Arrow Electronics, Inc. (NYSE:ARW) today reported fourth-quarter 2009
net income of $63.1 million ($.53 and $.52 per share on a basic and
diluted basis, respectively) on sales of $4.20 billion, compared with a
net loss of $871.9 million ($7.30 per share on both a basic and diluted
basis) on sales of $4.09 billion in the fourth quarter of 2008,
primarily due to a non-cash impairment charge.
The company's results for the fourth quarters of 2009 and 2008 include a
number of items outlined below that impact their comparability. A
complete reconciliation of these items is provided under the heading
"Certain Non-GAAP Financial Information.” Excluding those items, on a
non-GAAP basis, net income for the quarter ended December 31, 2009,
would have been $77.5 million ($.65 and $.64 per share on a basic and
diluted basis, respectively) and net income for the quarter ended
December 31, 2008, would have been $72.0 million ($.60 per share on both
a basic and diluted basis).
"We ended the year on a very positive note, with sales, EPS, and cash
flow well above our expectations. Our results reflect the exceptional
work of our employees around the globe and demonstrate our commitment to
our strategic priorities despite the external economic pressures of the
past year,” said Michael J. Long, chairman, president, and chief
executive officer. "Although 2009 was a challenging year, we have made
great strides to accelerate our sales excellence strategy, advance our
industry-leading position, simplify our business processes, and
strengthen our financial base. I am confident that we will leverage the
momentum from the third and fourth quarters to maximize sales and
profitable growth while taking advantage of opportunities in the market.”
"The fourth-quarter results demonstrate the significant leverage we have
in the business, as operating income grew faster than sales on both a
year-over-year and sequential basis,” said Paul J. Reilly, executive
vice president and chief financial officer. "We have also seen positive
trends in gross margin in our components business. This is our second
consecutive quarter of sequential improvement in gross margin in our
core small and medium-sized customers in North America and Asia Pacific,
while Europe’s sequential increase in gross margin was well ahead of
normal seasonality.”
Global components sales of $2.59 billion increased 6 percent year over
year. "Strong performance in global components was driven by
better-than-expected performance in all of our core geographies. North
America and Europe have continued to show improving sales trends, with
both regions delivering sales growth well ahead of normal seasonality.
Asia Pacific continued to grow, with sales increasing more than 25
percent year over year. We have made great strides to further simplify
and unify global components in all regions, and we are confident that we
will outperform the market,” Mr. Long said.
Global enterprise computing solutions ("ECS”) sales of $1.61 billion
decreased 2 percent year over year. "ECS sales were in line with the
high end of normal seasonality, as all of our product lines showed
significant double-digit sequential increases in sales, and we
experienced year-over-year growth in industry-standard servers, software
and services. Our diversified and expanded portfolio of product
offerings and our focus on high-growth enterprise markets have allowed
us to strengthen our industry-leading position during the downturn,” Mr.
Long said.
The company's results for the fourth quarters of 2009 and 2008 include
the items outlined below that impact their comparability:
-
restructuring, integration, and other charges of $24.7 million ($14.5
million net of related taxes or $.12 per share on both a basic and
diluted basis) in 2009 and $42.3 million ($36.3 million net of related
taxes or $.30 per share on a both basic and diluted basis) in 2008;
-
a non-cash impairment charge associated with goodwill of $1.02 billion
($905.1 million net of related taxes or $7.58 per share on both a
basic and diluted basis) in 2008;
-
a loss of $10.0 million ($.08 per share on both a basic and diluted
basis) on the write-down of an investment in 2008; and
-
a reduction of the provision for income taxes of $8.5 million ($.07
per share on both a basic and diluted basis) and an increase in
interest expense of $1.0 million ($1.0 million net of related taxes or
$.01 per share on both a basic and diluted basis) primarily related to
the settlement of certain international income tax matters in 2008.
FULL-YEAR RESULTS
Arrow’s net income for 2009 was $123.5 million ($1.03 per share on both
a basic and diluted basis) on sales of $14.68 billion, compared with a
net loss of $613.7 million ($5.08 per share on both a basic and diluted
basis) on sales of $16.76 billion in 2008. Cash flow from operations for
the year ended December 31, 2009 was nearly $850 million.
Net income for 2009 includes restructuring, integration, and other
charges of $105.5 million ($75.7 million net of related taxes or $.63
per share on both a basic and diluted basis) primarily related to
initiatives taken by the company to improve operating efficiencies and a
loss on prepayment of debt of $5.3 million ($3.2 million net of related
taxes or $.03 per share on both a basic and diluted basis) related to
the repurchase of $130.5 million principal amount of its 9.15% senior
notes due 2010. Excluding these items, net income would have been $202.5
million ($1.69 and $1.68 per share on a basic and diluted basis,
respectively) for 2009.
Net income for 2008 includes restructuring, integration, and other
charges of $81.0 million ($61.9 million net of related taxes or $.51 per
share on both a basic and diluted basis) primarily related to
initiatives taken by the company to improve operating efficiencies and a
charge, including legal fees, related to a preference claim from 2001.
During 2008, the company recognized a non-cash impairment charge of
$1.02 billion ($905.1 million net of related taxes or $7.49 per share on
both a basic and diluted basis) and a loss of $10.0 million ($.08 per
share on both a basic and diluted basis) on the write-down of an
investment. Net income for 2008 also includes a reduction of the
provision for income taxes of $8.5 million ($.07 per share on both a
basic and diluted basis) and an increase in interest expense of $1.0
million ($1.0 million net of related taxes or $.01 per share on both a
basic and diluted basis) primarily related to the settlement of certain
international income tax matters. Excluding these items, net income
would have been $355.7 million ($2.95 and $2.93 per share on a basic and
diluted basis, respectively) for 2008.
GUIDANCE
"Looking ahead, we believe that total first-quarter sales will be
between $3.675 and $4.275 billion, with global components sales between
$2.675 and $3.075 billion and global enterprise computing solutions
sales between $1.0 and $1.2 billion. Earnings per share, on a diluted
basis, excluding any charges, are expected to be in the range of $.50 to
$.62,” said Mr. Reilly.
Arrow Electronics (www.arrow.com)
is a global provider of products, services and solutions to industrial
and commercial users of electronic components and enterprise computing
solutions. Headquartered in Melville, N.Y., Arrow serves as a supply
channel partner for over 900 suppliers and 125,000 original equipment
manufacturers, contract manufacturers and commercial customers through a
global network of more than 310 locations in 51 countries and
territories.
Certain Non-GAAP Financial Information
In addition to disclosing results that are determined in accordance with
Generally Accepted Accounting Principles ("GAAP”), the company provides
certain non-GAAP financial information relating to operating income, net
income and net income per basic and diluted share, each as adjusted for
certain charges, credits and losses that the company believes impact the
comparability of its results of operations. These charges, credits and
losses arise out of the company’s efficiency enhancement initiatives,
asset impairments, prepayment of debt, and certain legal and tax
matters. A reconciliation of the company’s non-GAAP financial
information to GAAP is set forth in the table below.
The company believes that such non-GAAP financial information is useful
to investors to assist in assessing and understanding the company’s
operating performance and underlying trends in the company’s business
because management considers the charges, credits and losses referred to
above to be outside the company’s core operating results. This non-GAAP
financial information is among the primary indicators management uses as
a basis for evaluating the company’s financial and operating
performance. In addition, the company’s Board of Directors may use this
non-GAAP financial information in evaluating management performance and
setting management compensation.
The presentation of this additional non-GAAP financial information is
not meant to be considered in isolation or as a substitute for, or
alternative to, operating income, net income and net income per basic
and diluted share determined in accordance with GAAP. Analysis of
results and outlook on a non-GAAP basis should be used as a complement
to, and in conjunction with, data presented in accordance with GAAP.
|
ARROW ELECTRONICS, INC.
EARNINGS RECONCILIATION
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
Years Ended
December 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss), as reported
|
|
$
|
115,296
|
|
|
$
|
(934,446
|
)
|
|
$
|
272,787
|
|
|
$
|
(493,569
|
)
|
|
Restructuring, integration, and other charges
|
|
|
24,661
|
|
|
|
42,303
|
|
|
|
105,514
|
|
|
|
80,955
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
1,018,780
|
|
|
|
-
|
|
|
|
1,018,780
|
|
|
Operating income, as adjusted
|
|
$
|
139,957
|
|
|
$
|
126,637
|
|
|
$
|
378,301
|
|
|
$
|
606,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders, as reported
|
|
$
|
63,093
|
|
|
$
|
(871,895
|
)
|
|
$
|
123,512
|
|
|
$
|
(613,739
|
)
|
|
Restructuring, integration, and other charges
|
|
|
14,452
|
|
|
|
36,331
|
|
|
|
75,720
|
|
|
|
61,876
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
905,069
|
|
|
|
-
|
|
|
|
905,069
|
|
|
Loss on prepayment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
3,228
|
|
|
|
-
|
|
|
Loss on write-down of an investment
|
|
|
-
|
|
|
|
10,030
|
|
|
|
-
|
|
|
|
10,030
|
|
|
Impact of settlement of tax matters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
-
|
|
|
|
(8,450
|
)
|
|
|
-
|
|
|
|
(8,450
|
)
|
|
Interest (net of taxes)
|
|
|
-
|
|
|
|
962
|
|
|
|
-
|
|
|
|
962
|
|
|
Net income attributable to shareholders, as adjusted
|
|
$
|
77,545
|
|
|
$
|
72,047
|
|
|
$
|
202,460
|
|
|
$
|
355,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic share, as reported
|
|
$
|
.53
|
|
|
$
|
(7.30
|
)
|
|
$
|
1.03
|
|
|
$
|
(5.08
|
)
|
|
Restructuring, integration, and other charges
|
|
|
.12
|
|
|
|
.30
|
|
|
|
.63
|
|
|
|
.51
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
7.58
|
|
|
|
-
|
|
|
|
7.49
|
|
|
Loss on prepayment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
.03
|
|
|
|
-
|
|
|
Loss on write-down of an investment
|
|
|
-
|
|
|
|
.08
|
|
|
|
-
|
|
|
|
.08
|
|
|
Impact of settlement of tax matters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
-
|
|
|
|
(.07
|
)
|
|
|
-
|
|
|
|
(.07
|
)
|
|
Interest (net of taxes)
|
|
|
-
|
|
|
|
.01
|
|
|
|
-
|
|
|
|
.01
|
|
|
Net income per basic share, as adjusted
|
|
$
|
.65
|
|
|
$
|
.60
|
|
|
$
|
1.69
|
|
|
$
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per diluted share, as reported
|
|
$
|
.52
|
|
|
$
|
(7.30
|
)
|
|
$
|
1.03
|
|
|
$
|
(5.08
|
)
|
|
Restructuring, integration, and other charges
|
|
|
.12
|
|
|
|
.30
|
|
|
|
.63
|
|
|
|
.51
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
7.58
|
|
|
|
-
|
|
|
|
7.49
|
|
|
Loss on prepayment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
.03
|
|
|
|
-
|
|
|
Loss on write-down of an investment
|
|
|
-
|
|
|
|
.08
|
|
|
|
-
|
|
|
|
.08
|
|
|
Impact of settlement of tax matters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
-
|
|
|
|
(.07
|
)
|
|
|
-
|
|
|
|
(.07
|
)
|
|
Interest (net of taxes)
|
|
|
-
|
|
|
|
.01
|
|
|
|
-
|
|
|
|
.01
|
|
|
Net income per diluted share, as adjusted*
|
|
$
|
.64
|
|
|
$
|
.60
|
|
|
$
|
1.68
|
|
|
$
|
2.93
|
|
|
|
|
The sum of the components for basic and diluted net income (loss)
per share, as adjusted, may not agree to totals, as presented, due
to rounding.
|
|
|
|
|
|
*
|
|
Net income per diluted share, as adjusted, is computed by dividing
net income attributable to shareholders, as adjusted, by the
weighted average number of common shares outstanding in addition to
the potential dilution that would occur if securities or other
contracts to issue common stock were exercised or converted to
common stock. For the quarter and year ended December 31, 2008, net
loss attributable to shareholders, as reported, as well as each of
the charges, credits, and losses that impact the comparability of
our operating results, exclude the impact of potential dilution that
would occur if securities or other contracts to issue common stock
were exercised or converted to common stock because the effect would
be anti-dilutive.
|
Information Relating to Forward-Looking
Statements
This press release includes forward-looking statements that are subject
to numerous assumptions, risks, and uncertainties, which could cause
actual results or facts to differ materially from such statements for a
variety of reasons, including, but not limited to: industry conditions,
the company's implementation of its new enterprise resource planning
system, changes in product supply, pricing and customer demand,
competition, other vagaries in the global components and global ECS
markets, changes in relationships with key suppliers, increased profit
margin pressure, the effects of additional actions taken to become more
efficient or lower costs, and the company’s ability to generate
additional cash flow. Forward-looking statements are those statements
which are not statements of historical fact. These forward-looking
statements can be identified by forward-looking words such as "expects,"
"anticipates," "intends," "plans," "may," "will," "believes," "seeks,"
"estimates," and similar expressions. Shareholders and other readers are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date on which they are made. The
company undertakes no obligation to update publicly or revise any of the
forward-looking statements.
|
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands except per share data)
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
4,202,985
|
|
|
$
|
4,089,727
|
|
|
$
|
14,684,101
|
|
|
$
|
16,761,009
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
3,706,342
|
|
|
|
3,569,631
|
|
|
|
12,933,207
|
|
|
|
14,478,296
|
|
|
Selling, general and administrative expenses
|
|
|
339,921
|
|
|
|
376,368
|
|
|
|
1,305,566
|
|
|
|
1,607,261
|
|
|
Depreciation and amortization
|
|
|
16,765
|
|
|
|
17,091
|
|
|
|
67,027
|
|
|
|
69,286
|
|
|
Restructuring, integration, and other charges
|
|
|
24,661
|
|
|
|
42,303
|
|
|
|
105,514
|
|
|
|
80,955
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
1,018,780
|
|
|
|
-
|
|
|
|
1,018,780
|
|
|
|
|
|
4,087,689
|
|
|
|
5,024,173
|
|
|
|
14,411,314
|
|
|
|
17,254,578
|
|
|
Operating income (loss)
|
|
|
115,296
|
|
|
|
(934,446
|
)
|
|
|
272,787
|
|
|
|
(493,569
|
)
|
|
Equity in earnings of affiliated companies
|
|
|
1,498
|
|
|
|
1,190
|
|
|
|
4,731
|
|
|
|
6,549
|
|
|
Loss on prepayment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
5,312
|
|
|
|
-
|
|
|
Loss on the write-down of an investment
|
|
|
-
|
|
|
|
10,030
|
|
|
|
-
|
|
|
|
10,030
|
|
|
Interest and other financing expense, net
|
|
|
25,135
|
|
|
|
25,853
|
|
|
|
83,285
|
|
|
|
99,863
|
|
|
Income (loss) before income taxes
|
|
|
91,659
|
|
|
|
(969,139
|
)
|
|
|
188,921
|
|
|
|
(596,913
|
)
|
|
Provision for income taxes
|
|
|
28,548
|
|
|
|
(97,079
|
)
|
|
|
65,416
|
|
|
|
16,722
|
|
|
Consolidated net income (loss)
|
|
|
63,111
|
|
|
|
(872,060
|
)
|
|
|
123,505
|
|
|
|
(613,635
|
)
|
|
Noncontrolling interests
|
|
|
18
|
|
|
|
(165
|
)
|
|
|
(7
|
)
|
|
|
104
|
|
|
Net income (loss) attributable to shareholders
|
|
$
|
63,093
|
|
|
$
|
(871,895
|
)
|
|
$
|
123,512
|
|
|
$
|
(613,739
|
)
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.53
|
|
|
$
|
(7.30
|
)
|
|
$
|
1.03
|
|
|
$
|
(5.08
|
)
|
|
Diluted
|
|
$
|
.52
|
|
|
$
|
(7.30
|
)
|
|
$
|
1.03
|
|
|
$
|
(5.08
|
)
|
|
Average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
119,968
|
|
|
|
119,423
|
|
|
|
119,800
|
|
|
|
120,773
|
|
|
Diluted
|
|
|
121,369
|
|
|
|
119,423
|
|
|
|
120,489
|
|
|
|
120,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except par value)
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008 (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,137,007
|
|
|
|
$
|
451,272
|
|
|
Accounts receivable, net
|
|
|
3,136,141
|
|
|
|
|
3,087,290
|
|
|
Inventories
|
|
|
1,397,668
|
|
|
|
|
1,626,559
|
|
|
Prepaid expenses and other assets
|
|
|
168,812
|
|
|
|
|
180,647
|
|
|
Total current assets
|
|
|
5,839,628
|
|
|
|
|
5,345,768
|
|
|
Property, plant and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
23,584
|
|
|
|
|
25,127
|
|
|
Buildings and improvements
|
|
|
137,539
|
|
|
|
|
147,138
|
|
|
Machinery and equipment
|
|
|
779,105
|
|
|
|
|
698,156
|
|
|
|
|
|
940,228
|
|
|
|
|
870,421
|
|
|
Less: Accumulated depreciation and amortization
|
|
|
(479,522
|
)
|
|
|
|
(459,881
|
)
|
|
Property, plant and equipment, net
|
|
|
460,706
|
|
|
|
|
410,540
|
|
|
Investments in affiliated companies
|
|
|
53,010
|
|
|
|
|
46,788
|
|
|
Cost in excess of net assets of companies acquired
|
|
|
926,296
|
|
|
|
|
905,848
|
|
|
Other assets
|
|
|
482,726
|
|
|
|
|
409,341
|
|
|
Total assets
|
|
$
|
7,762,366
|
|
|
|
$
|
7,118,285
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,763,237
|
|
|
|
$
|
2,459,922
|
|
|
Accrued expenses
|
|
|
445,914
|
|
|
|
|
455,547
|
|
|
Short-term borrowings, including current portion of long-term debt
|
|
|
123,095
|
|
|
|
|
52,893
|
|
|
Total current liabilities
|
|
|
3,332,246
|
|
|
|
|
2,968,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,276,138
|
|
|
|
|
1,223,985
|
|
|
Other liabilities
|
|
|
236,685
|
|
|
|
|
248,888
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $1:
|
|
|
|
|
|
|
|
|
|
|
Authorized – 160,000 shares in 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
Issued – 125,287 and 125,048 shares in 2009 and 2008, respectively
|
|
|
125,287
|
|
|
|
|
125,048
|
|
|
Capital in excess of par value
|
|
|
1,056,704
|
|
|
|
|
1,035,302
|
|
|
Treasury stock (5,459 and 5,740 shares in 2009 and 2008,
respectively), at cost
|
|
|
(179,152
|
)
|
|
|
|
(190,273
|
)
|
|
Retained earnings
|
|
|
1,694,517
|
|
|
|
|
1,571,005
|
|
|
Foreign currency translation adjustment
|
|
|
229,019
|
|
|
|
|
172,528
|
|
|
Other
|
|
|
(9,415
|
)
|
|
|
|
(36,912
|
)
|
|
Total shareholders' equity
|
|
|
2,916,960
|
|
|
|
|
2,676,698
|
|
|
Noncontrolling interests
|
|
|
337
|
|
|
|
|
352
|
|
|
Total equity
|
|
|
2,917,297
|
|
|
|
|
2,677,050
|
|
|
Total liabilities and equity
|
|
$
|
7,762,366
|
|
|
|
$
|
7,118,285
|
|
(A) Prior period amounts were reclassified to conform to the
current year presentation as a result of the adoption of the Accounting
Standards Codification Topic 810-10-65.
|
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
$
|
63,111
|
|
|
|
$
|
(872,060
|
)
|
|
Adjustments to reconcile consolidated net income (loss) to net cash
provided by operations:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
16,765
|
|
|
|
|
17,091
|
|
|
Amortization of stock-based compensation
|
|
|
13,798
|
|
|
|
|
5,075
|
|
|
Amortization of deferred financing costs and discount on notes
|
|
|
632
|
|
|
|
|
546
|
|
|
Equity in earnings of affiliated companies
|
|
|
(1,498
|
)
|
|
|
|
(1,190
|
)
|
|
Deferred income taxes
|
|
|
(2,620
|
)
|
|
|
|
(99,463
|
)
|
|
Restructuring, integration, and other charges
|
|
|
14,452
|
|
|
|
|
36,331
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
|
1,018,780
|
|
|
Impact of settlement of tax matters
|
|
|
-
|
|
|
|
|
(7,488
|
)
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
(10
|
)
|
|
|
|
67
|
|
|
Loss on the write-down of an investment
|
|
|
-
|
|
|
|
|
10,030
|
|
|
Change in assets and liabilities, net of effects of acquired
businesses:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(411,488
|
)
|
|
|
|
(62,962
|
)
|
|
Inventories
|
|
|
(44,472
|
)
|
|
|
|
125,581
|
|
|
Prepaid expenses and other assets
|
|
|
9,021
|
|
|
|
|
18,480
|
|
|
Accounts payable
|
|
|
462,122
|
|
|
|
|
121,612
|
|
|
Accrued expenses
|
|
|
65,940
|
|
|
|
|
(48,583
|
)
|
|
Other
|
|
|
14,783
|
|
|
|
|
13,917
|
|
|
Net cash provided by operating activities
|
|
|
200,536
|
|
|
|
|
275,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
(22,494
|
)
|
|
|
|
(46,169
|
)
|
|
Cash consideration paid for acquired businesses
|
|
|
(170,064
|
)
|
|
|
|
(13,626
|
)
|
|
Other
|
|
|
-
|
|
|
|
|
(132
|
)
|
|
Net cash used for investing activities
|
|
|
(192,558
|
)
|
|
|
|
(59,927
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Change in short-term borrowings
|
|
|
(16,135
|
)
|
|
|
|
13,116
|
|
|
Repayment of long-term bank borrowings
|
|
|
-
|
|
|
|
|
(965,000
|
)
|
|
Proceeds from long-term bank borrowings
|
|
|
-
|
|
|
|
|
962,812
|
|
|
Proceeds from exercise of stock options
|
|
|
1,165
|
|
|
|
|
21
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
10
|
|
|
|
|
(67
|
)
|
|
Repurchases of common stock
|
|
|
(155
|
)
|
|
|
|
-
|
|
|
Net cash provided by (used for) financing activities
|
|
|
(15,115
|
)
|
|
|
|
10,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(6,626
|
)
|
|
|
|
(18,884
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(13,763
|
)
|
|
|
|
207,835
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
1,150,770
|
|
|
|
|
243,437
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,137,007
|
|
|
|
$
|
451,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss)
|
|
$
|
123,505
|
|
|
|
$
|
(613,635
|
)
|
|
Adjustments to reconcile consolidated net income (loss) to net cash
provided by operations:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
67,027
|
|
|
|
|
69,286
|
|
|
Amortization of stock-based compensation
|
|
|
33,017
|
|
|
|
|
18,092
|
|
|
Amortization of deferred financing costs and discount on notes
|
|
|
2,313
|
|
|
|
|
2,162
|
|
|
Equity in earnings of affiliated companies
|
|
|
(4,731
|
)
|
|
|
|
(6,549
|
)
|
|
Deferred income taxes
|
|
|
19,313
|
|
|
|
|
(88,212
|
)
|
|
Restructuring, integration, and other charges
|
|
|
75,720
|
|
|
|
|
61,876
|
|
|
Impairment charge
|
|
|
-
|
|
|
|
|
1,018,780
|
|
|
Impact of settlement of tax matters
|
|
|
-
|
|
|
|
|
(7,488
|
)
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
1,731
|
|
|
|
|
(161
|
)
|
|
Loss on prepayment of debt
|
|
|
3,228
|
|
|
|
|
-
|
|
|
Loss on the write-down of an investment
|
|
|
-
|
|
|
|
|
10,030
|
|
|
Change in assets and liabilities, net of effects of acquired
businesses:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,302
|
|
|
|
|
269,655
|
|
|
Inventories
|
|
|
286,626
|
|
|
|
|
85,489
|
|
|
Prepaid expenses and other assets
|
|
|
12,139
|
|
|
|
|
11,504
|
|
|
Accounts payable
|
|
|
304,295
|
|
|
|
|
(191,669
|
)
|
|
Accrued expenses
|
|
|
(92,587
|
)
|
|
|
|
2,977
|
|
|
Other
|
|
|
15,957
|
|
|
|
|
(22,338
|
)
|
|
Net cash provided by operating activities
|
|
|
849,855
|
|
|
|
|
619,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
(121,516
|
)
|
|
|
|
(158,688
|
)
|
|
Cash consideration paid for acquired businesses
|
|
|
(170,064
|
)
|
|
|
|
(333,491
|
)
|
|
Proceeds from sale of facilities
|
|
|
1,153
|
|
|
|
|
-
|
|
|
Other
|
|
|
(272
|
)
|
|
|
|
(512
|
)
|
|
Net cash used for investing activities
|
|
|
(290,699
|
)
|
|
|
|
(492,691
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Change in short-term borrowings
|
|
|
(48,144
|
)
|
|
|
|
2,604
|
|
|
Repayment of long-term bank borrowings
|
|
|
(29,400
|
)
|
|
|
|
(3,953,950
|
)
|
|
Proceeds from long-term bank borrowings
|
|
|
29,400
|
|
|
|
|
3,951,461
|
|
|
Repurchase of senior notes
|
|
|
(135,658
|
)
|
|
|
|
-
|
|
|
Net proceeds from note offering
|
|
|
297,430
|
|
|
|
|
-
|
|
|
Proceeds from exercise of stock options
|
|
|
4,234
|
|
|
|
|
4,392
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
(1,731
|
)
|
|
|
|
161
|
|
|
Repurchases of common stock
|
|
|
(2,478
|
)
|
|
|
|
(115,763
|
)
|
|
Net cash provided by (used for) financing activities
|
|
|
113,653
|
|
|
|
|
(111,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
12,926
|
|
|
|
|
(12,472
|
)
|
|
Net increase in cash and cash equivalents
|
|
|
685,735
|
|
|
|
|
3,541
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
451,272
|
|
|
|
|
447,731
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
1,137,007
|
|
|
|
$
|
451,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
SEGMENT INFORMATION
(In thousands)
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components
|
$
|
2,593,384
|
|
|
|
$
|
2,450,088
|
|
|
$
|
9,751,305
|
|
|
|
$
|
11,319,482
|
|
|
Global ECS
|
|
1,609,601
|
|
|
|
|
1,639,639
|
|
|
|
4,932,796
|
|
|
|
|
5,441,527
|
|
|
Consolidated
|
$
|
4,202,985
|
|
|
|
$
|
4,089,727
|
|
|
$
|
14,684,101
|
|
|
|
$
|
16,761,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components
|
$
|
103,268
|
|
|
|
$
|
87,106
|
|
|
$
|
318,866
|
|
|
|
$
|
533,126
|
|
|
Global ECS
|
|
68,902
|
|
|
|
|
64,832
|
|
|
|
167,748
|
|
|
|
|
196,269
|
|
|
Corporate (a)
|
|
(56,874
|
)
|
|
|
|
(1,086,384
|
)
|
|
|
(213,827
|
)
|
|
|
|
(1,222,964
|
)
|
|
Consolidated
|
$
|
115,296
|
|
|
|
$
|
(934,446
|
)
|
|
$
|
272,787
|
|
|
|
$
|
(493,569
|
)
|
|
(a)
|
|
Includes restructuring, integration, and other charges of $24.7
million and $105.5 million for the quarter and year ended December
31, 2009 and $42.3 million and $81.0 million for the quarter and
year ended December 31, 2008, respectively. Also included for both
the quarter and year ended December 31, 2008 is a non-cash
impairment charge of $1.02 billion associated with goodwill.
|