Churchill Downs Incorporated (NASDAQ: CHDN) ("Company” or "CDI”) today
reported results for the third quarter and nine months ended September
30, 2009.
Net revenues from continuing operations for the third quarter of 2009
totaled $100.9 million, an increase of $1.3 million, or 1 percent, over
the $99.6 million recorded during the third quarter of 2008 primarily
due to increased wagering through the Company’s Online Business and
increased Gaming revenues from the slot operations at Fair Grounds,
which opened its permanent facility during November 2008. Partially
offsetting these increases was a decline in pari-mutuel revenues
primarily at Arlington Park and Calder Race Course coupled with other
weakness in sponsorship, group and concession revenues that we believe
was caused by continued weakness in the U.S. economy.
Total EBITDA from continuing operations for the third quarter of 2009
declined $1.4 million, or 12 percent, to $9.7 million compared to $11.1
million during the third quarter of 2008. Growth in Online Business
EBITDA was more than offset during this period by a decline in EBITDA of
Racing Operations.
Net loss from continuing operations for the quarter was $1.2 million, a
decrease of $3.5 million from net earnings of $2.3 million recorded
during the third quarter of 2008. During the third quarter of 2009, the
Company recognized $2.3 million of income tax expense associated with
proposed adjustments that arose during an audit of the Company’s income
tax returns for the years 2004 through 2007 by the Internal Revenue
Service.
The Company’s Online Business continued to grow rapidly. Handle wagered
through TwinSpires.com during the third quarter of 2009 increased 43
percent over the third quarter of 2008. The growth was driven by access
to new racing content that was not available in the third quarter of
2008, an increase in customers and higher average daily wagering.
On a continuing operations basis, year-to-date net revenues increased 3
percent, year-to-date EBITDA decreased 13 percent, and year-to-date net
earnings decreased 25 percent over the first nine months of 2008. EBITDA
and net earnings from continuing operations for the nine months ended
September 30, 2008 included $17.2 million of insurance recoveries.
Commenting on the third quarter results, President and Chief Executive
Officer Robert L. Evans observed, "Total pari-mutuel handle for the U.S.
thoroughbred industry, according to figures published by Equibase,
declined 10 percent during the third quarter compared to the same period
in 2008. While we outperformed the industry, with our total pari-mutuel
handle down only 3 percent during the third quarter, gains in our other
business segments didn’t offset the decline in racing.
"Our introduction of night racing at Churchill Downs Racetrack and
high-definition live racing video from our racetracks, the NTRA Safety &
Integrity Alliance accreditation of our racetracks, and our recently
announced $1.5 million supplemental purse contribution at Churchill
Downs Racetrack are significant investments intended to improve the
performance of our Racing Operations.” Added Evans, "But, given the
economy and industry handle declines, it is increasingly difficult to
earn an acceptable return on those investments.”
Construction of the new Calder Casino continued during the third quarter
of 2009 with the slot facility still on schedule to open in late January
2010. Capital expenditures to construct the casino remain at $85.0
million which is anticipated to generate between $80 million and $100
million in annual, full-year gross gaming revenue. The anticipated gross
gaming revenue does not include any effect of the Florida Division of
Pari-Mutuel Wagering’s October 6th ruling that will allow
Calder Casino to operate slot machines that emulate table games such as
blackjack and roulette.
A conference call regarding this news release is scheduled for Thursday,
Oct. 29, 2009, at 9 a.m. EDT. Investors and other interested parties may
listen to the teleconference by accessing the online, real-time webcast
and broadcast of the call at www.churchilldownsincorporated.com
or www.earnings.com,
or by dialing (800) 901-5226 or (617) 786-4513 and entering the
pass code 97631130 at least 10 minutes before the appointed time.
The online replay will be available at approximately noon EDT and
continue for one year. A one-week telephonic replay will be available
one hour after the call ends by dialing (888) 286-8010 or (617) 801-6888
and entering 69568141 when prompted for the access code. A copy of the
Company’s news release announcing quarterly results and relevant
financial and statistical information about the period will be
accessible at www.churchilldownsincorporated.com
In addition to the results provided in accordance with U.S. Generally
Accepted Accounting Principles ("GAAP”), the Company has provided a
non-GAAP measurement, which presents a financial measure of earnings
before interest, taxes, depreciation and amortization ("EBITDA”).
Churchill Downs Incorporated uses EBITDA as a key performance measure of
results of operations for purposes of evaluating performance internally.
The Company believes the use of this measure enables management and
investors to evaluate and compare, from period to period, the Company’s
operating performance in a meaningful and consistent manner. This
non-GAAP measurement is not intended to replace the presentation of the
Company’s financial results in accordance with GAAP.
Churchill Downs Incorporated ("CDI” or "Company”), headquartered in
Louisville, Ky., owns and operates world-renowned horse racing venues
throughout the United States. CDI’s four racetracks in Florida,
Illinois, Kentucky and Louisiana host many of North America’s most
prestigious races, including the Kentucky Derby and Kentucky Oaks,
Arlington Million, Princess Rooney Handicap and Louisiana Derby. CDI’s
racetracks have hosted seven Breeders’ Cup World Championships. CDI also
owns off-track betting facilities and has interests in various
advance-deposit wagering, television production, telecommunications and
racing services companies including a 50-percent interest in the
national cable and satellite network HorseRacing TV, that support the
Company’s network of simulcasting and racing operations. CDI trades on
the NASDAQ Global Select Market under the symbol CHDN and can be found
on the Internet: www.churchilldownsincorporated.com
Information set forth in this discussion and analysis contains various
"forward-looking statements” within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934. The Private Securities Litigation Reform Act of 1995 (the "Act”)
provides certain "safe harbor” provisions for forward-looking
statements. All forward-looking statements made in this Quarterly Report
on Form 10-Q are made pursuant to the Act. The reader is cautioned that
such forward-looking statements are based on information available at
the time and/or management’s good faith belief with respect to future
events, and are subject to risks and uncertainties that could cause
actual performance or results to differ materially from those expressed
in the statements. Forward-looking statements speak only as of the date
the statement was made. We assume no obligation to update
forward-looking information to reflect actual results, changes in
assumptions or changes in other factors affecting forward-looking
information. Forward-looking statements are typically identified by the
use of terms such as "anticipate,” "believe,” "could,” "estimate,”
"expect,” "intend,” "may,” "might,” "plan,” "predict,” "project,”
"should,” "will,” and similar words, although some forward-looking
statements are expressed differently. Although we believe that the
expectations reflected in such forward-looking statements are
reasonable, we can give no assurance that such expectations will prove
to be correct. Important factors that could cause actual results to
differ materially from expectations include: the effect of global
economic conditions, including any disruptions in the credit markets;
the effect (including possible increases in the cost of doing business)
resulting from future war and terrorist activities or political
uncertainties; the overall economic environment; the impact of
increasing insurance costs; the impact of interest rate fluctuations;
the effect of any change in our accounting policies or practices; the
financial performance of our racing operations; the impact of gaming
competition (including lotteries and riverboat, cruise ship and
land-based casinos) and other sports and entertainment options in those
markets in which we operate; the impact of live racing day competition
with other Florida and Louisiana racetracks within those respective
markets; costs associated with our efforts in support of alternative
gaming initiatives; costs associated with customer relationship
management initiatives; a substantial change in law or regulations
affecting pari-mutuel and gaming activities; a substantial change in
allocation of live racing days; changes in Illinois law that impact
revenues of racing operations in Illinois; the presence of wagering
facilities of Indiana racetracks near our operations; our continued
ability to effectively compete for the country’s top horses and trainers
necessary to field high-quality horse racing; our continued ability to
grow our share of the interstate simulcast market and obtain the
consents of horsemen’s groups to interstate simulcasting; our ability to
execute our acquisition strategy and to complete or successfully operate
planned expansion projects; our ability to successfully complete any
divestiture transaction; our ability to execute on our permanent slot
facility in Louisiana and permanent slot facility in Florida; market
reaction to our expansion projects; the loss of our totalisator
companies or their inability to provide us assurance of the reliability
of their internal control processes through Statement on Auditing
Standards No. 70 audits or to keep their technology current; the need
for various alternative gaming approvals in Louisiana; our
accountability for environmental contamination; the loss of key
personnel; the impact of natural disasters on our operations and our
ability to adjust the casualty losses through our property and business
interruption insurance coverage; any business disruption associated with
a natural disaster and/or its aftermath; our ability to integrate
businesses we acquire, including our ability to maintain revenues at
historic levels and achieve anticipated cost savings; the impact of
wagering laws, including changes in laws or enforcement of those laws by
regulatory agencies; the outcome of pending or threatened litigation,
including the outcome of any claims arising in connection with a pending
lawsuit in federal court in the Western District of Kentucky styled
Churchill Downs Incorporated, et al v. Thoroughbred Horsemen's Group,
LLC, Case #08-CV-225-S; changes in our relationships with horsemen's
groups and their memberships; our ability to reach agreement with
horsemen's groups on future purse and other agreements (including,
without limiting, agreements on the sharing of revenues from gaming and
advance deposit wagering); the effect of claims of third parties to
intellectual property rights; and the volatility of our stock price.
|
|
|
|
|
|
|
|
|
|
|
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF NET (LOSS) EARNINGS
for the three months ended September 30, 2009 and 2008
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
Net revenues
|
|
$
|
100,896
|
|
|
$
|
99,603
|
|
|
1
|
|
Operating expenses
|
|
|
85,344
|
|
|
|
83,302
|
|
|
2
|
|
Selling, general and administrative expenses
|
|
|
13,092
|
|
|
|
12,006
|
|
|
9
|
|
|
Operating income
|
|
|
2,460
|
|
|
|
4,295
|
|
|
(43)
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
393
|
|
|
|
144
|
|
|
F
|
|
|
Interest expense
|
|
|
(245
|
)
|
|
|
(362
|
)
|
|
32
|
|
|
Equity in loss of unconsolidated investments
|
|
|
(568
|
)
|
|
|
(670
|
)
|
|
15
|
|
|
Miscellaneous, net
|
|
|
322
|
|
|
|
292
|
|
|
10
|
|
|
|
|
|
|
(98
|
)
|
|
|
(596
|
)
|
|
84
|
|
Earnings from continuing operations before provision for income
taxes
|
|
|
2,362
|
|
|
|
3,699
|
|
|
(36)
|
|
Income tax provision
|
|
|
(3,578
|
)
|
|
|
(1,351
|
)
|
|
U
|
|
Net (loss) earnings from continuing operations
|
|
|
(1,216
|
)
|
|
|
2,348
|
|
|
U
|
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
|
(Loss) earnings from operations
|
|
|
(1,109
|
)
|
|
|
120
|
|
|
U
|
|
Net (loss) earnings
|
|
$
|
(2,325
|
)
|
|
$
|
2,468
|
|
|
U
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings per common share data:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings from continuing operations
|
|
$
|
(0.09
|
)
|
|
$
|
0.17
|
|
|
U
|
|
|
|
Discontinued operations
|
|
|
(0.08
|
)
|
|
|
0.01
|
|
|
U
|
|
|
|
Net (loss) earnings
|
|
$
|
(0.17
|
)
|
|
$
|
0.18
|
|
|
U
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings from continuing operations
|
|
$
|
(0.09
|
)
|
|
$
|
0.17
|
|
|
U
|
|
|
|
Discontinued operations
|
|
|
(0.08
|
)
|
|
|
0.01
|
|
|
U
|
|
|
|
Net (loss) earnings
|
|
$
|
(0.17
|
)
|
|
$
|
0.18
|
|
|
U
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
13,587
|
|
|
|
13,549
|
|
|
|
|
|
Diluted
|
|
|
13,587
|
|
|
|
14,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM: Not meaningful U: > 100% unfavorable F: >
100% favorable
|
|
|
|
|
|
|
|
|
|
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF NET EARNINGS
for the nine months ended September 30, 2009 and 2008
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
Net revenues
|
|
$
|
354,670
|
|
|
$
|
344,621
|
|
|
3
|
|
Operating expenses
|
|
|
272,556
|
|
|
|
266,155
|
|
|
2
|
|
Selling, general and administrative expenses
|
|
|
37,527
|
|
|
|
37,708
|
|
|
-
|
|
Insurance recoveries, net of losses
|
|
|
-
|
|
|
|
(17,200
|
)
|
|
U
|
|
|
Operating income
|
|
|
44,587
|
|
|
|
57,958
|
|
|
(23)
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
780
|
|
|
|
478
|
|
|
63
|
|
|
Interest expense
|
|
|
(772
|
)
|
|
|
(1,539
|
)
|
|
50
|
|
|
Equity in loss of unconsolidated investments
|
|
|
(641
|
)
|
|
|
(2,640
|
)
|
|
76
|
|
|
Miscellaneous, net
|
|
|
1,042
|
|
|
|
1,125
|
|
|
(7)
|
|
|
|
|
|
|
409
|
|
|
|
(2,576
|
)
|
|
F
|
|
Earnings from continuing operations before provision for income
taxes
|
|
|
44,996
|
|
|
|
55,382
|
|
|
(19)
|
|
Income tax provision
|
|
|
(20,423
|
)
|
|
|
(22,768
|
)
|
|
10
|
|
Net earnings from continuing operations
|
|
|
24,573
|
|
|
|
32,614
|
|
|
(25)
|
|
Discontinued operations, net of income taxes:
|
|
|
|
|
|
|
|
|
(Loss) earnings from operations
|
|
|
(863
|
)
|
|
|
8
|
|
|
U
|
|
Net earnings
|
|
$
|
23,710
|
|
|
$
|
32,622
|
|
|
(27)
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share data:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
1.75
|
|
|
$
|
2.33
|
|
|
(25)
|
|
|
|
Discontinued operations
|
|
|
(0.06
|
)
|
|
|
-
|
|
|
NM
|
|
|
|
Net earnings
|
|
$
|
1.69
|
|
|
$
|
2.33
|
|
|
(27)
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations
|
|
$
|
1.75
|
|
|
$
|
2.33
|
|
|
(25)
|
|
|
|
Discontinued operations
|
|
|
(0.06
|
)
|
|
|
-
|
|
|
NM
|
|
|
|
Net earnings
|
|
$
|
1.69
|
|
|
$
|
2.33
|
|
|
(27)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
13,578
|
|
|
|
13,534
|
|
|
|
|
|
Diluted
|
|
|
14,040
|
|
|
|
14,016
|
|
|
|
|
|
|
|
|
|
|
CHURCHILL DOWNS INCORPORATED
SUPPLEMENTAL INFORMATION BY OPERATING UNIT
for the three months ended September 30, 2009 and 2008
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Net revenues from external customers:
|
|
|
|
|
|
|
|
Churchill Downs
|
|
$
|
5,226
|
|
|
$
|
5,620
|
|
|
(7)
|
|
Arlington Park
|
|
|
33,935
|
|
|
|
36,681
|
|
|
(7)
|
|
Calder
|
|
|
22,663
|
|
|
|
24,500
|
|
|
(7)
|
|
Fair Grounds
|
|
|
6,534
|
|
|
|
7,049
|
|
|
(7)
|
|
Total Racing Operations
|
|
|
68,358
|
|
|
|
73,850
|
|
|
(7)
|
|
Online Business
|
|
|
17,386
|
|
|
|
13,065
|
|
|
33
|
|
Gaming
|
|
|
14,104
|
|
|
|
11,551
|
|
|
22
|
|
Other Investments
|
|
|
963
|
|
|
|
808
|
|
|
19
|
|
Corporate
|
|
|
85
|
|
|
|
329
|
|
|
(74)
|
|
Net revenues from external customers
|
|
$
|
100,896
|
|
|
$
|
99,603
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Intercompany net revenues:
|
|
|
|
|
|
|
|
Churchill Downs
|
|
$
|
233
|
|
|
$
|
197
|
|
|
18
|
|
Arlington Park
|
|
|
800
|
|
|
|
782
|
|
|
2
|
|
Calder
|
|
|
381
|
|
|
|
393
|
|
|
(3)
|
|
Fair Grounds
|
|
|
11
|
|
|
|
49
|
|
|
(78)
|
|
Total Racing Operations
|
|
|
1,425
|
|
|
|
1,421
|
|
|
-
|
|
Online Business
|
|
|
150
|
|
|
|
-
|
|
|
NM
|
|
Other Investments
|
|
|
386
|
|
|
|
360
|
|
|
7
|
|
Eliminations
|
|
|
(1,961
|
)
|
|
|
(1,781
|
)
|
|
(10)
|
|
Intercompany net revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Segment EBITDA and net (loss) earnings:
|
|
|
|
|
|
|
|
Racing Operations
|
|
$
|
3,428
|
|
|
$
|
4,686
|
|
|
(27)
|
|
Online Business
|
|
|
2,802
|
|
|
|
2,136
|
|
|
31
|
|
Gaming
|
|
|
3,884
|
|
|
|
4,377
|
|
|
(11)
|
|
Other Investments
|
|
|
831
|
|
|
|
550
|
|
|
51
|
|
Corporate
|
|
|
(1,208
|
)
|
|
|
(661
|
)
|
|
(83)
|
|
Total EBITDA
|
|
|
9,737
|
|
|
|
11,088
|
|
|
(12)
|
|
Depreciation and amortization
|
|
|
(7,523
|
)
|
|
|
(7,171
|
)
|
|
(5)
|
|
Interest income (expense), net
|
|
|
148
|
|
|
|
(218
|
)
|
|
F
|
|
Income tax expense
|
|
|
(3,578
|
)
|
|
|
(1,351
|
)
|
|
U
|
|
Net (loss) earnings from continuing operations
|
|
|
(1,216
|
)
|
|
|
2,348
|
|
|
U
|
|
Discontinued operations, net of income taxes
|
|
|
(1,109
|
)
|
|
|
120
|
|
|
U
|
|
Net (loss) earnings
|
|
$
|
(2,325
|
)
|
|
$
|
2,468
|
|
|
U
|
|
|
|
|
|
|
|
CHURCHILL DOWNS INCORPORATED
SUPPLEMENTAL INFORMATION BY OPERATING UNIT
for the nine months ended September 30, 2009 and 2008
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2009
|
|
2008
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Net revenues from external customers:
|
|
|
|
|
|
|
|
Churchill Downs
|
|
$
|
95,718
|
|
|
$
|
101,750
|
|
|
(6)
|
|
Arlington Park
|
|
|
75,337
|
|
|
|
77,450
|
|
|
(3)
|
|
Calder
|
|
|
44,295
|
|
|
|
45,918
|
|
|
(4)
|
|
Fair Grounds
|
|
|
35,262
|
|
|
|
39,299
|
|
|
(10)
|
|
Total Racing Operations
|
|
|
250,612
|
|
|
|
264,417
|
|
|
(5)
|
|
Online Business
|
|
|
54,830
|
|
|
|
42,796
|
|
|
28
|
|
Gaming
|
|
|
47,368
|
|
|
|
35,795
|
|
|
32
|
|
Other Investments
|
|
|
1,320
|
|
|
|
1,090
|
|
|
21
|
|
Corporate
|
|
|
540
|
|
|
|
523
|
|
|
3
|
|
Net revenues from external customers
|
|
$
|
354,670
|
|
|
$
|
344,621
|
|
|
3
|
|
|
|
|
|
|
|
|
|
Intercompany net revenues:
|
|
|
|
|
|
|
|
Churchill Downs
|
|
$
|
2,438
|
|
|
$
|
1,623
|
|
|
50
|
|
Arlington Park
|
|
|
1,637
|
|
|
|
1,644
|
|
|
-
|
|
Calder
|
|
|
743
|
|
|
|
593
|
|
|
25
|
|
Fair Grounds
|
|
|
591
|
|
|
|
933
|
|
|
(37)
|
|
Total Racing Operations
|
|
|
5,409
|
|
|
|
4,793
|
|
|
13
|
|
Online Business
|
|
|
448
|
|
|
|
-
|
|
|
NM
|
|
Other Investments
|
|
|
1,286
|
|
|
|
1,270
|
|
|
1
|
|
Eliminations
|
|
|
(7,143
|
)
|
|
|
(6,063
|
)
|
|
(18)
|
|
Intercompany net revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Segment EBITDA and net earnings:
|
|
|
|
|
|
|
|
Racing Operations
|
|
$
|
41,174
|
|
|
$
|
61,148
|
|
|
(33)
|
|
Online Business
|
|
|
11,767
|
|
|
|
4,426
|
|
|
F
|
|
Gaming
|
|
|
15,401
|
|
|
|
13,828
|
|
|
11
|
|
Other Investments
|
|
|
1,651
|
|
|
|
1,073
|
|
|
54
|
|
Corporate
|
|
|
(2,606
|
)
|
|
|
(2,586
|
)
|
|
(1)
|
|
Total EBITDA
|
|
|
67,387
|
|
|
|
77,889
|
|
|
(13)
|
|
Depreciation and amortization
|
|
|
(22,399
|
)
|
|
|
(21,446
|
)
|
|
(4)
|
|
Interest income (expense), net
|
|
|
8
|
|
|
|
(1,061
|
)
|
|
F
|
|
Income tax expense
|
|
|
(20,423
|
)
|
|
|
(22,768
|
)
|
|
10
|
|
Net earnings from continuing operations
|
|
|
24,573
|
|
|
|
32,614
|
|
|
(25)
|
|
Discontinued operations, net of income taxes
|
|
|
(863
|
)
|
|
|
8
|
|
|
U
|
|
Net earnings
|
|
$
|
23,710
|
|
|
$
|
32,622
|
|
|
(27)
|
|
|
|
|
|
|
|
|
|
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
|
2009
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
16,552
|
|
$
|
12,658
|
|
|
Restricted cash
|
|
|
13,453
|
|
|
13,738
|
|
|
Accounts receivable, net
|
|
|
23,401
|
|
|
40,909
|
|
|
Deferred income taxes
|
|
|
6,180
|
|
|
5,900
|
|
|
Income taxes receivable
|
|
|
-
|
|
|
16,895
|
|
|
Other current assets
|
|
|
15,443
|
|
|
10,362
|
|
|
|
Total current assets
|
|
|
75,029
|
|
|
100,462
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
386,876
|
|
|
375,418
|
|
Goodwill
|
|
|
115,349
|
|
|
115,349
|
|
Other intangible assets, net
|
|
|
34,847
|
|
|
32,939
|
|
Other assets
|
|
|
10,854
|
|
|
13,499
|
|
|
|
Total assets
|
|
$
|
622,955
|
|
$
|
637,667
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
32,742
|
|
$
|
40,745
|
|
|
Purses payable
|
|
|
15,472
|
|
|
11,301
|
|
|
Accrued expenses
|
|
|
44,734
|
|
|
43,386
|
|
|
Income taxes payable
|
|
|
6,378
|
|
|
-
|
|
|
Dividends payable
|
|
|
-
|
|
|
6,767
|
|
|
Deferred revenue
|
|
|
6,145
|
|
|
28,178
|
|
|
Current portion of long-term debt
|
|
|
33,000
|
|
|
-
|
|
|
|
Total current liabilities
|
|
|
138,471
|
|
|
130,377
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
-
|
|
|
43,140
|
|
Convertible note payable, related party
|
|
|
14,550
|
|
|
14,234
|
|
Other liabilities
|
|
|
21,141
|
|
|
18,223
|
|
Deferred revenue
|
|
|
16,912
|
|
|
18,296
|
|
Deferred income taxes
|
|
|
11,570
|
|
|
19,506
|
|
|
|
Total liabilities
|
|
|
202,644
|
|
|
243,776
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Preferred stock, no par value; 250 shares authorized; no shares
issued
|
|
|
-
|
|
|
-
|
|
|
Common stock, no par value; 50,000 shares authorized; 13,712
shares issued September 30, 2009 and 13,689 shares issued at
December 31, 2008
|
|
|
145,037
|
|
|
142,327
|
|
|
Retained earnings
|
|
|
275,274
|
|
|
251,564
|
|
|
|
Total shareholders' equity
|
|
|
420,311
|
|
|
393,891
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
622,955
|
|
$
|
637,667
|