Casino: 2011 Second-Quarter Sales And First-Half Results

Regulatory News:

Casino (Paris:CO):

• Second-quarter 2011 sales up a very strong 18.8%

• Faster organic growth, at 7.8% excluding petrol, versus 4.7% in the first quarter
  • Very strong organic growth in international markets, with sales up 15.1%
  • Accelerated organic growth in France, with sales up 3.2%

• Market share in France up 0.2 point
• First-half 2011: EBITDA up 7.1% and trading profit up 5.6%
  • Excellent performances in International markets
  • Gradual improvement in profitability throughout the period in France

• Underlying attributable profit: €178 million (-14.3%)
• Objective of asset disposals increased over €1 billion (vs. €700 million initially), of which €680 million already committed
• The Group confirms the objectives set at the beginning of the year for 2011
• It sets the objective to maintain its net debt/EBITDA ratio at a level below 2.2x at year-end

The first-half 2011 consolidated financial statements approved by the Board of Directors on 27 July 2011 have been reviewed by the auditors.

KEY FIGURES

Continuing operations (in €m)		H1 2010		H1 2011		% change as reported		% change on an organic basis(1)
Net sales		13,589		16,144		+18.8%		+7.1%
EBITDA		868		929		+7.1%		-5.2%
EBITDA margin		6.4%		5.8%		-63 bp		-73 bp
Trading profit		541		571		+5.6%		-9.6%
Trading margin		4.0%		3.5%		-44 bp		-62 bp
Profit attributable to equity holders of the parent		173		134		-22.9%
Underlying profit attributable to equity holders of the parent		208		178		-14.3%
Net debt (end-June)		5,368		6,783

⁽¹⁾ Based on comparable scope of consolidation and constant exchange rates, and excluding the impact of asset disposals to OPCI property funds.

"The faster growth recorded in the second quarter, both in France and in international markets, illustrates the Group’s excellent sales dynamic. The relevance of our business model allows us to reaffirm our objectives, particularly our goal of delivering annual sales growth of more than 10% in each of the next three years while maintaining a solid financial structure.” said Jean-Charles Naouri, Chairman and Chief Executive Officer of Groupe Casino.

SECOND-QUARTER 2011 SALES

Consolidated net sales rose by 18.8% in the second quarter of 2011.

Organic sales growth excluding petrol came to 7.8% in Q2, a sharp acceleration over 4.7% in the first quarter.
Changes in scope of consolidation positively contributed to sales by 11.8%, primarily reflecting the consolidation of Casas Bahia (sale of electronics) within GPA and of Carrefour Thailand’s operations by Big C. The currency effect was a negative 1.4%, while higher petrol prices had a 0.6% positive impact. Lastly, the calendar effect was favorable in France (1.7%) and in International markets (0.3%).

Consolidated net sales

Q2 2011 €m

% change QoQ

H1 2011 €m

% change HoH

Reported

Organic(1)

Reported

Organic(1)

Total continuing operations

8,293.8

+18.8%

+8.4%

16,143.7

+18.8%

+7.1%

France

4,687.7

+7.3%

+4.3%

9,102.2

+5.9%

+3.7%

International

3,606.2

+38.2%

+15.2%

7,041.5

+41.0%

+12.8%

⁽¹⁾ Based on comparable scope of consolidation and constant exchange rates.

FRANCE

Sales in France rose 7.3% in the second quarter, with market share up by 0.2 point since the beginning of the year.

Organic growth excluding petrol came to 3.2% versus 1.2% in the first quarter. This acceleration reflected very good all-store sales performances by Monoprix and Casino Supermarkets, higher sales at Géant led by an improvement in food sales, and faster growth at Cdiscount.

Same-store sales		Q2 2011				H1 2011
		% change including petrol		% change excluding petrol		% change including petrol		% change excluding petrol
Franprix		-4.7%		-4.7%		-4.5%		-4.5%
Leader Price		+1.6%		+1.6%		+2.7%		+2.7%
Monoprix		+3.1%		+3.1%		+1.7%		+1.6%
HM Géant Casino		+3.6%		+1.0%		+2.6%		-0.8%
SM Casino		+1.8%		+0.6%		+1.8%		-0.6%

• Franprix-Leader Price

Franprix reported organic growth of 0.8% (all stores) thanks to the significant contribution of the expansion, which continued at a faster pace in the second quarter with 16 store openings. This brought the total number of new stores opened since the beginning of 2011 to 23. The banner also pursued its store renovation programme, with 31 additional stores upgraded in the first half of the year. Franprix’s same-store sales contracted by 4.7% year-on-year, due notably to Sunday afternoon closing.

Organic growth at Leader Price stood at 4.1% led by expansion: eight stores were opened during the quarter for a total of 14 since the beginning of the year. The new concept is being deployed in line with objectives, with 60 stores renovated during the first half. Same-store sales at Leader Price rose 1.6% in the second quarter, reflecting firm footfall. The banner is benefiting from the initiatives deployed to restore price index competitiveness (selective price cuts). Market share for the banner remained stable in the first half.

In all, Franprix-Leader Price sales rose by 2.5% during the second quarter on an organic basis. Reported sales growth was 14.1%, reflecting the consolidation of three master franchisees.

• Monoprix

Monoprix’s reported sales were up a sharp 5%, driven by a very strong 3.1% same-store growth excluding petrol. Footfalls and the average basket both increased.

The same-store sales growth reflected a good performance in the food segment notably, driven by the success of the new "M” brand packaging. In line with annual objectives, one Citymarché, four Monop’ stores and one Naturalia were opened during the second quarter.

• Casino France

Casino France’s organic sales growth came to 3.1% excluding petrol.

Excluding petrol, Géant Casino sales rose by 1.8% and by 1.0% on a same-store basis. The average basket increased by 3.9%, while footfalls contracted by 2.8%.

Food sales were up 3.5% on a same-store basis, confirming the uptrend observed since the end of 2010. The banner is reaping the benefits of the improvement in its price positioning, which began in the second half of 2010 and was maintained in first-half 2011.

On the non-food side, sales trend showed improvement in the second quarter. The banner is pursuing a strategy based on (i) selectiveness: repositioning the offer on the most promising categories; (ii) lower capitalisation: reallocating space to more profitable activities; and (iii) multichannel: forging closer ties with Cdiscount.

Casino Supermarkets sales excluding petrol were up 3.4%, an acceleration over the 0.5% reported in the first quarter. Casino Supermarkets same-store sales were up 0.6% higher excluding petrol. The banner opened three new stores during the second quarter, for a total of five in the first half. The banner’s market share increased by 0.1 point from the beginning of the year.

Superettes sales were stable. Optimisation of the store fleet continued, with 92 openings and 47 closures during the second quarter. Initiatives aimed at improving the banner’s appeal were implemented in line with the plan: opening of two stores under the new "Casino Shopping” concept (of which one in Q2) and the deployment of product assortments tailored according to stores.

Sales revenue from other businesses (Cdiscount, Mercialys, Casino Restauration and Banque Casino) was up 10.1% on an organic basis, led by an excellent performance from Cdiscount in the second quarter. Sales via the e-commerce website grew at a faster pace in the second quarter, gaining 16.2% on an organic basis versus 12.2% in the first quarter. Excellent performances were reported in all categories, particularly in homeware and electronic equipment.

INTERNATIONAL

International sales rose by 38.2%, driven by higher organic growth of 15.2% during the second quarter (versus 10.5% in the first), as well as external growth operations (consolidation of Casas Bahia and Carrefour Thailand’s operations), which contributed 26.8% to growth. The currency effect was a negative 3.8% over the period.

Q2 2011

H1 2011

% change Reported

% change Organic

Same-store

% change Reported

% change Organic

Same-store

South America

+42.7%

+17.9%

+12.7%

+43.7%

+14.5%

+9.5%

Asia

+36.4%

+10.3%

+2.4%

+47.5%

+10.9%

+3.8%

• South America

Organic sales growth came to 17.9% and same-store sales growth was 12.7%*, lifted by faster growth both in Brazil and Colombia.

In Colombia, reported sales were up a significant 21.0%*. Same-store sales grew strongly (up 14.8 %*), reflecting Exito's innovative marketing policy and the success of the Aniversario Exito promotional campaign. Exito also benefited from the ramp-up of expansion and from the positive impact of its store conversion programme, with 14 stores opened and 16 converted in the second quarter.

Reported sales in Brazil rose by +61.5%* boosted by the consolidation of Casas Bahia. GPA’s same-store sales continued to grow strongly, climbing 11%*. In the food segment, same-store sales were up 9.3%. Same-store sales at Globex (electronics) ended the quarter 17.6% higher, lifted by the very strong dynamics in e-commerce (up 39.4%*).

Performances in Argentina and Uruguay were very satisfactory.

• Asia

Asia reported high organic growth of 10.3%.

In Thailand, sustained organic growth at Big C reflected the increased contribution of the expansion programme, with four hypermarkets opened in 2010, and the continuing development of new formats. Reported sales were very sharply up lifted by the consolidation of Carrefour Thailand. The integration process was a success, with all of the Carrefour stores converted to the Big C banner during the first half of the year.

Vietnam continued to enjoy very strong organic growth, at 52.2% thanks to very dynamic same-store performance and the increased contribution from expansion. The company has also launched a new convenience store concept called "New Cho”, opening two stores under this banner in the first half.

• Indian Ocean

Sales in the Indian Ocean rose by 2.5% on an organic basis and 2.4% on a same-store basis.

* Based on reported company data

FIRST-HALF 2011 RESULTS

• Group sales rose by a very strong 18.8% in the first half of 2011. Organic growth stood at 7.1% or 6.3% excluding petrol, up from the 3.9% excluding petrol reported in 2010, with accelerations both in France and in International operations.
• Trading profit rose by 5.6%, lifted by very strong growth in international operations.
• Trading profit in France came to €271 million, down 21.9% from first-half 2010. The decline was mainly due to the price cuts implemented last year and to the increase in purchasing costs in early 2011. Sales prices were gradually adjusted starting in the second quarter of 2011. This mainly concerned the Franprix-Leader Price, Géant and Monoprix banners whose price positioning improved compared to the prior-year period.
• Trading profit in international operations rose a sharp 54.6% to €301 million, led by sustained organic growth in South America and Asia. Casas Bahia and the successful integration of Carrefour stores in Thailand also contributed positively to trading profit. On an organic basis, trading profit in international operations climbed 14.9%.
• Other operating income and expense represented a net expense of €125 million. It included notably an exceptional tax charge of €72 million in Colombia relating to a new local property tax decided by local authorities.
• Finance costs increased to €214 million from €154 million in first-half 2010 due to changes in the scope of consolidation. Excluding these changes, finance costs remained stable.
• Reported profit attributable to equity holders of the parent amounted to €134 million and underlying profit⁽¹⁾ attributable to equity holders of the parent stood at €178 million, down 14.3%.
• At 30 June 2011, the Group had net financial debt of €6,783 million. It includes notably the external growth deal in Thailand and the increase in the Group’s interest in GPA.
• The Group’s debt profile improved noticeably, due mainly to a new €850 million bond issue carried out in first-half 2011, including a €300 million bond exchange, which extended the average maturity of bond debt from 3.4 to 4.6 years and optimized its average financing costs.
• The financial flexibility will improve in the second half of the year, thanks to the seasonality of operating free cash flow and the asset disposal and capital increases programme, which was increased to total more than €1 billion.

⁽¹⁾ Underlying profit corresponds to profit from continuing operations adjusted for the impact of other operating income and expense, non-recurring financial items and non-recurring income tax expense/benefits (see appendices).

OUTLOOK AND CONCLUSION

The Group’s first-half performance confirms the efficiency of its business model, with:

• A growth profile strengthened by higher exposure to emerging markets, with leading brands perceived as "local” by consumers.
• A favourable business mix in France

The Group is confident in its ability to deliver annual sales growth above 10% in each of the next three years.

In the second half, the Group intends to accelerate its transformation, and therefore confirms the objectives set at the beginning of the year for 2011:

• Strengthen market share in France, by continuing to expand in the convenience and discount segments;
• Drive up margin at Franprix-Leader Price;
• Continue to deliver strong profitable organic growth in international markets.
• Objective of asset disposals increased to more than €1 billion (vs €700 million initially planned), of which €680 million already committed.

In addition, the Group set the objective of maintaining its net debt/EBITDA ratio at a level below 2.2x at end-2011.

Financial Calendar for the next releases

• Third-quarter 2011 release: Wednesday, 12 October 2011 (after the close of trading)

FIRST-HALF 2011 RESULTS

(Financial statements reviewed by the auditors)

Continuing operations (in €m)		H1 2010		H1 2011		% change		Organic growth(1)
Net sales		13,589		16,144		+18.8%		+7.1%
- of which France		8,596		9,102		+5.9%		+3.7%
- of which International		4,993		7,041		+41.0%		+12.8%
EBITDA(2)		868		929		+7.1%		-5.2%
- of which France		554		479		-13.5%		-14.9%
- of which International		314		450		+43.5%		+11.8%
Trading profit		541		571		+5.6%		-9.6%
- of which France		347		271		-21.9%		-23.4%
- of which International		194		301		+54.6%		+14.9%
Other operating income and expense, net		(56)		(125)		n.s.
Operating profit		485		446		-8.0%
Finance costs, net		(154)		(214)
Other financial income and expense, net		(15)		(9)
Income tax expense		(105)		(52)
Share of profits of associates		10		(4)
Profit from continuing operations, attributable to equity holders of the parent		173		134		-22,9%
Profit (loss) from discontinued operations attributable to equity holders of the parent		(7)		(1)
Net profit attributable to equity holders of the parent		166		133		-19,9%
Underlying profit attributable to equity holders of the parent(3)		208		178		-14,3%

⁽¹⁾ Based on constant scope of consolidation and exchange rates, and excluding the impact of asset disposals to OPCI property funds.

⁽²⁾ Earnings before interest, taxes, depreciation and amortisation.

⁽³⁾ See appendix.

APPENDICES

Main changes in the scope of consolidation

• Consolidation of Casas Bahia by GPA, from 1 November 2010.
• Consolidation of Carrefour Thailand’s operations by Big C, from 7 January 2011.
• Full consolidation of three Franprix-Leader Price master franchisees, from 1 February 2011.
• Increase in the Group’s stake in GPA to 37.1% at 30 June 2011 versus 33.7% a year earlier.

Trading profit by segment

Trading profit (In € million)		H1 2010		Margin		H1 2011		Margin		Change (organic)
Casino France		163		2.9%		156		2.7%		-17 bp
Franprix-Leader Price		116		5.7%		58		2.6%		-339 bp
Monoprix		68		7.2%		57		5.8%		-141 bp
FRANCE		347		4.0%		271		3.0%		-105 bp

Trading profit (In € million)		H1 2010		Margin		H1 2011		Margin		Change (organic)
South America		132		3.7%		197		3.8%		0 bp
Asia		55		5.7%		96		6.7%		+36 bp
Other businesses		8		n/a		8		n/a
INTERNATIONAL		194		3.9%		301		4.3%		+7 bp

Average exchange rates

		Q1 2010		Q1 2011		% Change		H1 2010		H1 2011		% Change
Argentina (ARS / EUR)		0.188		0.182		-3.1%		0.195		0.176		-9.5%
Uruguay (UYP / EUR)		0.037		0.037		+1.5%		0.038		0.037		-2.8%
Thailand (THB / EUR)		0.022		0.024		+9.1%		0.023		0.023		+1.7%
Vietnam (VND/EUR) (x1000)		0.040		0.037		-7.3%		0.041		0.035		-14.2%
Colombia (COP / EUR) (x1000)		0.370		0.390		+5.3%		0.386		0.388		+0.6%
Brazil (R$ / EUR)		0.401		0.439		+9.5%		0.419		0.437		+4.4%

Underlying profit attributable to equity holders of the parent

Underlying profit corresponds to net profit from continuing operations adjusted for the impact of other operating income and expense (as defined in the "Significant Accounting Policies” section of the notes to the annual consolidated financial statements), non-recurring financial items and non-recurring income tax expense/benefits.

Non-recurring financial items include fair value adjustments to certain financial instruments whose market value may be highly volatile. For example, fair value adjustments to financial instruments that do not qualify for hedge accounting and embedded derivatives based on the Casino share price are excluded from underlying profit.

Non-recurring income tax expense/benefits correspond to tax effects related directly to the above adjustments and to direct non-recurring tax effects. In other words, the tax on underlying profit before tax is calculated at the standard average tax rate paid by the Group.

Underlying profit is a measure of the Group’s recurring profitability.

In € million		H1 2010		Adjustments		H1 2010 (underlying)		H1 2011		Adjustments		H1 2011 (underlying)
Trading profit		541		0		541		571		0		571
Other operating income and expense, net		-56		56		0		-125		125		0
Operating profit		485		56		541		446		125		571
Finance costs, net(1)		-154		0		-154		-214		0		-214
Other financial income and expense net(2)		-15		11		-4		-9		11		2
Income tax expense(3)		-105		-28		-133		-52		-50		-102
Share of profit of associates		10		0		10		-4		0		-4
Profit from continuing operations		222		39		261		166		86		252
Attributable to minority interests(4)		48		5		54		32		42		74
Attributable to equity holders of the parent		173		34		208		134		44		178

⁽¹⁾ Other financial income and expense is stated before changes in the fair value of interest rate derivatives not qualifying for hedge accounting and changes in the fair value of share put and call options.

⁽²⁾ Income tax expense is stated before the tax effect of the above adjustments and non-recurring income tax expense/benefits (recognition of tax loss carryforwards, etc.).

⁽³⁾ Minority interests are stated before the above adjustments.

Consolidated net sales for second-quarter and first-half 2011

Organic growth excluding petrol		2010		Q1 2011		Q2 2011		H1 2011
Continuing operations		+3.9%		+4.7%		+7.8%		+6.3%
France		+0.6%		+1.2%		+3.2%		+2.2%
International		+10.5%		+10.5%		+15.1%		+12.9%

In € millions		Q2 2010		Q2 2011		% change		Organic growth excluding petrol		H1 2010		H1 2011		% change		Organic growth excluding petrol
Net sales, France		4,370.7		4,687.7		+7.3%		+3.2%		8,595.9		9,102.2		+5.9%		+2.2%
Franprix - Leader Price		1,038.1		1,184.6		+14.1%		+2.5%		2,015.0		2,258.9		+12.1%		+2.8%
Monoprix		469.6		493.5		+5.1%		+5.0%		939.6		976.7		+4.0%		+3.9%
Casino France		2,863.0		3,009.5		+5.1%		+3.1%		5,641.4		5,866.6		+4.0%		+1.7%
Géant Casino HM		1,301.8		1,361.1		+4.6%		+1.8%		2,548.8		2,637.4		+3.5%		+0.1%
Casino SM		861.7		907.8		+5.4%		+3.4%		1,660.4		1,742.6		+5.0%		+2.0%
Superettes		370.3		370.3		+0.0%		+0.0%		720.5		715.1		-0.8%		-0.8%
Other businesses		329.2		370.3		+12.5%		+10.1%		711.7		771.4		+8.4%		+8.4%

In € millions		Q2 2010		Q2 2011		% change In EUR		% change at constant exchange rates		H1 2010		H1 2011		% change in EUR		% change at constant exchange rates
FRANCE		4,370.7		4,687.7		+7.3%		+7.3%		8,595.9		9,102.2		+5.9%		+5.9%
Of which:
Franprix – Leader Price		1,038.1		1,184.6		+14.1%		+14.1%		2,015.0		2,258.9		+12.1%		+12.1%
Monoprix		469.6		493.5		+5.1%		+5.1%		939.6		976.7		+4.0%		+4.0%
Casino France				3,009.5		+5.1%		+5.1%		5 641.4		5,866.6		+4.0%		+4.0%
Géant Casino HM		2,863.0		1,361.1		+4.6%		+4.6%		2 548.8		2,637.4		+3.5%		+3.5%
Casino SM		1,301.8 861.7		907.8		+5.4%		+5.4%		1 660.4		1,742.6		+5.0%		+5.0%
Superettes		370.3		370.3		+0.0%		+0.0%		720.5		715.1		-0.8%		-0.8%
Other businesses		329.2		370.3		+12.5%		+12.5%		711.7		771.4		+8.4%		+8.4%
INTERNATIONAL		2,609.3		3,606.2		+38.2%		+42.0%		4 993.0		7,041.5		+41.0%		+39.5%
Of which :
South America		1,878.3		2,680.2		+42.7%		+45.7%		3 608.5		5,185.6		+43.7%		+41.4%
Asia		521.2		711.1		+36.4%		+44.3%		970.1		1,430.9		+47.5%		+48.6%
Other businesses		209.8		214.8		+2.4%		+2.4%		414.4		425.1		+2.6%		+2.4%
SALES FROM CONTINUING OPERATIONS		6,980.0		8,293.8		+18,8%		+20,2%		13,588.9		16,143.7		+18.8%		+18.3%

Store network

France		31 Dec. 10		31 March 11		30 June 11
Géant Casino hypermarkets Of which French affiliates International Affiliates French Franchises + Service stations		125 6 5 2 99		125 6 5 1 100		127 8 5   101
Casino supermarkets Of which French Franchise/Affiliates International Franchise/Affiliates + Service stations		405 54 27 160		407 51 28 162		409 49 28 165
Franprix supermarkets Of which Franchise outlets		870 515		867 375		875 371
Monoprix supermarkets Of which Naturalia Of which Franchise outlets/Affiliates		494 49 131		494 49 133		497 50 131
Leader Price discount stores Of which Franchise outlets		585 294		591 184		598 159
TOTAL supermarkets and discount stores Of which Franchise outlets/Store operated under business leases		2,354 1,021		2,359 771		2,379 738
Petit Casino superettes Of which Franchises		1,791 29		1,786 29		1,788 29
Casino Shopping superettes						1
Eco Services superettes Of which Franchises		2 1		1		1
Spar superettes Of which Franchises		928 761		934 762		947 765
Vival superettes Of which Franchises		1,767 1,766		1,783 1,782		1,806 1,805
Casitalia and C’Asia superettes		1		1		1
Other Franchise stores Corners, Relay, Shell, Elf, Carmag…   Wholesale activity		1,260 1,260   926		1 206 1 206   922		1,213 1,213   921
TOTAL Convenience Stores Of which Franchises outlets/Stores		6,675 4,744		6,633 4,702		6,678 4,734
Other Affiliate stores Of which French Affiliates International Affiliates		20 17 3		20 17 3		22 17 5
Other businesses Cafeterias		287 287		284 284		281 281
TOTAL France		9,461		9,421		9,487
Hypermarkets (HM) Supermarkets (SM) Discount (DIS) Superettes and other stores Other		125 1,769 585 6,695 287		125 1,768 591 6,653 284		127 1,781 598 6,700 281

International		31 Dec. 10		31 March 11		30 June 11
ARGENTINA Libertad hypermarkets Other businesses		23 15 8		23 15 8		24 15 9
URUGUAY Géant hypermarkets Disco supermarkets Devoto supermarkets		53 1 28 24		53 1 28 24		53 1 28 24
BRAZIL Extra hypermarkets Pão de Açucar supermarkets Sendas supermarkets Extra Perto supermarkets CompreBem supermarkets Assai discount stores Extra Facil superettes Eletro, Ponto Frio Of which Ponto Frio Of which Casas Bahia		1,647 110 149 17 101 113 57 68 1,032 506 526		1,592 114 151 13 118 93 59 67 977 453 524		1,604 115 151 12 129 82 59 67 989 456 533
THAILAND Big C hypermarkets Big C supermarkets Mini Big C, Pure		116 70 2 44		168 105 10 53		178 105 10 63
VIETNAM Big C hypermarkets New Cho superettes		14 14		15 14 1		16 14 2
INDIAN OCEAN Jumbo hypermarkets Score/Jumbo supermarkets Cash and Carry supermarkets Spar supermarkets Other		50 11 21 5 7 6		50 11 21 5 7 6		51 11 21 5 8 6
COLOMBIA Exito hypermarkets Pomona and Carulla supermarkets Surtimax discount stores Exito and Carulla Express supermarkets Ley and others		299 73 112 54 22 38		303 73 115 57 31 27		313 74 124 59 40 16
TOTAL INTERNATIONAL		2,202		2,204		2,239
Hypermarkets (HM) Supermarkets (SM) Discount (DIS) Superettes (SUP) Other businesses		294 579 111 105 1,113		333 585 116 121 1,049		335 594 118 134 1,058