Angeion Corporation (NASDAQ: ANGN) today reported results for its fiscal
fourth quarter ended October 31, 2010.
For the 2010 fourth quarter, Angeion posted a net profit of $410,000, or
$0.10 per diluted share, on revenues of $8.5 million. Compared to the
prior-year fourth quarter, which generated a net loss of ($573,000), or
($0.14) per diluted share, current year earnings increased $983,000, or
$0.24 per diluted share, due to $1,479,000 in improved gross margin
partially offset by a $485,000 increase in operating expenses.
Gross margins increased from improved manufacturing efficiencies as a
result of higher sales volume and right-sizing activities undertaken
earlier in the year and a higher percentage of domestic medical products
and service revenues. Operating expenses rose $485,000, with a $394,000
increase in selling and marketing, and a $354,000 increase in general
and administrative expenses, partially offset by a $186,000 reduction in
research and development expense and a $77,000 reduction in amortization
expense. The higher selling and marketing expense included investments
in key staffing additions early in the year and promotional activities
surrounding new product launch initiatives, as well as sales commissions
on $1.8 million in incremental year-over-year fourth-quarter revenue.
General and administrative expenses increased as a result of
non-recurring expenses related to the August 2010 filing of a Schedule
13D proposing a special shareholders’ meeting to elect its slate of
directors. Subsequent negotiations and resolution of the issues raised
in the Schedule 13D resulted in the September 1, 2010, reconstitution of
the Angeion Board of Directors.
Revenue from international operations in the 2010 fourth fiscal quarter
was 16.7% of total sales, down from 23.6% for the fourth quarter of
fiscal 2009. International revenue had strong performance gains in
Europe offset by reductions in the Far East and Latin America when
compared to the 2009 fourth fiscal quarter.
"Success in our traditionally strong fourth quarter was driven by
expanded sales and marketing efforts that began in the second fiscal
quarter, in both our domestic and international markets. As a result,
top-line performance carried through to the bottom line,” said Rodney A.
Young, Angeion’s President and Chief Executive Officer. "In addition to
the effectiveness of our sales and marketing efforts, we believe a
modest improvement in general market conditions contributed to our
stronger fourth-quarter and fiscal year-end results.
"During the quarter we continued our commitment to developing new
products and enhancing our existing products and software. In the fourth
quarter we capitalized $118,000 in our ongoing research and development
project to migrate our MEDGRAPHICS and New Leaf products’ operating
software to a next-generation platform. We expect that these investments
will provide the foundation for a future product pipeline of new
integrated patient care and consumer health programs that will
contribute to sustained growth.”
For the year ended October 31, 2010, Angeion reported a net loss of
($0.8 million), or ($0.21) per diluted share, on revenues of $29.0
million. This compares to a net loss of ($1.6 million), or ($0.39) per
diluted share, on revenues of $25.5 million for fiscal 2009. On a
year-over-year basis, the $3.6 million, or 14.0%, revenue increase came
largely from improved domestic and international medical product
shipments which were up $1.9 million, or 13.0%, and $0.6 million, or
10.5%, respectively. Particularly strong in this period were domestic
and international shipments of high-value plethysmographs, coupled with
successful promotions related to the Company’s UltimaTM
product line and certified systems. Gross margin for the 2010 year was
54.4% versus the prior-year rate of 52.1%.
Operating expenses for the year were $16.6 million, up $1.8 million over
the prior-year expenses of $14.8 million. The increase was due to: a
$1.1 million rise in selling and marketing; a $518,000 increase in
general and administrative expense; and $455,000 in additional R&D
spending, the majority of which related to the software development
initiatives. As noted above, Angeion began to capitalize a portion of
these software expenditures in the third quarter. Expense increases were
partially offset by reduced amortization expense of $308,000. General
and administrative expenses were essentially flat on a year-over-year
basis after excluding the non-recurring expenses of $450,000, related to
the 13D filing as described above.
On a pro-forma basis, after adding back non-cash charges for
depreciation, amortization and stock-based compensation expense, the
Company reported a pro-forma profit of $732,000 for the quarter and
$633,000 for the year ended October 31, 2010. Angeion continues to
believe that this pro forma information is helpful in an analysis of its
operating results by eliminating the non-cash items noted in the table
below. As the following reconciliation of GAAP basis net income (loss)
to pro-forma net income (loss) illustrates, the Company has shown
meaningful improvement on a sequential quarterly basis in fiscal 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in $000s)
|
|
|
Q1 FY10
|
|
Q2 FY10
|
|
Q3 FY10
|
|
Q4 FY10
|
|
Fiscal 2010
|
|
GAAP basis net income (loss)
|
|
|
$
|
(826
|
)
|
|
$
|
(559
|
)
|
|
$
|
126
|
|
$
|
410
|
|
$
|
(849
|
)
|
|
Depreciation and amortization
|
|
|
|
195
|
|
|
|
197
|
|
|
|
192
|
|
|
186
|
|
|
770
|
|
|
Stock-based compensation
|
|
|
|
222
|
|
|
|
202
|
|
|
|
152
|
|
|
136
|
|
|
712
|
|
|
Pro-forma net income (loss)
|
|
|
$
|
(409
|
)
|
|
$
|
(160
|
)
|
|
$
|
470
|
|
$
|
732
|
|
$
|
633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Angeion reported $1.7 million in positive operating cash flow in fiscal
2010. This was partly due to the net loss for the period offset by
add-backs for depreciation, amortization and stock-based compensation.
Additionally, Angeion’s focus on working capital contributed to a
$188,000 favorable impact on year-to-date results. Cash generated was
used to complete the authorized share repurchase program (in total the
Company acquired 466,049 shares for $2,025,000 at an average per share
cost of $4.34), purchase of property, equipment and intangible assets
(including software capitalization) of $438,000 and $3,436,000 of
investments in highly liquid securities.
At year end, Angeion had no debt and $10.4 million in cash and
investments, down from $11.2 million a year ago primarily as a result of
the $2.0 million in share repurchases discussed above.
Business Update
"Angeion advanced several new software and
product initiatives for both our medical and fitness product lines in
the fourth quarter. In September, we introduced the MEDGRAPHICS®
BreezeConnect™ HL7 software connectivity platform internationally at the
20th European Respiratory Society Congress in Barcelona. We
followed in October by shipping our first New Leaf Active Metabolic
Training System with New Leaf® EXERsmart™ 7.0 software. This platform
significantly simplifies the metabolic assessment process while
enhancing the consumer experience through integration with eNewLeaf, our
web-based exercise planning, coaching and tracking portal,” commented
Young.
Over the past three months, Angeion also broadened its MEDGRAPHICS® and
New Leaf market presence, participating in numerous events and
educational seminars worldwide. This helped to increase overall
awareness and understanding of the breadth of applications in which the
Company’s products can be used. Noteworthy among these were:
-
Holding the 16th Annual MEDGRAPHICS Cardiorespiratory
Diagnostics Seminar in Las Vegas involving 100 respiratory care
professionals from throughout the United States;
-
Participating as a founding sponsor in the 14th Annual
European Practicum on Clinical Exercise Testing held in Bucharest,
Romania for cardiology and respiratory specialists;
-
Presenting physician education seminars on nutritional assessment in
critical care at the Children’s Medical Center in Shanghai, China;
-
Co-sponsoring a pulmonary diagnostics training at the Argentinean
Congress of Respiratory Medicine in Buenos Aires;
-
Presenting current indications for cardiopulmonary exercise testing
recently at a MEDGRAPHICS® conference held in Moscow within a major
surgery congress;
-
Featuring the TRUcal™ system for weight management, for New Leaf’s
initial participation in the 11th Annual IHRSA
(International Health, Racquet, and Sportsclub Association)/Fitness
Brazil Latin American Conference & Trade Show in Sao Paolo—as a nation
Brazil has the largest concentration of fitness clubs outside of the
United States; and
-
Promoting New Leaf Active Metabolic Training programs at the October
2010 Chicago Marathon Expo, which attracted 45,000 runners and
exhibiting at the Club Industry 2010 in Chicago’s McCormick Place
convention center.
Continued Young, "We are proud of what our team accomplished this year,
particularly in light of considerable global economic challenges. As we
build on the momentum we’ve created, we believe our clinical, health,
fitness, and performance products and programs are well-positioned for
long-term growth.
"As Phil Smith transitions into the role of CEO, I am confident in his
ability to continue to build and grow Angeion, and I look forward to
continuing to work as a director with the Board to ensure that the
Company’s strategic plan is aligned with marketplace opportunities,”
concluded Young.
Investor Conference Call
Angeion will hold an investment
community conference call today, Wednesday, December 15, 2010, beginning
at 4:00 p.m. CST. Rodney A. Young, President and CEO, Philip I. Smith,
President and CEO Elect and Larry R. Degen, Interim CFO, will review
fourth-quarter performance and discuss the Company’s strategies. To join
the conference call, dial 1-877-941-2333 (international 1-480-629-9724)
and provide the conference identification number 4390983 to the operator.
A replay of the conference call will be available one hour after the
call ends through 11:59 p.m. CST on Tuesday, December 21, 2010. To
access the replay, dial 1-800-406-7325 (International 1-303-590-3030)
and enter passcode: 4390983.
About Angeion Corporation
Founded in 1986, Angeion
Corporation acquired Medical Graphics Corporation in December 1999.
Medical Graphics develops, manufactures and markets non-invasive
cardiorespiratory diagnostic systems that are sold under the MedGraphics
(www.medgraphics.com)
and New Leaf (www.newleaffitness.com)
brand and trade names. These cardiorespiratory diagnostic systems have a
wide range of applications in healthcare as well as health and fitness
The Company’s products are sold internationally through distributors and
in the United States through a direct sales force that targets heart and
lung specialists located in hospitals, university-based medical centers,
medical clinics and physicians’ offices, pharmaceutical companies,
medical device manufacturers, clinical research organizations, health
and fitness clubs, personal training studios, and other exercise
facilities. For more information about Angeion, visit www.angeion.com.
Non-GAAP Financial Measures
In addition to disclosing
financial measures prepared in accordance with Generally Accepted
Accounting Principles (GAAP), this press release contains the following
non-GAAP financial measures: non-GAAP pro-forma net income(loss). The
presentation of this financial information is not intended to be
considered in isolation or as a substitute for, or superior to, the
financial information prepared and presented in accordance with GAAP.
Non-GAAP pro-forma net income(loss)
We define non-GAAP
pro-forma net income(loss) as net income(loss) plus stock-based
compensation expense and depreciation and amortization. Our management
utilizes a number of different financial measures, both GAAP and
non-GAAP, in making operating decisions, in forecasting and planning,
and in analyzing and assessing our Company's overall performance.
Our annual financial plan is prepared and reviewed both on a GAAP and
non-GAAP basis. We budget and forecast for revenue and expenses,
and assess actual results against our annual financial plan, using GAAP
and non-GAAP measurements. Our board of directors and management utilize
these financial measures (both GAAP and non-GAAP) to determine our
allocation of resources. In addition, and as a consequence of the
importance of these non-GAAP financial measures in managing our
business, we use non-GAAP financial measures in the evaluation process
to establish management compensation. For example, management’s annual
bonus program in fiscal 2009 and 2010 is based upon the achievement of
net income(loss) plus adding back stock-based compensation. Our
management believes that these non-GAAP financial measures provide
meaningful supplemental information regarding our performance by
excluding the items mentioned above. In particular, we consider the use
of non-GAAP pro-forma net income(loss) helpful in understanding the
performance of our business, as it excludes recurring non-cash items.
Our rationale for the items we omit from our non-GAAP measures is as
follows:
Stock-based compensation.
We exclude non-cash stock-based
compensation expense because of varying available valuation
methodologies, subjective assumptions and the variety of award types
that companies can use under FASB ASC Topic 718 (formerly referred to as
FAS 123R). Stock-based compensation expense is a recurring expense for
our company and we expect it to continue in the future as we have a
history of granting stock options and other equity instruments as a
means of compensating, incentivizing and rewarding our employees and
directors.
Depreciation and amortization expense.
Depreciation and
amortization are non-cash charges that result from our accounting
methods and the book value of assets. By excluding these non-cash
charges, our management, together with our investors, are provided with
supplemental metrics to evaluate cash earnings, distinguishing
performance’s impact on earnings from performance’s impact on cash.
Management believes that the review of these supplemental metrics in
conjunction with other GAAP metrics, such as capital expenditures, is
useful for management and investors in understanding our business.
Depreciation is a recurring expense for our company and expect to affect
future periods as we continue to make further investments in our
infrastructure through the acquisition of property, plant and equipment.
Due to the exclusion of these non-cash items, investors should not use
this metric as a measure of evaluating our liquidity. Instead, to
evaluate our liquidity, investors should refer to the Consolidated
Statements of Cash Flow and the Liquidity and Capital Resources section
contained within Management's Discussion and Analysis in our most
recently filed periodic reports.
There are a number of limitations related to the use of non-GAAP
pro-forma net income(loss). First, these non-GAAP financial measures
exclude stock-based compensation and depreciation and amortization
expenses that are recurring. Both stock-based expenses and depreciation
have been, and will continue to be for the foreseeable future, a
significant recurring expense with an impact upon our company
notwithstanding the lack of immediate impact upon cash. Second,
stock-based awards have traditionally been an important part of our
employees’ compensation and we believe have positively affected their
performance. Third, there is no assurance the components of the costs
that we exclude in our calculation of non-GAAP pro-forma net
income(loss) do not differ from the components that our peer companies
exclude when they report their results of operations. Our management
compensates for these limitations by providing specific information
regarding the GAAP amounts excluded from these non-GAAP financial
measures and evaluating these non-GAAP financial measures together with
their most directly comparable financial measures calculated in
accordance with GAAP.
Forward Looking Statements
The discussion above contains
forward-looking statements about Angeion’s future financial results and
business prospects that by their nature involve substantial risks and
uncertainties. You can identify these statements by the use of words
such as "anticipate,” "believe,” "estimate,” "expect,” "project,”
"intend,” "plan,” "will,” "target,” and other words and terms of similar
meaning in connection with any discussion of future operating or
financial performance or business plans or prospects. Our actual results
may differ materially depending on a variety of factors including: (1)
national and worldwide economic and capital market conditions; (2)
continuing cost-containment efforts in our hospital, clinics, and office
market; (3) any changes in the patterns of medical reimbursement that
may result from national healthcare reform; (4) our ability to complete
our software development initiative and migrate our MedGraphics platform
to a next generation technology; (5) our ability to maintain our cost
structure at a level that is appropriate to our near to mid-term revenue
expectations and that will enable us to increase revenues and
profitability as opportunities develop; (6) our ability to achieve
constant margins for our products and consistent and predictable
operating expenses in light of variable revenues from our clinical
research customers; (7) our ability to expand our worldwide
international revenue through our distribution partners; (8) our ability
to successfully defend ourselves from product liability claims related
to our cardiorespiratory diagnostic products and claims associated with
our prior cardiac stimulation products; (9) our ability to defend our
existing intellectual property and obtain protection for intellectual
property we develop in the future; (10) our ability to develop and
maintain an effective system of internal controls and procedures and
disclosure controls and procedures; (11) our dependence on third-party
vendors; and (12) our ability to successfully transition to a new Chief
Executive Officer. Additional information with respect to the risks and
uncertainties faced by the Company may be found in, and the above
discussion is qualified in its entirety by, the other risk factors that
are described from time to time in the Company’s Securities and Exchange
Commission reports, including the Annual Report on Form 10-K for the
year ended October 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANGEION CORPORATION AND SUBSIDIARIES
|
|
Consolidated Statements of Operations
|
|
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
|
October 31,
|
|
|
October 31,
|
|
|
|
|
2010
|
|
2009
|
|
|
2010
|
|
2009
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and supply sales
|
|
|
$
|
7,564
|
|
$
|
5,792
|
|
|
|
$
|
25,522
|
|
|
$
|
22,173
|
|
|
Service revenues
|
|
|
|
888
|
|
|
817
|
|
|
|
|
3,519
|
|
|
|
3,306
|
|
|
|
|
|
|
8,452
|
|
|
6,609
|
|
|
|
|
29,041
|
|
|
|
25,479
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
Cost of equipment and supplies
|
|
|
|
3,528
|
|
|
3,222
|
|
|
|
|
12,647
|
|
|
|
11,832
|
|
|
Cost of service revenue
|
|
|
|
179
|
|
|
121
|
|
|
|
|
603
|
|
|
|
385
|
|
|
|
|
|
|
3,707
|
|
|
3,343
|
|
|
|
|
13,250
|
|
|
|
12,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
4,745
|
|
|
3,266
|
|
|
|
|
15,791
|
|
|
|
13,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
|
2,257
|
|
|
1,863
|
|
|
|
|
8,067
|
|
|
|
6,964
|
|
|
General and administrative
|
|
|
|
1,219
|
|
|
865
|
|
|
|
|
4,514
|
|
|
|
3,996
|
|
|
Research and development
|
|
|
|
739
|
|
|
925
|
|
|
|
|
3,606
|
|
|
|
3,151
|
|
|
Amortization of intangibles
|
|
|
|
105
|
|
|
182
|
|
|
|
|
420
|
|
|
|
728
|
|
|
|
|
|
|
4,320
|
|
|
3,835
|
|
|
|
|
16,607
|
|
|
|
14,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
425
|
|
|
(569
|
)
|
|
|
|
(816
|
)
|
|
|
(1,577
|
)
|
|
Interest income
|
|
|
|
2
|
|
|
6
|
|
|
|
|
8
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
|
427
|
|
|
(563
|
)
|
|
|
|
(808
|
)
|
|
|
(1,561
|
)
|
|
Provision for taxes
|
|
|
|
17
|
|
|
10
|
|
|
|
|
41
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
410
|
|
$
|
(573
|
)
|
|
|
$
|
(849
|
)
|
|
$
|
(1,593
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.10
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.39
|
)
|
|
Diluted
|
|
|
$
|
0.10
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.21
|
)
|
|
$
|
(0.39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
4,053
|
|
|
4,140
|
|
|
|
|
4,122
|
|
|
|
4,121
|
|
|
Diluted
|
|
|
|
4,182
|
|
|
4,140
|
|
|
|
|
4,122
|
|
|
|
4,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANGEION CORPORATION AND SUBSIDIARIES
|
|
Consolidated Balance Sheets
|
|
October 31, 2010 and October 31, 2009
|
|
(In thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
October 31,
|
|
|
October 31,
|
|
|
|
2010
|
|
|
2009
|
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
6,943
|
|
|
|
$
|
11,219
|
|
|
Short-term investments
|
|
|
2,721
|
|
|
|
|
-
|
|
|
Accounts receivable, net of allowance for doubtful accounts
of $100 and $110, respectively
|
|
|
5,221
|
|
|
|
|
4,510
|
|
|
Inventories, net of obsolescence reserve of $599 and $645,
respectively
|
|
|
3,697
|
|
|
|
|
4,371
|
|
|
Prepaid expenses and other current assets
|
|
|
270
|
|
|
|
|
243
|
|
|
Total Current Assets
|
|
|
18,852
|
|
|
|
|
20,343
|
|
|
|
|
|
|
|
|
|
Noncurrent investments
|
|
|
722
|
|
|
|
|
-
|
|
|
Property and equipment, net of accumulated depreciation of
$3,650 and $3,305, respectively
|
|
|
528
|
|
|
|
|
698
|
|
|
Intangible assets, net
|
|
|
1,279
|
|
|
|
|
1,422
|
|
|
Total Assets
|
|
$
|
21,381
|
|
|
|
$
|
22,463
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,951
|
|
|
|
$
|
1,771
|
|
|
Employee compensation
|
|
|
2,115
|
|
|
|
|
1,375
|
|
|
Deferred income
|
|
|
1,522
|
|
|
|
|
1,579
|
|
|
Warranty reserve
|
|
|
175
|
|
|
|
|
143
|
|
|
Other current liabilities and accrued expenses
|
|
|
408
|
|
|
|
|
323
|
|
|
Total Current Liabilities
|
|
|
6,171
|
|
|
|
|
5,191
|
|
|
|
|
|
|
|
|
|
Long-term Liabilities:
|
|
|
|
|
|
|
Long-term deferred income and other
|
|
|
873
|
|
|
|
|
718
|
|
|
Total Liabilities
|
|
|
7,044
|
|
|
|
|
5,909
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity:
|
|
|
|
|
|
|
Common Stock, $0.10 par value, authorized 25,000,000 shares,
3,862,113 and 4,380,817 shares issued and 3,747,454 and
4,150,371 shares outstanding in 2010 and 2009, respectively
|
|
|
375
|
|
|
|
|
415
|
|
|
Additional paid-in capital
|
|
|
20,486
|
|
|
|
|
21,821
|
|
|
Accumulated deficit
|
|
|
(6,531
|
)
|
|
|
|
(5,682
|
)
|
|
Accumulated other comprehensive income
|
|
|
7
|
|
|
|
|
-
|
|
|
Total Shareholders’ Equity
|
|
|
14,337
|
|
|
|
|
16,554
|
|
|
Commitments and Contingencies
|
|
|
-
|
|
|
|
|
-
|
|
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
21,381
|
|
|
|
$
|
22,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANGEION CORPORATION AND SUBSIDIARIES
|
|
Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
October 31,
|
|
|
|
2010
|
|
2009
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net loss
|
|
$
|
(849
|
)
|
|
$
|
(1,593
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
770
|
|
|
|
1,138
|
|
|
Stock-based compensation
|
|
|
712
|
|
|
|
790
|
|
|
Decrease in allowance for doubtful accounts
|
|
|
(10
|
)
|
|
|
(173
|
)
|
|
Increase in inventory obsolescence reserve
|
|
|
2
|
|
|
|
48
|
|
|
Loss on disposal of equipment
|
|
|
-
|
|
|
|
13
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(701
|
)
|
|
|
1,109
|
|
|
Inventories
|
|
|
709
|
|
|
|
724
|
|
|
Prepaid expenses and other current assets
|
|
|
(27
|
)
|
|
|
49
|
|
|
Accounts payable
|
|
|
180
|
|
|
|
227
|
|
|
Employee compensation
|
|
|
740
|
|
|
|
87
|
|
|
Deferred income
|
|
|
64
|
|
|
|
(23
|
)
|
|
Warranty reserve
|
|
|
32
|
|
|
|
(14
|
)
|
|
Other current liabilities and accrued expenses
|
|
|
63
|
|
|
|
(57
|
)
|
|
Net cash provided by operating activities
|
|
|
1,685
|
|
|
|
2,325
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of investments
|
|
|
(3,436
|
)
|
|
|
-
|
|
|
Purchase of property and equipment and intangible assets
|
|
|
(438
|
)
|
|
|
(234
|
)
|
|
Net cash used in investing activities
|
|
|
(3,874
|
)
|
|
|
(159
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from issuance of common stock under employee stock purchase
plan
|
|
|
18
|
|
|
|
20
|
|
|
Proceeds from the exercise of stock options
|
|
|
6
|
|
|
|
88
|
|
|
Repurchase of common stock
|
|
|
(2,025
|
)
|
|
|
-
|
|
|
Repurchase of common stock upon vesting of restricted stock grants
|
|
|
(86
|
)
|
|
|
(27
|
)
|
|
Net cash (used in) provided by financing activities
|
|
|
(2,087
|
)
|
|
|
81
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(4,276
|
)
|
|
|
2,172
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
11,219
|
|
|
|
9,047
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
6,943
|
|
|
$
|
11,219
|
|
