Chipotle Mexican Grill, Inc. (NYSE: CMG and CMG.B) today reported
financial results for its third quarter ended September 30, 2009.
Highlights for the third quarter of 2009 as compared to the third
quarter of 2008 include:
-
Revenue increased 13.8% to $387.6 million
-
Comparable restaurant sales increased 2.7%
-
Restaurant level operating margin was 25.5%, an increase of 410 basis
points
-
Net income was $34.5 million, an increase of 76.9%
-
Diluted earnings per share was $1.08, an increase of 83.1%
Highlights for the nine months ended September 30, 2009 as compared
to the prior year period include:
-
Revenue increased 14.6% to $1.13 billion
-
Comparable restaurant sales increased 2.2%
-
Restaurant level operating margin was 25.1%, an increase of 340 basis
points
-
Net income was $95.2 million, an increase of 55.6%
-
Diluted earnings per share was $2.96, an increase of 60.9%
"Our performance continues to be driven by our efficient business model,
and our emphasis on doing just a few things, but always working hard to
do them better. This approach to running our business enables us to
continue to deliver impressive financial performance to our shareholders
even in this challenging environment,” said Founder, Chairman, and
Co-CEO, Steve Ells.
Third quarter 2009 results
Revenue for the third quarter of 2009 increased 13.8% to $387.6 million
from $340.5 million in the third quarter of 2008. This growth in revenue
was attributable to new restaurants not in the comparable base and a
2.7% increase in comparable restaurant sales in the third quarter.
Comparable restaurant sales growth was due to the impact of menu price
increases partially offset by a decline in customer visits. Chipotle
opened 26 new restaurants during the third quarter of 2009 and operated
911 restaurants as of the end of the quarter.
Restaurant level operating margins increased to 25.5% in the third
quarter of 2009 from 21.4% in the third quarter of 2008, primarily due
to menu price increases and labor efficiencies, partially offset by the
impact of lower transaction volumes and increased occupancy costs.
General and administrative expenses were $24.6 million in the third
quarter of 2009, or 6.3% of revenue, compared to $22.6 million in the
third quarter of 2008, or 6.6% of revenue. The decrease as a percentage
of revenue resulted from menu price increases, thoughtful management of
expenses and an all manager conference held during the third quarter of
2008, partially offset by higher performance based bonus accruals in
2009.
Net income for the third quarter of 2009 was $34.5 million, or $1.08 per
diluted share, compared to $19.5 million, or $0.59 per diluted share in
the third quarter of 2008.
Results for the nine months ended September 30, 2009
Revenue for the nine months ended September 30, 2009 increased 14.6% to
$1,130.9 million from $986.6 million in the prior year period. This
growth in revenue was attributable to new restaurants not in the
comparable base and a 2.2% increase in comparable restaurant sales.
Comparable restaurant sales growth was due to the impact of menu price
increases partially offset by a decline in customer visits. Chipotle
opened 76 new restaurants during the nine months ended September 30,
2009.
Restaurant level operating margins increased to 25.1% in the period,
versus 21.7% in the nine months ended September 30, 2008 primarily due
to menu price increases, labor efficiencies and a decrease in marketing
and promotional spend, partially offset by the impact of lower
transaction volumes and increased occupancy costs.
General and administrative expenses were $74.1 million for nine months
ended September 30, 2009, or 6.5% of revenue, compared to $64.9 million,
or 6.6% of revenue, for the prior year period. General and
administrative expenses decreased as a percentage of revenue primarily
due to the impact of menu price increases and thoughtful management of
expenses, partially offset by higher performance-based bonus accruals
and stock-based compensation expense for 2009.
Net income for the nine months ended September 30, 2009 was $95.2
million, or $2.96 per diluted share, compared to $61.2 million, or $1.84
per diluted share in the prior year period.
"What pleases me most about our results for the first nine months is
that most of this success is the result of the hard work of our
restaurant managers and crew, who by their increasingly efficient
operation of our restaurants have allowed Chipotle to achieve some of
the best margins in the restaurant industry, while creating exceptional
restaurant experiences for our guests,” said Monty Moran, Co-CEO.
Outlook
For 2009, management expects the following:
-
Full year comparable restaurant increases in the low single digits
-
120-130 new restaurant openings
-
An effective tax rate of 38.1%
-
Diluted weighted average common shares outstanding of approximately
32.2 million
For 2010, management expects the following:
-
120-130 new restaurant openings
-
Flat comparable restaurant sales
-
An effective tax rate of approximately 38.5%
Definitions
The following definitions apply to these terms as used throughout this
release:
Comparable restaurant sales increases include company-operated
restaurants only and represent the change in period-over-period sales
for the comparable restaurant base. A restaurant becomes comparable in
its 13th full calendar month of operation.
Average restaurant sales refers to the average trailing 12-month
sales for company-operated restaurants in operation for at least 12 full
calendar months.
Restaurant level operating margin represents total revenue less
restaurant operating costs, expressed as a percent of total revenue.
Conference Call
Chipotle will host a conference call to discuss third quarter 2009
financial results today at 4:30 PM Eastern Time. Hosting the call will
be Steve Ells, Founder, Chairman and Co-Chief Executive Officer, Monty
Moran, Co-Chief Executive Officer, and Jack Hartung, Chief Financial
Officer. The conference call can be accessed live over the phone by
dialing 1-888-211-9963 or 1-913-312-0382 for international callers. A
replay will be available one hour after the call and can be accessed by
dialing 1-888-203-1112 or 1-719-457-0820 for international callers. The
password is 4347835. The replay will be available until October 29,
2009. The call will be webcast live from the Company’s Web site at
Chipotle.com under the Investor Relations section. An archived webcast
will be available approximately one hour after the end of the call.
About Chipotle
Steve Ells, Founder, Chairman and Co-Chief Executive Officer, started
Chipotle with the idea that food served fast did not have to be a
typical fast food experience. Today, Chipotle continues to offer a
focused menu of burritos, tacos, burrito bowls (a burrito without the
tortilla) and salads made from fresh, high-quality raw ingredients,
prepared using classic cooking methods and served in a distinctive
atmosphere. Through our vision of Food with Integrity, Chipotle
is seeking better food not only from using fresh ingredients, but
ingredients that are sustainably grown and naturally raised with respect
for the animals, the land, and the farmers who produce the food.
Chipotle opened its first restaurant in 1993 and currently operates
around 900 restaurants. For more information, visit Chipotle.com.
Forward-Looking Statements
Certain statements in this press release, including statements under
the heading "Outlook” and elsewhere in the release related to our
expected comparable restaurant sales increases, the number of
restaurants we intend to open, our expected effective tax rate, and
expected number of shares outstanding are forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995. We use
words such as "anticipate”, "believe”, "could”, "should”, "estimate”,
"expect”, "intend”, "may”, "predict”, "project”, "target”, and similar
terms and phrases, including references to assumptions, to identify
forward-looking statements. The forward-looking statements in this press
release are based on information available to us as of the date any such
statements are made and we assume no obligation to update these
forward-looking statements. These statements are subject to risks and
uncertainties that could cause actual results to differ materially from
those described in the statements. These risks and uncertainties
include, but are not limited to, the following: the uncertainty of our
ability to achieve expected levels of comparable restaurant sales
increases; factors that could affect our ability to achieve and manage
our planned expansion, such as the availability of a sufficient number
of suitable new restaurant sites and the availability of qualified
employees; changes in consumer preferences, general economic conditions
or consumer discretionary spending; changes in the availability and
costs of food; risks relating to our expansion into new markets; the
risk of food-borne illnesses and other health concerns about our food
products; the impact of federal, state or local government regulations
relating to our employees and the sale of food or alcoholic beverages;
the impact of litigation; risks related to our implementation of a new
marketing strategy; our ability to protect our name and logo and other
proprietary information; the potential effects of inclement weather; the
effect of competition in the restaurant industry; risks related to our
separation from McDonald’s and our having two classes of publicly-traded
common stock; and other risk factors described from time to time in our
SEC reports, including our most recent annual report on Form 10-K and
subsequent quarterly reports on Form 10-Q all of which are available on
the Investor Relations page of our Web site at chipotle.com.
|
|
|
Chipotle Mexican Grill, Inc.
|
|
Consolidated Statement of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
Three months ended September 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Revenue
|
|
|
$387,581
|
|
100.0%
|
|
|
$ 340,543
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
Food, beverage and packaging
|
|
|
119,473
|
|
30.8
|
|
|
112,412
|
|
33.0
|
|
Labor
|
|
|
96,419
|
|
24.9
|
|
|
89,534
|
|
26.3
|
|
Occupancy
|
|
|
28,677
|
|
7.4
|
|
|
24,483
|
|
7.2
|
|
Other operating costs
|
|
|
44,118
|
|
11.4
|
|
|
41,379
|
|
12.2
|
|
General and administrative expenses
|
|
|
24,555
|
|
6.3
|
|
|
22,645
|
|
6.6
|
|
Depreciation and amortization
|
|
|
15,451
|
|
4.0
|
|
|
13,769
|
|
4.0
|
|
Pre-opening costs
|
|
|
2,535
|
|
0.7
|
|
|
2,884
|
|
0.8
|
|
Loss on disposal of assets
|
|
|
1,544
|
|
0.4
|
|
|
2,379
|
|
0.7
|
|
|
|
|
332,772
|
|
85.9
|
|
|
309,485
|
|
90.9
|
|
Income from operations
|
|
|
54,809
|
|
14.1
|
|
|
31,058
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
132
|
|
0.0
|
|
|
931
|
|
0.3
|
|
Interest and other expense
|
|
|
(74)
|
|
0.0
|
|
|
(78)
|
|
0.0
|
|
Income before income taxes
|
|
|
54,867
|
|
14.2
|
|
|
31,911
|
|
9.4
|
|
Provision for income taxes
|
|
|
(20,403)
|
|
(5.3)
|
|
|
(12,434)
|
|
(3.7)
|
|
Net income
|
|
|
$34,464
|
|
8.9%
|
|
|
$19,477
|
|
5.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$1.09
|
|
|
|
|
$0.59
|
|
|
|
Diluted
|
|
|
$1.08
|
|
|
|
|
$0.59
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,625
|
|
|
|
|
32,862
|
|
|
|
Diluted
|
|
|
31,949
|
|
|
|
|
33,170
|
|
|
|
|
|
Chipotle Mexican Grill, Inc.
|
|
Consolidated Statement of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Revenue
|
|
|
$1,130,873
|
|
100.0%
|
|
|
$ 986,624
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs:
|
|
|
|
|
|
|
|
|
|
|
|
Food, beverage and packaging
|
|
|
349,564
|
|
30.9
|
|
|
321,003
|
|
32.5
|
|
Labor
|
|
|
285,375
|
|
25.2
|
|
|
259,222
|
|
26.3
|
|
Occupancy
|
|
|
83,801
|
|
7.4
|
|
|
69,720
|
|
7.1
|
|
Other operating costs
|
|
|
128,626
|
|
11.4
|
|
|
122,649
|
|
12.4
|
|
General and administrative expenses
|
|
|
74,071
|
|
6.5
|
|
|
64,889
|
|
6.6
|
|
Depreciation and amortization
|
|
|
45,368
|
|
4.0
|
|
|
38,646
|
|
3.9
|
|
Pre-opening costs
|
|
|
5,996
|
|
0.5
|
|
|
9,118
|
|
0.9
|
|
Loss on disposal of assets
|
|
|
4,752
|
|
0.4
|
|
|
5,212
|
|
0.5
|
|
|
|
|
977,553
|
|
86.4
|
|
|
890,459
|
|
90.3
|
|
Income from operations
|
|
|
153,320
|
|
13.6
|
|
|
96,165
|
|
9.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
623
|
|
0.1
|
|
|
3,199
|
|
0.3
|
|
Interest and other expense
|
|
|
(333)
|
|
0.0
|
|
|
(227)
|
|
0.0
|
|
Income before income taxes
|
|
|
153,610
|
|
13.6
|
|
|
99,137
|
|
10.0
|
|
Provision for income taxes
|
|
|
(58,361)
|
|
(5.2)
|
|
|
(37,908)
|
|
(3.8)
|
|
Net income
|
|
|
$95,249
|
|
8.4%
|
|
|
$ 61,229
|
|
6.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$2.99
|
|
|
|
|
$1.86
|
|
|
|
Diluted
|
|
|
$2.96
|
|
|
|
|
$1.84
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,827
|
|
|
|
|
32,842
|
|
|
|
Diluted
|
|
|
32,168
|
|
|
|
|
33,261
|
|
|
|
|
|
|
|
|
|
|
Chipotle Mexican Grill, Inc.
Consolidated Balance Sheet
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
December 31, 2008
|
|
|
|
|
(unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$238,446
|
|
$88,044
|
|
Accounts receivable, net of allowance for doubtful accounts of $366
and $608
|
|
|
|
|
|
|
as of September 30, 2009 and December 31, 2008, respectively
|
|
|
3,133
|
|
3,643
|
|
Inventory
|
|
|
5,858
|
|
4,789
|
|
Current deferred tax asset
|
|
|
3,371
|
|
2,557
|
|
Prepaid expenses
|
|
|
13,358
|
|
11,764
|
|
Income tax receivable
|
|
|
4,976
|
|
285
|
|
Available-for-sale securities
|
|
|
—
|
|
99,990
|
|
Total current assets
|
|
|
269,142
|
|
211,072
|
|
|
|
|
|
|
|
|
Leasehold improvements, property and equipment, net
|
|
|
622,026
|
|
585,899
|
|
Other assets
|
|
|
6,712
|
|
6,075
|
|
Goodwill
|
|
|
21,939
|
|
21,939
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$919,819
|
|
$824,985
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$32,555
|
|
$23,890
|
|
Accrued payroll and benefits
|
|
|
29,121
|
|
24,469
|
|
Accrued liabilities
|
|
|
25,371
|
|
28,347
|
|
Current portion of deemed landlord financing
|
|
|
89
|
|
82
|
|
Total current liabilities
|
|
|
87,136
|
|
76,788
|
|
|
|
|
|
|
|
|
Deferred rent
|
|
|
99,506
|
|
87,009
|
|
Deemed landlord financing
|
|
|
3,810
|
|
3,878
|
|
Deferred income tax liability
|
|
|
41,058
|
|
29,863
|
|
Other liabilities
|
|
|
6,627
|
|
4,857
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
238,137
|
|
202,395
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 600,000 shares authorized, no
shares
|
|
|
|
|
|
|
issued as of September 30, 2009 and December 31, 2008
|
|
|
—
|
|
—
|
|
Class A common stock, $0.01 par value, 200,000 shares authorized,
and 15,031
|
|
|
|
|
|
|
and 14,453 shares issued as of September 30, 2009 and December 31,
2008,
|
|
|
|
|
|
|
respectively
|
|
|
150
|
|
145
|
|
Class B common stock, $0.01 par value, 30,000 shares authorized,
18,425
|
|
|
|
|
|
|
shares issued as of September 30, 2009 and December 31, 2008
|
|
|
184
|
|
184
|
|
Additional paid-in capital
|
|
|
535,660
|
|
501,993
|
|
Treasury stock, at cost, 1,823 and 692 class B common shares at
September
|
|
|
|
|
|
|
30, 2009 and December 31, 2008, respectively
|
|
|
(100,228)
|
|
(30,227)
|
|
Accumulated other comprehensive loss
|
|
|
(21)
|
|
(193)
|
|
Retained earnings
|
|
|
245,937
|
|
150,688
|
|
Total shareholders' equity
|
|
|
681,682
|
|
622,590
|
|
Total liabilities and shareholders' equity
|
|
|
$919,819
|
|
$824,985
|
|
|
|
|
|
|
Chipotle Mexican Grill, Inc.
Consolidated Statement of Cash Flows
(unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
Net income
|
|
|
$95,249
|
|
$61,229
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
45,368
|
|
38,646
|
|
Deferred income tax provision
|
|
|
10,381
|
|
13,218
|
|
Loss on disposal of assets
|
|
|
4,752
|
|
5,212
|
|
Bad debt allowance
|
|
|
(245)
|
|
404
|
|
Stock-based compensation
|
|
|
11,479
|
|
8,540
|
|
Other
|
|
|
172
|
|
(54)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
755
|
|
387
|
|
Inventory
|
|
|
(1,069)
|
|
(1,153)
|
|
Prepaid expenses
|
|
|
(1,594)
|
|
(3,084)
|
|
Other assets
|
|
|
(637)
|
|
(569)
|
|
Accounts payable
|
|
|
3,230
|
|
4,884
|
|
Accrued liabilities
|
|
|
1,676
|
|
(1,678)
|
|
Income tax receivable/payable
|
|
|
(4,691)
|
|
6,340
|
|
Deferred rent
|
|
|
12,497
|
|
16,929
|
|
Other long-term liabilities
|
|
|
1,770
|
|
1,411
|
|
Net cash provided by operating activities
|
|
|
179,093
|
|
150,662
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
Purchases of leasehold improvements, property and equipment, net
|
|
|
(80,282)
|
|
(110,010)
|
|
Maturity of available-for-sale securities
|
|
|
99,990
|
|
20,000
|
|
Net cash provided by (used in) investing activities
|
|
|
19,708
|
|
(90,010)
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
Proceeds from option exercises
|
|
|
11,406
|
|
206
|
|
Excess tax benefit on stock-based compensation
|
|
|
10,257
|
|
205
|
|
Payments on deemed landlord financing
|
|
|
(61)
|
|
(56)
|
|
Acquisition of treasury stock
|
|
|
(70,001)
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
|
(48,399)
|
|
355
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
150,402
|
|
61,007
|
|
Cash and cash equivalents at beginning of period
|
|
|
88,044
|
|
151,176
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$238,446
|
|
$212,183
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
Increase/(decrease) in purchases of leasehold
|
|
|
|
|
|
|
improvements, property and equipment accrued in
|
|
|
|
|
|
|
accounts payable
|
|
|
$5,435
|
|
$(4,485)
|
|
|
|
Chipotle Mexican Grill, Inc.
Supplemental Financial Data
(dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|
|
|
2009
|
|
2009
|
|
2009
|
|
2008
|
|
2008
|
|
Number of restaurants opened
|
|
|
26
|
|
24
|
|
26
|
|
39
|
|
20
|
|
Restaurant relocations or closures
|
|
|
(1)
|
|
--
|
|
(1)
|
|
--
|
|
--
|
|
Number of restaurants at end of period
|
|
|
911
|
|
886
|
|
862
|
|
837
|
|
798
|
|
Average restaurant sales
|
|
|
$1,736
|
|
$1,734
|
|
$1,755
|
|
$1,763
|
|
$1,768
|
|
Comparable restaurant sales increases
|
|
|
2.7%
|
|
1.7%
|
|
2.2%
|
|
3.5%
|
|
3.1%
|