| Kurse + Charts + Realtime | News + Analysen | Fundamental | Unternehmen | zugeh. Wertpapiere | Einfügen in | |
|---|---|---|---|---|---|---|
| Kurs + Chart | Chart (groß) | News + Adhoc | Bilanz/GuV | Termine | Zertifikate | Depot |
| Times + Sales | Analysechart (Java) | Analysen | Dividende/HV | Profil | Optionsscheine | Watchlist |
| Börsenplätze | Chartvergleich | Research Statis. | Insidertrades | Knock-outs | myfinanzen | |
| Orderbuch | Realtime Stuttgart | RSS Feed | im Forum | Fonds | ||
| Historisch | Realtime Push | IR-Daten | Anleihen | |||
Chemtura Reports 2007 Fourth Quarter Results
Chemtura Corporation (NYSE: CEM; the "Company”)
filed its Annual Report on Form 10-K today, reporting flat earnings for
the fourth quarter of 2007. Additionally the Company is reporting net
earnings on a non-GAAP basis of $26 million, or $0.11 per share.
The net loss for the quarter includes loss from continuing operations of
$3 million, or $0.02 per share, income from discontinued operations of
$4 million, or $0.02 per share and loss on the sale of discontinued
operations of $1 million, or $0.00 per share. On a non-GAAP basis, net
earnings include income from continuing operations of $22 million, or
$0.09 per share and income from discontinued operations of $4 million,
or $0.02 per share.
The discussion below includes information on both a GAAP and non-GAAP
basis. The Company has presented the non-GAAP financial information
because management uses non-GAAP information internally to evaluate and
manage the performance of the Company’s
operations and believes that the non-GAAP financial information provides
useful information to investors. A reconciliation of the GAAP and
non-GAAP financial information has been provided in the supplemental
schedules included in this release.
The following is a summary of the
fourth quarter results on a GAAP basis:
(In millions, except per share data)
Fourth quarter
2007
2006
% change
Net sales
$
891
$
809
10
%
Operating profit (loss)
$
24
$
(24
)
200
%
Loss from continuing operations
$
(3
)
$
(186
)
98
%
Loss per share from continuing operations
$
(0.02
)
$
(0.77
)
97
%
Earnings per share from discontinued operations
$
0.02
$
0.02
-
Per share (loss) gain from sale of discontinued operations
$
-
$
0.01
NM
Net loss per share
$
-
$
(0.74
)
NM
NM = Not Meaningful
The following is a summary of fourth
quarter results on a non-GAAP basis:
(In millions, except per share data)
Fourth quarter
2007
2006
% change
Net sales
$
891
$
809
10
%
Operating profit
$
55
$
21
162
%
Earnings (loss) from continuing operations
$
22
$
(8
)
375
%
Earnings (loss) per share from continuing operations
$
0.09
$
(0.03
)
400
%
Earnings per share from discontinued operations
$
0.02
$
0.02
-
Net earnings (loss) per share
$
0.11
$
(0.01
)
NM
NM = Not Meaningful
Fourth Quarter Results - GAAP
Revenue for the quarter was $891 million, or 10% above fourth quarter
2006 revenue of $809 million. The increase in revenue was attributable
to $50 million for the Kaufman acquisition, $18 million from positive
foreign exchange, and $17 million from higher selling prices which
were offset by a $3 million impact from product mix.
Gross profit improved $42 million compared with the same period of
2006. The Company benefited $17 million from higher selling prices,
$16 million from higher volume and mix, $13 million from the Kaufman
acquisition, $8 million from favorable manufacturing variances net of
cost savings and other cost decreases of $5 million. Those gains were
offset by $24 million in higher raw material and energy costs and $2
million of unfavorable foreign exchange impacts due to the weaker U.S.
dollar. Additionally in the fourth quarter of 2006 there was a $9
million charge for the accelerated recognition of asset retirement
obligations.
Operating profit increased $48 million in the fourth quarter of 2007
as compared with the same quarter last year. Operating profit
benefited from a $42 million increase in gross profit, $16 million
decrease in antitrust costs, a $5 million decrease in facility
closures, severance and related costs and other cost decreases of $3
million, offset by an increase of $15 million in costs related to the
change in the useful life of property, plant and equipment and an
impairment of long-lived assets of $3 million.
The loss from continuing operations for the fourth quarter of 2007 was
$3 million, or $0.02 per share, compared with a loss of $186 million,
or $0.77 per share, for the fourth quarter of 2006. The increase
primarily reflects a $131 million decrease in income taxes, the $48
million increase in operating profit discussed above, a $12 million
increase in foreign exchange gains and $2 million in other cost
decreases. These earnings were partially offset by the absence of the
$6 million gain in the fourth quarter of 2006 on sale of the Company’s
equity interest in the Davis Standard venture and an increase of $4
million in minority interest expense.
Discontinued operations principally reflects the optical monomers
business that was sold in the fourth quarter of 2007 and the fluorine
business that was sold on January 31, 2008. Earnings from discontinued
operations for the fourth quarter of 2007 were $4 million (net of $2
million of tax) and were $5 million (net of $3 million of tax) for the
fourth quarter of 2006.
Loss on sale of discontinued operations in the fourth quarter of 2007
was $1 million primarily related to the sale of optical monomers. A
gain on sale of discontinued operations of $1 million in the fourth
quarter of 2006 represents the reversal of reserves for certain
contingencies related to the sale of the OrganoSilicones business.
Fourth Quarter Non-GAAP Results
On a non-GAAP basis, fourth quarter 2007 gross profit was $210
million, or 24% of net sales, as compared with fourth quarter 2006
non-GAAP gross profit of $177 million, or 22% of net sales.
On a non-GAAP basis, fourth quarter 2007 operating profit was $55
million, or 6% of net sales, as compared with fourth quarter 2006
non-GAAP operating profit of $21 million, or 3% of net sales.
Non-GAAP earnings from continuing operations before income taxes in
2007 and 2006 exclude pre-tax charges of $31 million and $39 million,
respectively, primarily related to the change in useful life of
property, plant and equipment, antitrust costs, facility closures,
severance and related costs, accelerated recognition of asset
retirement obligations, gain on sale of equity interest in joint
venture and impairment of long-lived assets. The amounts associated
with these charges are detailed on page 12 of this release.
Chemtura’s non-GAAP tax rate of 35%
represents the expected effective tax rate for the Company’s
core operations. The Company has chosen to apply this rate to non-GAAP
pre-tax income beginning in the third quarter of 2007 to better
reflect underlying operating performance.
Non-GAAP earnings from discontinued operations principally reflects
the optical monomers and fluorine businesses of $4 million and $5
million for the quarters ended December 31, 2007 and 2006,
respectively.
Cash Flows - GAAP
Net cash provided by operations in 2007 was $149 million as compared
with $251 million in 2006. The decrease in cash provided by operations
in 2007 primarily reflects the reduction in accrued liabilities
principally due to the payment of antitrust litigation settlements
accrued in prior periods.
The Company’s accounts receivable balance is
net after reflecting the sale of accounts receivable of $239 million
as of December 31, 2007, $303 million as of September 30, 2007 and
$279 million as of December 31, 2006. This reduction in accounts
receivable securitization resulted in the higher accounts receivable
balance as of the end of the year.
At December 31, 2007, the Company’s
inventory balance of $676 million was increased by the impact of
weakening U.S. dollar. At the same exchange rates that applied as of
December 31, 2006, the value of inventories as of December 31, 2007
would have been $649 million.
Capital expenditures for the year ended 2007 were $117 million
compared to $128 million in 2006. The Company currently anticipates
capital expenditures to be $165 million in 2008, which includes $25
million related to the consolidation of its legacy ERP systems onto a
single instance of SAP.
The Company’s total debt as of December 31,
2007 was $1,063 million as compared with $1,111 million as of December
31, 2006. Cash and cash equivalents were $77 million as of December
31, 2007 compared to $95 million as of December 31, 2006.
Non-GAAP Financial Measures The information presented in this press release and in the attached
financial tables includes financial measures that are not calculated or
presented in accordance with Generally Accepted Accounting Principles in
the United States (GAAP). These non-GAAP financial measures
consist of adjusted results of operations of the Company that exclude
certain expenses, gains and losses that may not be indicative of the
core operations of the Company. Excluded items include facility
closures, severance and related costs, antitrust costs, merger costs,
increased depreciation due to the change in useful life of assets,
unusual and non-recurring settlements, and the accelerated recognition
of asset retirement obligations. In addition to the non-GAAP financial
measures discussed above, the Company has applied a non-GAAP effective
income tax rate to our non-GAAP income before taxes. Chemtura’s
non-GAAP tax rate of 35% beginning with the third quarter of 2007
represents the expected effective tax rate for the Company’s
core operations. Reconciliations of these non-GAAP financial measures to
their most directly comparable GAAP financial measures are provided in
the attached financial tables. The Company believes that such
non-GAAP financial measures provide useful information to investors and
may assist them in evaluating the Company’s
underlying performance and identifying operating trends. In
addition, management uses these non-GAAP financial measures internally
to allocate resources and evaluate the performance of the Company’s
operations. While the Company believes that such measures are
useful in evaluating the Company’s
performance, investors should not consider them to be a substitute for
financial measures prepared in accordance with GAAP. In addition,
these non-GAAP financial measures may differ from similarly titled
non-GAAP financial measures used by other companies and do not provide a
comparable view of the Company's performance relative to other companies
in similar industries. Forward-Looking Statement This document includes forward-looking statements. These
forward-looking statements are identified by terms and phrases such as "anticipate,” "believe,” "intend,” "estimate,” "expect,” "continue,” "should,” "could,” "may,” "plan,” "project,” "predict,” "will”
and similar expressions and include references to assumptions and relate
to our future prospects, developments and business strategies. Factors that could cause our actual results to differ materially from
those expressed or implied in such forward-looking statements include,
but are not limited to: General economic conditions; Significant international operations and interests; The ability to obtain increases in selling prices to offset
increases in raw material and energy costs; The ability to retain sales volumes in the event of increasing
selling prices; The ability to absorb fixed cost overhead in the event of lower
volumes; Pension and other post-retirement benefit plan assumptions; The ability to successfully complete the restructuring and
turnaround of our Polymer Additives segment; The ability to obtain growth from demand for flame retardant,
petroleum additive and lubricant, agricultural and pool and spa
product applications; The ability to obtain the synergies anticipated from the
integration of the Kaufman business and gain sales from new
refrigeration lubricant applications; The ability to sustain profitability in our Crop Protection
business due to new generic competition and the failure to secure new
products and technology. Additionally, the Crop Protection business is
dependent on disease and pest conditions, as well as, local and
regional economic conditions; The ability to sell methyl bromide due to regulatory restrictions; Changes in weather conditions which could adversely affect the
seasonal selling cycles in both our Consumer Products and Crop
Protection segments; Changes in the availability and/or quality of our energy and raw
materials; The ability to collect our outstanding receivables; Changes in interest rates and foreign currency exchange rates; Changes in technology, market demand and customer requirements; The enactment of more stringent domestic and international
environmental laws and regulations; The ability to realize expected cost savings under our
restructuring plans, Six Sigma and Lean manufacturing initiatives; The ability to successfully complete the execution of our portfolio
transformation plan; The ability to reduce our indebtedness levels; The ability to recover our deferred tax assets; The ability to successfully complete the Company’s
new SAP platform initiative; The ability to support the goodwill in our business segments; The ability to remain compliant with our debt covenants or obtain
necessary waivers; and Other risks and uncertainties detailed in Item 1A. Risk Factors or
in our filings with the Securities and Exchange Commission. These statements are based on the Company’s
estimates and assumptions and on currently available information. The
forward-looking statements include information concerning the Company’s
possible or assumed future results of operations, and the Company’s
actual results may differ significantly from the results discussed. Forward-looking
information is intended to reflect opinions as of the date this press
release was issued and such information will not necessarily be updated
by the Company. CHEMTURA CORPORATION
Index of Financial Statements and Schedules
Page
Financial Statements
Consolidated Statements of Operations (Unaudited) -
7
Quarter and Twelve Months ended December 31, 2007 and 2006
Consolidated Balance Sheets - December 31, 2007 (Unaudited) and
December 31, 2006
8
Condensed Consolidated Statements of Cash Flows (Unaudited) -
Twelve Months ended December 31, 2007 and 2006
9
Segment Net Sales and Operating Profit (Loss) (Unaudited) -
Quarter and Twelve Months ended December 31, 2007 and 2006
10
Supplemental Schedules
Major Factors Affecting Net Sales and Operating Results (Unaudited) -
Quarter and Twelve Months ended December 31, 2007 versus 2006
11
Non-GAAP Consolidated Statements of Operations (Unaudited) -
Quarter ended December 31, 2007 and 2006
12
Non-GAAP Consolidated Statements of Operations (Unaudited) -
Twelve Months ended December 31, 2007 and 2006
13
Non-GAAP Segment Net Sales and Operating Profit (Loss) (Unaudited) -
Quarter ended December 31, 2007 and 2006
14
Non-GAAP Segment Net Sales and Operating Profit (Unaudited) -
Twelve Months ended December 31, 2007 and 2006
15
CHEMTURA CORPORATION Consolidated Statements of Operations (Unaudited)
(In millions, except per share data)
Quarter Ended Twelve Months Ended December 31, December 31, 2007 2006 2007 2006
Net sales
$
891
$
809
$
3,747
$
3,458
Cost of products sold
681
641
2,862
2,602
Selling, general and administrative
85
88
393
387
Depreciation and amortization
77
63
269
204
Research and development
16
16
62
61
Facility closures, severance and related costs
2
7
36
5
Antitrust costs
3
19
35
90
Merger costs
-
1
-
17
Loss on sale of businesses
1
-
15
11
Impairment of long-lived assets
3
-
19
80
Equity income
(1
)
(2
)
(3
)
(4
)
Operating profit (loss)
24
(24
)
59
5
Interest expense
20
21
87
102
Loss on early extinguishment of debt
-
-
-
44
Other expense, net
2
5
13
6
Earnings (loss) from continuing operations before
income taxes
2
(50
)
(41
)
(147
)
Income tax expense
5
136
4
126
Loss from continuing operations
(3
)
(186
)
(45
)
(273
)
Earnings from discontinued operations
4
5
18
20
(Loss) gain on sale of discontinued operations
(1
)
1
24
47
Net loss
$
-
$
(180
)
$
(3
)
$
(206
)
Basic and diluted earnings (loss) per common share:
Loss from continuing operations
$
(0.02
)
$
(0.77
)
$
(0.18
)
$
(1.13
)
Earnings from discontinued operations
0.02
0.02
0.07
0.08
(Loss) gain on sale of discontinued operations
-
0.01
0.10
0.20
Net loss
$
-
$
(0.74
)
$
(0.01
)
$
(0.85
)
Weighted average shares outstanding - basic and diluted
242.0
240.7
241.6
240.5
CHEMTURA CORPORATION Consolidated Balance Sheets
(In millions of dollars)
December 31, 2007 December 31, 2006 ASSETS (Unaudited)
CURRENT ASSETS
Cash and cash equivalents
$
77
$
95
Accounts receivable
389
342
Inventories
676
660
Other current assets
239
288
Total current assets
1,381
1,385
NON-CURRENT ASSETS
Property, plant and equipment, net
1,032
1,147
Goodwill
1,309
1,177
Intangible assets, net
585
551
Other assets
109
139
$
4,416
$
4,399
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Short-term borrowings
$
5
$
48
Accounts payable
285
285
Accrued expenses
353
461
Income taxes payable
38
94
Total current liabilities
681
888
NON-CURRENT LIABILITIES
Long-term debt
1,058
1,063
Pension and post-retirement health care liabilities
361
440
Other liabilities
463
329
STOCKHOLDERS' EQUITY
Common stock
3
3
Additional paid-in capital
3,028
3,005
Accumulated deficit
(1,179
)
(1,128
)
Accumulated other comprehensive income (loss)
168
(34
)
Treasury stock at cost
(167
)
(167
)
Total stockholders' equity
1,853
1,679
$
4,416
$
4,399
CHEMTURA CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions of dollars)
Twelve Months Ended December 31, Increase (decrease) to cash 2007 2006 CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
(3
)
$
(206
)
Adjustments to reconcile net earnings (loss) to net
cash provided by operations:
Loss on sale of businesses
15
11
Gain on sale of discontinued operations
(24
)
(47
)
Gain on sale of equity interest in venture
-
(6
)
Impairment of long-lived assets
19
80
Loss on early extinguishment of debt
-
44
Depreciation and amortization
275
214
Stock-based compensation expense
10
14
Equity income, net of cash distributions
(3
)
3
Changes in assets and liabilities, net:
(140
)
144
Net cash provided by operations
149
251
CASH FLOWS FROM INVESTING ACTIVITIES
Net proceeds from divestments
186
196
Payments for acquisitions, net of cash acquired
(165
)
(9
)
Merger transaction costs paid
-
(8
)
Capital expenditures
(117
)
(128
)
Other investing activities
13
-
Net cash (used in) provided by investing activities
(83
)
51
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on credit facility, net
-
(414
)
Payments on long term borrowings
-
(324
)
Proceeds from long term borrowings
-
497
Payments on short term borrowings
(48
)
(16
)
Premium paid on early extinguishment of debt
-
(36
)
Payments for debt issuance costs
-
(6
)
Dividends paid
(48
)
(48
)
Repayment of life insurance policy loan
-
(10
)
Proceeds from exercise of stock options
7
3
Other financing activities
(1
)
(1
)
Net cash used in financing activities
(90
)
(355
)
CASH
Effect of exchange rates on cash and cash equivalents
6
9
Change in cash and cash equivalents
(18
)
(44
)
Cash and cash equivalents at beginning of period
95
139
Cash and cash equivalents at end of period
$
77
$
95
CHEMTURA CORPORATION Segment Net Sales and Operating Profit (Loss) (Unaudited)
(In millions of dollars)
Quarter Ended Twelve Months Ended December 31, December 31, 2007
2006 2007
2006 NET SALES
Polymer Additives
$
440
$
419
$
1,806
$
1,712
Performance Specialties
231
161
911
670
Consumer Products
111
116
567
566
Crop Protection
91
72
352
311
Other
18
41
111
199
Total Net Sales
$
891
$
809
$
3,747
$
3,458
OPERATING PROFIT
Polymer Additives
$
(2
)
$
17
$
77
$
130
Performance Specialties
39
26
140
115
Consumer Products
7
6
72
70
Crop Protection
22
4
79
48
Other
-
(7
)
(6
)
(4
)
66
46
362
359
General corporate expense, including
amortization
(30
)
(34
)
(158
)
(133
)
Change in useful life of property,
plant and equipment
(3
)
(9
)
(40
)
(18
)
Facility closures, severance and
related costs
(2
)
(7
)
(36
)
(5
)
Antitrust costs
(3
)
(19
)
(35
)
(90
)
Merger costs
-
(1
)
-
(17
)
Loss on sale of businesses
(1
)
-
(15
)
(11
)
Impairment of long-lived assets
(3
)
-
(19
)
(80
)
Total Operating Profit (Loss)
$
24
$
(24
)
$
59
$
5
CHEMTURA CORPORATION Major Factors Affecting Net Sales and Operating Results
(Unaudited) Quarter and Twelve Months ended December 31, 2007 versus 2006
(In millions of dollars)
The following table summarizes the major factors contributing to the
changes
in operating results versus the prior year:
Quarter Ended Twelve Months Ended December 31, December 31, Pre-tax Pre-tax (Loss) (Loss) Earnings from Earnings from Net Continuing Net Continuing Sales Operations Sales Operations
2006
$
809
$
(50
)
$
3,458
$
(147
)
2006 Accelerated Recognition of asset retirement obligation
-
9
-
9
2006 Favorable settlement of contractual matter
-
-
-
(4
)
2006 Change in useful life of property, plant and equipment
-
9
-
18
2006 Facility closures, severance and related costs
-
7
-
5
2006 Antitrust costs
-
19
-
90
2006 Merger expense
-
1
-
17
2006 Loss on sale of businesses
-
-
-
11
2006 Asset impairment
-
-
-
80
2006 Interest income on tax settlement
-
-
-
(4
)
2006 Gain on sale of equity interest in Davis Standard venture
-
(6
)
-
(6
)
2006 Loss on early extinguishment of debt
-
-
-
44
809
(11
)
3,458
113
Higher selling prices
17
17
43
43
Unit volume and mix, net of Celogen®
foaming agents
(3
)
16
13
38
Foreign currency impact
18
(3
)
61
(6
)
Industrial Water Additives divested business
-
-
(12
)
(2
)
Kaufman acquisition
50
9
181
23
Other acquisitions and divestitures
-
4
3
10
Manufacturing variances net of cost savings
-
8
-
14
Higher raw materials/energy costs
-
(24
)
-
(99
)
Decrease in Crop Protection reserve for doubtful accounts
-
7
-
11
Increased legal fees
-
(2
)
-
(9
)
Increased insurance costs
-
(4
)
-
(9
)
Higher minority interest expense
-
(4
)
-
(7
)
Higher A/R securitization fees
-
-
-
(5
)
Foreign exchange gain (loss)
-
12
-
21
Lower interest expense
-
1
-
15
Other
-
7
-
(12
)
891
33
3,747
139
2007 Accelerated recognition of asset retirement obligation
-
-
-
(7
)
2007 Favorable Settlement on contractual matter
-
2
-
2
2007 Change in useful life of property, plant and equipment
-
(24
)
-
(70
)
2007 Facility closures, severance and related costs
-
(2
)
-
(36
)
2007 Antitrust costs
-
(3
)
-
(35
)
2007 Loss on sale of businesses
-
(1
)
-
(15
)
2007 Asset impairment
-
(3
)
-
(19
)
2007
$
891
$
2
$
3,747
$
(41
)
CHEMTURA CORPORATION Non-GAAP Consolidated Statements of Operations (Unaudited)
(In millions, except per share data)
Quarter Ended December 31, 2007 Quarter Ended December 31, 2006 Non-GAAP Non-GAAP GAAP Adj. Non-GAAP GAAP Adj. Non-GAAP
Net sales
$
891
$
-
$
891
$
809
$
-
$
809
Cost of products sold
681
-
681
641
(9
)
632
Selling, general and administrative
85
2
87
88
-
88
Depreciation and amortization
77
(24
)
53
63
(9
)
54
Research and development
16
-
16
16
-
16
Facility closures, severance and related costs
2
(2
)
-
7
(7
)
-
Antitrust costs
3
(3
)
-
19
(19
)
-
Merger costs
-
-
-
1
(1
)
-
Loss on sale of businesses
1
(1
)
-
-
-
-
Impairment of long-lived assets
3
(3
)
-
-
-
-
Equity income
(1
)
-
(1
)
(2
)
-
(2
)
Operating profit (loss)
24
31
55
(24
)
45
21
Interest expense
20
-
20
21
-
21
Loss on early extinguishment of debt
-
-
-
-
-
-
Other expense, net
2
-
2
5
6
11
Earnings (loss) from continuing operations
before income taxes
2
31
33
(50
)
39
(11
)
Income tax expense (benefit)
5
6
11
136
(139
)
(3
)
(Loss) earnings from continuing operations
(3
)
25
22
(186
)
178
(8
)
Earnings from discontinued operations
4
-
4
5
-
5
(Loss) gain on sale of discontinued operations
(1
)
1
-
1
(1
)
-
Net (loss) earnings
$
-
$
26
$
26
$
(180
)
$
177
$
(3
)
Diluted earnings from continuing operations
$
0.09
$
(0.03
)
Diluted earnings from discontinued operations
0.02
0.02
Diluted net earnings
$
0.11
$
(0.01
)
Diluted weighted average shares outstanding
242.0
240.7
Quarter Quarter Ended Ended Non-GAAP Adjustments consist of the following: December 31, 2007 December 31, 2006
Accelerated recognition of asset retirement obligation
$
-
$
9
Favorable settlement on contractual matter
(2
)
-
Change in useful life of property, plant and equipment
24
9
Facility closures, severance and related costs
2
7
Antitrust costs
3
19
Merger costs
-
1
Loss on sale of businesses
1
-
Asset impairment
3
-
Gain on sale of equity interest in Davis Standard venture
-
(6
)
Pre-Tax
31
39
Adjustment to apply a non-GAAP effective tax rate
6
(139
)
After-Tax
25
178
Gain on sale of discontinued operations
1
(1
)
Net Earnings
$
26
$
177
CHEMTURA CORPORATION Non-GAAP Consolidated Statements of Operations (Unaudited)
(In millions, except per share data)
Twelve Months Ended December 31, 2007 Twelve Months Ended December 31, 2006 Non-GAAP Non-GAAP GAAP Adj. Non-GAAP GAAP Adj. Non-GAAP
Net sales
$
3,747
$
-
$
3,747
$
3,458
$
-
$
3,458
Cost of products sold
2,862
(7
)
2,855
2,602
(9
)
2,593
Selling, general and administrative
393
2
395
387
4
391
Depreciation and amortization
269
(70
)
199
204
(18
)
186
Research and development
62
-
62
61
-
61
Facility closures, severance and related costs
36
(36
)
-
5
(5
)
-
Antitrust costs
35
(35
)
-
90
(90
)
-
Merger costs
-
-
-
17
(17
)
-
Loss on sale of businesses
15
(15
)
-
11
(11
)
-
Impairment of long-lived assets
19
(19
)
-
80
(80
)
-
Equity income
(3
)
-
(3
)
(4
)
-
(4
)
Operating profit
59
180
239
5
226
231
Interest expense
87
-
87
102
-
102
Loss on early extinguishment of debt
-
-
-
44
(44
)
-
Other expense, net
13
-
13
6
10
16
(Loss) earnings from continuing operations
before income taxes
(41
)
180
139
(147
)
260
113
Income tax expense (benefit)
4
45
49
126
(85
)
41
(Loss) earnings from continuing operations
(45
)
135
90
(273
)
345
72
Earnings from discontinued operations
18
-
18
20
-
20
Gain on sale of discontinued operations
24
(24
)
-
47
(47
)
-
Net (loss) earnings
$
(3
)
$
111
$
108
$
(206
)
$
298
$
92
Diluted earnings from continuing operations
$
0.38
$
0.30
Diluted earnings from discontinued operations
0.07
0.08
Diluted net earnings
$
0.45
$
0.38
Diluted weighted average shares outstanding
242.1
241.3
Twelve Months Twelve Months Ended Ended Non-GAAP Adjustments consist of the following: December 31, 2007
December 31, 2006
Accelerated recognition of asset retirement obligation
$
7
$
9
Favorable settlement on contractual matter
(2
)
(4
)
Change in useful life of property, plant and equipment
70
18
Facility closures, severance and related costs
36
5
Antitrust costs
35
90
Merger costs
-
17
Loss on sale of businesses
15
11
Asset impairment
19
80
Interest income on tax settlement
-
(4
)
Gain on sale of equity interest in Davis Standard venture
-
(6
)
Loss on early extinguishment of debt
-
44
Pre-Tax
180
260
Adjustment to apply a non-GAAP effective tax rate
45
(85
)
After-Tax
135
345
Gain on sale of discontinued operations
(24
)
(47
)
Net Earnings
$
111
$
298
CHEMTURA CORPORATION Non-GAAP Segment Net Sales and Operating Profit (Loss) (Unaudited)
(In millions of dollars)
Quarter Ended December 31, 2007 Quarter Ended December 31, 2006 Non-GAAP Non-GAAP GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP NET SALES
Polymer Additives
$
440
$
-
$
440
$
419
$
-
$
419
Performance Specialties
231
-
231
161
-
161
Consumer Products
111
-
111
116
-
116
Crop Protection
91
-
91
72
-
72
Other
18
-
18
41
-
41
Total Net Sales
$
891
$
-
$
891
$
809
$
-
$
809
OPERATING PROFIT (LOSS)
Polymer Additives
$
(2
)
$
22
$
20
$
17
$
5
$
22
Performance Specialties
39
1
40
26
-
26
Consumer Products
7
-
7
6
-
6
Crop Protection
22
-
22
4
-
4
Other
-
-
-
(7
)
4
(3
)
66
23
89
46
9
55
General corporate expense, including
amortization
(30
)
(4
)
(34
)
(34
)
-
(34
)
Change in useful life of property, plant
and equipment
(3
)
3
-
(9
)
9
-
Facility closures, severance and related cost
(2
)
2
-
(7
)
7
-
Antitrust costs
(3
)
3
-
(19
)
19
-
Merger costs
-
-
-
(1
)
1
-
Loss on sale of businesses
(1
)
1
-
-
-
-
Impairment of long-lived assets
(3
)
3
-
-
-
-
Total Operating Profit (Loss)
$
24
$
31
$
55
$
(24
)
$
45
$
21
Quarter Quarter Ended Ended Non-GAAP Adjustments consist of the following: December 31, 2007 December 31, 2006
Accelerated recognition of asset retirement obligation
$
-
$
9
Favorable settlement on contractual matter
(2
)
-
Change in useful life of property, plant and equipment
24
9
Facility closures, severance and related costs
2
7
Antitrust costs
3
19
Merger costs
-
1
Loss on sale of businesses
1
-
Asset impairment
3
-
$
31
$
45
CHEMTURA CORPORATION Non-GAAP Segment Net Sales and Operating Profit (Unaudited)
(In millions of dollars)
Twelve Months Ended December 31, 2007 Twelve Months Ended December 31, 2006 Non-GAAP Non-GAAP GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP NET SALES
Polymer Additives
$
1,806
$
-
$
1,806
$
1,712
$
-
$
1,712
Performance Specialties
911
-
911
670
-
670
Consumer Products
567
-
567
566
-
566
Crop Protection
352
-
352
311
-
311
Other
111
-
111
199
-
199
Total Net Sales
$
3,747
$
-
$
3,747
$
3,458
$
-
$
3,458
OPERATING PROFIT
Polymer Additives
$
77
$
31
$
108
$
130
$
5
$
135
Performance Specialties
140
1
141
115
-
115
Consumer Products
72
-
72
70
-
70
Crop Protection
79
-
79
48
-
48
Other
(6
)
5
(1
)
(4
)
4
-
362
37
399
359
9
368
General corporate expense, including
amortization
(158
)
(2
)
(160
)
(133
)
(4
)
(137
)
Change in useful life of property, plant
and equipment
(40
)
40
-
(18
)
18
-
Facility closures, severance and related cost
(36
)
36
-
(5
)
5
-
Antitrust costs
(35
)
35
-
(90
)
90
-
Merger costs
-
-
-
(17
)
17
-
Loss on sale of businesses
(15
)
15
-
(11
)
11
-
Impairment of long-lived assets
(19
)
19
-
(80
)
80
-
Total Operating Profit
$
59
$
180
$
239
$
5
$
226
$
231
Twelve Months Twelve Months Ended Ended Non-GAAP Adjustments consist of the following: December 31, 2007 December 31, 2006
Accelerated recognition of asset retirement obligation
$
7
$
9
Favorable settlement on contractual matter
(2
)
(4
)
Change in useful life of property, plant and equipment
70
18
Facility closures, severance and related costs
36
5
Antitrust costs
35
90
Merger costs
-
17
Loss on sale of businesses
15
11
Asset impairment
19
80
$
180
$
226
| 06.02.2007 | Update ChemFirst Inc. : Neutral | Goldman Sachs | |
| 22.06.2006 | Update ChemFirst Inc. : Buy | KeyBanc Capital Markets / McDonald |
Aktien in diesem Artikel
Anzeige
![]() | |
![]() | |
![]() |
Anzeige
| 03.07.2009 16:32 Dax kaum verändert - Zeitung: Real will mehr Geld von Adidas | |
| 03.07.2009 13:31 Analyser to go: Deutsche Bank hebt Lanxess an | |
| 03.07.2009 13:02 Analyser to go - Kepler belässt EADS auf 'Reduce' |
Aktuelle News
| |||||||||||||
| Problem mit dieser Seite? | |||||||||||||


















