Chipotle Mexican Grill, Inc. (NYSE: CMG) today reported financial
results for its fourth quarter and full year ended December 31, 2009.
Highlights for the fourth quarter of 2009 as compared to the fourth
quarter of 2008 include:
-
Revenue increased 12.2% to $387.5 million
-
Comparable restaurant sales increased 2.0%
-
Restaurant level operating margin was 24.5%, an increase of 340 basis
points
-
Net income was $31.6 million, an increase of 86%
-
Diluted earnings per share was $0.99, an increase of 90%
Highlights for the twelve months ended December 31, 2009, as compared
to the prior year include:
-
Revenue increased 14.0% to $1.518 billion
-
Comparable restaurant sales increased 2.2%
-
Restaurant level operating margin was 24.9%, an increase of 340 basis
points
-
Net income was $126.8 million, an increase of 62%
-
Diluted earnings per share was $3.95, an increase of 67%
-
Average new restaurant development costs were $850K, a decrease of 7.2%
"During 2009, we remained focused on our mission to change the way the
world thinks about and eats fast food, while continuing to strengthen
our people culture and our unit economic model. We are more committed
than ever to providing the best dining experience we can and serving
food made from the finest ingredients, which were raised with respect
for the animals, the environment, the farmers, and ultimately our
customers,” said Founder, Chairman, and Co-CEO, Steve Ells.
Fourth quarter 2009 results
Revenue for the quarter was $387.5 million, up 12.2% from the prior year
period. The growth in revenue was the direct result of new restaurants
not in the comparable base and a 2.0% increase in comparable restaurant
sales. Comparable restaurant sales growth was driven by the impact of
menu price increases taken in the 4th quarter of 2008.
During the quarter Chipotle opened 45 new restaurants, bringing the
total restaurant count to 956.
Restaurant level margins were 24.5% in the quarter, an increase of 340
basis points over prior year. The increase was primarily driven by the
impact of menu price increases during 2008 and labor efficiencies.
G&A costs were 6.5% of revenue, down 50 basis points from the prior year
period. The improvement as a percent of revenue was attributed to
continued cost management and the 2008 menu price impact partially
offset by higher bonus accruals.
Net income for the fourth quarter of 2009 was $31.6 million, or $0.99
per diluted share, compared to $17.0 million, or $0.52 per diluted
share, in the fourth quarter of 2008.
Results for the twelve months ended December 31, 2009
Revenue for the year ended December 31, 2009, was $1.518 billion, up 14%
from prior year. The growth in revenue was the direct result of new
restaurants not in the comparable base and a 2.2% increase in comparable
restaurant sales. Comparable restaurant sales growth was the result of
menu price increases in 2008 partially offset by a decline in traffic.
For the full year, Chipotle opened 121 new restaurants.
Restaurant level margins increased 340 basis points to 24.9% for the
full year. The increase in margins related to menu price increases from
2008, labor efficiencies, and decreased marketing and promotional
expenses.
"Our continued focus on developing more Restaurateurs resulted in
extraordinary labor efficiencies during 2009. These efficiencies were
the direct result of our highest performers working more efficiently
while delivering exceptional food and outstanding customer service.
These efficiencies helped us achieve record margins which we believe can
be largely sustained as we enter 2010,” said Co-CEO Monty Moran.
G&A costs for the full year 2009 were $99.1 million, or 6.5% of revenue.
The decrease of 20 basis points as a percent of revenue from the prior
year is the result of menu price increase impact and careful management
of expenses, especially travel, partially offset by higher bonus
accruals.
Net income for the full year 2009 was $126.8 million, or $3.95 per
diluted share, compared to $78.2 million, or $2.36 per diluted share for
2008.
Outlook
For 2010, management expects the following:
-
120-130 new restaurant openings
-
Flat comparable restaurant sales
-
An effective tax rate of approximately 38.5%
Definitions
The following definitions apply to these terms as used throughout this
release:
Comparable restaurant sales increases represent the change in
period-over-period sales for the comparable restaurant base. A
restaurant becomes comparable in its 13 th full calendar
month of operation.
Average restaurant sales refers to the average trailing 12-month
sales for restaurants in operation for at least 12 full calendar months.
Restaurant level operating margin represents total revenue less
restaurant operating costs, expressed as a percent of total revenue.
Conference Call
Chipotle will host a conference call to discuss fourth quarter and full
year 2009 financial results today at 4:30 p.m. Eastern time. Hosting the
call will be Steve Ells, Founder, Chairman and Co-Chief Executive
Officer, Monty Moran, Co-Chief Executive Officer, and Jack Hartung,
Chief Financial Officer. The conference call can be accessed live over
the phone by dialing 1-888-601-3874 or 1-913-312-1437 for international
callers. A replay will be available one hour after the call and can be
accessed by dialing 1-888-203-1112 or 1-719-457-0820 for international
callers. The password is 6874067. The replay will be available until
February 18, 2010. The call will be webcast live from the Company’s Web
site at chipotle.com under the Investor Relations section. An archived
webcast will be available approximately one hour after the end of the
call.
About Chipotle
Steve Ells, Founder, Chairman and Co-Chief Executive Officer, started
Chipotle with the idea that food served fast did not have to be a
typical fast food experience. Today, Chipotle continues to offer a
focused menu of burritos, tacos, burrito bowls (a burrito without the
tortilla) and salads made from fresh, high-quality raw ingredients,
prepared using classic cooking methods and served in a distinctive
atmosphere. Through our vision of Food With Integrity, Chipotle
is seeking better food not only from using fresh ingredients, but
ingredients that are sustainably grown and naturally raised with respect
for the animals, the land, and the farmers who produce the food.
Chipotle opened its first restaurant in 1993 and currently operates more
than 950 restaurants. For more information, visit Chipotle.com.
Forward-Looking Statements
Certain statements in this press release, including statements under
the heading "Outlook” of our expected comparable restaurant sales
increases, the number of restaurants we intend to open, and our expected
effective tax rate in 2010, as well as statements elsewhere in the
release regarding our expectations for the sustainability of restaurant
level margins, are forward-looking statements as defined in the Private
Securities Litigation Reform Act of 1995. We use words such as
"anticipate,” "believe,” "could,” "should,” "estimate,” "expect,”
"intend,” "may,” "predict,” "project,” "target,” and similar terms and
phrases, including references to assumptions, to identify
forward-looking statements. The forward-looking statements in this press
release are based on information available to us as of the date any such
statements are made and we assume no obligation to update these
forward-looking statements. These statements are subject to risks and
uncertainties that could cause actual results to differ materially from
those described in the statements. These risks and uncertainties
include, but are not limited to, the following: the uncertainty of our
ability to achieve expected levels of comparable restaurant sales
increases; factors that could affect our ability to achieve and manage
our planned expansion, such as the availability of a sufficient number
of suitable new restaurant sites and the availability of qualified
employees; the performance of new restaurants and their impact on
existing restaurant sales; changes in consumer preferences, general
economic conditions or consumer discretionary spending; changes in the
availability and costs of food; the risk of food-borne illnesses and
other health concerns about our food products; the potential for
increased labor costs or difficulty retaining qualified employees; the
impact of federal, state or local government regulations relating to our
employees and the sale of food or alcoholic beverages; risks relating to
our expansion into new markets; risks related to our development and
implementation of a new marketing strategy; the effects of continuing
economic uncertainty on our business and on our suppliers, landlords and
potential developers; our ability to protect our name and logo and other
proprietary information; the potential effects of inclement weather; the
effect of competition in the restaurant industry; risks related to the
tax treatment of our separation from McDonald’s; and other risk factors
described from time to time in our SEC reports, including our most
recent annual report on Form 10-K and subsequent quarterly reports on
Form 10-Q all of which are available on the Investor Relations page of
our Web site at chipotle.com.
|
|
|
Chipotle Mexican Grill, Inc.
|
|
Consolidated Statement of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
Three months ended December 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
Revenue
|
|
$
|
387,544
|
|
|
100.0
|
%
|
|
$
|
345,344
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs:
|
|
|
|
|
|
|
|
|
|
Food, beverage and packaging
|
|
|
116,463
|
|
|
30.1
|
|
|
|
110,944
|
|
|
32.1
|
|
|
Labor
|
|
|
99,697
|
|
|
25.7
|
|
|
|
91,783
|
|
|
26.6
|
|
|
Occupancy
|
|
|
30,417
|
|
|
7.8
|
|
|
|
28,351
|
|
|
8.2
|
|
|
Other operating costs
|
|
|
45,955
|
|
|
11.9
|
|
|
|
41,369
|
|
|
12.0
|
|
|
General and administrative expenses
|
|
|
25,078
|
|
|
6.5
|
|
|
|
24,266
|
|
|
7.0
|
|
|
Depreciation and amortization
|
|
|
15,940
|
|
|
4.1
|
|
|
|
14,124
|
|
|
4.1
|
|
|
Pre-opening costs
|
|
|
2,405
|
|
|
0.6
|
|
|
|
2,506
|
|
|
0.7
|
|
|
Loss on disposal of assets
|
|
|
1,204
|
|
|
0.3
|
|
|
|
4,127
|
|
|
1.2
|
|
|
|
|
|
337,159
|
|
|
87.0
|
|
|
|
317,470
|
|
|
91.9
|
|
|
Income from operations
|
|
|
50,385
|
|
|
13.0
|
|
|
|
27,874
|
|
|
8.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
302
|
|
|
0.1
|
|
|
|
270
|
|
|
0.1
|
|
|
Interest and other expense
|
|
|
(72
|
)
|
|
0.0
|
|
|
|
(75
|
)
|
|
0.0
|
|
|
Income before income taxes
|
|
|
50,615
|
|
|
13.1
|
|
|
|
28,069
|
|
|
8.1
|
|
|
Provision for income taxes
|
|
|
(19,019
|
)
|
|
(4.9
|
)
|
|
|
(11,096
|
)
|
|
(3.2
|
)
|
|
Net income
|
|
$
|
31,596
|
|
|
8.2
|
%
|
|
$
|
16,973
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.00
|
|
|
|
|
$
|
0.52
|
|
|
|
|
Diluted
|
|
$
|
0.99
|
|
|
|
|
$
|
0.52
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,585
|
|
|
|
|
|
32,538
|
|
|
|
|
Diluted
|
|
|
31,904
|
|
|
|
|
|
32,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chipotle Mexican Grill, Inc.
|
|
Consolidated Statement of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
Revenue
|
|
$
|
1,518,417
|
|
|
100.0
|
%
|
|
$
|
1,331,968
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs:
|
|
|
|
|
|
|
|
|
|
Food, beverage and packaging
|
|
|
466,027
|
|
|
30.7
|
|
|
|
431,947
|
|
|
32.4
|
|
|
Labor
|
|
|
385,072
|
|
|
25.4
|
|
|
|
351,005
|
|
|
26.4
|
|
|
Occupancy
|
|
|
114,218
|
|
|
7.5
|
|
|
|
98,071
|
|
|
7.4
|
|
|
Other operating costs
|
|
|
174,581
|
|
|
11.5
|
|
|
|
164,018
|
|
|
12.3
|
|
|
General and administrative expenses
|
|
|
99,149
|
|
|
6.5
|
|
|
|
89,155
|
|
|
6.7
|
|
|
Depreciation and amortization
|
|
|
61,308
|
|
|
4.0
|
|
|
|
52,770
|
|
|
4.0
|
|
|
Pre-opening costs
|
|
|
8,401
|
|
|
0.6
|
|
|
|
11,624
|
|
|
0.9
|
|
|
Loss on disposal of assets
|
|
|
5,956
|
|
|
0.4
|
|
|
|
9,339
|
|
|
0.7
|
|
|
|
|
|
1,314,712
|
|
|
86.6
|
|
|
|
1,207,929
|
|
|
90.7
|
|
|
Income from operations
|
|
|
203,705
|
|
|
13.4
|
|
|
|
124,039
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
925
|
|
|
0.1
|
|
|
|
3,469
|
|
|
0.3
|
|
|
Interest and other expense
|
|
|
(405
|
)
|
|
0.0
|
|
|
|
(302
|
)
|
|
0.0
|
|
|
Income before income taxes
|
|
|
204,225
|
|
|
13.4
|
|
|
|
127,206
|
|
|
9.6
|
|
|
Provision for income taxes
|
|
|
(77,380
|
)
|
|
(5.1
|
)
|
|
|
(49,004
|
)
|
|
(3.7
|
)
|
|
Net income
|
|
$
|
126,845
|
|
|
8.4
|
%
|
|
$
|
78,202
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
3.99
|
|
|
|
|
$
|
2.39
|
|
|
|
|
Diluted
|
|
$
|
3.95
|
|
|
|
|
$
|
2.36
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,766
|
|
|
|
|
|
32,766
|
|
|
|
|
Diluted
|
|
|
32,102
|
|
|
|
|
|
33,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chipotle Mexican Grill, Inc.
|
|
Consolidated Balance Sheet
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
219,566
|
|
|
$
|
88,044
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$339 and $608 as of December 31, 2009, and December 31, 2008, respectively
|
|
|
4,763
|
|
|
|
3,643
|
|
|
Inventory
|
|
|
5,614
|
|
|
|
4,789
|
|
|
Current deferred tax asset
|
|
|
3,134
|
|
|
|
2,557
|
|
|
Prepaid expenses
|
|
|
14,377
|
|
|
|
11,764
|
|
|
Income tax receivable
|
|
|
—
|
|
|
|
285
|
|
|
Available-for-sale securities
|
|
|
50,000
|
|
|
|
99,990
|
|
|
Total current assets
|
|
|
297,454
|
|
|
|
211,072
|
|
|
Leasehold improvements, property and equipment, net
|
|
|
636,411
|
|
|
|
585,899
|
|
|
Other assets
|
|
|
5,701
|
|
|
|
6,075
|
|
|
Goodwill
|
|
|
21,939
|
|
|
|
21,939
|
|
|
Total assets
|
|
$
|
961,505
|
|
|
$
|
824,985
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
25,230
|
|
|
$
|
23,890
|
|
|
Accrued payroll and benefits
|
|
|
41,404
|
|
|
|
24,469
|
|
|
Accrued liabilities
|
|
|
31,216
|
|
|
|
28,347
|
|
|
Current portion of deemed landlord financing
|
|
|
96
|
|
|
|
82
|
|
|
Income tax payable
|
|
|
4,207
|
|
|
|
—
|
|
|
Total current liabilities
|
|
|
102,153
|
|
|
|
76,788
|
|
|
Deferred rent
|
|
|
106,395
|
|
|
|
87,009
|
|
|
Deemed landlord financing
|
|
|
3,782
|
|
|
|
3,878
|
|
|
Deferred income tax liability
|
|
|
38,863
|
|
|
|
29,863
|
|
|
Other liabilities
|
|
|
6,851
|
|
|
|
4,857
|
|
|
Total liabilities
|
|
|
258,044
|
|
|
|
202,395
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
Preferred stock, $0.01 par value, 600,000 shares authorized, no shares
issued as of December 31, 2009, and December 31, 2008
|
|
|
—
|
|
|
|
—
|
|
|
Common stock, $0.01 par value, 230,000 shares authorized, 33,473 and
32,878 shares issued as of December 31, 2009, and December 31,
2008, respectively
|
|
|
335
|
|
|
|
329
|
|
|
Additional paid-in capital
|
|
|
539,880
|
|
|
|
501,993
|
|
|
Treasury stock, at cost, 1,990 and 692 shares at December 31, 2009, and
December 31, 2008, respectively
|
|
|
(114,316
|
)
|
|
|
(30,227
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
29
|
|
|
|
(193
|
)
|
|
Retained earnings
|
|
|
277,533
|
|
|
|
150,688
|
|
|
Total shareholders' equity
|
|
|
703,461
|
|
|
|
622,590
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
961,505
|
|
|
$
|
824,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chipotle Mexican Grill, Inc.
|
|
Consolidated Statement of Cash Flows
|
|
(unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
Net income
|
|
$
|
126,845
|
|
|
$
|
78,202
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
61,308
|
|
|
|
52,770
|
|
|
Deferred income tax provision
|
|
|
8,423
|
|
|
|
13,165
|
|
|
Change in valuation allowance
|
|
|
-
|
|
|
|
89
|
|
|
Loss on disposal of assets
|
|
|
5,956
|
|
|
|
9,339
|
|
|
Bad debt allowance
|
|
|
(245
|
)
|
|
|
440
|
|
|
Stock-based compensation
|
|
|
14,992
|
|
|
|
11,374
|
|
|
Other
|
|
|
222
|
|
|
|
(226
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(875
|
)
|
|
|
1,290
|
|
|
Inventory
|
|
|
(825
|
)
|
|
|
(457
|
)
|
|
Prepaid expenses
|
|
|
(2,613
|
)
|
|
|
(2,767
|
)
|
|
Other assets
|
|
|
374
|
|
|
|
(2,673
|
)
|
|
Accounts payable
|
|
|
1,435
|
|
|
|
3,635
|
|
|
Accrued liabilities
|
|
|
19,804
|
|
|
|
(529
|
)
|
|
Income tax receivable/payable
|
|
|
4,492
|
|
|
|
9,250
|
|
|
Deferred rent
|
|
|
19,386
|
|
|
|
23,817
|
|
|
Other long-term liabilities
|
|
|
1,994
|
|
|
|
1,788
|
|
|
Net cash provided by operating activities
|
|
|
260,673
|
|
|
|
198,507
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Purchases of leasehold improvements, property and equipment,
net
|
|
|
(117,198
|
)
|
|
|
(152,101
|
)
|
|
Purchase of available-for-sale securities
|
|
|
(50,000
|
)
|
|
|
(99,990
|
)
|
|
Maturity of available-for-sale securities
|
|
|
99,990
|
|
|
|
20,000
|
|
|
Net cash used in investing activities
|
|
|
(67,208
|
)
|
|
|
(232,091
|
)
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Proceeds from option exercises
|
|
|
11,793
|
|
|
|
471
|
|
|
Excess tax benefit on stock-based compensation
|
|
|
10,435
|
|
|
|
284
|
|
|
Payments on deemed landlord financing
|
|
|
(82
|
)
|
|
|
(76
|
)
|
|
Acquisition of treasury stock
|
|
|
(84,089
|
)
|
|
|
(30,227
|
)
|
|
Net cash used in financing activities
|
|
|
(61,943
|
)
|
|
|
(29,548
|
)
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
131,522
|
|
|
|
(63,132
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
88,044
|
|
|
|
151,176
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
219,566
|
|
|
$
|
88,044
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow
|
|
|
|
|
|
information
|
|
|
|
|
|
Income taxes paid
|
|
$
|
53,644
|
|
|
$
|
37,568
|
|
|
(Increase)/decrease in purchases of leasehold
|
|
|
|
|
|
|
|
|
|
improvements, property and equipment accrued
|
|
|
|
|
|
|
|
|
|
in accounts payable
|
|
$
|
95
|
|
|
|
($375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chipotle Mexican Grill, Inc. Supplemental Financial
Data (dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
|
|
2009
|
|
2009
|
|
2009
|
|
2009
|
|
2008
|
|
Number of restaurants opened
|
|
|
45
|
|
|
|
26
|
|
|
|
24
|
|
|
|
26
|
|
|
|
39
|
|
|
Restaurant relocations or closures
|
|
|
--
|
|
|
|
(1
|
)
|
|
|
--
|
|
|
|
(1
|
)
|
|
|
--
|
|
|
Number of restaurants at end of period
|
|
|
956
|
|
|
|
911
|
|
|
|
886
|
|
|
|
862
|
|
|
|
837
|
|
|
Average restaurant sales
|
|
$
|
1,728
|
|
|
$
|
1,736
|
|
|
$
|
1,734
|
|
|
$
|
1,755
|
|
|
$
|
1,763
|
|
|
Comparable restaurant sales increases
|
|
|
2.0
|
%
|
|
|
2.7
|
%
|
|
|
1.7
|
%
|
|
|
2.2
|
%
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|