Citrix Systems, Inc. (NASDAQ:CTXS) today reported financial results for
the fourth quarter and fiscal year ended December 31, 2011.
FINANCIAL RESULTS
In the fourth quarter of fiscal year 2011, Citrix achieved revenue of
$619 million, compared to $530 million in the fourth quarter of fiscal
year 2010, representing 17 percent revenue growth. For the fiscal year
2011, Citrix reported annual revenues of $2.21 billion, compared to
$1.87 billion in fiscal year 2010, an 18 percent increase.
GAAP Results
Net income for the fourth quarter of fiscal 2011 was $109 million, or
$0.58 per diluted share, compared to $94 million, or $0.49 per diluted
share, for the fourth quarter of 2010. Annual net income for 2011 was
$356 million, or $1.87 per diluted share, compared to $277 million, or
$1.46 per diluted share, in fiscal year 2010.
Non-GAAP Results
Non-GAAP net income in the fourth quarter of fiscal 2011 was $147
million, or $0.78 per diluted share, compared to $125 million, or $0.65
per diluted share, in the fourth quarter of fiscal year 2010. Non-GAAP
net income excludes the effects of amortization of intangible assets
primarily related to business combinations, stock-based compensation
expenses and the tax effects related to those items. In addition,
non-GAAP net income for the fourth quarter of fiscal 2010 excludes
amounts recorded in connection with the restructuring program that the
company implemented in January 2009 and the related tax effect.
Annual non-GAAP net income for 2011 was $473 million, or $2.48 per
diluted share, compared to $396 million, or $2.08 per diluted share, in
2010. Non-GAAP net income excludes the effects of amortization of
intangible assets primarily related to business combinations,
stock-based compensation expenses and the tax effects related to those
items. In addition, non-GAAP net income excludes amounts recorded in
connection with the restructuring program that the company implemented
in January 2009 and the related tax effect.
"This was a great quarter to cap another record year,” said Mark
Templeton, president and chief executive officer for Citrix.
"Greater diversity in our products and channel, combined with a
compelling vision, is driving more C-level engagement as well as more
up-sell and cross-sell opportunities. As a result, we are seeing more
strategic deals, more use of our products as an end-to-end system, and
deeper engagement with our customers through services.
"I’m pleased with how the team’s great execution across strategy,
innovation and operations has delivered growth in both revenue and
profit.”
Q4 Financial Summary
In reviewing the fourth quarter results of 2011, compared to the fourth
quarter of 2010:
-
Product license revenue increased 17 percent;
-
Revenue from license updates increased 9 percent;
-
Software as a service revenue increased 21 percent;
-
Technical services revenue, which is comprised of consulting,
education and technical support, increased 34 percent;
-
Revenue increased in the America’s region by 16 percent, increased in
the EMEA region by 12 percent and increased in the Pacific region by
37 percent;
-
Deferred revenue totaled $960 million, compared to $779 million as of
December 31, 2010;
-
GAAP operating margin was 22 percent for the quarter and non-GAAP
operating margin was 30 percent for the quarter, excluding the effects
of amortization of intangible assets primarily related to business
combinations and stock-based compensation expenses;
-
Cash flow from operations was $170 million, compared with $179 million
in the fourth quarter of 2010; and
-
The company repurchased 1.4 million shares at an average price of
$70.84.
Annual Financial Summary
In reviewing 2011 results compared to 2010 results:
-
Product license revenue increased 20 percent;
-
License updates revenue increased 9 percent;
-
Software as a service revenue increased 19 percent;
-
Technical services revenue, which is comprised of consulting,
education and technical support, increased 36 percent;
-
Revenue increased in the Americas’ region by 19 percent, increased in
the EMEA region by 11 percent, and increased in the Pacific region by
33 percent;
-
GAAP operating margin was 19 percent for fiscal 2011, and non-GAAP
operating margin was 26 percent, excluding the effects of amortization
of intangible assets primarily related to business combinations,
stock-based compensation expenses and costs associated with the 2009
restructuring program;
-
Cash flow from operations was $679 million for fiscal 2011 compared
with $616 million last year; and
-
During fiscal 2011, the company repurchased 6.5 million shares at an
average price of $67.84.
Financial Outlook for Fiscal Year 2012
Citrix management expects to achieve the following results during its
fiscal year 2012 ending December 31, 2012:
-
Revenue is targeted to be in the range of $2.49 billion to $2.51
billion;
-
GAAP diluted earnings per share is targeted to be in the range of
$1.88 to $1.97. Non-GAAP diluted earnings per share is targeted to be
in the range of $2.70 to $2.74, excluding $0.41 related to the effects
of amortization of intangible assets primarily related to business
combinations, $0.71 related to the effects of stock-based compensation
expenses, and $(0.26) to $(0.39) for the tax effects related to these
items.
The above statements are based on current targets. These statements are
forward-looking, and actual results may differ materially.
Financial Outlook for First Quarter 2012
Citrix management expects to achieve the following results during its
first fiscal quarter of 2012 ending March 31, 2012:
-
Revenue is targeted to be in the range of $555.0 million to $565.0
million.
-
GAAP diluted earnings per share is targeted to be in the range of
$0.30 to $0.31. Non-GAAP diluted earnings per share is targeted to be
in the range of $0.49 to $0.51, excluding $0.10 related to the effects
of amortization of intangible assets primarily related to business
combinations, $0.16 related to the effects of stock-based compensation
expenses, and $(0.05) to $(0.08) for the tax effects related to these
items.
-
Non-GAAP tax rate, which excludes the effects of amortization of
intangible assets primarily related to business combinations and
stock-based compensation expense, is targeted to be in the range of 22
percent to 23 percent.
The above statements are based on current targets. These statements are
forward-looking, and actual results may differ materially.
Company, Product and Alliance Highlights
During the fourth quarter of 2011, Citrix announced:
-
A strategic alliance with Cisco to develop and deliver solutions that
help customers simplify and accelerate large-scale desktop
virtualization deployments, including high-definition virtual desktops
and applications and improved end user experiences, over a highly
secure Citrix® HDX™-enabled Cisco network.
-
The acquisition of App-DNA™, a leader in application migration and
management and long-time Citrix partner, to help customers speed
deployments of desktop virtualization enterprise-wide.
-
A broad new set of products, solutions and programs, including Citrix
VDI-in-a-Box 5, designed to help small and medium businesses (SMBs)
move from the PC Era to the Cloud Era by capitalizing on the benefits
of desktop virtualization.
-
New additions to Citrix NetScaler® MPX™ and SDX product lines that
deliver high performance and virtualization to tackle large-scale
network consolidation initiatives with the flexibility to scale
without additional hardware – requirements for building private and
public clouds.
-
Citrix NetScaler CloudConnectors™, which create an end-to-end service
delivery fabric to enable enterprises and Internet application and
content providers to knit on- and off-premise datacenter capabilities
into a seamless system with increased optimizations.
-
The next stage of the Citrix strategy for Citrix CloudGateway™, the
industry’s first unified service broker that aggregates, controls and
delivers Windows, Web, SaaS and mobile applications to any user on any
device, accelerating enterprise adoption of cloud and mobility.
-
The Citrix CloudPortal™, a new product line designed to help providers
transform general purpose cloud infrastructure into profitable cloud
businesses, as well as the next release of its flagship Citrix
CloudStack™ platform, acquired in 2011 through the acquisition of
Cloud.com.
-
Citrix completed the acquisition of ShareFile™, a market-leading
provider of secure, cloud-based data storage, sharing and
collaboration, with products that make it easy for businesses of all
sizes to securely store, sync and share business documents and files
across multiple devices and access them from any location.
-
The opening of its recently acquired ShareFile data cloud to create a
"Follow-Me-Data Fabric” for sharing business data across a wide range
of applications, devices and services. This makes it easy for
third-party developers and vendors to incorporate common data services
like search, share, sync, secure and remote wipe into their solutions
through a set of open APIs.
Conference Call Information
Citrix will host a conference call today at 4:45 p.m. ET to discuss its
financial results, quarterly highlights and business outlook. The call
will include a slide presentation, and participants are encouraged to
listen to and view the presentation via webcast at http://www.citrix.com/investors.
The conference call may also be accessed by dialing: (888) 799-0519 or
(706) 634-0155, using passcode: CITRIX. A replay of the webcast can be
viewed by visiting the Investor Relations section of the Citrix
corporate website at http://www.citrix.com/investors
for approximately 30 days. In addition, an audio replay of the
conference call will be available for approximately 15 days by dialing
(800) 642-1687 or (706) 645-9291 (passcode required:
41804390).
About Citrix
Citrix Systems, Inc. (NASDAQ:CTXS) is the company transforming how
people, businesses and IT work and collaborate in the cloud era. With
market-leading cloud, collaboration, networking and virtualization
technologies, Citrix powers mobile work styles and cloud services,
making complex enterprise IT simpler and more accessible for 250,000
enterprises. Citrix touches 75 percent of Internet users each day and
partners with more than 10,000 companies in 100 countries. Annual
revenue in 2011 was $2.21 billion. Learn more at www.citrix.com.
For Citrix Investors
This release contains forward-looking statements which are made pursuant
to the safe harbor provisions of Section 27A of the Securities Act of
1933 and of Section 21E of the Securities Exchange Act of 1934. The
forward-looking statements in this release do not constitute guarantees
of future performance. Investors are cautioned that statements in this
press release, which are not strictly historical statements, including,
without limitation, statements by Citrix's president and chief executive
officer, statements contained in the Financial Outlook for First Quarter
2012 and Financial Outlook for Fiscal Year 2012 sections, under the
Non-GAAP Financial Measures Reconciliation section, and statements
regarding management's plans, objectives and strategies, constitute
forward-looking statements. Such forward-looking statements are subject
to a number of risks and uncertainties that could cause actual results
to differ materially from those anticipated by the forward-looking
statements, including, without limitation, the impact of the global
economy and uncertainty in the IT spending environment, including
Citrix's European markets; the success and growth of the company's
product lines, including risks associated with successfully introducing
new products into Citrix's distribution channels and ability of markets
for these products to become mainstream and sustain growth; the
company's product concentration and its ability to develop and
commercialize new products and services, including XenDesktop and its
other virtualization offerings, while maintaining sales of its
established products, especially XenApp; disruptions due to changes in
key personnel and succession risks; seasonal fluctuations in the
company’s business; failure to execute Citrix's sales and marketing
plans; failure to successfully partner with key distributors, resellers,
system integrators, OEM's and strategic partners and the company's
reliance on and the success of those partners for the marketing and
distribution of the company's products; the company's ability to
maintain and expand its business in small sized and large enterprise
accounts; the size, timing and recognition of revenue from significant
orders; the success of investments in its product groups, foreign
operations and vertical and geographic markets; Citrix's ability to
develop server, application and desktop virtualization products; the
introduction of new products by competitors or the entry of new
competitors into the markets for Citrix's products and services; the
ability of Citrix to make suitable acquisitions on favorable terms in
the future and to successfully integrate those acquisitions; failure to
further develop and successfully market the technology and products of
acquired companies, including the possible failure to achieve or
maintain anticipated revenues and operating performance contributions
from acquisitions, including Citrix’s recent acquisitions in 2011; the
management of expenses associated with anticipated future growth; the
recruitment and retention of qualified employees, including those of
acquired companies; risks in effectively controlling operating expenses,
including failure to manage untargeted expenses; the effect of new
accounting pronouncements on revenue and expense recognition; the risks
associated with securing data and maintaining security of customer files
stored by our services, including in an environment of anticipated
higher demand; failure to comply with federal, state and international
regulations; litigation and disputes, including challenges to our
intellectual property rights or allegations of infringement of the
intellectual property rights of others; the inability to further
innovate our technology or enter into new businesses due to the
intellectual property rights of others; changes in the company's pricing
and licensing models, promotional programs and product mix, all of which
may impact Citrix's revenue recognition, including with respect to
XenDesktop and SaaS business models, or those of its competitors;
charges in the event of the impairment of assets acquired through
business combinations, investments or licenses; competition,
international market readiness, execution and other risks associated
with the markets for Citrix's products and services; unanticipated
changes in tax rates or exposure to additional tax liabilities; risks of
political and social turmoil; and other risks detailed in the company's
filings with the Securities and Exchange Commission. Citrix assumes no
obligation to update any forward-looking information contained in this
press release or with respect to the announcements described herein.
Citrix®, HDX™, App-DNA™, NetScaler®, MPX™, CoudConnectors™,
CoudGateway™, CloudPortal™, CloudStack™, and Sharefile™ are trademarks
or registered trademarks of Citrix Systems, Inc. and/or one or more of
its subsidiaries, and may be registered in the U.S. Patent and Trademark
Office and in other countries. All other trademarks and registered
trademarks are property of their respective owners.
Use of Non-GAAP Financial Measures
In Citrix’s earnings release, conference call, slide presentation or
webcast, Citrix may use or discuss non-GAAP financial measures as
defined by SEC Regulation G. The GAAP financial measure most directly
comparable to each non-GAAP financial measure used or discussed and a
reconciliation of the differences between each non-GAAP financial
measure and the comparable GAAP financial measure are included in this
press release after the condensed consolidated financial statements or
can be found on the Investor Relations page of the Citrix corporate Web
site at http://www.citrix.com/investors.
|
CITRIX SYSTEMS, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data - unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Product licenses
|
|
$229,047
|
|
$196,255
|
|
$744,513
|
|
$619,452
|
|
License updates
|
|
192,914
|
|
176,562
|
|
741,834
|
|
682,246
|
|
Software as a service
|
|
114,404
|
|
94,796
|
|
430,213
|
|
360,617
|
|
Technical services
|
|
83,001
|
|
62,111
|
|
289,832
|
|
212,347
|
|
Total net revenues
|
|
619,366
|
|
529,724
|
|
2,206,392
|
|
1,874,662
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
Cost of product license revenues
|
|
19,559
|
|
19,557
|
|
74,393
|
|
66,682
|
|
Cost of services revenues
|
|
44,780
|
|
30,621
|
|
153,063
|
|
106,234
|
|
Amortization of product related intangible assets
|
|
14,821
|
|
13,190
|
|
54,741
|
|
50,504
|
|
Total cost of net revenues
|
|
79,160
|
|
63,368
|
|
282,197
|
|
223,420
|
|
Gross margin
|
|
540,206
|
|
466,356
|
|
1,924,195
|
|
1,651,242
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
88,764
|
|
82,003
|
|
343,727
|
|
326,647
|
|
Sales, marketing and services
|
|
233,231
|
|
197,899
|
|
839,818
|
|
729,754
|
|
General and administrative
|
|
77,883
|
|
70,047
|
|
307,270
|
|
258,875
|
|
Amortization of other intangible assets
|
|
4,514
|
|
3,012
|
|
16,390
|
|
14,279
|
|
Restructuring
|
|
-
|
|
49
|
|
24
|
|
971
|
|
Total operating expenses
|
|
404,392
|
|
353,010
|
|
1,507,229
|
|
1,330,526
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
135,814
|
|
113,346
|
|
416,966
|
|
320,716
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
2,732
|
|
2,596
|
|
13,531
|
|
13,104
|
|
Income before income taxes
|
|
138,546
|
|
115,942
|
|
430,497
|
|
333,820
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
29,847
|
|
22,186
|
|
74,867
|
|
57,379
|
|
Net income
|
|
108,699
|
|
93,756
|
|
355,630
|
|
276,441
|
|
Net loss attributable to non-controlling interest
|
|
-
|
|
624
|
|
692
|
|
624
|
|
Net income attributable to Citrix Systems, Inc.
|
|
$108,699
|
|
$94,380
|
|
$356,322
|
|
$277,065
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share – diluted
|
|
$0.58
|
|
$0.49
|
|
$1.87
|
|
$1.46
|
|
Weighted average shares outstanding – diluted
|
|
188,588
|
|
191,627
|
|
190,641
|
|
190,335
|
|
CITRIX SYSTEMS, INC.
Condensed Consolidated Balance Sheets
(In thousands - unaudited)
|
|
|
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
ASSETS:
|
|
|
|
|
Cash and cash equivalents
|
$333,296
|
|
$396,162
|
|
Short-term investments
|
406,461
|
|
497,643
|
|
Accounts receivable, net
|
484,431
|
|
378,395
|
|
Other current assets, net
|
148,842
|
|
198,279
|
|
Total current assets
|
1,373,030
|
|
1,470,479
|
|
|
|
|
|
|
Long-term investments
|
737,844
|
|
791,854
|
|
Property and equipment, net
|
277,429
|
|
250,482
|
|
Goodwill and other intangible assets, net
|
1,582,492
|
|
1,099,244
|
|
Other long-term assets
|
128,746
|
|
91,541
|
|
Total assets
|
$4,099,541
|
|
$3,703,600
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
|
Accounts payable and accrued expenses
|
$360,488
|
|
$355,680
|
|
Current portion of deferred revenues
|
818,642
|
|
664,332
|
|
Total current liabilities
|
1,179,130
|
|
1,020,012
|
|
|
|
|
|
|
Long-term portion of deferred revenues
|
141,241
|
|
114,638
|
|
Other liabilities
|
48,680
|
|
8,362
|
|
|
|
|
|
|
Stockholders' equity
|
2,730,490
|
|
2,560,588
|
|
Total liabilities and stockholders’ equity
|
$4,099,541
|
|
$3,703,600
|
|
CITRIX SYSTEMS, INC.
Condensed Consolidated Statement of Cash Flows
(In thousands - unaudited)
|
|
|
|
|
|
|
|
Three Months Ended December 31,
2011
|
|
Twelve Months Ended December 31,
2011
|
|
OPERATING ACTIVITIES
|
$108,699
|
|
$355,630
|
|
Net Income
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
Amortization and depreciation
|
43,661
|
|
159,255
|
|
Stock-based compensation expense
|
29,318
|
|
92,909
|
|
Deferred income tax benefit
|
(16,679)
|
|
(16,679)
|
|
Provision for accounts receivable allowances
|
1,541
|
|
5,807
|
|
Other non-cash items
|
114
|
|
7,885
|
|
Total adjustments to reconcile net income to net cash Activities
|
57,955
|
|
249,177
|
|
provided by operating activities
|
|
|
|
|
Changes in operating assets and liabilities, net of the effects of
acquisitions:
|
|
|
|
|
Accounts receivable
|
(136,675)
|
|
(95,481)
|
|
Prepaid expenses and other current assets
|
6,453
|
|
(1,690)
|
|
Other assets
|
(5,901)
|
|
(562)
|
|
Deferred tax assets, net
|
15,991
|
|
(2,294)
|
|
Accounts payable and accrued expenses
|
1,027
|
|
(25,077)
|
|
Deferred revenues
|
122,337
|
|
168,994
|
|
Other liabilities
|
(323)
|
|
30,425
|
|
Total changes in operating assets and liabilities, net of the
effects of acquisitions
|
2,909
|
|
74,315
|
|
Net cash provided by operating activities
|
169,563
|
|
679,122
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
Proceeds from available-for-sale investments, net
|
83,600
|
|
148,444
|
|
Purchases of property and equipment
|
(23,077)
|
|
(111,932)
|
|
Purchases of other assets
|
(1,061)
|
|
(16,879)
|
|
Cash paid for acquisitions, net of cash acquired
|
(145,905)
|
|
(455,377)
|
|
Cash paid for licensing and core technology
|
(2,273)
|
|
(15,437)
|
|
Net cash used in investing activities
|
(88,716)
|
|
(451,181)
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Proceeds from issuance of common stock under stock-based
compensation plans
|
30,779
|
|
125,606
|
|
Payment on debt from acquisitions
|
-
|
|
(11,561)
|
|
Excess tax benefit from exercise of stock options
|
11,791
|
|
51,659
|
|
Stock repurchases, net
|
(101,032)
|
|
(438,111)
|
|
Cash paid for non-controlling interest
|
-
|
|
(20,207)
|
|
Net cash used in financing activities
|
(58,462)
|
|
(292,614)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,219)
|
|
1,807
|
|
Change in cash and cash equivalents
|
21,166
|
|
(62,866)
|
|
Cash and cash equivalents at beginning of period
|
312,130
|
|
396,162
|
|
Cash and cash equivalents at end of period
|
$333,296
|
|
$333,296
|
Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP
Measures
(Unaudited)
Pursuant to the requirements of Regulation G, the Company has provided a
reconciliation of each non-GAAP financial measure used in this earnings
release and related conference call, slide presentation or webcast to
the most directly comparable GAAP financial measure. These measures
differ from GAAP in that they exclude amortization primarily related to
business combinations, stock-based compensation expenses, charges
associated with the Company’s 2009 restructuring program and the related
tax effect of those items. The Company's basis for these adjustments is
described below.
Management uses these non-GAAP measures for internal reporting and
forecasting purposes, when publicly providing its business outlook, to
evaluate the Company's performance and to evaluate and compensate the
Company's executives. The Company has provided these non-GAAP financial
measures in addition to GAAP financial results because it believes that
these non-GAAP financial measures provide useful information to certain
investors and financial analysts for comparison across accounting
periods not influenced by certain non-cash items that are not used by
management when evaluating the Company's historical and prospective
financial performance. In addition, the Company has historically
provided this or similar information and understands that some investors
and financial analysts find this information helpful in analyzing the
Company's operating margins, operating expenses and net income and
comparing the Company's financial performance to that of its peer
companies and competitors.
Management typically excludes the amounts described above when
evaluating the Company's operating performance and believes that the
resulting non-GAAP measures are useful to investors and financial
analysts in assessing the Company's operating performance due to the
following factors:
• The Company does not acquire businesses on a predictable cycle. The
Company, therefore, believes that the presentation of non-GAAP measures
that adjust for the impact of amortization and certain stock-based
compensation expenses and the related tax effects that are primarily
related to business combinations, provide investors and financial
analysts with a consistent basis for comparison across accounting
periods and, therefore, are useful to investors and financial analysts
in helping them to better understand the Company's operating results and
underlying operational trends.
• Amortization costs and the related tax effects are fixed at the time
of an acquisition, are then amortized over a period of several years
after the acquisition and generally cannot be changed or influenced by
management after the acquisition.
• Although stock-based compensation is an important aspect of the
compensation of the Company's employees and executives, stock-based
compensation expense is generally fixed at the time of grant, then
amortized over a period of several years after the grant of the
stock-based instrument, and generally cannot be changed or influenced by
management after the grant.
• The charges incurred in conjunction with the Company's 2009
restructuring program, which relate to reductions in headcount and exit
costs associated with consolidating certain facilities, are not ongoing
costs and, thus, are outside of the normal operations of the Company's
business. The Company, therefore, believes that the exclusion of these
charges will better help investors and financial analysts understand the
Company's operating results and underlying operational trends as
compared to prior periods.
These non-GAAP financial measures are not prepared in accordance with
accounting principles generally accepted in the United States ("GAAP")
and may differ from the non-GAAP information used by other companies.
There are significant limitations associated with the use of non-GAAP
financial measures. The additional non-GAAP financial information
presented here should be considered in conjunction with, and not as a
substitute for or superior to, the financial information presented in
accordance with GAAP (such as net income and earnings per share) and
should not be considered measures of the Company's liquidity.
Furthermore, the Company in the future may exclude amortization
primarily related to new business combinations, additional charges
related to its restructuring program and the related tax effects from
financial measures that it releases, and the Company expects to continue
to incur stock-based compensation expenses.
CITRIX SYSTEMS, INC.
Non-GAAP Financial Measures Reconciliation
(In thousands, except per share and operating margin data - unaudited)
The following tables show the non-GAAP financial measures used in this
press release reconciled to the most directly comparable GAAP financial
measures.
|
|
|
Three Months Ended December 31, 2011
|
|
GAAP operating margin
|
|
21.9%
|
|
Add: stock-based compensation
|
|
4.8%
|
|
Add: amortization of product related intangible assets
|
|
2.4%
|
|
Add: amortization of other intangible assets
|
|
0.7%
|
|
Non-GAAP operating margin
|
|
29.8%
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
GAAP net income
|
|
$108,699
|
|
$94,380
|
|
Add: stock-based compensation
|
|
29,318
|
|
19,852
|
|
Add: amortization product related intangible assets
|
|
14,821
|
|
13,190
|
|
Add: amortization of other intangible assets
|
|
4,514
|
|
3,012
|
|
Add: restructuring charges
|
|
-
|
|
49
|
|
Less: tax effects related to above items
|
|
(10,138)
|
|
(5,959)
|
|
Non-GAAP net income
|
|
$147,214
|
|
$124,524
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
GAAP earnings per share – diluted
|
|
$0.58
|
|
$0.49
|
|
Add: stock-based compensation
|
|
0.16
|
|
0.10
|
|
Add: amortization of product related intangible assets
|
|
0.08
|
|
0.07
|
|
Add: amortization of other intangible assets
|
|
0.02
|
|
0.02
|
|
Add: restructuring charges
|
|
-
|
|
-
|
|
Less: tax effects related to above items
|
|
(0.06)
|
|
(0.03)
|
|
Non-GAAP earnings per share – diluted
|
|
$0.78
|
|
$0.65
|
|
|
|
Twelve Months Ended December 31, 2011
|
|
GAAP operating margin
|
|
18.9%
|
|
Add: stock-based compensation
|
|
4.2%
|
|
Add: amortization of product related intangible assets
|
|
2.5%
|
|
Add: amortization of other intangible assets
|
|
0.7%
|
|
Non-GAAP operating margin
|
|
26.3%
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
GAAP net income
|
|
$356,322
|
|
$277,065
|
|
Add: stock-based compensation
|
|
92,909
|
|
103,758
|
|
Add: amortization product related intangible assets
|
|
54,741
|
|
50,504
|
|
Add: amortization of other intangible assets
|
|
16,390
|
|
14,279
|
|
Add: restructuring charges
|
|
24
|
|
971
|
|
Less: tax effects related to above items
|
|
(47,599)
|
|
(50,948)
|
|
Non-GAAP net income
|
|
$472,787
|
|
$395,629
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2011
|
|
2010
|
|
GAAP earnings per share – diluted
|
|
$1.87
|
|
$1.46
|
|
Add: stock-based compensation
|
|
0.49
|
|
0.54
|
|
Add: amortization of product related intangible assets
|
|
0.29
|
|
0.27
|
|
Add: amortization of other intangible assets
|
|
0.08
|
|
0.07
|
|
Add: restructuring charges
|
|
-
|
|
0.01
|
|
Less: tax effects related to above items
|
|
(0.25)
|
|
(0.27)
|
|
Non-GAAP earnings per share – diluted
|
|
$2.48
|
|
$2.08
|
|
CITRIX SYSTEMS, INC.
Forward Looking Guidance
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
March 31,
|
|
For the Twelve Months Ended
December 31,
|
|
|
|
2012
|
|
2012
|
|
GAAP earnings per share - diluted
|
|
$0.30 to $0.31
|
|
$1.88 to $1.97
|
|
Add: Adjustments to exclude the effects of amortization of
intangible assets
|
|
0.10
|
|
0.41
|
|
Add: Adjustments to exclude the effects of expenses related to
stock-based compensation
Less: Tax effects related to above items
|
|
0.16
(0.05) to (0.08)
|
|
0.71
(0.26) to (0.39)
|
|
Non-GAAP earnings per share - diluted
|
|
$0.49 to $0.51
|
|
$2.70 to $2.74
|
|
|
|
Three Months Ended March 31, 2012
|
|
GAAP tax rate
|
|
19.0% to 20.0%
|
|
Add: tax effects of stock-based compensation and amortization of
intangible assets
|
|
3.0%
|
|
Non-GAAP tax rate
|
|
22.0% to 23.0%
|
