
$
|
29,562
|
|
Receivables, net
|
|
|
23,266
|
|
|
11,335
|
|
Inventories
|
|
|
45,010
|
|
|
45,854
|
|
Deferred tax assets
|
|
|
8,637
|
|
|
12,666
|
|
Prepaid and other
|
|
|
5,664
|
|
|
4,580
|
|
Current assets of discontinued operations
|
|
|
-
|
|
|
18,100
|
|
Total current assets
|
|
|
120,600
|
|
|
122,097
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
51,290
|
|
|
54,770
|
|
Goodwill
|
|
|
41,211
|
|
|
41,205
|
|
Other intangibles, net
|
|
|
41,756
|
|
|
42,822
|
|
Deferred income taxes
|
|
|
11,925
|
|
|
11,725
|
|
Other assets
|
|
|
4,111
|
|
|
3,890
|
|
Non-current assets of discontinued operations
|
|
|
-
|
|
|
9,647
|
|
Total assets
|
|
$
|
270,893
|
|
$
|
286,156
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
54,887
|
|
$
|
53,460
|
|
Current maturities of long-term debt and obligations under capital
leases
|
|
|
26,040
|
|
|
22,337
|
|
Current liabilities of discontinued operations
|
|
|
-
|
|
|
2,633
|
|
Total current liabilities
|
|
|
80,927
|
|
|
78,430
|
|
|
|
|
|
|
|
Long-term debt and obligations under capital leases
|
|
|
49,945
|
|
|
70,518
|
|
Other liabilities
|
|
|
2,831
|
|
|
2,091
|
|
Non-current liabilities of discontinued operations
|
|
|
-
|
|
|
1,334
|
|
Total liabilities
|
|
|
133,703
|
|
|
152,373
|
|
Total stockholders’ equity
|
|
|
137,190
|
|
|
133,783
|
|
Total liabilities and stockholders’ equity
|
|
$
|
270,893
|
|
$
|
286,156
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
|
|
Selected Financial Information
|
|
Consolidated Statements of Operations (Unaudited)
|
|
(In thousands, except for per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 28,
|
|
March 29,
|
|
March 28,
|
|
March 29,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
E-commerce (combined online and telephonic)
|
|
$
|
113,030
|
|
|
$
|
115,449
|
|
|
$
|
339,530
|
|
|
$
|
360,431
|
|
|
Other
|
|
|
42,483
|
|
|
|
39,030
|
|
|
|
162,753
|
|
|
|
181,057
|
|
|
Total net revenues
|
|
|
155,513
|
|
|
|
154,479
|
|
|
|
502,283
|
|
|
|
541,488
|
|
|
Cost of revenues
|
|
|
96,100
|
|
|
|
92,768
|
|
|
|
299,453
|
|
|
|
326,868
|
|
|
Gross profit
|
|
|
59,413
|
|
|
|
61,711
|
|
|
|
202,830
|
|
|
|
214,620
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Marketing and sales
|
|
|
46,729
|
|
|
|
43,429
|
|
|
|
128,181
|
|
|
|
130,063
|
|
|
Technology and development
|
|
|
4,183
|
|
|
|
5,205
|
|
|
|
13,264
|
|
|
|
15,049
|
|
|
General and administrative
|
|
|
11,297
|
|
|
|
11,886
|
|
|
|
38,504
|
|
|
|
36,869
|
|
|
Goodwill and intangible impairment
|
|
|
-
|
|
|
|
76,460
|
|
|
|
-
|
|
|
|
76,460
|
|
|
Depreciation and amortization
|
|
|
5,482
|
|
|
|
5,559
|
|
|
|
15,771
|
|
|
|
15,728
|
|
|
Total operating expenses
|
|
|
67,691
|
|
|
|
142,539
|
|
|
$
|
195,720
|
|
|
$
|
274,169
|
|
|
Operating income (loss)
|
|
|
(8,278
|
)
|
|
|
(80,828
|
)
|
|
|
7,110
|
|
|
|
(59,549
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
75
|
|
|
|
55
|
|
|
|
100
|
|
|
|
218
|
|
|
Interest expense
|
|
|
(1,212
|
)
|
|
|
(1,102
|
)
|
|
|
(4,744
|
)
|
|
|
(4,768
|
)
|
|
Other
|
|
|
18
|
|
|
|
47
|
|
|
|
34
|
|
|
|
65
|
|
|
Total other income (expense), net
|
|
|
(1,119
|
)
|
|
|
(1,000
|
)
|
|
|
(4,610
|
)
|
|
|
(4,485
|
)
|
|
Income (loss) from continuing operations before income taxes
|
|
|
(9,397
|
)
|
|
|
(81,828
|
)
|
|
|
2,500
|
|
|
|
(64,034
|
)
|
|
Income tax expense (benefit) from continuing operations
|
|
|
(3,468
|
)
|
|
|
(17,569
|
)
|
|
|
1,362
|
|
|
|
(10,613
|
)
|
|
Income (loss) from continuing operations
|
|
|
(5,929
|
)
|
|
|
(64,259
|
)
|
|
|
1,138
|
|
|
|
(53,421
|
)
|
|
Operating loss from discontinued operations
|
|
|
(1,712
|
)
|
|
|
(3,309
|
)
|
|
|
(555
|
)
|
|
|
(25,485
|
)
|
|
Income tax benefit from discontinued operations
|
|
|
(345
|
)
|
|
|
(1,793
|
)
|
|
|
(150
|
)
|
|
|
(2,716
|
)
|
|
Loss from discontinued operations
|
|
|
(1,367
|
)
|
|
|
(1,516
|
)
|
|
|
(405
|
)
|
|
|
(22,769
|
)
|
|
Net income (loss)
|
|
$
|
(7,296
|
)
|
|
$
|
(65,775
|
)
|
|
$
|
733
|
|
|
$
|
(76,190
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
(0.09
|
)
|
|
$
|
(1.01
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.84
|
)
|
|
From discontinued operations
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
|
(0.36
|
)
|
|
Net income (loss) per common share
|
|
|
(0.11
|
)
|
|
|
(1.03
|
)
|
|
$
|
0.01
|
|
|
$
|
(1.20
|
)
|
|
Weighted average shares used in the calculation of net income (loss)
per common share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
63,687
|
|
|
|
63,646
|
|
|
|
63,571
|
|
|
|
63,598
|
|
|
Diluted
|
|
|
63,687
|
|
|
|
63,646
|
|
|
|
64,037
|
|
|
|
63,598
|
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
|
|
Selected Financial Information
|
|
Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
733
|
|
|
|
($76,190
|
)
|
|
Reconciliation of net income (loss) to net cash provided by
operations:
|
|
|
|
|
|
|
Operating activities of discontinued operations
|
|
|
|
9,774
|
|
|
|
5,092
|
|
|
Impairment from discontinued operations
|
|
|
|
4,015
|
|
|
|
20,036
|
|
|
Goodwill and intangible asset impairment from continuing operations
|
|
|
|
-
|
|
|
|
76,460
|
|
|
Depreciation and amortization
|
|
|
|
15,771
|
|
|
|
15,728
|
|
|
Deferred income taxes
|
|
|
|
4,029
|
|
|
|
(16,089
|
)
|
|
Bad debt expense
|
|
|
|
1,470
|
|
|
|
1,220
|
|
|
Stock based compensation
|
|
|
|
3,667
|
|
|
|
755
|
|
|
Other non-cash items
|
|
|
|
302
|
|
|
|
(243
|
)
|
|
Receivables
|
|
|
|
(13,401
|
)
|
|
|
(3,094
|
)
|
|
Inventories
|
|
|
|
844
|
|
|
|
(9,144
|
)
|
|
Prepaid and other
|
|
|
|
(1,084
|
)
|
|
|
(2,255
|
)
|
|
Accounts payable and accrued expenses
|
|
|
|
1,427
|
|
|
|
(11,686
|
)
|
|
Other assets
|
|
|
|
(1,292
|
)
|
|
|
(201
|
)
|
|
Other liabilities
|
|
|
|
219
|
|
|
|
370
|
|
|
Net cash provided by operating activities
|
|
|
|
26,474
|
|
|
|
759
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
|
-
|
|
|
|
(11,049
|
)
|
|
Proceeds from sale of business
|
|
|
|
10,066
|
|
|
|
25
|
|
|
Capital expenditures, net of non-cash expenditures
|
|
|
|
(10,100
|
)
|
|
|
(10,699
|
)
|
|
Purchase of investment
|
|
|
|
(598
|
)
|
|
|
-
|
|
|
Other
|
|
|
|
239
|
|
|
|
203
|
|
|
Investing activities of discontinued operations
|
|
|
|
(78
|
)
|
|
|
(1,032
|
)
|
|
Net cash used in investing activities
|
|
|
|
(471
|
)
|
|
|
(22,552
|
)
|
|
Financing activities
|
|
|
|
|
|
|
Acquisition of treasury stock
|
|
|
|
(672
|
)
|
|
|
(797
|
)
|
|
Proceeds from exercise of employee stock options
|
|
|
|
-
|
|
|
|
113
|
|
|
Proceeds from bank borrowings
|
|
|
|
49,000
|
|
|
|
120,000
|
|
|
Repayment of notes payable and bank borrowings
|
|
|
|
(64,262
|
)
|
|
|
(75,562
|
)
|
|
Debt issuance cost
|
|
|
|
-
|
|
|
|
(2,256
|
)
|
|
Repayment of capital lease obligations
|
|
|
|
(1,608
|
)
|
|
|
(9
|
)
|
|
Financing activities of discontinued operations
|
|
|
|
-
|
|
|
|
(86
|
)
|
|
Net cash (used in) provided by financing activities
|
|
|
|
(17,542
|
)
|
|
|
41,403
|
|
|
Net change in cash and equivalents
|
|
|
|
8,461
|
|
|
|
19,610
|
|
|
Cash and equivalents:
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
29,562
|
|
|
|
12,124
|
|
|
End of period
|
|
|
$
|
38,023
|
|
|
$
|
31,734
|
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
|
|
Selected Financial Information
|
|
Category Information
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
|
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-800-Flowers.com Consumer Floral
|
|
$
|
95,341
|
|
|
$
|
101,079
|
|
|
(5.7
|
%)
|
|
$
|
251,234
|
|
|
$
|
274,674
|
|
|
(8.5
|
%)
|
|
BloomNet Wire Service
|
|
|
17,706
|
|
|
|
16,899
|
|
|
4.8
|
%
|
|
|
46,244
|
|
|
|
47,423
|
|
|
(2.5
|
%)
|
|
Gourmet Food & Gift Baskets
|
|
|
42,617
|
|
|
|
37,406
|
|
|
13.9
|
%
|
|
|
205,564
|
|
|
|
221,955
|
|
|
(7.4
|
%)
|
|
Corporate (*)
|
|
|
349
|
|
|
|
174
|
|
|
100.6
|
%
|
|
|
601
|
|
|
|
975
|
|
|
(38.4
|
%)
|
|
Intercompany eliminations
|
|
|
(500
|
)
|
|
|
(1,079
|
)
|
|
53.7
|
%
|
|
|
(1,360
|
)
|
|
|
(3,539
|
)
|
|
61.6
|
%
|
|
Total net revenues from continuing operations
|
|
$
|
155,513
|
|
|
$
|
154,479
|
|
|
0.7
|
%
|
|
$
|
502,283
|
|
|
$
|
541,488
|
|
|
(7.2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
|
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-800-Flowers.com Consumer Floral
|
|
$
|
31,629
|
|
|
$
|
35,998
|
|
|
(12.1
|
%)
|
|
$
|
90,332
|
|
|
$
|
101,104
|
|
|
(10.7
|
%)
|
|
|
|
|
33.2
|
%
|
|
|
35.6
|
%
|
|
|
|
|
36.0
|
%
|
|
|
36.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BloomNet Wire Service
|
|
|
9,390
|
|
|
|
9,382
|
|
|
0.1
|
%
|
|
|
25,981
|
|
|
|
26,488
|
|
|
(1.9
|
%)
|
|
|
|
|
53.0
|
%
|
|
|
55.5
|
%
|
|
|
|
|
56.2
|
%
|
|
|
55.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gourmet Food & Gift Baskets
|
|
|
18,162
|
|
|
|
16,466
|
|
|
10.3
|
%
|
|
|
86,085
|
|
|
|
87,314
|
|
|
(1.4
|
%)
|
|
|
|
|
42.6
|
%
|
|
|
44.0
|
%
|
|
|
|
|
41.9
|
%
|
|
|
39.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate (*)
|
|
|
232
|
|
|
|
(86
|
)
|
|
369.8
|
%
|
|
|
432
|
|
|
|
239
|
|
|
80.8
|
%
|
|
|
|
|
66.5
|
%
|
|
|
(49.4
|
%)
|
|
|
|
|
71.9
|
%
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany eliminations
|
|
|
-
|
|
|
|
(49
|
)
|
|
|
|
|
-
|
|
|
|
(525
|
)
|
|
|
|
Total gross profit from continuing operations
|
|
$
|
59,413
|
|
|
$
|
61,711
|
|
|
(3.7
|
%)
|
|
$
|
202,830
|
|
|
$
|
214,620
|
|
|
(5.5
|
%)
|
|
|
|
|
(38.2
|
%)
|
|
|
(39.9
|
%)
|
|
|
|
|
(40.4
|
%)
|
|
|
(39.6
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
|
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category contribution margin from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-800-Flowers.com Consumer Floral
|
|
$
|
(241
|
)
|
|
$
|
7,390
|
|
|
(103.3
|
%)
|
|
$
|
15,010
|
|
|
$
|
25,952
|
|
|
(42.2
|
%)
|
|
BloomNet Wire Service
|
|
|
5,276
|
|
|
|
5,465
|
|
|
(3.5
|
%)
|
|
|
14,072
|
|
|
|
14,558
|
|
|
(3.3
|
%)
|
|
Gourmet Food & Gift Baskets
|
|
|
1,186
|
|
|
|
1,063
|
|
|
11.6
|
%
|
|
|
26,592
|
|
|
|
26,866
|
|
|
(1.0
|
%)
|
|
Category Contribution Margin Subtotal
|
|
|
6,221
|
|
|
|
13,918
|
|
|
(55.3
|
%)
|
|
|
55,674
|
|
|
|
67,376
|
|
|
(17.4
|
%)
|
|
Corporate (*)
|
|
|
(9,017
|
)
|
|
|
(12,727
|
)
|
|
29.2
|
%
|
|
|
(32,793
|
)
|
|
|
(34,737
|
)
|
|
5.6
|
%
|
|
Goodwill and intangible impairment
|
|
|
-
|
|
|
|
(76,460
|
)
|
|
-
|
|
|
|
-
|
|
|
|
(76,460
|
)
|
|
-
|
|
|
EBITDA
|
|
$
|
(2,796
|
)
|
|
$
|
(75,269
|
)
|
|
96.3
|
%
|
|
$
|
22,881
|
|
|
$
|
(43,821
|
)
|
|
152.2
|
%
|
|
Goodwill and intangible impairment
|
|
|
-
|
|
|
|
76,460
|
|
|
-
|
|
|
|
-
|
|
|
|
76,460
|
|
|
-
|
|
|
Severance and restructuring costs
|
|
|
-
|
|
|
|
1,165
|
|
|
-
|
|
|
|
-
|
|
|
|
1,165
|
|
|
-
|
|
|
Adjusted EBITDA
|
|
$
|
(2,796
|
)
|
|
$
|
2,356
|
|
|
(218.7
|
%)
|
|
$
|
22,881
|
|
|
$
|
33,804
|
|
|
(32.3
|
%)
|
|
(*) Corporate expenses consist of the Company’s enterprise shared
service cost centers, and include, among other items, Information
Technology, Human Resources, Accounting and Finance, Legal,
Executive and Customer Service Center functions, as well as
Share-Based Compensation. In order to leverage the Company’s
infrastructure, these functions are operated under a centralized
management platform, providing support services throughout the
organization. The costs of these functions, other than those of the
Customer Service Center, which are allocated directly to the above
categories based upon usage, are included within corporate expenses
as they are not directly allocable to a specific category. During
the three and nine months ended March 29, 2009, corporate expenses
included $1.2 million of severance and other restructuring costs
associated with the Company’s Fiscal 2009 operating expense
reduction initiatives.
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
|
|
Selected Financial Information
|
|
Appendix A – Reconciliations of Historical Information
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
March 28,
|
|
March 29,
|
|
|
|
March 28,
|
|
March 29,
|
|
|
|
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Category contribution margin from discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues from discontinued operations
|
$
|
6,164
|
|
|
$
|
18,492
|
|
|
(66.7
|
%)
|
|
$
|
87,852
|
|
$
|
118,844
|
|
|
(26.1
|
%)
|
|
Gross Profit from discontinued operations
|
|
2,199
|
|
|
|
7,865
|
|
|
(72.0
|
%)
|
|
|
40,905
|
|
|
55,070
|
|
|
(25.7
|
%)
|
|
Contribution margin from discontinued operations
|
|
(822
|
)
|
|
|
(2,733
|
)
|
|
69.9
|
%
|
|
|
4,640
|
|
|
(3,576
|
)
|
|
229.8
|
%
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
|
|
Selected Financial Information
|
|
Appendix A – Reconciliations of Historical Information
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
Reconciliation of Net Income (Loss) from Continuing Operations to
EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
March 28,
|
|
March 29,
|
|
March 28,
|
|
March 29,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from continuing operations
|
|
($5,929
|
)
|
|
|
($64,259
|
)
|
|
$
|
1,138
|
|
|
($53,421
|
)
|
|
Add:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
1,212
|
|
|
|
1,102
|
|
|
|
4,744
|
|
|
4,768
|
|
|
Depreciation and amortization
|
|
5,482
|
|
|
|
5,559
|
|
|
|
15,771
|
|
|
15,728
|
|
|
Income tax expense
|
|
-
|
|
|
|
-
|
|
|
|
1,362
|
|
|
-
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
75
|
|
|
|
55
|
|
|
|
100
|
|
|
218
|
|
|
Income tax benefit
|
|
3,468
|
|
|
|
17,569
|
|
|
|
-
|
|
|
10,613
|
|
|
Other income (expense)
|
|
18
|
|
|
|
47
|
|
|
|
34
|
|
|
65
|
|
|
EBITDA
|
|
($2,796
|
)
|
|
|
($75,269
|
)
|
|
$
|
22,881
|
|
|
($43,821
|
)
|
|
Goodwill and intangible impairment
|
|
-
|
|
|
|
76,460
|
|
|
|
-
|
|
|
76,460
|
|
|
Severance and other restructuring costs
|
|
-
|
|
|
|
1,165
|
|
|
|
-
|
|
|
1,165
|
|
|
Adjusted EBITDA
|
|
($2,796
|
)
|
|
$
|
2,356
|
|
|
$
|
22,881
|
|
$
|
33,804
|
|
Reconciliation of Net Income (Loss) from Continuing Operations to
Adjusted Net Income (Loss) from Continuing Operations:
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
|
March 28, 2010
|
|
March 29,
2009
|
|
March 28, 2010
|
|
March 29,
2009
|
|
Net income (loss) from continuing operations
|
|
($5,929
|
)
|
|
($64,259
|
)
|
|
$
|
1,138
|
|
|
($53,421
|
)
|
|
Add:
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible impairment
|
|
-
|
|
|
76,460
|
|
|
|
-
|
|
|
76,460
|
|
|
Severance and other restructuring costs
|
|
-
|
|
|
1,165
|
|
|
|
-
|
|
|
1,165
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
Income tax expense associated with goodwill and intangible
impairment, and severance and other restructuring costs
|
|
-
|
|
|
16,049
|
|
|
|
-
|
|
|
16,049
|
|
|
Adjusted net income (loss) from continuing operations
|
|
($5,929
|
)
|
|
($2,683
|
)
|
|
$
|
1,138
|
|
$
|
8,155
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income (loss) per common share from continuing
operations:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
($0.09
|
)
|
|
($0.04
|
)
|
|
$
|
0.02
|
|
$
|
0.13
|
|
|
Diluted
|
|
($0.09
|
)
|
|
($0.04
|
)
|
|
$
|
0.02
|
|
$
|
0.13
|
|
