Citrix Systems, Inc. (NASDAQ:CTXS) today reported financial results for
the third quarter of fiscal 2011 ended September 30, 2011.
FINANCIAL RESULTS
In the third quarter of fiscal 2011, Citrix achieved revenue of $565
million, compared to $472 million in the third quarter of fiscal 2010,
representing 20 percent revenue growth.
GAAP Results
Net income for the third quarter of fiscal 2011 was $92 million, or
$0.49 per diluted share, compared to $88 million, or $0.46 per diluted
share, for the third quarter of 2010.
Non-GAAP Results
Non-GAAP net income in the third quarter of fiscal 2011 was $121
million, or $0.64 per diluted share, compared to $118 million, or $0.62
per diluted share, in the comparable period last year. Non-GAAP net
income excludes the effects of amortization of intangible assets
primarily related to business combinations, stock-based compensation
expenses and the tax effects related to those items. In addition,
non-GAAP net income for the third quarter of fiscal 2010 excludes
amounts recorded in connection with the restructuring program that the
company implemented in January 2009 and the related tax effect.
"This was a great quarter for Citrix,” said Mark Templeton, president
and chief executive officer for Citrix. "I couldn’t be more delighted or
proud of our Q3 performance across geographies, business lines and
financially.
"We have strong positions across SaaS and collaboration, virtualization
and desktop, networking and cloud platform markets… and the investments
we’ve made over the past year in people, infrastructure, innovation and
go-to-market is powering growth through geographical reach and business
model diversity.”
Q3 Financial Summary
In reviewing the third quarter results of 2011, compared to the third
quarter of 2010:
-
Product license revenue increased 28 percent;
-
Revenue from license updates increased 7 percent;
-
Online services revenue increased 20 percent;
-
Technical services revenue, which is comprised of consulting,
education and technical support, increased 37 percent;
-
Revenue increased in the America’s region by 21 percent, increased in
the EMEA region by 12 percent, and increased in the Pacific region by
39 percent;
-
Deferred revenue totaled $834 million, compared to $680 million as of
September 30, 2010;
-
GAAP operating margin was 19 percent for the quarter and non-GAAP
operating margin was 26 percent for the quarter, excluding the effects
of amortization of intangible assets primarily related to business
combination and stock-based compensation expenses;
-
Cash flow from operations was $188 million, compared with $190 million
in the third quarter of 2010; and
-
The company repurchased 2.2 million shares at an average price of
$56.68.
ShareFile Acquisition
In October 2011, Citrix announced the acquisition of ShareFile™, a
market leading provider of secure, cloud-based data storage, sharing and
collaboration. The ShareFile product line makes it easy for businesses
of all sizes to securely store, sync and share business documents and
files, both inside and outside the company. ShareFile's centralized
cloud storage capability also allows users to share files across
multiple devices and access them from any location.
App-DNA Acquisition
Yesterday, Citrix announced that it has agreed to acquire App-DNA™, a
leader in application migration and management and long-time Citrix
partner. The acquisition is subject to customary closing conditions and
is expected to close in the fourth quarter. App-DNA technology adds a
significant component to the Citrix Desktop Transformation strategy
aimed at helping customers speed deployments of desktop virtualization
enterprise-wide. The App-DNA AppTitude™ product enables organizations to
quickly and intelligently assess their application portfolio and
migration plans.
Financial Outlook for Fourth Quarter 2011
Citrix management expects to achieve the following results during its
fourth fiscal quarter of 2011 ending December 31, 2011:
-
Revenue is expected to be in the range of $610.0 million to $620.0
million.
-
GAAP diluted earnings per share is targeted to be in the range of
$0.59 to $0.60. Non-GAAP diluted earnings per share is expected to be
in the range of $0.75 to $0.76, excluding $0.11 related to the effects
of amortization of intangible assets primarily related to business
combinations, $0.15 related to the effects of stock-based compensation
expenses, and $(0.09) to $(0.11) for tax effects related to these
items.
-
Non-GAAP tax rate, which excludes the effects of amortization of
intangible assets primarily related to business combinations and
stock-based compensation expense, is targeted to be in the range of 22
percent to 23 percent.
The above statements are based on current targets and include the impact
of recent acquisitions. These statements are forward-looking, and actual
results may differ materially.
Financial Outlook for Fiscal Year 2011
Citrix management expects to achieve the following results during fiscal
year 2011 ending December 31, 2011:
-
Revenue is targeted to be in the range of $2.20 billion to $2.21
billion.
-
GAAP diluted earnings per share is targeted to be in the range of
$1.88 to $1.90. Non-GAAP diluted earnings per share is targeted to be
in the range of $2.45 to $2.46, excluding $0.38 related to the effects
of amortization of intangible assets primarily related to business
combinations, $0.48 related to the effects of stock-based compensation
expenses, and $(0.28) to $(0.31) for the tax effects related to these
items.
The above statements are based on current targets and include the impact
of recent acquisitions. These statements are forward-looking, and actual
results may differ materially.
Preliminary Outlook for Fiscal Year 2012
The company’s preliminary outlook for the full fiscal year 2012 is for
net revenue to be in the range of $2.47 billion to $2.48 billion.
The above statement is based on current targets and includes the impact
of recent acquisitions. This statement is forward-looking, and actual
results may differ materially.
Company, Product and Alliance Highlights
During the third quarter of 2011, Citrix announced:
-
Citrix closed the acquisition of Cloud.com, a market leading provider
of software infrastructure platforms for cloud providers, further
establishing Citrix as a leader in infrastructure for the rapidly
growing cloud provider market.
-
Citrix closed the acquisition of RingCube®, a leader in user
personalization technology for virtual desktops, accelerating the
adoption of virtual desktops by eliminating the tradeoff between user
personalization and centralized IT management.
-
Citrix XenDesktop® 5.5, which adds major enhancements in user
experience, rich consumer device support and personalization,
including the "Personal vDisk” technology acquired in August from
RingCube, making it easier for customers to deploy highly personalized
virtual desktops at a substantially lower cost.
-
Availability of Citrix XenServer® 6, the most recent edition of its
server virtualization product line, which brings new optimizations and
improved scalability and performance for cloud infrastructure, desktop
virtualization and networking.
-
A new edition of CloudStack™, its free and open source cloud
infrastructure platform, which provides enhanced support for the
VMware vSphere and Oracle VM hypervisors, enabling VMware and Oracle
customers to manage their virtualized servers as a highly available,
scalable cloud computing environment.
-
Availability of Citrix GoToMeeting® with HDFaces™, its award-winning
web conferencing solution, now with high-definition group video
conferencing for up to six attendees, enabling a telepresence-like
meeting experience simply using a webcam and an Internet connection.
-
The expansion of its growing line of mobile workforce solutions for
the Android market with the availability of Citrix GoToMeeting for
Android, a free application that gives Android smartphone users the
ability to join online meetings anywhere, anytime.
-
Citrix GoToAssist® remote support service is now available as an
application on the Salesforce.com AppExchange and is integrated with
Salesforce CRM to create a more comprehensive service experience for
customers.
-
Citrix GoToManage® app for iPad is available for free in the App
Store, giving IT professionals the freedom to securely troubleshoot
and provide on-demand technical support to a computer user from
anywhere.
Conference Call Information
Citrix will host a conference call today at 8 a.m. ET to discuss its
financial results, quarterly highlights and business outlook. The call
will include a slide presentation, and participants are encouraged to
listen to and view the presentation via webcast at http://www.citrix.com/investors.
The conference call may also be accessed by dialing: (888) 799-0519 or
(706) 634-0155, using passcode: CITRIX. A replay of the webcast can be
viewed by visiting the Investor Relations section of the Citrix
corporate website at http://www.citrix.com/investors
for approximately 30 days. In addition, an audio replay of the
conference call will be available for approximately 15 days by dialing
(800) 642-1687 or (706) 645-9291 (passcode required:
13033739).
About Citrix
Citrix Systems, Inc. (NASDAQ:CTXS) is a leading provider of virtual
computing solutions that help people work and play from anywhere on any
device. More than 250,000 enterprises rely on Citrix to create better
ways for people, IT and business to work through virtual meetings,
desktops and datacenters. Citrix virtualization, networking and cloud
solutions deliver over 100 million corporate desktops and touch
approximately 75 percent of Internet users each day. Citrix partners
with over 10,000 companies in 100 countries. Annual revenue in 2010 was
$1.87 billion. Learn more at www.citrix.com.
For Citrix Investors
This release contains forward-looking statements which are made pursuant
to the safe harbor provisions of Section 27A of the Securities Act of
1933 and of Section 21E of the Securities Exchange Act of 1934. The
forward-looking statements in this release do not constitute guarantees
of future performance. Investors are cautioned that statements in this
press release, which are not strictly historical statements, including,
without limitation, statements by Citrix's president and chief executive
officer, statements contained in the Financial Outlook for Fourth
Quarter 2011, Financial Outlook for Fiscal Year 2011 and Preliminary
Outlook for Fiscal Year 2012 sections, under the Non-GAAP Financial
Measures Reconciliation section, and statements regarding management's
plans, objectives and strategies, constitute forward-looking statements.
Such forward-looking statements are subject to a number of risks and
uncertainties that could cause actual results to differ materially from
those anticipated by the forward-looking statements, including, without
limitation, the impact of the global economy and uncertainty in the IT
spending environment, including Citrix's European markets; the success
and growth of the company's product lines, including risks associated
with successfully introducing new products into Citrix's distribution
channels and ability of markets for these products to sustain growth;
the company's product concentration and its ability to develop and
commercialize new products and services, including XenDesktop and its
other virtualization offerings, while maintaining sales of its
established products, especially XenApp; disruptions due to changes in
key personnel and succession risks; seasonal fluctuations in the
company’s business; failure to execute Citrix's sales and marketing
plans; failure to successfully partner with key distributors, resellers,
system integrators, OEM's and strategic partners and the company's
reliance on and the success of those partners for the marketing and
distribution of the company's products; the company's ability to
maintain and expand its business in small sized and large enterprise
accounts; the size, timing and recognition of revenue from significant
orders; the success of investments in its product groups, foreign
operations and vertical and geographic markets; Citrix's ability to
develop server, application and desktop virtualization products, and
jointly market those products with Microsoft; the introduction of new
products by competitors or the entry of new competitors into the markets
for Citrix's products; the ability of Citrix to make suitable
acquisitions on favorable terms in the future and to successfully
integrate those acquisitions; failure to further develop and
successfully market the technology and products of acquired companies,
including the possible failure to achieve or maintain anticipated
revenues and operating performance contributions from acquisitions; the
management of expenses associated with anticipated future growth; the
recruitment and retention of qualified employees, including those of
acquired companies; risks in effectively controlling operating expenses,
including failure to manage untargeted expenses; the effect of new
accounting pronouncements on revenue and expense recognition; the risks
associated with securing data and maintaining security of customer files
stored by our services, including in an environment of anticipated
higher demand; failure to comply with federal, state and international
regulations; litigation and disputes, including challenges to our
intellectual property rights or allegations of infringement of the
intellectual property rights of others; the inability to further
innovate our technology or enter into new businesses due to the
intellectual property rights of others; changes in the company's pricing
and licensing models, promotional programs and product mix, all of which
may impact Citrix's revenue recognition, including with respect to
XenDesktop and SaaS business models, or those of its competitors;
charges in the event of the impairment of assets acquired through
business combinations, investments or licenses; competition,
international market readiness, execution and other risks associated
with the markets for Citrix's products and services; unanticipated
changes in tax rates or exposure to additional tax liabilities; risks of
political and social turmoil; and other risks detailed in the company's
filings with the Securities and Exchange Commission. Citrix assumes no
obligation to update any forward-looking information contained in this
press release or with respect to the announcements described herein.
Citrix®, Sharefile™, Ringcube®, XenDesktop®. XenServer®, CloudStack™,
GoToMeeting®, HDFaces™ GoToAssist®, and GoToManage® are trademarks or
registered trademarks of Citrix Systems, Inc. and/or one or more of its
subsidiaries, and may be registered in the U.S. Patent and Trademark
Office and in other countries. All other trademarks and registered
trademarks are property of their respective owners.
Use of Non-GAAP Financial Measures
In Citrix’s earnings release, conference call, slide presentation or
webcast, Citrix may use or discuss non-GAAP financial measures as
defined by SEC Regulation G. The GAAP financial measure most directly
comparable to each non-GAAP financial measure used or discussed and a
reconciliation of the differences between each non-GAAP financial
measure and the comparable GAAP financial measure are included in this
press release after the condensed consolidated financial statements or
can be found on the Investor Relations page of the Citrix corporate Web
site at http://www.citrix.com/investors.
|
|
|
|
|
|
|
CITRIX SYSTEMS, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data - unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Product licenses
|
|
$193,880
|
|
|
$151,758
|
|
|
$515,466
|
|
$423,197
|
|
License updates
|
|
187,169
|
|
|
174,128
|
|
|
548,920
|
|
505,684
|
|
Online services
|
|
109,558
|
|
|
91,660
|
|
|
315,809
|
|
265,821
|
|
Technical services
|
|
74,741
|
|
|
54,687
|
|
|
206,831
|
|
150,236
|
|
Total net revenues
|
|
565,348
|
|
|
472,233
|
|
|
1,587,026
|
|
1,344,938
|
|
|
|
|
|
|
|
|
|
|
|
Cost of net revenues:
|
|
|
|
|
|
|
|
|
|
Cost of product license revenues
|
|
22,345
|
|
|
19,325
|
|
|
54,834
|
|
47,125
|
|
Cost of services revenues
|
|
39,711
|
|
|
25,934
|
|
|
108,283
|
|
75,613
|
|
Amortization of product related intangible assets
|
|
14,679
|
|
|
12,539
|
|
|
39,920
|
|
37,314
|
|
Total cost of net revenues
|
|
76,735
|
|
|
57,798
|
|
|
203,037
|
|
160,052
|
|
Gross margin
|
|
488,613
|
|
|
414,435
|
|
|
1,383,989
|
|
1,184,886
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
88,933
|
|
|
87,399
|
|
|
254,963
|
|
244,644
|
|
Sales, marketing and services
|
|
212,985
|
|
|
174,734
|
|
|
606,587
|
|
531,855
|
|
General and administrative
|
|
77,586
|
|
|
67,404
|
|
|
229,387
|
|
188,828
|
|
Amortization of other intangible assets
|
|
4,430
|
|
|
3,334
|
|
|
11,876
|
|
11,267
|
|
Restructuring
|
|
-
|
|
|
87
|
|
|
24
|
|
922
|
|
Total operating expenses
|
|
383,934
|
|
|
332,958
|
|
|
1,102,837
|
|
977,516
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
104,679
|
|
|
81,477
|
|
|
281,152
|
|
207,370
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net
|
|
(1,861
|
)
|
|
5,700
|
|
|
10,799
|
|
10,508
|
|
Income before income taxes
|
|
102,818
|
|
|
87,177
|
|
|
291,951
|
|
217,878
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
10,642
|
|
|
(602
|
)
|
|
45,020
|
|
35,193
|
|
Net income
|
|
92,176
|
|
|
87,779
|
|
|
246,931
|
|
182,685
|
|
Net loss attributable to non-controlling interest
|
|
-
|
|
|
-
|
|
|
692
|
|
-
|
|
Net income attributable to Citrix Systems, Inc.
|
|
$92,176
|
|
|
$87,779
|
|
|
$247,623
|
|
$182,685
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share – diluted
|
|
$0.49
|
|
|
$0.46
|
|
|
$1.30
|
|
$0.96
|
|
Weighted average shares outstanding – diluted
|
|
189,730
|
|
|
191,004
|
|
|
191,155
|
|
189,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CITRIX SYSTEMS, INC.
Condensed Consolidated Balance Sheets
(In thousands - unaudited)
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
ASSETS:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$312,130
|
|
$396,162
|
|
Short-term investments
|
|
462,921
|
|
497,643
|
|
Accounts receivable, net
|
|
339,494
|
|
378,395
|
|
Other current assets, net
|
|
197,096
|
|
198,279
|
|
Total current assets
|
|
1,311,641
|
|
1,470,479
|
|
|
|
|
|
|
|
Long-term investments
|
|
765,822
|
|
791,854
|
|
Property and equipment, net
|
|
277,951
|
|
250,482
|
|
Goodwill and other intangible assets, net
|
|
1,438,811
|
|
1,099,244
|
|
Other long-term assets
|
|
88,639
|
|
91,541
|
|
Total assets
|
|
$3,882,864
|
|
$3,703,600
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$340,359
|
|
$355,680
|
|
Current portion of deferred revenues
|
|
710,379
|
|
664,332
|
|
Total current liabilities
|
|
1,050,738
|
|
1,020,012
|
|
|
|
|
|
|
|
Long-term portion of deferred revenues
|
|
123,287
|
|
114,638
|
|
Other liabilities
|
|
48,914
|
|
8,362
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
2,659,925
|
|
2,560,588
|
|
Total liabilities and stockholders’ equity
|
|
$3,882,864
|
|
$3,703,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CITRIX SYSTEMS, INC.
Condensed Consolidated Statement of Cash Flows
(In thousands - unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011
|
|
Nine Months Ended September 30, 2011
|
|
OPERATING ACTIVITIES
|
|
$92,176
|
|
|
$246,931
|
|
|
Net Income
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Amortization and depreciation
|
|
42,889
|
|
|
115,594
|
|
|
Stock-based compensation expense
|
|
24,954
|
|
|
63,591
|
|
|
Provision for accounts receivable allowances
|
|
2,713
|
|
|
4,266
|
|
|
Other non-cash items
|
|
7,121
|
|
|
7,771
|
|
|
Total adjustments to reconcile net income to net cash Activities
|
|
77,677
|
|
|
191,222
|
|
|
provided by operating activities
|
|
|
|
|
|
Changes in operating assets and liabilities, net of the effects of
acquisitions:
|
|
|
|
|
|
Accounts receivable
|
|
(3,211
|
)
|
|
41,194
|
|
|
Prepaid expenses and other current assets
|
|
11,848
|
|
|
(8,143
|
)
|
|
Other assets
|
|
4,842
|
|
|
5,339
|
|
|
Deferred tax assets, net
|
|
(5,249
|
)
|
|
(18,285
|
)
|
|
Accounts payable and accrued expenses
|
|
7,945
|
|
|
(26,104
|
)
|
|
Deferred revenues
|
|
3,369
|
|
|
46,657
|
|
|
Other liabilities
|
|
(1,363
|
)
|
|
30,748
|
|
|
Total changes in operating assets and liabilities, net of the
effects of acquisitions
|
|
18,181
|
|
|
71,406
|
|
|
Net cash provided by operating activities
|
|
188,034
|
|
|
509,559
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Proceeds from available-for-sale investments, net
|
|
41,460
|
|
|
64,844
|
|
|
Purchases of property and equipment
|
|
(29,399
|
)
|
|
(88,855
|
)
|
|
Purchases of other assets
|
|
(7,596
|
)
|
|
(15,818
|
)
|
|
Cash paid for acquisitions, net of cash acquired
|
|
(191,032
|
)
|
|
(309,472
|
)
|
|
Cash paid for licensing and core technology
|
|
(5,677
|
)
|
|
(13,164
|
)
|
|
Net cash used in investing activities
|
|
(192,244
|
)
|
|
(362,465
|
)
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Proceeds from issuance of common stock under stock-based
compensation plans
|
|
9,701
|
|
|
94,827
|
|
|
Payment on debt from acquisitions
|
|
(635
|
)
|
|
(11,561
|
)
|
|
Excess tax benefit from exercise of stock options
|
|
2,599
|
|
|
39,868
|
|
|
Stock repurchases, net
|
|
(125,112
|
)
|
|
(337,079
|
)
|
|
Cash paid for non-controlling interest
|
|
-
|
|
|
(20,207
|
)
|
|
Net cash used in financing activities
|
|
(113,447
|
)
|
|
(234,152
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(1,029
|
)
|
|
3,026
|
|
|
Change in cash and cash equivalents
|
|
(118,686
|
)
|
|
(84,032
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
430,816
|
|
|
396,162
|
|
|
Cash and cash equivalents at end of period
|
|
$312,130
|
|
|
$312,130
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP
Measures
(Unaudited)
Pursuant to the requirements of Regulation G, the Company has provided a
reconciliation of each non-GAAP financial measure used in this earnings
release and related conference call, slide presentation or webcast to
the most directly comparable GAAP financial measure. These measures
differ from GAAP in that they exclude amortization primarily related to
business combinations, stock-based compensation expenses, charges
associated with the Company’s 2009 restructuring program and the related
tax effect of those items. The Company's basis for these adjustments is
described below.
Management uses these non-GAAP measures for internal reporting and
forecasting purposes, when publicly providing its business outlook, to
evaluate the Company's performance and to evaluate and compensate the
Company's executives. The Company has provided these non-GAAP financial
measures in addition to GAAP financial results because it believes that
these non-GAAP financial measures provide useful information to certain
investors and financial analysts for comparison across accounting
periods not influenced by certain non-cash items that are not used by
management when evaluating the Company's historical and prospective
financial performance. In addition, the Company has historically
provided this or similar information and understands that some investors
and financial analysts find this information helpful in analyzing the
Company's operating margins, operating expenses and net income and
comparing the Company's financial performance to that of its peer
companies and competitors.
Management typically excludes the amounts described above when
evaluating the Company's operating performance and believes that the
resulting non-GAAP measures are useful to investors and financial
analysts in assessing the Company's operating performance due to the
following factors:
-
The Company does not acquire businesses on a predictable cycle. The
Company, therefore, believes that the presentation of non-GAAP
measures that adjust for the impact of amortization and certain
stock-based compensation expenses and the related tax effects that are
primarily related to business combinations, provide investors and
financial analysts with a consistent basis for comparison across
accounting periods and, therefore, are useful to investors and
financial analysts in helping them to better understand the Company's
operating results and underlying operational trends.
-
Amortization costs and the related tax effects are fixed at the time
of an acquisition, are then amortized over a period of several years
after the acquisition and generally cannot be changed or influenced by
management after the acquisition.
-
Although stock-based compensation is an important aspect of the
compensation of the Company's employees and executives, stock-based
compensation expense is generally fixed at the time of grant, then
amortized over a period of several years after the grant of the
stock-based instrument, and generally cannot be changed or influenced
by management after the grant.
-
The charges incurred in conjunction with the Company's 2009
restructuring program, which relate to reductions in headcount and
exit costs associated with consolidating certain facilities, are not
ongoing costs and, thus, are outside of the normal operations of the
Company's business. The Company, therefore, believes that the
exclusion of these charges will better help investors and financial
analysts understand the Company's operating results and underlying
operational trends as compared to prior periods.
These non-GAAP financial measures are not prepared in accordance with
accounting principles generally accepted in the United States ("GAAP")
and may differ from the non-GAAP information used by other companies.
There are significant limitations associated with the use of non-GAAP
financial measures. The additional non-GAAP financial information
presented here should be considered in conjunction with, and not as a
substitute for or superior to, the financial information presented in
accordance with GAAP (such as net income and earnings per share) and
should not be considered measures of the Company's liquidity.
Furthermore, the Company in the future may exclude amortization
primarily related to new business combinations, additional charges
related to its restructuring program and the related tax effects from
financial measures that it releases, and the Company expects to continue
to incur stock-based compensation expenses.
|
|
|
|
|
CITRIX SYSTEMS, INC.
Non-GAAP Financial Measures Reconciliation
(In thousands, except per share and operating margin data -
unaudited)
|
|
|
|
|
|
The following tables show the non-GAAP financial measures used in
this press release reconciled to the most directly comparable
GAAP financial measures.
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2011
|
|
GAAP operating margin
|
|
18.5%
|
|
Add: stock-based compensation
|
|
4.4%
|
|
Add: amortization of product related intangible assets
|
|
2.6%
|
|
Add: amortization of other intangible assets
|
|
0.8%
|
|
Non-GAAP operating margin
|
|
26.3%
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
GAAP net income
|
|
$92,176
|
|
|
$87,779
|
|
|
Add: stock-based compensation
|
|
24,954
|
|
|
30,833
|
|
|
Add: amortization product related intangible assets
|
|
14,679
|
|
|
12,539
|
|
|
Add: amortization of other intangible assets
|
|
4,430
|
|
|
3,334
|
|
|
Add: restructuring charges
|
|
-
|
|
|
87
|
|
|
Less: tax effects related to above items
|
|
(15,665
|
)
|
|
(16,330
|
)
|
|
Non-GAAP net income
|
|
$120,574
|
|
|
$118,242
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2011
|
|
2010
|
|
GAAP earnings per share – diluted
|
|
$0.49
|
|
|
$0.46
|
|
|
Add: stock-based compensation
|
|
0.13
|
|
|
0.16
|
|
|
Add: amortization of product related intangible assets
|
|
0.08
|
|
|
0.07
|
|
|
Add: amortization of other intangible assets
|
|
0.02
|
|
|
0.02
|
|
|
Add: restructuring charges
|
|
-
|
|
|
-
|
|
|
Less: tax effects related to above items
|
|
(0.08
|
)
|
|
(0.09
|
)
|
|
Non-GAAP earnings per share – diluted
|
|
$0.64
|
|
|
$0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CITRIX SYSTEMS, INC.
Forward Looking Guidance
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31,
|
|
For the Twelve Months Ended December 31,
|
|
|
|
2011
|
|
2011
|
|
GAAP earnings per share - diluted
|
|
$0.59 to $0.60
|
|
$1. 88 to $1.90
|
|
Add: Adjustments to exclude the effects of
|
|
|
|
|
|
amortization of intangible assets
|
|
0.11
|
|
0.38
|
|
Add: Adjustments to exclude the effects of
|
|
|
|
|
|
expenses related to stock-based
|
|
0.15
|
|
0.48
|
|
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.09) to (0.11)
|
|
(0.28) to (0.31)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Tax effects related to above items
|
|
|
|
|
|
Non-GAAP earnings per share - diluted
|
|
$0.75 to $0.76
|
|
$2.45 to $2.46
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2011
|
|
GAAP tax rate
|
17.0% to 18.0%
|
|
Add: tax effects of stock-based
|
|
|
compensation and amortization of
|
|
|
intangible assets
|
5.0%
|
|
Non-GAAP tax rate
|
22.0% to 23.0%
|
