BigBand Networks, Inc., (NASDAQ:BBND), a leader in digital video
networking, today reported financial results for the second quarter
ended June 30, 2010.
Revenues for the second quarter of 2010 were $26.4 million, compared to
$39.0 million for the second quarter of 2009. GAAP net loss for the
second quarter of 2010 was $9.6 million, or ($0.14) per share, compared
to GAAP net income of $3.1 million, or $0.04 per diluted share, reported
in the second quarter of 2009.
On a non-GAAP basis, the Company reported a net loss of $5.1 million, or
($0.07) per share, in the second quarter of 2010. This compares to net
income of $6.0 million, or $0.09 per diluted share, reported in the
second quarter of 2009. Second quarter 2010 non-GAAP results exclude
primarily $3.6 million in stock-based compensation expense and
$1.0 million related to restructuring charges. Our non-GAAP results for
the quarters reflect the adjustments described in the Reconciliation of
GAAP to non-GAAP Financial Measures attached to this press release.
The Company closed the second quarter of 2010 with $163.1 million in
cash and marketable securities.
"During the second quarter, we increased our Switched Digital Video
footprint to more than 37 million households and worked with customers
to advance their IPTV deployments,” commented Amir Bassan-Eskenazi,
President and CEO of BigBand Networks. "I am encouraged by the progress
we have made in our products and technology. We expect these investments
to yield long-term growth and shareholder value.”
Third Quarter 2010 Business Outlook:
For the third quarter of 2010, management provides the following outlook:
-
Net revenues are expected to be in the range of $24 million to $27
million.
-
GAAP gross margins are expected to be in the range of 52% to 54%.
-
Non-GAAP gross margins are expected to be in the range of 54% to 56%.
-
GAAP operating expenses are expected to be in the range of $22.0
million to $22.5 million.
-
Non-GAAP operating expenses, excluding stock-based compensation
expense, are expected to be in the range of $19.0 million to $19.5
million.
-
GAAP net loss per share is expected to be in the range of ($0.11) to
($0.14).
-
Non-GAAP net loss per share is expected to be in the range of ($0.06)
to ($0.09).
The following table shows our non-GAAP outlook for the quarter ending
September 30, 2010 reconciled to our GAAP outlook.
|
|
|
Estimated Loss per Share
|
|
|
|
Low
|
High
|
|
GAAP net loss
|
|
($0
|
.11)
|
($0
|
.14)
|
|
Stock-based compensation and related income taxes
|
|
0
|
.05
|
0
|
.05
|
|
Non-GAAP net loss
|
|
($0
|
.06)
|
($0
|
.09)
|
Non-GAAP Financial Measures
BigBand reports all financial information required in accordance with
U.S. generally accepted accounting principles (GAAP), but we believe
that evaluating our ongoing operating results may be difficult to
understand if limited to reviewing only GAAP financial measures. Many of
our investors have requested that we disclose non-GAAP information
because it is useful in understanding our performance as it excludes
non-cash and other one-time charges or benefits that many investors feel
may obscure our true operating results. Likewise, management uses
non-GAAP measures to manage and assess the profitability of our business
going forward and does not consider stock-based compensation expense and
related taxes, or restructuring charges in managing our operations.
Specifically, management does not consider these expenses/benefits when
developing and monitoring our budgets and spending. The economic
substance behind our decision to exclude stock-based compensation
relates to these charges being non-cash in nature. We exclude
restructuring charges, as they are one-time events. As a result, we use
calculations of non-GAAP operating income, net income, net income per
share and gross margin, which exclude these expenses when evaluating our
ongoing operations and allocating resources within the organization.
As a result, our management believes it is useful for itself and
investors to review both GAAP information that includes such charges and
non-GAAP financial measures that exclude these charges because
management believes such information enables readers of these financial
results to have a better understanding of the overall performance of our
ongoing business operations in the periods presented.
Whenever we use a non-GAAP financial measure, we provide a
reconciliation of the non-GAAP financial measure to the most closely
applicable GAAP financial measure. Investors are encouraged to review
the related GAAP financial measures and the reconciliation of these
non-GAAP financial measures to their most directly comparable GAAP
financial measure.
Conference Call Details for August 4, 2010
BigBand Networks will host a corresponding conference call and live
webcast at 2:00 p.m. Pacific Time today. To access the conference call,
dial +1-888-549-7704 for the U.S. or Canada and +1-480-629-9857 for
international callers. The webcast will be available live on the
Investor Relations section of the Company’s corporate website, and via
replay beginning approximately two hours after the completion of the
call until the Company’s announcement of its financial results for the
next quarter. An audio replay of the call will also be available to
investors beginning at approximately 4:00 p.m. Pacific Time on August 4,
2010 until 11:59 p.m. Pacific Time on August 11, 2010, by dialing
+1-800-406-7325 or +1-303-590-3030 for callers outside the U.S. and
Canada, and entering passcode 4329716#.
Cautionary Statement
The statements in this release regarding our progress on newer products,
the impact of these newer products on our future growth and shareholder
value, and our GAAP and non-GAAP business outlook, as applicable, with
respect to the quarter ending September 30, 2010 (including revenues,
gross margins, operating expenses and loss per share) are
forward-looking statements made pursuant to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995. These
statements involve risks and uncertainties that could cause our actual
results to differ materially, including, but not limited to: changes in
demand for video services, the market acceptance of our products; our
ability to develop our new products on a timely basis; the financial
strengths of our current and potential customers; the fluctuations in
our gross margins; the concentration of our customer base; competitive
developments including pricing pressures; the timing of recognition of a
significant portion of our net revenues given the complex systems
integration involved; our ability to manage operating expenses
effectively; the level of orders that are received and can be shipped in
a given quarter; and the general economic, industry or political
conditions in the United States or internationally.
For a detailed discussion of these and other risk factors, please refer
to BigBand's Report on Form 10-K for fiscal year 2009. You can obtain
copies of the reports on the SEC's Web site (http://www.sec.gov).
Stockholders of BigBand Networks are cautioned not to place undue
reliance on our forward-looking statements, which speak only as of the
date such statements are made. BigBand Networks does not undertake any
obligation to publicly update any forward-looking statements to reflect
events, circumstances or new information after this August 4, 2010 press
release, or to reflect the occurrence of unanticipated events.
About BigBand Networks
BigBand Networks, Inc. (NASDAQ:
BBND) provides service providers with innovative network solutions
designed to make it easier to move, manage and monetize video. These
solutions are based on BigBand's video-networking platforms that are
built to enable efficient and reliable delivery across a wide range of
services, including digital TV, high definition TV, advanced
advertising, video-on-demand and interactive TV. BigBand Networks' has
done business with more than 200 service providers -- including seven of
the ten largest service providers in the U.S. -- and leading cable and
telco service providers in North America, Asia and Europe. BigBand
Networks is based in Redwood City, Calif., with offices worldwide. For
additional information about the company, please call +1.650.995.5000,
email info@bigbandnet.com
or visit www.bigbandnet.com.
BigBand Networks' brand and product names are service marks, trademarks
or registered trademarks of BigBand Networks, Inc. in the United States
and other countries. All other marks are the property of their
respective owners.
|
BigBand Networks, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands, Unaudited)
|
|
|
|
|
|
As of June 30,
|
|
As of December 31,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
33,058
|
|
|
$
|
24,894
|
|
|
Marketable securities
|
|
|
130,035
|
|
|
|
147,014
|
|
|
Total cash, cash equivalents and marketable securities
|
|
|
163,093
|
|
|
|
171,908
|
|
|
Accounts receivable, net
|
|
|
6,644
|
|
|
|
18,495
|
|
|
Inventories, net
|
|
|
7,703
|
|
|
|
4,933
|
|
|
Prepaid expenses and other current assets
|
|
|
4,759
|
|
|
|
6,177
|
|
|
Total current assets
|
|
|
182,199
|
|
|
|
201,513
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
9,911
|
|
|
|
11,417
|
|
|
Goodwill
|
|
|
1,656
|
|
|
|
1,656
|
|
|
Other non-current assets
|
|
|
8,923
|
|
|
|
9,002
|
|
|
Total assets
|
|
$
|
202,689
|
|
|
$
|
223,588
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
4,187
|
|
|
$
|
9,483
|
|
|
Accrued compensation and related benefits
|
|
|
5,459
|
|
|
|
5,023
|
|
|
Current portion of deferred revenues, net
|
|
|
30,582
|
|
|
|
32,428
|
|
|
Current portion of other liabilities
|
|
|
5,119
|
|
|
|
7,083
|
|
|
Total current liabilities
|
|
|
45,347
|
|
|
|
54,017
|
|
|
|
|
|
|
|
|
Deferred revenues, net, less current portion
|
|
|
10,434
|
|
|
|
12,438
|
|
|
Other liabilities, less current portion
|
|
|
1,978
|
|
|
|
2,642
|
|
|
Accrued long-term Israeli severance pay
|
|
|
4,663
|
|
|
|
4,215
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Common stock
|
|
|
69
|
|
|
|
67
|
|
|
Additional paid-in-capital
|
|
|
292,429
|
|
|
|
283,704
|
|
|
Accumulated other comprehensive (loss) income
|
|
|
(202
|
)
|
|
|
124
|
|
|
Accumulated deficit
|
|
|
(152,029
|
)
|
|
|
(133,619
|
)
|
|
Total stockholders’ equity
|
|
|
140,267
|
|
|
|
150,276
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
202,689
|
|
|
$
|
223,588
|
|
|
BigBand Networks, Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share amounts, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
2010
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
16,605
|
|
|
$
|
22,221
|
|
$
|
41,486
|
|
|
$
|
56,148
|
|
|
Services
|
|
|
9,788
|
|
|
|
16,805
|
|
|
17,142
|
|
|
|
26,766
|
|
|
Total net revenues
|
|
|
26,393
|
|
|
|
39,026
|
|
|
58,628
|
|
|
|
82,914
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
9,402
|
|
|
|
10,918
|
|
|
23,326
|
|
|
|
25,982
|
|
|
Services
|
|
|
3,032
|
|
|
|
3,113
|
|
|
6,309
|
|
|
|
6,284
|
|
|
Total cost of net revenues
|
|
|
12,434
|
|
|
|
14,031
|
|
|
29,635
|
|
|
|
32,266
|
|
|
Gross profit
|
|
|
13,959
|
|
|
|
24,995
|
|
|
28,993
|
|
|
|
50,648
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
13,110
|
|
|
|
11,127
|
|
|
26,602
|
|
|
|
22,610
|
|
|
Sales and marketing
|
|
|
5,998
|
|
|
|
5,855
|
|
|
12,048
|
|
|
|
12,304
|
|
|
General and administrative
|
|
|
4,010
|
|
|
|
4,962
|
|
|
8,536
|
|
|
|
9,497
|
|
|
Restructuring charges
|
|
|
1,039
|
|
|
|
-
|
|
|
1,039
|
|
|
|
1,356
|
|
|
Class action litigation charges
|
|
|
-
|
|
|
|
477
|
|
|
-
|
|
|
|
477
|
|
|
Total operating expenses
|
|
|
24,157
|
|
|
|
22,421
|
|
|
48,225
|
|
|
|
46,244
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(10,198
|
)
|
|
|
2,574
|
|
|
(19,232
|
)
|
|
|
4,404
|
|
|
Interest income
|
|
|
337
|
|
|
|
690
|
|
|
852
|
|
|
|
1,593
|
|
|
Other (expense) income, net
|
|
|
(95
|
)
|
|
|
130
|
|
|
(183
|
)
|
|
|
(93
|
)
|
|
(Loss) income before (benefit from) provision for income taxes
|
|
|
(9,956
|
)
|
|
|
3,394
|
|
|
(18,563
|
)
|
|
|
5,904
|
|
|
(Benefit from) provision for income taxes
|
|
|
(315
|
)
|
|
|
319
|
|
|
(153
|
)
|
|
|
547
|
|
|
Net (loss) income
|
|
$
|
(9,641
|
)
|
|
$
|
3,075
|
|
$
|
(18,410
|
)
|
|
$
|
5,357
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per common share
|
|
$
|
(0.14
|
)
|
|
$
|
0.05
|
|
$
|
(0.27
|
)
|
|
$
|
0.08
|
|
|
Diluted net (loss) income per common share
|
|
$
|
(0.14
|
)
|
|
$
|
0.04
|
|
$
|
(0.27
|
)
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in GAAP basic net (loss) income per common share
|
|
|
68,018
|
|
|
|
65,753
|
|
|
67,667
|
|
|
|
65,309
|
|
|
Shares used in GAAP diluted net (loss) income per common share
|
|
|
68,018
|
|
|
|
68,771
|
|
|
67,667
|
|
|
|
68,519
|
|
|
BigBand Networks, Inc.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(In thousands, except per share amounts, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010
|
|
|
|
GAAP Results
|
|
Stock-based Compensation and Income
Taxes
|
|
Restructuring charges
|
|
Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
16,605
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
16,605
|
|
|
Services
|
|
|
9,788
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,788
|
|
|
Total net revenues
|
|
|
26,393
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26,393
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
9,402
|
|
|
|
(355
|
)
|
|
|
-
|
|
|
|
9,047
|
|
|
Services
|
|
|
3,032
|
|
|
|
(255
|
)
|
|
|
-
|
|
|
|
2,777
|
|
|
Total cost of net revenues
|
|
|
12,434
|
|
|
|
(610
|
)
|
|
|
-
|
|
|
|
11,824
|
|
|
Gross profit
|
|
|
13,959
|
|
|
|
610
|
|
|
|
-
|
|
|
|
14,569
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
13,110
|
|
|
|
(1,365
|
)
|
|
|
-
|
|
|
|
11,745
|
|
|
Sales and marketing
|
|
|
5,998
|
|
|
|
(642
|
)
|
|
|
-
|
|
|
|
5,356
|
|
|
General and administrative
|
|
|
4,010
|
|
|
|
(1,008
|
)
|
|
|
-
|
|
|
|
3,002
|
|
|
Restructuring charges
|
|
|
1,039
|
|
|
|
-
|
|
|
|
(1,039
|
)
|
|
|
-
|
|
|
Total operating expenses
|
|
|
24,157
|
|
|
|
(3,015
|
)
|
|
|
(1,039
|
)
|
|
|
20,103
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(10,198
|
)
|
|
|
3,625
|
|
|
|
1,039
|
|
|
|
(5,534
|
)
|
|
Interest income
|
|
|
337
|
|
|
|
-
|
|
|
|
-
|
|
|
|
337
|
|
|
Other expense
|
|
|
(95
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(95
|
)
|
|
Loss before benefit from income taxes
|
|
|
(9,956
|
)
|
|
|
3,625
|
|
|
|
1,039
|
|
|
|
(5,292
|
)
|
|
Benefit from income taxes
|
|
|
(315
|
)
|
|
|
104
|
|
|
|
-
|
|
|
|
(211
|
)
|
|
Net loss
|
|
$
|
(9,641
|
)
|
|
$
|
3,521
|
|
|
$
|
1,039
|
|
|
$
|
(5,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
$
|
(0.07
|
)
|
|
Diluted net loss per common share
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in basic net loss per common share
|
|
|
68,018
|
|
|
|
|
|
|
|
68,018
|
|
|
Shares used in diluted net loss per common share
|
|
|
68,018
|
|
|
|
|
|
|
|
68,018
|
|
|
BigBand Networks, Inc.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(In thousands, except per share amounts, Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010
|
|
|
|
GAAP Results
|
|
Stock-based Compensation
|
|
Restructuring charges
|
|
Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
41,486
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
41,486
|
|
|
Services
|
|
|
17,142
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17,142
|
|
|
Total net revenues
|
|
|
58,628
|
|
|
|
-
|
|
|
|
-
|
|
|
|
58,628
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
23,326
|
|
|
|
(684
|
)
|
|
|
-
|
|
|
|
22,642
|
|
|
Services
|
|
|
6,309
|
|
|
|
(492
|
)
|
|
|
-
|
|
|
|
5,817
|
|
|
Total cost of net revenues
|
|
|
29,635
|
|
|
|
(1,176
|
)
|
|
|
-
|
|
|
|
28,459
|
|
|
Gross profit
|
|
|
28,993
|
|
|
|
1,176
|
|
|
|
-
|
|
|
|
30,169
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
26,602
|
|
|
|
(2,687
|
)
|
|
|
-
|
|
|
|
23,915
|
|
|
Sales and marketing
|
|
|
12,048
|
|
|
|
(1,311
|
)
|
|
|
-
|
|
|
|
10,737
|
|
|
General and administrative
|
|
|
8,536
|
|
|
|
(2,209
|
)
|
|
|
-
|
|
|
|
6,327
|
|
|
Restructuring charges
|
|
|
1,039
|
|
|
|
-
|
|
|
|
(1,039
|
)
|
|
|
-
|
|
|
Total operating expenses
|
|
|
48,225
|
|
|
|
(6,207
|
)
|
|
|
(1,039
|
)
|
|
|
40,979
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(19,232
|
)
|
|
|
7,383
|
|
|
|
1,039
|
|
|
|
(10,810
|
)
|
|
Interest income
|
|
|
852
|
|
|
|
-
|
|
|
|
-
|
|
|
|
852
|
|
|
Other expense
|
|
|
(183
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(183
|
)
|
|
Loss before benefit from income taxes
|
|
|
(18,563
|
)
|
|
|
7,383
|
|
|
|
1,039
|
|
|
|
(10,141
|
)
|
|
Benefit from income taxes
|
|
|
(153
|
)
|
|
|
125
|
|
|
|
-
|
|
|
|
(28
|
)
|
|
Net loss
|
|
$
|
(18,410
|
)
|
|
$
|
7,258
|
|
|
$
|
1,039
|
|
|
$
|
(10,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
$
|
(0.15
|
)
|
|
Diluted net loss per common share
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
$
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in basic net loss per common share
|
|
|
67,667
|
|
|
|
|
|
|
|
67,667
|
|
|
Shares used in diluted net loss per common share
|
|
|
67,667
|
|
|
|
|
|
|
|
67,667
|
|
|
BigBand Networks, Inc.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(In thousands, except per share amounts and percentages,
Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
2010
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP and Non-GAAP net revenues as reported
|
|
$
|
26,393
|
|
|
$
|
39,026
|
|
|
$
|
58,628
|
|
|
$
|
82,914
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of net revenues as reported
|
|
$
|
12,434
|
|
|
$
|
14,031
|
|
|
$
|
29,635
|
|
|
$
|
32,266
|
|
|
Inventory recovery relating to CMTS platform
|
|
|
-
|
|
|
|
43
|
|
|
|
-
|
|
|
|
73
|
|
|
Stock-based compensation expense
|
|
|
(610
|
)
|
|
|
(520
|
)
|
|
|
(1,176
|
)
|
|
|
(959
|
)
|
|
Non-GAAP cost of net revenues
|
|
$
|
11,824
|
|
|
$
|
13,554
|
|
|
$
|
28,459
|
|
|
$
|
31,380
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit as reported
|
|
$
|
13,959
|
|
|
$
|
24,995
|
|
|
$
|
28,993
|
|
|
$
|
50,648
|
|
|
Inventory recovery relating to CMTS platform
|
|
|
-
|
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
(73
|
)
|
|
Stock-based compensation expense
|
|
|
610
|
|
|
|
520
|
|
|
|
1,176
|
|
|
|
959
|
|
|
Non-GAAP gross profit
|
|
$
|
14,569
|
|
|
$
|
25,472
|
|
|
$
|
30,169
|
|
|
$
|
51,534
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenues:
|
|
|
|
|
|
|
|
|
|
GAAP gross profit as reported
|
|
|
52.9
|
%
|
|
|
64.0
|
%
|
|
|
49.5
|
%
|
|
|
61.1
|
%
|
|
Non-GAAP gross profit
|
|
|
55.2
|
%
|
|
|
65.3
|
%
|
|
|
51.5
|
%
|
|
|
62.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating (loss) income as reported
|
|
$
|
(10,198
|
)
|
|
$
|
2,574
|
|
|
$
|
(19,232
|
)
|
|
$
|
4,404
|
|
|
Inventory recovery relating to CMTS platform
|
|
|
-
|
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
(73
|
)
|
|
Stock-based compensation expense:
|
|
|
|
|
|
|
|
|
|
- Cost of net revenues
|
|
|
610
|
|
|
|
520
|
|
|
|
1,176
|
|
|
|
959
|
|
|
- Research and development
|
|
|
1,365
|
|
|
|
1,191
|
|
|
|
2,687
|
|
|
|
2,220
|
|
|
- Sales and marketing
|
|
|
642
|
|
|
|
580
|
|
|
|
1,311
|
|
|
|
1,064
|
|
|
- General and administrative
|
|
|
1,008
|
|
|
|
1,188
|
|
|
|
2,209
|
|
|
|
2,250
|
|
|
Restructuring charges
|
|
|
1,039
|
|
|
|
-
|
|
|
|
1,039
|
|
|
|
1,356
|
|
|
Class action litigation charges
|
|
|
-
|
|
|
|
477
|
|
|
|
-
|
|
|
|
477
|
|
|
Non-GAAP operating (loss) income
|
|
$
|
(5,534
|
)
|
|
$
|
6,487
|
|
|
$
|
(10,810
|
)
|
|
$
|
12,657
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net (loss) income as reported
|
|
$
|
(9,641
|
)
|
|
$
|
3,075
|
|
|
$
|
(18,410
|
)
|
|
$
|
5,357
|
|
|
Inventory recovery relating to CMTS platform
|
|
|
-
|
|
|
|
(43
|
)
|
|
|
-
|
|
|
|
(73
|
)
|
|
Stock-based compensation expense
|
|
|
3,625
|
|
|
|
3,479
|
|
|
|
7,383
|
|
|
|
6,493
|
|
|
Restructuring charges
|
|
|
1,039
|
|
|
|
-
|
|
|
|
1,039
|
|
|
|
1,356
|
|
|
Class action litigation charges
|
|
|
-
|
|
|
|
477
|
|
|
|
-
|
|
|
|
477
|
|
|
Tax adjustments
|
|
|
(104
|
)
|
|
|
(961
|
)
|
|
|
(125
|
)
|
|
|
(1,466
|
)
|
|
Non-GAAP net (loss) income
|
|
$
|
(5,081
|
)
|
|
$
|
6,027
|
|
|
$
|
(10,113
|
)
|
|
$
|
12,144
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Non-GAAP net (loss) income per common share
|
|
$
|
(0.07
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.19
|
|
|
Diluted Non-GAAP net (loss) income per common share
|
|
$
|
(0.07
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in Basic Non-GAAP net (loss) income per common share
|
|
|
68,018
|
|
|
|
65,753
|
|
|
|
67,667
|
|
|
|
65,309
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in Diluted Non-GAAP net (loss) income per common share
|
|
|
68,018
|
|
|
|
68,771
|
|
|
|
67,667
|
|
|
|
68,519
|
|
