Angeion Corporation (NASDAQ: ANGN) today reported results for its fiscal
third quarter ended July 31, 2010.
For the 2010 third quarter, Angeion posted a net profit of $126,000, or
$0.03 per diluted share, on revenues of $7.1 million. Compared to the
prior-year third quarter, which generated a net loss of ($173,000), or
($0.04) per diluted share, current-year earnings increased $299,000, or
$0.07 per diluted share, due to $727,000 in improved gross margin
partially offset by a $423,000 increase in operating expenses, which
included $245,000 of one-time charges related to the previously
disclosed financial executive transition.
Gross margins rose as a result of:
-
Increased manufacturing efficiencies from increased sales volume and
right sizing activities earlier in the year;
-
Higher margins on a successful MedGraphics CertifiedTM
sales campaign promoted in the quarter; and
-
Reduced provisions for obsolete inventories required due to improved
materials management.
Operating expenses rose $423,000, with a $279,000 increase in selling
and marketing, and a $163,000 increase in general and administrative.
This was partially offset by a $77,000 reduction in amortization
expense. The higher selling and marketing expense included key staffing
additions early in the year and promotional activities surrounding new
product launch initiatives, as well as sales commissions on $888,000 in
incremental year-over-year third-quarter revenue.
Revenue from international customers in the 2010 third fiscal quarter
was 23.4% of total sales, up from 20.8% for the third quarter of fiscal
2009. Driving international revenue growth were strong performance gains
in Europe and Latin America.
"From a top- and bottom-line perspective, we are pleased with the
Company’s performance in the fiscal third quarter. We delivered strong
increases in revenue, gross margin and profitability over fiscal 2009,”
said Rodney A. Young, Angeion’s President and Chief Executive Officer.
"We believe the attractiveness of our marketing and sales programs and
pent-up demand for our MedGraphics systems, as well as a slight
loosening of hospital capital budgets, contributed to our third quarter
performance.
"During the quarter we capitalized $101,000 in an ongoing research and
development project to migrate the software platform on which our
MedGraphics products operate to next-generation technologies. As we have
discussed previously, while this spending affects our cash flow and to a
lesser extent our bottom line, we believe that these investments provide
the foundation for a future product pipeline of new integrated patient
care and consumer health programs that will deliver sustained growth.”
For the nine months ended July 31, 2010, Angeion reported a net loss of
($1.3 million), or ($0.30) per diluted share, on revenues of $20.6
million. This compares to a net loss of ($1.0 million), or ($0.25) per
diluted share, on revenues of $18.9 million for the 2009 nine-month
period. On a year-over-year basis, the majority of the nine-month $1.7
million, or 9.1%, increase came from improved international shipments
which were up $1.1 million, or 27.8%, again primarily from business in
Europe and Latin America. Particularly strong in this period were
international shipments of high-value plethysmographs, coupled with an
extended successful promotion related to the Company’s UltimaTM
product line. Gross margin for the 2010 nine months was 53.7% versus the
prior-year rate of 53.0%.
Operating expenses for the first three quarters of the year were $12.3
million, up $1.3 million from the prior year spending level of $11.0
million. Consistent with the third-quarter discussion above, primarily
accounting for this change was a $641,000 increase in R&D spending, the
majority of which related to software development initiatives, a portion
of which we began to capitalize in the third quarter. Excluding R&D
increases, year-over-year nine-month operating expenses increased
$642,000, with a $709,000 increase in selling and marketing, offset by
reduced amortization expense. Nine-month 2010 general and administrative
expenses were essentially flat on a year-over-year basis after excluding
one-time third-quarter charges.
On a pro-forma basis, after adding back non-cash charges for
depreciation, amortization and stock-based compensation expense, the
Company achieved pro-forma profit of $470,000 for the quarter and a
($167,000) pro-forma net loss for the trailing 12-month period ended
July 31, 2010. Angeion continues to believe that this pro-forma
information is helpful in an analysis of its operating results by
eliminating the non-cash items noted in the table below. A
reconciliation of GAAP basis net income / (loss) to pro-forma net income
/ (loss) follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in $000s)
|
|
|
Q4 FY09
|
|
Q1 FY10
|
|
Q2 FY10
|
|
Q3 FY10
|
|
Trailing 12
|
|
|
|
|
|
|
|
|
|
|
|
|
Months
|
|
GAAP basis net income / (loss)
|
|
|
$(573
|
)
|
|
$(826
|
)
|
|
$(559
|
)
|
|
$126
|
|
$(1,832
|
)
|
|
Depreciation and amortization
|
|
|
279
|
|
|
195
|
|
|
197
|
|
|
192
|
|
863
|
|
|
Stock-based compensation
|
|
|
226
|
|
|
222
|
|
|
202
|
|
|
152
|
|
802
|
|
|
Pro-forma net income / (loss)
|
|
|
$(68
|
)
|
|
$(409
|
)
|
|
$(160
|
)
|
|
$470
|
|
$(167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As the table indicates, although the Company generated a loss for the
trailing 12-month period, Angeion has shown meaningful improvement on a
sequential quarterly basis in fiscal 2010.
Angeion’s cash flow statement shows that the Company reported $76,000 in
positive operating cash flow in the first three quarters of fiscal 2010.
This was partly due to the net loss for the period offset by add-backs
for depreciation, amortization and stock-based compensation.
Additionally, Angeion’s lower inventory levels early in the year
contributed to a $327,000 favorable impact on year-to-date results.
Increased accounts receivable from the current quarter’s revenues used
working capital of $319,000 year to date.
At quarter-end, Angeion had no debt and $10.7 million in cash and
investments, up from $10.6 million a year ago.
Business Update
Said Young, "During the quarter we continued
the successful introduction of our Ultima™ CardiO2 combined metabolic
and ECG stress testing system. CardiO2 – which can be used for
cardiorespiratory exercise assessment in laboratories of hospitals and
clinics, pulmonary and cardiac rehabilitation and physical therapy
facilities, and sports medicine centers – is being well received by
healthcare professionals. Also, sales of our MedGraphics CertifiedTM
products have been strong both domestically and internationally in the
second and third quarters. Under this program, systems that have had
limited use in clinical research studies or product demonstrations, for
example, are upgraded and recertified to meet the same performance,
quality and value as new MedGraphics Ultimas.”
Angeion launched its new TRUcal™ resting metabolic rate system during
the third quarter. Part of its New Leaf® product line, TRUcal includes a
metabolic analyzer that gently measures breath and provides consumers
the true individualized daily calories their bodies require. The TRUcal™
system also includes a compact netbook with Bluetooth® technology,
enabling wireless connectivity for health and fitness program management
and tracking.
Said Young, "Development of the enhanced TRUcal system reflects
marketplace demand for our New Leaf line of products and services which
advance a healthier lifestyle. An individual’s resting metabolic rate is
key to losing weight and maintaining a healthy body, as well as
achieving personal fitness goals. TRUcal scientifically captures the
metabolic information to empower consumers to take responsibility for
their own health, and with wireless connectivity, TRUcal is very easy to
use.”
Other recent highlights include:
-
Angeion partnered with Data Innovations to create MedGraphics
BreezeConnect, a software interface that provides interfacing options
in one comprehensive solution. BreezeConnect incorporates Data
Innovations’ Instrument Manager (IM) to provide connectivity between
MedGraphics cardiorespiratory diagnostic systems and the hospital’s
electronic medical records. This gives clinicians the ability to
improve workflow, reduce department costs, increase productivity and
meet "meaningful use” criteria that could qualify their facility for
government grant money. BreezeConnect is currently available in the
Unities States and will be launched internationally at the upcoming
European Respiratory Society Conference September 18-22, 2010, in
Barcelona, Spain.
-
The Company was awarded a three-year contract with Amerinet – a
leading national healthcare group purchasing organization – for its
MedGraphics® cardiorespiratory diagnostic systems. The agreement,
effective July 1, 2010, offers Amerinet members and partners access to
MedGraphics’ systems that diagnose and monitor therapy in a wide
spectrum of heart and lung disorders, such as congestive heart
failure, asthma and other forms of chronic obstructive pulmonary
disease (COPD).
-
Angeion also was awarded a three-year contract with Broadlane –
another leading end-to-end cost-management partner for healthcare
providers – for its MedGraphics® cardiorespiratory diagnostic systems,
including related supplies and service.
-
During the third quarter, the Company continued active participation
in industry trade shows including the American Thoracic Society
International Conference where the CardiO2 was featured,
the American College of Sports Medicine Annual Meeting and the Focus
on Respiratory Care and Sleep Medicine Conference.
Concluded Young, "We continue to assess the market to expand
applications for our existing products, as well as analyze the market
need for new products, programs and services to position Angeion for
long-term success. Our efforts are gaining momentum and generating
positive results. Although erratic economic conditions make it much too
early to predict, we’re confident that with the team that we have in
place and our market position, we can build on the third quarter’s
success and continue to grow long term.”
Investor Conference Call
Angeion will hold an investment
community conference call today, Wednesday, August 25, 2010, beginning
at 4:00 p.m. CDT. Rodney A. Young, President and CEO, and Larry R.
Degen, Interim CFO, will review third-quarter performance and discuss
the Company’s strategies. To join the conference call, dial
1-877-941-8632 (international 1-480-629-9820) and provide the conference
identification number 4353267 to the operator.
A replay of the conference call will be available one hour after the
call ends through 11:59 p.m. CDT on Tuesday, August 31, 2010. To access
the replay, dial 1-800-406-7325 (international 1-303-590-3030) and enter
passcode: 4353267
About Angeion Corporation
Founded in 1986, Angeion
Corporation acquired Medical Graphics Corporation in December 1999.
Medical Graphics develops, manufactures and markets non-invasive
cardiorespiratory diagnostic systems that are sold under the MedGraphics
(www.medgraphics.com)
and New Leaf (www.newleaffitness.com)
brand and trade names. These cardiorespiratory diagnostic systems have a
wide range of applications in healthcare as well as health and fitness.
The Company’s products are sold internationally through distributors and
in the United States through a direct sales force that targets heart and
lung specialists located in hospitals, university-based medical centers,
medical clinics and physicians’ offices, pharmaceutical companies,
medical device manufacturers, clinical research organizations, health
and fitness clubs, personal training studios, and other exercise
facilities. For more information about Angeion, visit www.angeion.com.
Non-GAAP Financial Measures
In addition to disclosing
financial measures prepared in accordance with Generally Accepted
Accounting Principles (GAAP), this press release contains the following
non-GAAP financial measures: non-GAAP pro-forma net income / (loss). The
presentation of this financial information is not intended to be
considered in isolation or as a substitute for, or superior to, the
financial information prepared and presented in accordance with GAAP.
Non-GAAP pro-forma net income (loss).
We define non-GAAP
pro-forma net income / (loss) as net income / (loss) plus stock-based
compensation expense and depreciation and amortization. Our management
utilizes a number of different financial measures, both GAAP and
non-GAAP, in making operating decisions, in forecasting and planning,
and in analyzing and assessing our Company's overall performance.
Our annual financial plan is prepared and reviewed both on a GAAP and
non-GAAP basis. We budget and forecast for revenue and expenses,
and assess actual results against our annual financial plan, using GAAP
and non-GAAP measurements. Our board of directors and management utilize
these financial measures (both GAAP and non-GAAP) to determine our
allocation of resources. In addition, and as a consequence of the
importance of these non-GAAP financial measures in managing our
business, we use non-GAAP financial measures in the evaluation process
to establish management compensation. For example, management’s annual
bonus program in fiscal 2009 and 2010 is based upon the achievement of
net income / (loss) plus adding back stock-based compensation. Our
management believes that these non-GAAP financial measures provide
meaningful supplemental information regarding our performance by
excluding the items mentioned above. In particular, we consider the use
of non-GAAP pro-forma net income / (loss) helpful in understanding the
performance of our business, as it excludes recurring non-cash items.
Our rationale for the items we omit from our non-GAAP measures is as
follows:
Stock-based compensation.
We exclude non-cash stock-based
compensation expense because of varying available valuation
methodologies, subjective assumptions and the variety of award types
that companies can use under FASB ASC Topic 718 (formerly referred to as
FAS 123R). Stock-based compensation expense is a recurring expense for
our company and we expect it to continue in the future as we have a
history of granting stock options and other equity instruments as a
means of compensating, incentivizing and rewarding our employees and
directors.
Depreciation and amortization expense.
Depreciation and
amortization are non-cash charges that result from our accounting
methods and the book value of assets. By excluding these non-cash
charges, our management, together with our investors, are provided with
supplemental metrics to evaluate cash earnings, distinguishing
performance’s impact on earnings from performance’s impact on cash.
Management believes that the review of these supplemental metrics in
conjunction with other GAAP metrics, such as capital expenditures, is
useful for management and investors in understanding our business.
Depreciation is a recurring expense for our company and is expected to
affect future periods as we continue to make further investments in our
infrastructure through the acquisition of property, plant and equipment.
Due to the exclusion of these non-cash items, investors should not use
this metric as a measure of evaluating our liquidity. Instead, to
evaluate our liquidity, investors should refer to the Consolidated
Statements of Cash Flow and the Liquidity and Capital Resources section
contained within Management's Discussion and Analysis in our periodic
reports files with the Securities and Exchange Commission.
There are a number of limitations related to the use of non-GAAP
pro-forma net income / (loss). First, these non-GAAP financial measures
exclude stock-based compensation and depreciation and amortization
expenses that are recurring. Both stock-based expenses and depreciation
have been, and will continue to be for the foreseeable future, a
significant recurring expense with an impact upon our company
notwithstanding the lack of immediate impact upon cash. Second,
stock-based awards have traditionally been an important part of our
employees’ compensation and we believe have positively affected their
performance. Third, there is no assurance the components of the costs
that we exclude in our calculation of non-GAAP pro-forma net income /
(loss) do not differ from the components that our peer companies exclude
when they report their results of operations. Our management compensates
for these limitations by providing specific information regarding the
GAAP amounts excluded from these non-GAAP financial measures and
evaluating these non-GAAP financial measures together with their most
directly comparable financial measures calculated in accordance with
GAAP.
Forward Looking Statements
The discussion above contains
forward-looking statements about Angeion’s future financial results and
business prospects that by their nature involve substantial risks and
uncertainties. You can identify these statements by the use of words
such as "anticipate,” "believe,” "estimate,” "expect,” "project,”
"intend,” "plan,” "will,” "target,” and other words and terms of similar
meaning in connection with any discussion of future operating or
financial performance or business plans or prospects. Our actual results
may differ materially depending on a variety of factors including: (1)
national and worldwide economic and capital market conditions; (2)
continuing cost-containment efforts in our hospital, clinics, and office
market; (3) any changes in the patterns of medical reimbursement that
may result from national healthcare reform; (4) our ability to complete
our software development initiative and migrate our MedGraphics software
platform to a next generation technology; (5) our ability to maintain
our cost structure at a level that is appropriate to our near to
mid-term revenue expectations and that will enable us to increase
revenues and profitability as opportunities develop; (6) our ability to
achieve constant margins for our products and consistent and predictable
operating expenses in light of variable revenues from our clinical
research customers; (7) our ability to expand our worldwide
international revenue through our distribution partners; (8) our ability
to successfully defend ourselves from product liability claims related
to our cardiorespiratory diagnostic products and claims associated with
our prior cardiac stimulation products; (9) our ability to defend our
existing intellectual property and obtain protection for intellectual
property we develop in the future; (10) our ability to develop and
maintain an effective system of internal controls and procedures and
disclosure controls and procedures; and (11) our dependence on
third-party vendors. Additional information with respect to the risks
and uncertainties faced by the Company may be found in, and the above
discussion is qualified in its entirety by, the other risk factors that
are described from time to time in the Company’s Securities and Exchange
Commission reports, including the Annual Report on Form 10-K for the
year ended October 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANGEION CORPORATION AND SUBSIDIARIES
|
|
Consolidated Statements of Operations
|
|
(Unaudited, in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
July 31,
|
|
|
July 31,
|
|
|
|
2010
|
|
2009
|
|
|
2010
|
|
2009
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Equipment and supply sales
|
|
$
|
6,207
|
|
$
|
5,416
|
|
|
|
$
|
17,958
|
|
|
$
|
16,381
|
|
|
Service revenues
|
|
|
913
|
|
|
816
|
|
|
|
|
2,631
|
|
|
|
2,489
|
|
|
|
|
|
7,120
|
|
|
6,232
|
|
|
|
|
20,589
|
|
|
|
18,870
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
Cost of equipment and supplies
|
|
|
2,848
|
|
|
2,751
|
|
|
|
|
9,119
|
|
|
|
8,610
|
|
|
Cost of service revenue
|
|
|
156
|
|
|
92
|
|
|
|
|
424
|
|
|
|
264
|
|
|
|
|
|
3,004
|
|
|
2,843
|
|
|
|
|
9,543
|
|
|
|
8,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
4,116
|
|
|
3,389
|
|
|
|
|
11,046
|
|
|
|
9,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
1,967
|
|
|
1,688
|
|
|
|
|
5,810
|
|
|
|
5,101
|
|
|
General and administrative
|
|
|
1,142
|
|
|
979
|
|
|
|
|
3,295
|
|
|
|
3,131
|
|
|
Research and development
|
|
|
768
|
|
|
710
|
|
|
|
|
2,867
|
|
|
|
2,226
|
|
|
Amortization of intangibles
|
|
|
105
|
|
|
182
|
|
|
|
|
315
|
|
|
|
546
|
|
|
|
|
|
3,982
|
|
|
3,559
|
|
|
|
|
12,287
|
|
|
|
11,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
134
|
|
|
(170
|
)
|
|
|
|
(1,241
|
)
|
|
|
(1,008
|
)
|
|
Interest income
|
|
|
-
|
|
|
6
|
|
|
|
|
6
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes
|
|
|
134
|
|
|
(164
|
)
|
|
|
|
(1,235
|
)
|
|
|
(998
|
)
|
|
Provision for taxes
|
|
|
8
|
|
|
9
|
|
|
|
|
24
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
126
|
|
$
|
(173
|
)
|
|
|
$
|
(1,259
|
)
|
|
$
|
(1,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share – basic
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
0.03
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.30
|
)
|
|
$
|
(0.25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share – diluted
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share
|
|
$
|
0.03
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.30
|
)
|
|
$
|
(0.25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
4,131
|
|
|
4,121
|
|
|
|
|
4,145
|
|
|
|
4,114
|
|
|
Diluted
|
|
|
4,241
|
|
|
4,121
|
|
|
|
|
4,145
|
|
|
|
4,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANGEION CORPORATION AND SUBSIDIARIES
|
|
Consolidated Balance Sheets
|
|
July 31, 2010 and October 31, 2009
|
|
(In thousands except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31,
|
|
|
October 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
ASSETS
|
|
|
(Unaudited)
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
7,274
|
|
|
|
$
|
11,219
|
|
|
Short-term investments
|
|
|
|
2,478
|
|
|
|
|
-
|
|
|
Accounts receivable, net of allowance for doubtful
|
|
|
|
|
|
|
|
|
|
|
|
accounts of $97 and $110, respectively
|
|
|
|
4,842
|
|
|
|
|
4,510
|
|
|
Inventories, net of obsolescence reserve of $665 and
|
|
|
|
|
|
|
|
|
|
|
|
$645, respectively
|
|
|
|
4,061
|
|
|
|
|
4,371
|
|
|
Prepaid expenses and other current assets
|
|
|
|
190
|
|
|
|
|
243
|
|
|
Total Current Assets
|
|
|
|
18,845
|
|
|
|
|
20,343
|
|
|
|
|
|
|
|
|
|
|
Noncurrent investments
|
|
|
|
961
|
|
|
|
|
-
|
|
|
Property and equipment, net of accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
of $3,570 and $3,305, respectively
|
|
|
|
521
|
|
|
|
|
698
|
|
|
Intangible assets, net
|
|
|
|
1,255
|
|
|
|
|
1,422
|
|
|
Total Assets
|
|
|
$
|
21,582
|
|
|
|
$
|
22,463
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
1,792
|
|
|
|
$
|
1,771
|
|
|
Employee compensation
|
|
|
|
1,421
|
|
|
|
|
1,375
|
|
|
Deferred income
|
|
|
|
1,534
|
|
|
|
|
1,579
|
|
|
Warranty reserve
|
|
|
|
135
|
|
|
|
|
143
|
|
|
Other current liabilities and accrued expenses
|
|
|
|
419
|
|
|
|
|
323
|
|
|
Total Current Liabilities
|
|
|
|
5,301
|
|
|
|
|
5,191
|
|
|
|
|
|
|
|
|
|
|
Long-term Liabilities:
|
|
|
|
|
|
|
|
Long-term deferred income and other
|
|
|
|
741
|
|
|
|
|
718
|
|
|
Total Liabilities
|
|
|
|
6,042
|
|
|
|
|
5,909
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
Common Stock, $0.10 par value, authorized 25,000,000
|
|
|
|
|
|
|
|
|
|
|
|
shares, 4,269,225 and 4,380,817 shares issued and
|
|
|
|
|
|
|
|
|
|
|
|
4,135,009 and 4,150,371 shares outstanding in 2010
|
|
|
|
|
|
|
|
|
|
|
|
and 2009, respectively
|
|
|
|
414
|
|
|
|
|
415
|
|
|
Additional paid-in capital
|
|
|
|
22,064
|
|
|
|
|
21,821
|
|
|
Accumulated deficit
|
|
|
|
(6,941
|
)
|
|
|
|
(5,682
|
)
|
|
Accumulated other comprehensive income
|
|
|
|
3
|
|
|
|
|
-
|
|
|
Total Shareholders’ Equity
|
|
|
|
15,540
|
|
|
|
|
16,554
|
|
|
Commitments and Contingencies
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Total Liabilities and Shareholders’ Equity
|
|
|
$
|
21,582
|
|
|
|
$
|
22,463
|
|
|
|
|
|
|
|
|
|
|
|
|
ANGEION CORPORATION AND SUBSIDIARIES
|
|
Consolidated Statements of Cash Flows
|
|
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
July 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(1,259
|
)
|
|
|
$
|
(1,020
|
)
|
|
Adjustments to reconcile net loss to net cash provided by
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
584
|
|
|
|
|
859
|
|
|
Stock-based compensation
|
|
|
|
576
|
|
|
|
|
564
|
|
|
Decrease in allowance for doubtful accounts
|
|
|
|
(13
|
)
|
|
|
|
(110
|
)
|
|
Increase in inventory obsolescence reserve
|
|
|
|
20
|
|
|
|
|
49
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(319
|
)
|
|
|
|
1,362
|
|
|
Inventories
|
|
|
|
327
|
|
|
|
|
389
|
|
|
Prepaid expenses and other current assets
|
|
|
|
53
|
|
|
|
|
73
|
|
|
Accounts payable
|
|
|
|
21
|
|
|
|
|
(179
|
)
|
|
Employee compensation
|
|
|
|
46
|
|
|
|
|
(217
|
)
|
|
Deferred income
|
|
|
|
(36
|
)
|
|
|
|
(142
|
)
|
|
Warranty reserve
|
|
|
|
(8
|
)
|
|
|
|
(4
|
)
|
|
Other current liabilities and accrued expenses
|
|
|
|
84
|
|
|
|
|
(36
|
)
|
|
Net cash provided by operating activities
|
|
|
|
76
|
|
|
|
|
1,588
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchase of investments
|
|
|
|
(3,436
|
)
|
|
|
|
-
|
|
|
Purchase of property and equipment and intangible assets
|
|
|
|
(251
|
)
|
|
|
|
(159
|
)
|
|
Net cash used in investing activities
|
|
|
|
(3,687
|
)
|
|
|
|
(159
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock under employee stock
|
|
|
|
|
|
|
|
|
|
|
|
purchase plan
|
|
|
|
18
|
|
|
|
|
20
|
|
|
Proceeds from the exercise of stock options
|
|
|
|
7
|
|
|
|
|
63
|
|
|
Repurchase of common stock
|
|
|
|
(299
|
)
|
|
|
|
-
|
|
|
Repurchase of common stock upon vesting of restricted stock grants
|
|
|
|
(60
|
)
|
|
|
|
-
|
|
|
Net cash (used in) provided by financing activities
|
|
|
|
(334
|
)
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
(3,945
|
)
|
|
|
|
1,512
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
11,219
|
|
|
|
|
9,047
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
7,274
|
|
|
|
$
|
10,559
|
|
