Affiliated Computer Services, Inc. (NYSE: ACS)
Key highlights from the second quarter of fiscal year 2010:
-
Adjusted diluted earnings per share of $1.07
-
New business signings of $275 million of annual recurring revenue
-
Revenue of $1.66 billion representing total revenue growth of 3%
-
Free cash flow of $252 million, or 15% of revenue
ACS today announced second quarter fiscal year 2010 revenues of $1.66
billion, a 3% increase compared to the prior year quarter. Second
quarter fiscal year 2010 adjusted non-generally accepted accounting
principles ("GAAP”) diluted earnings per share was $1.07. Adjusted
non-GAAP diluted earnings per share for the comparable prior year period
was $0.85. See "Reconciliation of Reported GAAP Results to Adjusted
Non-GAAP Results” below.
Second quarter new business signings totaled $275 million of annual
recurring revenue with an estimated total contract value of $1.7
billion. Total contract value of all signings, including new business
signings, renewals and non-recurring revenue, was $3.4 billion. Trailing
twelve month total contract value of all signings was $9.8 billion.
Fiscal year-to-date revenues were $3.33 billion, a 4% increase over the
prior comparable period. Fiscal year-to-date adjusted non-GAAP diluted
earnings per share was $2.02. Adjusted non-GAAP diluted earnings per
share for the comparable prior year-to-date period was $1.74. See
"Reconciliation of Reported GAAP Results to Adjusted Non-GAAP Results”
below.
"This was a busy quarter at ACS as we worked towards finalizing the
Xerox transaction, and I’m proud of the operating results our team
delivered,” said Lynn Blodgett, ACS president and chief executive
officer. "We grew revenue, operating profit and earnings per share. We
generated the second highest quarterly operating cash flow and signed
the second highest quarter of new business in our history. Additionally,
we renewed one of our most significant client relationships. I
appreciate our employees’ commitment to the success of ACS.”
Additional highlights from the second quarter of fiscal year 2010:
-
Commercial signings represented 47% of new business signings and
Government contributed 53%. From a service line perspective, business
process outsourcing contributed 88% of new business signings and 12%
were information technology outsourcing.
-
The Commercial segment contributed 61% of revenues and grew 5%. The
Government segment contributed 39% of revenues.
-
Adjusted non-GAAP operating income was $183 million with an adjusted
operating margin of 11%. See "Reconciliation of Reported GAAP Results
to Adjusted Non-GAAP Results” below.
-
Operating cash flow for the second quarter of fiscal year 2010 was
$367 million, or 22% of revenues. Capital expenditures and additions
to intangible assets was $114 million, or 7% of revenues. Free cash
flow was $252 million, or 15% of revenues. The Company’s cash balance
was $825 million at December 31, 2009.
Additional highlights from the fiscal year-to-date period of 2010:
-
New business signings for the fiscal year-to-date period were $487
million of annual recurring revenue, a 20% increase over the prior
comparable period. Commercial signings represented 58% of new business
signings and Government contributed 42%. From a service line
perspective, business process outsourcing generated 84% of new
business signings and 16% were information technology outsourcing.
Total contract value of all signings for the fiscal year-to-date
period was an estimated $4.9 billion.
-
For the fiscal year-to-date period, the Commercial segment accounted
for 61% of revenues and grew 6%. The Government segment accounted for
39% of revenues and grew 1%.
-
Cash flow from operating activities for the fiscal year-to-date period
was $346 million, or 10% of revenues, and free cash flow was $103
million, or 3% of revenues. Capital expenditures and additions to
intangible assets were $243 million, or 7% of revenues.
On September 27, 2009, ACS and Xerox Corporation executed an Agreement
and Plan of Merger (which was amended on December 13, 2009) pursuant to
which ACS would be acquired by Xerox. The agreement was approved by the
Board of Directors (and recommended by a special committee of
independent directors) and is subject to certain closing conditions.
Those conditions include approval of ACS and Xerox Corporation
stockholders. Both companies have scheduled shareholders meetings for
February 5, 2010.
Due to ACS’ proposed merger with Xerox, ACS will not host an earnings
conference call and will not be updating prior financial guidance or
providing financial guidance for the third quarter or fiscal year 2010.
ACS, a global FORTUNE 500 company with approximately 78,000 people
supporting client operations reaching more than 100 countries, provides
business process outsourcing and information technology solutions to
world-class commercial and government clients. The company's Class A
common stock trades on the New York Stock Exchange under the symbol
"ACS." Learn more about ACS at www.acs-inc.com.
Forward-Looking Statements
This news release contains "forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995 and the
provisions of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (which
Sections were adopted as part of the Private Securities Litigation
Reform Act of 1995). Such forward-looking statements and assumptions
include, among other things, statements with respect to our financial
condition, results of operations, cash flows, business strategies,
operating efficiencies, indebtedness, litigation, competitive positions,
growth opportunities, plans and objectives of management, and other
matters. Such forward-looking statements are based upon management’s
current knowledge and assumptions about future events and are subject to
numerous assumptions, risks, uncertainties and other factors, many of
which are outside of our control, which could cause actual results to
differ materially from the anticipated results, prospects, performance
or achievements expressed or implied by such statements. Such risks and
uncertainties include, but are not limited to: (a) the cost and cash
flow impact of our debt and our ability to obtain further financing; (b)
the complexity of the legal and regulatory environments in which we
operate, including the effect of claims and litigation; (c) our
oversight by the SEC and other regulatory agencies and investigations by
those agencies; (d) our credit rating or further reductions of our
credit rating; (e) a decline in revenues from or a loss or failure of
significant clients; (f) our ability to recover capital investments in
connection with our contracts; (g) possible period-to-period
fluctuations in our non-recurring revenues and related cash flows; (h)
competition and our ability to compete effectively; (i) dissatisfaction
with our services by our clients; (j) our dependency to a significant
extent on third party providers, such as subcontractors, a relatively
small number of primary software vendors, utility providers and network
providers; (k) our ability to identify, acquire or integrate other
businesses or technologies; (l) our ability to manage our operations and
our growth; (m) termination rights, audits and investigations related to
our Government contracts; (n) delays in signing and commencing new
business; (o) the effect of some provisions in contracts and our ability
to control costs; (p) claims associated with our actuarial consulting
and benefit plan management services; (q) claims of infringement of
third-party intellectual property rights; (r) laws relating to
individually identifiable information; (s) potential breaches of our
security system; (t) the impact of budget deficits and/or fluctuations
in the number of requests for proposals issued by governments; (u) risks
regarding our international and domestic operations; (v) fluctuations in
foreign currency exchange rates; (w) our ability to attract and retain
necessary technical personnel, skilled management and qualified
subcontractors; (x) risks associated with loans that we service; (y) the
effect of certain provisions of our certificate of incorporation, bylaws
and Delaware law and our stock ownership; (z) the price of our Class A
common stock; (aa) the risk that we will not realize all of the
anticipated benefits from our proposed transaction with Xerox; (bb) the
risk that customer retention and revenue expansion goals for the
proposed Xerox transaction will not be met and that disruptions from the
proposed Xerox transaction will harm relationships with customers,
employees and suppliers; (cc) the risk that unexpected costs will be
incurred in connection with the proposed Xerox transaction; (dd) the
outcome of litigation, including with respect to the proposed Xerox
transaction; (ee) antitrust and other regulatory proceedings to which we
may be a party in connection with the proposed Xerox transaction; and
(ff) the risk that the proposed Xerox transaction will not close or that
our or Xerox’s shareholders fail to approve the proposed Xerox
transaction. For more details on factors that may cause actual results
to differ materially from such forward-looking statements, please see
Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal
year ended June 30, 2009 and other reports from time to time that we
file with or furnish to the SEC. Forward-looking statements contained or
referenced in this news release speak only as of the date of this
release. We disclaim, and do not undertake any obligation to, update or
release any revisions to any forward-looking statement.
Additional Information
The proposed merger transaction involving ACS and Xerox will be
submitted to a vote of the respective stockholders of ACS and Xerox for
their consideration. In connection with the proposed merger, Xerox filed
with the SEC, and the SEC declared effective on December 23, 2009, a
registration statement on Form S-4 that included a joint proxy statement
of Xerox and ACS that also constitutes a prospectus of Xerox and each of
the companies may be filing with the SEC other documents regarding the
proposed transaction. ACS and Xerox have mailed the joint proxy
statement/prospectus to their stockholders. ACS and Xerox urge
investors and security holders to read the joint proxy
statement/prospectus regarding the proposed transaction because it
contains important information. You may obtain a free copy of the
joint proxy statement/prospectus, as well as other filings containing
information about ACS and Xerox, without charge, at the SEC’s Internet
site (http://www.sec.gov).
Copies of the definitive joint proxy statement/prospectus and the
filings with the SEC that will be incorporated by reference in the
definitive joint proxy statement/prospectus can also be obtained, when
available, without charge, from ACS’s website, www.acs-inc.com,
under the heading "Investor Relations” and then under the heading "SEC
Filings”. You may also obtain these documents, without charge, from
Xerox’s website, www.xerox.com,
under the tab "Investor Relations” and then under the heading "SEC
Filings”.
ACS, Xerox and their respective directors, executive officers and
certain other members of management and employees may be deemed to be
participants in the solicitation of proxies from the respective
stockholders of ACS and Xerox in favor of the merger. Information
regarding the persons who may, under the rules of the SEC, be deemed
participants in the solicitation of the respective stockholders of ACS
and Xerox in connection with the proposed merger were set forth in the
joint proxy statement/prospectus filed with the SEC. You can find
information about ACS’s executive officers and directors in its Form
10-K filed with the SEC on August 27, 2009. You can find information
about Xerox’s executive officers and directors in its definitive proxy
statement filed with the SEC on April 6, 2009. You can obtain free
copies of these documents from ACS and Xerox websites using the contact
information above.
|
AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
|
|
Consolidated Statements of Income
|
|
In thousands, except per share amounts
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Revenues
|
|
$
|
1,656,311
|
|
|
$
|
1,612,070
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
Wages and benefits
|
|
|
740,834
|
|
|
|
731,948
|
|
Services and supplies
|
|
|
402,431
|
|
|
|
403,365
|
|
Rent, lease and maintenance
|
|
|
208,974
|
|
|
|
196,491
|
|
Depreciation and amortization
|
|
|
99,372
|
|
|
|
95,616
|
|
Other
|
|
|
10,553
|
|
|
|
9,686
|
|
Cost of revenues
|
|
|
1,462,164
|
|
|
|
1,437,106
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
27,449
|
|
|
|
6,425
|
|
Total operating expenses
|
|
|
1,489,613
|
|
|
|
1,443,531
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
166,698
|
|
|
|
168,539
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
29,429
|
|
|
|
35,896
|
|
Other non-operating expense, net
|
|
|
654
|
|
|
|
3,200
|
|
Pretax profit
|
|
|
136,615
|
|
|
|
129,443
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
40,615
|
|
|
|
53,926
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
96,000
|
|
|
$
|
75,517
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.98
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.97
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share:
|
|
|
|
|
|
|
Basic
|
|
|
97,830
|
|
|
|
97,548
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
99,051
|
|
|
|
97,811
|
|
|
|
|
|
|
|
|
|
|
AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
|
|
Consolidated Statements of Income
|
|
In thousands, except per share amounts
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Revenues
|
|
$
|
3,333,307
|
|
|
|
$
|
3,216,524
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
Wages and benefits
|
|
|
1,508,349
|
|
|
|
|
1,465,964
|
|
Services and supplies
|
|
|
830,808
|
|
|
|
|
776,870
|
|
Rent, lease and maintenance
|
|
|
414,065
|
|
|
|
|
398,634
|
|
Depreciation and amortization
|
|
|
196,259
|
|
|
|
|
193,222
|
|
Other
|
|
|
22,109
|
|
|
|
|
20,034
|
|
Cost of revenues
|
|
|
2,971,590
|
|
|
|
|
2,854,724
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
64,709
|
|
|
|
|
20,513
|
|
Total operating expenses
|
|
|
3,036,299
|
|
|
|
|
2,875,237
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
297,008
|
|
|
|
|
341,287
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
58,683
|
|
|
|
|
71,104
|
|
Other non-operating expense (income), net
|
|
|
(8,442
|
)
|
|
|
|
6,900
|
|
Pretax profit
|
|
|
246,767
|
|
|
|
|
263,283
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
81,973
|
|
|
|
|
104,131
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
164,794
|
|
|
|
$
|
159,152
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
1.69
|
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
1.67
|
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share:
|
|
|
|
|
|
|
Basic
|
|
|
97,736
|
|
|
|
|
97,428
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
98,571
|
|
|
|
|
97,951
|
|
|
|
|
|
|
|
|
|
|
|
AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
|
|
Condensed Consolidated Balance Sheets
|
|
In thousands
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2009
|
|
|
2009
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
824,577
|
|
|
$
|
730,911
|
|
Accounts receivable, net
|
|
|
1,424,804
|
|
|
|
1,415,707
|
|
Income taxes receivable
|
|
|
-
|
|
|
|
19,210
|
|
Prepaid expenses and other current assets
|
|
|
242,584
|
|
|
|
249,257
|
|
Total current assets
|
|
|
2,491,965
|
|
|
|
2,415,085
|
|
|
|
|
|
|
|
|
Property, equipment and software, net
|
|
|
1,018,534
|
|
|
|
955,158
|
|
Goodwill
|
|
|
2,896,583
|
|
|
|
2,894,189
|
|
Other intangibles, net
|
|
|
438,041
|
|
|
|
436,383
|
|
Other assets
|
|
|
194,930
|
|
|
|
200,158
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,040,053
|
|
|
$
|
6,900,973
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
273,096
|
|
|
$
|
272,889
|
|
Accrued compensation and benefits
|
|
|
156,055
|
|
|
|
251,510
|
|
Other accrued liabilities
|
|
|
365,483
|
|
|
|
388,262
|
|
Income taxes payable
|
|
|
6,690
|
|
|
|
-
|
|
Deferred taxes
|
|
|
93,136
|
|
|
|
90,798
|
|
Current portion of long-term debt
|
|
|
295,885
|
|
|
|
295,172
|
|
Current portion of unearned revenue
|
|
|
199,413
|
|
|
|
187,349
|
|
Total current liabilities
|
|
|
1,389,758
|
|
|
|
1,485,980
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
2,036,039
|
|
|
|
2,041,529
|
|
Deferred taxes
|
|
|
504,665
|
|
|
|
469,606
|
|
Other long-term liabilities
|
|
|
269,289
|
|
|
|
281,726
|
|
Total liabilities
|
|
|
4,199,751
|
|
|
|
4,278,841
|
|
Total stockholders' equity
|
|
|
2,840,302
|
|
|
|
2,622,132
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
7,040,053
|
|
|
$
|
6,900,973
|
|
|
|
|
|
|
|
|
|
Frequently Used Terms
New business signings - while there are no third party standards
or requirements governing the calculation of new business signings, we
define new business signings as annual recurring revenue from new
contracts and the incremental portion of renewals that are signed during
the period, which represents the estimated first twelve months of
revenue to be recorded under the contracts after full implementation. We
use new business signings as a measure of estimated recurring revenues
represented by contractual commitments, both to forecast prospective
revenues and to estimate capital commitments. Revenues are measured
under GAAP.
Trailing twelve month new business - is the preceding twelve
months of new business signings at a point in time expressed in annual
revenue, not total contract value.
Total contract value - represents estimated total revenue over
the term of the contract.
Use of Non-GAAP Financial Information
The Company reports its financial results in accordance with GAAP.
However, the Company uses certain non-GAAP performance measures,
including adjusted non-GAAP earnings per share, free cash flow and
internal revenue growth to provide both management and investors a more
complete understanding of the Company’s underlying operational trends
and results.
Management uses these non-GAAP measures to provide additional meaningful
comparisons between current results and prior results, and as a basis
for planning and forecasting for future periods.
Reconciliation of Reported GAAP Results to Adjusted Non-GAAP Results
– In addition to reporting operating income, pretax income, net
income and earnings per share on a GAAP basis, the Company has also made
certain non-GAAP adjustments which are described in "Description of
Non-GAAP Adjustments" and are reconciled to the corresponding GAAP
measures in the financial schedules included in this earnings release.
In making these non-GAAP adjustments, the Company takes into account the
impact of items that are infrequently occurring or that are
non-operational in nature. Management believes that the exclusion of
these items provides a useful basis for evaluating underlying business
performance, but should not be considered in isolation and is not in
accordance with, or a substitute for, evaluating business unit
performance utilizing GAAP financial information. Management uses
non-GAAP measures in its budgeting and forecasting processes and to
further analyze its financial trends, as well as making financial
comparisons to prior periods presented on a similar basis. The Company's
management uses each of these non-GAAP financial measures in its own
evaluation of the Company's performance, particularly when comparing
performance to prior periods, and the Company believes that providing
such adjusted results allows investors and other users of the Company's
financial statements to better understand the Company's comparative
operating performance for the periods presented.
The Company's non-GAAP measures may differ from similar measures by
other companies, even if similar terms are used to identify such
measures. Although the Company's management believes non-GAAP measures
are useful in evaluating the performance of its business, the Company
acknowledges that items excluded from such measures may have a material
impact on the Company's income from operations, pretax income, net
income and earnings per share calculated in accordance with GAAP.
Therefore, management uses non-GAAP measures in conjunction with GAAP
results. Investors and users of our financial information should also
consider the above factors when evaluating the Company's results.
Description of Non-GAAP Adjustments:
The following items are included in our presentation of Non-GAAP
adjustments:
-
Costs related to our internal investigation of our stock option
grant practices, investigations begun by the Securities and Exchange
Commission and Department of Justice, and shareholder derivative
suits, net of insurance reimbursements: The Company incurred costs
related to our internal investigation, as well as those of the SEC and
DOJ. In addition, several derivative lawsuits were filed in connection
with our stock option grant practices, generally alleging claims
related to breach of fiduciary duty and unjust enrichment by certain
of our directors and senior executives and the Company has incurred
costs related to these lawsuits. The derivative suits were settled
during fiscal 2009. The Company made claims under its directors’ and
officers’ insurance policies for reimbursement of these costs and has
received a significant reimbursement from the insurance carriers.
Management believes that these costs and related insurance
reimbursements, although material, are not related to the Company’s
ongoing operations and that excluding them helps to provide a more
meaningful representation of the Company's operating performance.
-
Costs related to buyout offers and related shareholder derivative
suits: The Company has incurred costs to evaluate our strategic
alternatives, including the proposal from Darwin Deason, Chairman of
the Board of Directors ("Chairman”), and Cerberus. In addition,
several lawsuits were filed in connection with the announced buyout
transaction, generally alleging claims related to breach of fiduciary
duty, and seeking class action status (collectively, "Buyout Related
Costs”). Those lawsuits have been resolved. Management believes that
these costs, although material and possibly recurring, are not related
to the Company’s ongoing operations and that excluding them helps to
provide a more meaningful representation of the Company's operating
performance.
-
Cost related to certain former employees’ stock options: The
exercise price of certain former employees’ vested, unexercised and
outstanding stock options were less than the fair market value per
share of ACS stock on the revised measurement dates for such stock
options. During the first quarter of fiscal year 2008, the Company
notified certain former employees that the Company will pay them the
additional 20% income tax imposed by Section 409(a) if a triggering
event occurs and if the employee is required to recognize and report
W-2 income under Section 409(a), subject to certain limitations.
During the three and six month periods ended December 31, 2009, the
Company recorded charges of approximately $0.5 million and $1.3
million, respectively, based on the market price of ACS common stock.
During the three and six month periods ended December 31, 2008, the
Company recorded credits of approximately $0.5 million and $0.8
million, respectively, based on the market price of ACS common stock.
The Company will adjust this accrual to the fair market value of ACS
stock each quarter until the options are exercised ("Income Tax
Reimbursements”). Management believes that these costs are not related
to the Company’s ongoing operations and that excluding them helps to
provide a more meaningful representation of the Company's operating
performance.
-
Gain related to sale of our bindery business: In the first
quarter of fiscal year 2009, the Company divested its bindery business
and recognized a pre-tax gain of $0.2 million and an after-tax loss of
$0.8 million. Management believes that the bindery business is not
strategic to our ongoing operations and its sale is an isolated event.
Management believes excluding the gain on its sale better reflects the
performance of the Company's continuing operations.
-
Legal settlement: In a tentative agreement to settle in
September 2009 which was finalized on October 9, 2009, the Company
settled an action 4KS Aviation III, Inc. v. Darwin A. Deason, DDH
Aviation, LLC, and Affiliated Computer Services, Inc. As part of the
settlement, the Company paid the plaintiff approximately $12.0 million
which included the acquisition of three airplanes which were recorded
at their fair market value of approximately $4.0 million, and agreed
to a dismissal, with prejudice, of the case. During the three and six
months ended December 31, 2009, we recorded a credit of $0.6 million
and a charge of $7.5 million related to the settlement. All other
defendants in the case were voluntarily dismissed with prejudice by
the plaintiff. Management believes this settlement is not related to
the Company’s ongoing operations and that excluding it provides a more
meaningful representation of the Company's operating performance.
-
Cost related to terminating the Supplemental Executive Retirement
Agreement ("SERP Agreement”) between the Company and its Chairman:
During the second quarter of fiscal 2009, at the request of the
Company, the Chairman agreed to terminate the SERP Agreement and the
stock options issued to the Chairman in 2003 in connection with the
SERP Agreement due to the complex requirements of Section 409(a) of
the Internal Revenue Code. As a result, the Company incurred a charge
of $8.9 million, as determined pursuant to Amendment No. 3 to the SERP
Agreement, and the Company has no further obligations to the Chairman
pursuant to the SERP Agreement ("SERP Termination”). The SERP
Termination removes the potential future liability the Company might
incur under the SERP Agreement. Management believes that these costs
are not related to the Company’s ongoing operations and that excluding
them helps to provide a more meaningful representation of our
operating performance.
-
Xerox transaction cost: On September 27, 2009, Xerox and the
Company entered into an Agreement and Plan of Merger (the "Merger
Agreement”) which has been approved by the Board for Directors of the
Company and Xerox. As a result of the Merger Agreement during the
three and six month periods we recorded charges of $14.4 million and
$32.5 million related to certain legal and transactional costs and
includes $11.2 million pursuant to the terms of an Employment
Agreement between Darwin Deason, Chairman of our Board of Directors,
and the Company. The payment was made to Mr. Deason during October
2009. Management believes these costs are not related to the Company’s
ongoing operations and that excluding them helps to provide a more
meaningful representation of the Company's operating performance.
-
Change in accounting principle: In December 2007, the Financial
Accounting Standards Board revised principles and requirements for how
an acquirer accounts for business combinations. The revised guidance
is applied prospectively and became effective for the Company for
business combinations occurring on or after July 1, 2009. In
association with these changes, we recorded a write-down of costs
incurred for proposed acquisitions of approximately $3.8 million ($2.4
million, net of income tax) during the first quarter of fiscal 2010.
Management believes these costs are not related to the Company’s
ongoing operations and that excluding them helps to provide a more
meaningful representation of the Company's operating performance.
|
AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF OPERATING INCOME (GAAP)TO ADJUSTED OPERATING
INCOME (Non-GAAP)
|
|
(UNAUDITED) (IN MILLIONS)
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Operating Income (GAAP)
|
|
$
|
166.7
|
|
|
|
$
|
168.5
|
|
|
|
|
$
|
297.0
|
|
|
|
$
|
341.3
|
|
|
Adjusting items, pre-tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option investigation related costs, net of recoveries
|
|
|
1.7
|
|
|
|
|
(4.7
|
)
|
|
|
|
|
3.2
|
|
|
|
|
(0.3
|
)
|
|
Buyout related costs
|
|
|
-
|
|
|
|
|
0.4
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
1.2
|
|
|
Income tax reimbursement, net of recoveries
|
|
|
0.5
|
|
|
|
|
(0.5
|
)
|
|
|
|
|
1.3
|
|
|
|
|
(0.8
|
)
|
|
Sale of bindery business
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
(0.2
|
)
|
|
Legal settlement
|
|
|
(0.6
|
)
|
|
|
|
-
|
|
|
|
|
|
7.5
|
|
|
|
|
-
|
|
|
SERP termination
|
|
|
-
|
|
|
|
|
8.9
|
|
|
|
|
|
-
|
|
|
|
|
8.9
|
|
|
Xerox transaction cost
|
|
|
14.4
|
|
|
|
|
-
|
|
|
|
|
|
32.5
|
|
|
|
|
-
|
|
|
Change in accounting principle
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
3.8
|
|
|
|
|
-
|
|
|
Adjusted Operating Income (Non-GAAP)*
|
|
$
|
182.8
|
|
|
|
$
|
172.6
|
|
|
|
|
$
|
345.2
|
|
|
|
$
|
350.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF OPERATING INCOME (GAAP)TO ADJUSTED OPERATING
INCOME (Non-GAAP)
|
|
(UNAUDITED) (IN MILLIONS)
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Net Income (GAAP)
|
|
$
|
96.0
|
|
|
|
$
|
75.5
|
|
|
|
|
$
|
164.8
|
|
|
|
$
|
159.2
|
|
|
Adjusting items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option investigation related costs, net of recoveries
|
|
|
1.1
|
|
|
|
|
(3.0
|
)
|
|
|
|
|
2.0
|
|
|
|
|
(0.2
|
)
|
|
Buyout related costs
|
|
|
-
|
|
|
|
|
0.2
|
|
|
|
|
|
-
|
|
|
|
|
0.8
|
|
|
Income tax reimbursement, net of recoveries
|
|
|
0.3
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
0.8
|
|
|
|
|
(0.5
|
)
|
|
Sale of bindery business
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
0.8
|
|
|
Legal settlement
|
|
|
(0.3
|
)
|
|
|
|
-
|
|
|
|
|
|
4.6
|
|
|
|
|
-
|
|
|
SERP termination
|
|
|
-
|
|
|
|
|
10.4
|
|
|
|
|
|
-
|
|
|
|
|
10.4
|
|
|
Xerox transaction cost
|
|
|
8.9
|
|
|
|
|
-
|
|
|
|
|
|
24.4
|
|
|
|
|
-
|
|
|
Change in accounting principle
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
2.4
|
|
|
|
|
-
|
|
|
Adjusted Net Income (Non-GAAP)*
|
|
$
|
106.0
|
|
|
|
$
|
83.0
|
|
|
|
|
$
|
199.0
|
|
|
|
$
|
170.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF DILUTED EARNINGS PER SHARE (GAAP)TO ADJUSTED
DILUTED EARNINGS PER SHARE (Non-GAAP)
|
|
TO ADJUSTED DILUTED EARNINGS PER SHARE (Non-GAAP) (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Diluted Earnings Per Share (GAAP)
|
|
$
|
0.97
|
|
|
|
$
|
0.77
|
|
|
|
|
$
|
1.67
|
|
|
|
$
|
1.62
|
|
|
Adjusting items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option investigation related costs, net of recoveries
|
|
|
0.01
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
0.02
|
|
|
|
|
-
|
|
|
Buyout related costs
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
Income tax reimbursement, net of recoveries
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
Sale of bindery business
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
Legal settlement
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
0.05
|
|
|
|
|
-
|
|
|
SERP termination
|
|
|
-
|
|
|
|
|
0.11
|
|
|
|
|
|
-
|
|
|
|
|
0.11
|
|
|
Xerox transaction cost
|
|
|
0.09
|
|
|
|
|
-
|
|
|
|
|
|
0.25
|
|
|
|
|
-
|
|
|
Change in accounting principle
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
0.02
|
|
|
|
|
-
|
|
|
Adjusted Diluted Earnings Per Share (Non-GAAP)*
|
|
$
|
1.07
|
|
|
|
$
|
0.85
|
|
|
|
|
$
|
2.02
|
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Differences in schedule due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal revenue growth - is measured as total revenue growth
less acquired revenue from acquisitions and revenues from divested
operations. Acquired revenue from acquisitions is based on
pre-acquisition normalized revenue of acquired companies. We use the
calculation of internal revenue growth to measure revenue growth
excluding the impact of acquired revenues and the revenue associated
with divested operations and we believe these adjustments to historical
reported results are necessary to accurately reflect our internal
revenue growth.
For the three months ended December 31, 2009, the Company generated
internal revenue growth of 0%. Internal revenue growth is measured as
follows (unaudited, in millions):
|
|
|
Three Months Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Growth %(a)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
Acquired Revenues*
|
|
$
|
45
|
|
|
$
|
2
|
|
|
3
|
%
|
|
Internal Revenues
|
|
|
1,611
|
|
|
|
1,610
|
|
|
0
|
%
|
|
Total
|
|
$
|
1,656
|
|
|
$
|
1,612
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
Acquired Revenues*
|
|
$
|
44
|
|
|
$
|
2
|
|
|
4
|
%
|
|
Internal Revenues
|
|
|
965
|
|
|
|
961
|
|
|
1
|
%
|
|
Total
|
|
$
|
1,009
|
|
|
$
|
963
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
Acquired Revenues*
|
|
$
|
1
|
|
|
$
|
-
|
|
|
0
|
%
|
|
Internal Revenues
|
|
|
646
|
|
|
|
649
|
|
|
0
|
%
|
|
Total
|
|
$
|
647
|
|
|
$
|
649
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Acquired revenues are based on pre-acquisition normalized revenues of
acquired companies.
(a) Differences in schedule due to rounding.
For the six months ended December 31, 2009, the Company generated
internal revenue growth of 1%. Internal revenue growth is measured as
follows (unaudited, in millions):
|
|
|
Six Months Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Growth %(a)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
Acquired Revenues*
|
|
$
|
90
|
|
|
$
|
3
|
|
|
3
|
%
|
|
Internal Revenues
|
|
|
3,243
|
|
|
|
3,213
|
|
|
1
|
%
|
|
Total
|
|
$
|
3,333
|
|
|
$
|
3,216
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
Acquired Revenues*
|
|
$
|
87
|
|
|
$
|
3
|
|
|
5
|
%
|
|
Internal Revenues
|
|
|
1,942
|
|
|
|
1,920
|
|
|
1
|
%
|
|
Total
|
|
$
|
2,029
|
|
|
$
|
1,923
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
|
|
|
|
|
|
|
|
|
Acquired Revenues*
|
|
$
|
3
|
|
|
$
|
-
|
|
|
0
|
%
|
|
Internal Revenues
|
|
|
1,301
|
|
|
|
1,293
|
|
|
1
|
%
|
|
Total
|
|
$
|
1,304
|
|
|
$
|
1,293
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Acquired revenues are based on pre-acquisition normalized revenues of
acquired companies.
(a) Differences in schedule due to rounding.
Free Cash Flow
Free cash flow - is measured as operating cash flow (net cash
provided by operating activities, as reported in our consolidated
statements of cash flows) less capital expenditures (purchases of
property, equipment and software, net of sales, as reported in our
consolidated statements of cash flows) less additions to other
intangible assets (as reported in our consolidated statements of cash
flows). We believe this free cash flow metric provides an additional
measure of available cash flow after we have satisfied the capital
expenditure requirements of our operations, and should not be taken in
isolation to be a measure of cash flow available for us to satisfy all
our obligations and execute our business strategies. We also rely on
cash flows from investing and financing activities which, together with
free cash flow, are expected to be sufficient for us to execute our
business strategies. Our measure of free cash flow may not be comparable
to similarly titled measures of other companies. (Unaudited, in millions)
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Free Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
367
|
|
|
|
$
|
246
|
|
|
|
|
$
|
346
|
|
|
|
$
|
309
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software, net of sales
|
|
|
(99
|
)
|
|
|
|
(84
|
)
|
|
|
|
|
(193
|
)
|
|
|
|
(149
|
)
|
|
Additions to other intangible assets
|
|
|
(15
|
)
|
|
|
|
(8
|
)
|
|
|
|
|
(49
|
)
|
|
|
|
(18
|
)
|
|
Free Cash Flow*
|
|
$
|
252
|
|
|
|
$
|
154
|
|
|
|
|
$
|
103
|
|
|
|
$
|
142
|
|
* Differences in schedule due to rounding.