AMRI (NASDAQ: AMRI) today reported financial and operating results for
the fourth quarter and full year ending December 31, 2009.
Financial and other highlights for the fourth quarter and year include:
-
Quarter over quarter increase in contract revenue in our Discovery
business segment
-
Received $0.8 million milestone payment resulting from AMRI’s
collaboration with Bristol-Myers Squibb for the nomination of a third
compound for preclinical development
-
Recurring royalties of $7.6 million, an increase of 13% from the
fourth quarter of 2008
-
Full year cash flow from operations of $39.1 million, a 48% increase
from full year 2008 levels
-
Full year free cash flow of $23.9 million, representing a $21.3
million increase over full year 2008 levels
-
Recording of a non-cash goodwill impairment charge of $22.9 million in
the Large Scale Manufacturing segment and a non-cash write-down of a
deferred tax asset of $2.0 million
Fourth Quarter 2009 Results
Total revenue for the fourth quarter of 2009 was $43.4 million, a
decrease of 23% compared to total revenue of $56.4 million reported in
the fourth quarter of 2008.
Total contract revenue for the fourth quarter of 2009 was $35.0 million,
a decrease of 29% compared to total contract revenue of $49.6 million
reported in the fourth quarter of 2008. Total contract revenue
encompasses revenue from AMRI’s Discovery Services, Development and
Small Scale Manufacturing, and Large Scale Manufacturing business
components.
-
Discovery Services contract revenue for the fourth quarter was $12.7
million, a decrease of 3% from $13.1 million in 2008.
-
Development/Small Scale Manufacturing contract revenue for the fourth
quarter was $9.4 million, a decrease of 29% from $13.2 million in 2008.
-
Large Scale Manufacturing contract revenue for the fourth quarter was
$12.9 million, a decrease of 45% from $23.3 million in 2008.
Recurring royalties in the fourth quarter of 2009 were $7.6 million, an
increase of 13% compared to recurring royalties of $6.8 million reported
in 2008. AMRI earns royalties from worldwide sales of the non-sedating
antihistamine Allegra® (Telfast® outside the
United States), as well as certain generic forms of Allegra®,
for patents relating to the active ingredient in Allegra®.
Net loss under U.S. GAAP of $19.2 million, or $0.62, in the fourth
quarter of 2009 includes the impact of a $22.9 million non-cash goodwill
impairment charge, or $0.48 per diluted share, a $2.0 million non-cash
write-down of a deferred tax asset, or $0.07 per diluted share, and a
$0.4 million restructuring charge, or $0.01 per share. Excluding these
items, net loss on an adjusted basis in the fourth quarter of 2009 was
$1.9 million, or $0.06 per diluted share.
The non-cash goodwill impairment charge was the result of our annual
goodwill impairment testing which determined a decline in fair value to
below our carrying value of the Large Scale Manufacturing segment. The
non-cash write-down of a deferred tax asset relates to foreign net
operating loss carryforwards and resulted from an analysis of the
projected future taxable income of certain of our foreign operations.
The restructuring charge of $0.4 million related to the consolidation of
India operations. The purpose of the consolidation was to decrease the
cost of administrative operations by moving all administrative
activities from Mumbai to the company’s Hyderabad Research Centre.
Full Year 2009 Results
Total revenue for the full year ended December 31, 2009 was $196.4
million, a decrease of $32.9 million or 14% compared to $229.3 million
in 2008.
Total contract revenue for the full year was $156.8 million, a decrease
of $38.7 million or 20% from 2008.
-
Contract revenue for Discovery Services in the year ended December 31,
2009 was $47.7 million, a decrease of 17% from $57.7 million in 2008.
-
Contract revenue for Development/Small Scale Manufacturing in the year
ended December 31, 2009 was $38.1 million, a decrease of 32% from
$56.2 million in 2008.
-
Contract revenue for Large Scale Manufacturing was $71.0 million, a
decrease of 13% compared to $81.5 million in the year ended December
31, 2008.
Milestone revenue resulting from the company's 2005 licensing agreement
with BMS for the year ended December 31, 2009 was $4.8 million, compared
to total milestone revenue of $5.5 million in 2008.
Recurring royalties from Allegra® for the full year were
$34.9 million, an increase of 23% compared to royalty revenue of $28.3
million in 2008.
Net loss under U.S. GAAP in the year ended December 31, 2009 was $16.7
million or $0.54 per basic and diluted share, compared to net income of
$20.6 million or $0.66 per basic and $0.65 per diluted share in 2008.
Net loss for the year ended December 31, 2009 includes a $0.8 million,
or $0.03 per diluted share, adjustment to decrease income tax expense
due to the reassessment of previously uncertain tax positions, a $22.9
million, or $0.48 per diluted share, goodwill impairment charge, a $2.0
million, or $0.07 per diluted share, write-down of a deferred tax asset,
and a $0.4 million, or $0.01 per diluted share, restructuring charge.
Excluding these items, net loss on an adjusted basis for the year ended
December 31, 2009 was $0.3 million, or $0.01 per diluted share.
For a reconciliation of net income and earnings per diluted share as
reported to adjusted net income and earnings per diluted share for the
2009 and 2008 reporting period, please see Table 1 at the end of this
press release.
AMRI Chairman, President and CEO Thomas E. D’Ambra said, "In spite of a
difficult business climate, AMRI improved its net cash position by
almost $24 million from a year ago. Even as we tightened our belts
regarding short term expenditures, AMRI continued to invest in its
future, completing the build out and relocation into new facilities in
Bothell, Washington and Budapest, Hungary and developing new
technologies to enhance our contract services. In addition, we continued
to strengthen our leadership team and the AMRI brand through strong
project execution and improved procedures, while continuing to pursue
strategic opportunities to broaden our global services.”
Dr. D’Ambra continued, "Although the broad economic collapse that began
in late 2008 and accelerated into the first part of last year had its
roots outside of the healthcare sector, virtually every industry and
company was negatively affected, AMRI included. The goodwill impairment
and deferred tax asset write-down, announced today, are additional
non-cash consequences which reflect the decreased valuation multiples in
our industry as well as the effect of the delays in FDA approvals of our
customers new products and the impact on our forecast.”
Dr. D’Ambra concluded, "We realize that the economic and political
disruptions of 2009, as well as evolving industry dynamics, are changing
the outsourcing market. As we enter 2010, we are cautiously optimistic.
In response to growing visibility, we have recently resumed hiring at
all non-US operations. With our broad technology services platform and
global footprint, AMRI is well positioned to capitalize on a growing
outsourcing market, delivering Western standards of highest quality,
productivity and added value in a globally competitive environment.”
Liquidity and Capital Resources
At December 31, 2009, AMRI had cash, cash equivalents and marketable
securities of $111.1 million, compared to $87.5 million at December 31,
2008.
Total debt at December 31, 2009 was $13.5 million, down from $13.7
million at December 31, 2008. Cash, cash equivalents, and marketable
securities, net of debt, were $97.6 million at December 31, 2009,
compared to $73.8 million at December 31, 2008. The increase in cash and
equivalents net of debt is due to cash provided by operations of $39.0
million in 2009, partially offset by capital expenditures of $15.2
million. Cash provided by operations in 2009 includes the receipt of a
$10 million sub-license fee from sanofi-aventis. Total common shares
outstanding, net of treasury shares, were 31,642,263 at December 31,
2009.
2010 Financial Guidance Update
AMRI Chief Financial Officer Mark T. Frost provided contract revenue and
EPS guidance for the first quarter and full year 2010. "In the first
quarter, we expect contract revenue to range from $34 million to $38
million. For the full year 2010, we expect contract revenue to range
from $165 million to $175 million, an increase of up to 12% versus 2009.”
Mr. Frost continued, "With regard to our royalty revenues from worldwide
sales of Allegra® and certain generic forms of Allegra®,
we expect first quarter royalties of approximately $11 to $12 million
and full year 2010 royalties of approximately $29 to $31 million. For
the first quarter we expect EPS to range from $0.01 to $0.05. For the
full year we expect EPS to range from $0.04 to $0.08.”
Full Year Highlights
During 2009, AMRI made several noteworthy announcements including the
following:
R&D Activities:
-
The advancement of a third compound into preclinical development by
Bristol-Myers Squibb Company (BMS) as part of the research
collaboration between AMRI and BMS, resulting in a $0.8 million
milestone payment to AMRI and marking the fifth milestone payment in
this ongoing collaboration to develop improved treatments for diseases
of the central nervous system (CNS).
-
Bristol-Myers Squibb Company’s submission of a Clinical Trial
Application (CTA) to the Medical Products Agency (MPA) in Sweden for
approval to initiate Phase I studies on an AMRI compound exclusively
licensed to BMS, and resulting in a $4 million milestone payment to
AMRI.
-
The selection of a compound from the company’s proprietary obesity
treatment research program for advanced preclinical testing, with the
goal of submitting an Investigational New Drug Application (IND) with
the U.S. Food and Drug Administration (FDA) in 2010. Pending favorable
results in toxicity and safety pharmacology testing, AMRI estimates
submission for an IND in the first half of 2010.
-
The filing of two new patent infringement lawsuits in U.S. District
Court in New Jersey against Dr. Reddy’s Laboratories, Ltd., Dr.
Reddy’s Laboratories, Inc. and Sandoz, Inc. ("the defendants”) for
infringement of AMRI’s recently issued U.S. Patent Number 7,390,906
for the manufacturing process for the active ingredient in
sanofi-aventis’s Allegra® and Allegra®D drug
products.
-
The commencement of a new collaboration agreement between AMRI and the
CHDI Foundation, Inc., a non-profit organization pursuing drugs that
delay or slow Huntington’s disease (HD), focused on the discovery of
new therapeutic agents for the treatment of this disease.
Technology and Facility Activities:
-
The addition of clinical formulations capabilities using Xcelodose®
technology, extending AMRI’s currently available API manufacturing and
preformulation services to include the manufacture of GMP and non-GMP
drug products at our US large scale manufacturing site.
-
ChemStewards® certification of the company’s U.S.
manufacturing operation. The award specifically recognizes the site’s
successful efforts to go above and beyond the minimum for federal
EHS&S compliance. ChemStewards® is the flagship
environmental, health, safety and security (EHS&S) continuous
performance improvement program of the Society of Chemical
Manufacturers and Affiliates (SOCMA) designed specifically for the
batch, custom and specialty chemical industry.
-
The dedication and grand opening of a new AMRI research and
development facility in Bothell, WA. AMRI leased 44,000 square feet of
R&D space with an option to lease an additional 44,000 square feet to
accommodate future anticipated expansion of the site. The company
received over $400,000 in grant reimbursements from the State of
Washington as well as local energy providers Puget Sound Energy and
SnoPUD.
-
The successful construction and relocation into 32,300 square feet
(3,000 square meters) of state-of-the-art chemistry R&D laboratories
and administrative space in Budapest, Hungary, as part of the
company’s plan to transform its European hub into a higher value
discovery services business through consolidation of locations,
equipment and operating costs.
-
Enhancements to the company’s India operations and leadership team,
supporting the establishment of an integrated offering of chemical
development and manufacturing services and as part of an effort to
increase efficiencies and reduce costs related to AMRI’s global
operations.
Management Appointments:
-
The hire of Richard A. Saffee as general manager of large scale
manufacturing to assume responsibility for all large scale
manufacturing operations in Rensselaer, New York including oversight
for engineering, manufacturing and materials management.
-
The hire of Michael D. Ironside, Ph.D. as director of global project
management overseeing all project management activities related to
customer products moving through AMRI’s pharmaceutical services
organization.
-
The hire of Junan Guo, Ph.D. as senior director, analytical and
quality services to oversee all domestic analytical chemistry,
preformulation and formulation, quality assurance and regulatory
affairs efforts.
-
The promotion of Chief Financial Officer Mark T. Frost to senior vice
president, administration and chief financial officer, to assume
leadership for investor relations, sourcing, legal, communications,
information technology, facility management and logistics, in addition
to finance and accounting.
Fourth Quarter Conference Call
The company will hold a conference call at 10:00 a.m. EST on Monday,
February 8, 2009 to discuss its quarterly results, business highlights
and prospects. During the conference call, the company may discuss
information not previously disclosed to the public. The conference call
can be accessed by dialing 877-627-6544 (domestic calls) or 719-325-4784
(international calls) at 9:45 a.m. ET and entering passcode 7758104. The
webcast will be available live via the Internet and can be accessed on
the company's website at www.amriglobal.com.
Replays of the webcast can also be accessed for up to 90 days after the
call via the investor area of the company's website at www.amriglobal.com/investor_relations/.
About AMRI
Founded in 1991, Albany Molecular Research, Inc. (AMRI) provides
scientific services, products and technologies focused on improving the
quality of life. AMRI works on drug discovery and development projects
and conducts manufacturing of active ingredients and pharmaceutical
intermediates for many of the world's leading healthcare companies. As
an additional value added service to its customers, the company is also
investing in R&D in order to expand its contract services and to
identify novel early stage drug candidates with the goal to outlicense
to a strategic partner. With locations in the U.S., Europe, and Asia,
AMRI provides customers with a wide range of services, technologies and
cost models.
Forward-looking Statements
This press release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that
involve risks and uncertainties. These statements include, but are not
limited to, statements regarding the company's estimates of revenue and
earnings per share for the first quarter and full year 2010, statements
made by the company's chief executive officer and chief financial
officer, including statements under the caption "2010 Financial Guidance
Update,” statements regarding the strength of the company's business and
prospects, statements concerning the expected nomination of pre-clinical
candidates in certain of the company’s programs, and statements
concerning the company's momentum and long-term growth. Readers should
not place undue reliance on our forward-looking statements. The
company's actual results may differ materially from such forward-looking
statements as a result of numerous factors, some of which the company
may not be able to predict and may not be within the company's control.
Factors that could cause such differences include, but are not limited
to, the company's ability to attract and retain experienced scientists,
trends in pharmaceutical and biotechnology companies' outsourcing of
chemical research and development, including softness in these markets,
sales of Allegra® and the impact of the "at-risk" launch of
generic Allegra® on the company's receipt of significant
royalties under the Allegra® license agreement, the risk of
an "at-risk” launch of generic Allegra-D® and the impact of
that on the company’s receipt of significant royalties under the Allegra®
license agreement, the risk that Allegra® may be approved for
over-the-counter use, the over-the-counter sale of Claritin, the
over-the-counter sale of generic alternatives for the treatment of
allergies and the risk of new product introductions for the treatment of
allergies including generic forms of Allegra®, the success of
the company's collaborations with customers including the collaboration
with Bristol-Myers Squibb Company related to biogenic amine reuptake
inhibitors, the company's ability to enforce its intellectual property
and technology rights, the company's ability to successfully develop
novel compounds and lead candidates in its collaborative arrangements,
the company's ability to take advantage of proprietary technology and
expand the scientific tools available to it, the ability of the
company's strategic investments and acquisitions to perform as expected,
as well as those risks discussed in the company's Annual Report on Form
10-K for the year ended December 31, 2008 as filed with the Securities
and Exchange Commission on March 13, 2009, and the company's other SEC
filings. Revenue and other earnings related to guidance offered by
senior management today represent a point-in-time estimate and are based
on information as of the date of this press release. Senior management
has made numerous assumptions in providing this guidance which, while
believed to be reasonable, may not prove to be accurate. Numerous
factors, including those noted above, may cause actual results to differ
materially from the guidance provided. The company expressly disclaims
any current intention or obligation to update the guidance provided or
any other forward-looking statement in this press release to reflect
future events or changes in facts assumed for purposes of providing this
guidance or otherwise affecting the forward-looking statements contained
in this press release.
Non-GAAP Adjustment Items
To supplement our financial results prepared in accordance with U.S.
GAAP, we have presented non-GAAP measures of (loss) income from
operations, net (loss) income and (loss) earnings per diluted share
adjusted to exclude certain goodwill impairment charges, restructuring
charges and income tax adjustments in the 2009 and 2008 periods. We
believe presentation of these non-GAAP measures enhances an overall
understanding of our historical financial performance because we believe
they are an indication of the performance of our base business.
Management uses these non-GAAP measures as a basis for evaluating our
financial performance as well as for budgeting and forecasting of future
periods. For these reasons, we believe they can be useful to investors.
The presentation of this additional information should not be considered
in isolation or as a substitute for income from operations, net income
or earnings per diluted share prepared in accordance with U.S. GAAP.
Table 1: Reconciliation of fourth quarter 2009 and 2008 reported (loss)
income from operations, net (loss) income and (loss) earnings per
diluted share to adjusted (loss) income from operations, adjusted net
(loss) income and adjusted (loss) earnings per share:
|
Table 1
|
|
Fourth Quarter 2009
|
|
Fourth Quarter 2008
|
|
|
YTD December 31, 2009
|
|
YTD December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations, as reported
|
|
$
|
(24,757
|
)
|
|
$
|
3,910
|
|
|
$
|
(21,883
|
)
|
|
$
|
25,961
|
|
|
Goodwill impairment
|
|
|
22,900
|
|
|
|
-
|
|
|
|
22,900
|
|
|
|
-
|
|
|
AMRI Hungary restructuring
|
|
|
-
|
|
|
|
-
|
|
|
|
(35
|
)
|
|
|
1,833
|
|
|
AMRI India restructuring
|
|
|
364
|
|
|
|
-
|
|
|
|
364
|
|
|
|
-
|
|
|
Amortization of contract intangible
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
220
|
|
|
(Loss) income from operations, as adjusted
|
|
$
|
(1,493
|
)
|
|
$
|
3,910
|
|
|
$
|
1,346
|
|
|
$
|
28,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income, as reported
|
|
$
|
(19,181
|
)
|
|
|
3,141
|
|
|
|
(16,695
|
)
|
|
|
20,560
|
|
|
Goodwill impairment
|
|
|
14,885
|
|
|
|
-
|
|
|
|
14,885
|
|
|
|
-
|
|
|
AMRI Hungary restructuring
|
|
|
-
|
|
|
|
-
|
|
|
|
(35
|
)
|
|
|
1,833
|
|
|
AMRI India restructuring
|
|
|
364
|
|
|
|
-
|
|
|
|
364
|
|
|
|
-
|
|
|
Amortization of contract intangible
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
220
|
|
|
Income taxes (1)
|
|
|
2,025
|
|
|
|
-
|
|
|
|
1,183
|
|
|
|
(2,835
|
)
|
|
Net (loss) income, as adjusted
|
|
$
|
(1,907
|
)
|
|
$
|
3,141
|
|
|
$
|
(298
|
)
|
|
$
|
19,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per diluted share, as reported
|
|
$
|
(0.62
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.54
|
)
|
|
$
|
0.65
|
|
|
Goodwill impairment
|
|
|
0.48
|
|
|
|
-
|
|
|
|
0.48
|
|
|
|
-
|
|
|
AMRI Hungary restructuring
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.06
|
|
|
AMRI India restructuring
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
|
Amortization of contract intangible
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Income taxes (1)
|
|
|
0.07
|
|
|
|
-
|
|
|
|
0.04
|
|
|
|
(0.09
|
)
|
|
(Loss) earnings per diluted share, as adjusted
|
|
$
|
(0.06
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.62
|
|
(1) Adjustments to income taxes in 2009 include a write-down of a
deferred tax asset in the fourth quarter as well as a decrease in income
tax expense due to the reassessment of previously uncertain tax
positions in the third quarter. Adjustments to 2008 include a research
development tax credit in the third quarter and the reversal of tax
uncertainty reserves in the first quarter.
|
Albany Molecular Research, Inc. Condensed
Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
(Dollars in thousands, except for per share data)
|
|
December 31, 2009
|
|
December 31, 2008
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
Contract revenue
|
|
$
|
35,037
|
|
$
|
49,614
|
|
$
|
156,800
|
|
$
|
195,455
|
|
Milestones and recurring royalties
|
|
|
8,378
|
|
|
6,776
|
|
|
39,617
|
|
|
33,805
|
|
Total revenue
|
|
|
43,415
|
|
|
56,390
|
|
|
196,417
|
|
|
229,260
|
|
|
|
|
|
|
|
|
|
|
|
Cost of contract revenue
|
|
|
31,515
|
|
|
37,557
|
|
|
138,739
|
|
|
146,075
|
|
Technology incentive award
|
|
|
779
|
|
|
677
|
|
|
3,594
|
|
|
2,901
|
|
Research and development
|
|
|
2,486
|
|
|
3,675
|
|
|
14,547
|
|
|
13,129
|
|
Selling, general and administrative
|
|
|
10,128
|
|
|
10,571
|
|
|
38,191
|
|
|
39,361
|
|
Goodwill impairment
|
|
|
22,900
|
|
|
-
|
|
|
22,900
|
|
|
-
|
|
Restructuring
|
|
|
364
|
|
|
-
|
|
|
329
|
|
|
1,833
|
|
Total costs and expenses
|
|
|
68,172
|
|
|
52,480
|
|
|
218,300
|
|
|
203,299
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from operations
|
|
|
(24,757
|
)
|
|
3,910
|
|
|
(21,883
|
)
|
|
25,961
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
72
|
|
|
180
|
|
|
376
|
|
|
1,170
|
|
Other (loss) income, net
|
|
|
(454
|
)
|
|
74
|
|
|
(545
|
)
|
|
759
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax (benefit) expense
|
|
|
(25,139
|
)
|
|
4,164
|
|
|
(22,052
|
)
|
|
27,890
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
|
(5,958
|
)
|
|
1,023
|
|
|
(5,357
|
)
|
|
7,330
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(19,181
|
)
|
$
|
3,141
|
|
$
|
(16,695
|
)
|
$
|
20,560
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share
|
|
$
|
(0.62
|
)
|
$
|
0.10
|
|
$
|
(0.54
|
)
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.62
|
)
|
$
|
0.10
|
|
$
|
( 0.54
|
)
|
$
|
0.65
|
|
Albany Molecular Research, Inc. Selected
Consolidated Balance Sheet Data (unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and investment securities
|
|
$
|
111,058
|
|
|
$
|
87,470
|
|
Accounts receivable, net
|
|
|
23,616
|
|
|
|
38,529
|
|
Royalty income receivable
|
|
|
7,101
|
|
|
|
6,670
|
|
Inventory
|
|
|
25,143
|
|
|
|
28,670
|
|
Total current assets
|
|
|
176,922
|
|
|
|
174,515
|
|
Property and equipment, net
|
|
|
166,746
|
|
|
|
167,502
|
|
Total assets
|
|
|
373,692
|
|
|
|
390,684
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
37,877
|
|
|
|
33,822
|
|
Long-term debt, excluding current installments
|
|
|
13,212
|
|
|
|
13,482
|
|
Total liabilities
|
|
|
59,079
|
|
|
|
64,004
|
|
Total stockholders’ equity
|
|
|
314,613
|
|
|
|
326,680
|
|
Total liabilities and stockholders’ equity
|
|
|
373,692
|
|
|
|
390,684
|