Clear Channel Outdoor Holdings, Inc. (NYSE: CCO) today reported results
for the fourth quarter and year ended December 31, 2009.
Clear Channel Outdoor reported revenues of $2.7 billion for 2009, a
decrease of 18%, as compared to 2008. In 2009, revenues in the outdoor
and overall advertising industries decreased as a result of the global
economic downturn. During 2009, the Company undertook a restructuring
program to maximize efficiency and realign expenses with its current and
long-term business outlook.
Mark Mays, CEO of Clear Channel Outdoor, commented: "During the global
recession, we have focused on investing in our digital assets,
strengthening our management team and improving the effectiveness of our
sales functions, while aggressively realigning our cost structure. These
efforts have put us in a solid position to execute our plan as an
economic rebound takes hold.”
Clear Channel Outdoor reported a 3% decrease in revenues with a 6%
decrease in operating expenses for the fourth quarter of 2009 as
compared to the fourth quarter of 2008. Mark Mays further noted: "Our
fourth quarter results reflect a recovering advertising climate across
many of our markets, as well as the positive impact of our cost
restructuring initiatives. We achieved a significant gain in operating
profitability during the quarter, capitalizing on improved revenue
trends and a more efficient operating structure. As we look to 2010, we
remain focused on driving innovation across our worldwide platform,
maximizing our revenues and fully capitalizing on the operating leverage
in our business model."
Fourth Quarter 2009 Results
The Company reported revenues of $763.1 million in the fourth quarter of
2009, a 3% decrease from the $785.5 million reported for the fourth
quarter of 2008, and excluding the effects of movements in foreign
exchange rates, the revenue decline would have been 6%.1
Clear Channel Outdoor’s operating expenses decreased 6%, to $590.9
million for the fourth quarter of 2009 compared to 2008; the decline in
expenses would have been 10% excluding the effects of movements in
foreign exchange rates.1 Also included in the Company’s
direct operating expenses, SG&A expenses and corporate expenses for the
fourth quarter of 2009 are $29.6 million of restructuring charges and
approximately $3.7 million of non-cash compensation expense.
Clear Channel Outdoor’s consolidated net loss was $57.8 million or $0.18
per diluted share, respectively, during the fourth quarter of 2009. This
compares to a net loss of $3.0 billion, or $8.53 per diluted share, for
the fourth quarter of 2008.
The Company’s OIBDAN was $156.1 million for the fourth quarter of 2009,
an 11% increase from the fourth quarter of 2008. The Company defines
OIBDAN, a non-GAAP financial measure, as Operating income before
Depreciation and amortization, Non-cash compensation expense, Impairment
charges and Other operating income (expense) – net.
Full Year 2009 Results
For the full year, Clear Channel Outdoor reported revenues of $2.7
billion, a decrease of 18% when compared to revenues of $3.3 billion in
2008. Excluding the effects of movements in foreign exchange rates,
revenue would have declined 14%.1
Clear Channel Outdoor’s operating expenses decreased 15% from 2008 to
$2.1 billion during 2009. The decline in expenses would have been 11%
excluding the effects of movements in foreign exchange rates.1
Also included in the Company’s direct operating expenses, SG&A expenses
and corporate expenses for 2009 are $53.2 million of restructuring
charges and approximately $12.1 million of non-cash compensation expense.
The Company’s consolidated net loss and diluted loss per share were
$872.5 million and $2.46, respectively, during 2009, as compared to net
loss and diluted loss per share of $2.9 billion and $8.03, respectively,
during 2008.
Clear Channel Outdoor’s OIBDAN was $535.4 million for 2009, a 28%
decrease from 2008.
Revenue, Operating Expenses and OIBDAN
by Segment
The discussion of the Company’s 2008 results in this release is
presented on a combined basis for the periods in 2008 before and after
the merger of one of the Company’s indirect parent companies, Clear
Channel Communications, Inc., with a subsidiary of CC Media Holdings,
Inc. The 2008 pre-merger and post-merger results are presented below in
Table 1, but are not discussed separately in this release. The Company
believes that the discussion on a combined basis is more meaningful as
it allows the results of the operations to be analyzed and compared to
comparable periods in 2009.
The Company’s operating expenses include Direct operating expenses and
Selling, general and administrative expenses but exclude non-cash
compensation expense associated with the Company’s stock option grants.
|
(In thousands)
|
|
Three Months Ended
December 31,
|
|
%
|
|
Year Ended
December 31,
|
|
%
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
339,894
|
|
|
$
|
342,188
|
|
|
(1%)
|
|
$
|
1,238,171
|
|
|
$
|
1,430,258
|
|
|
(13%)
|
|
International
|
|
|
423,175
|
|
|
|
443,337
|
|
|
(5%)
|
|
|
1,459,853
|
|
|
|
1,859,029
|
|
|
(21%)
|
|
Consolidated revenue
|
|
$
|
763,069
|
|
|
$
|
785,525
|
|
|
(3%)
|
|
$
|
2,698,024
|
|
|
$
|
3,289,287
|
|
|
(18%)
|
|
Operating Expenses1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
219,544
|
|
|
$
|
240,287
|
|
|
(9%)
|
|
$
|
802,297
|
|
|
$
|
891,950
|
|
|
(10%)
|
|
International
|
|
|
368,718
|
|
|
|
383,769
|
|
|
(4%)
|
|
|
1,296,801
|
|
|
|
1,585,924
|
|
|
(18%)
|
|
Consolidated operating expenses
|
|
$
|
588,262
|
|
|
$
|
624,056
|
|
|
(6%)
|
|
$
|
2,099,098
|
|
|
$
|
2,477,874
|
|
|
(15%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDAN1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
120,350
|
|
|
$
|
101,901
|
|
|
18%
|
|
$
|
435,874
|
|
|
$
|
538,308
|
|
|
(19%)
|
|
International
|
|
|
54,457
|
|
|
|
59,568
|
|
|
(9%)
|
|
|
163,052
|
|
|
|
273,105
|
|
|
(40%)
|
|
Corporate
|
|
|
(18,697
|
)
|
|
|
(20,230
|
)
|
|
|
|
|
(63,532
|
)
|
|
|
(70,088
|
)
|
|
|
|
Consolidated OIBDAN
|
|
$
|
156,110
|
|
|
$
|
141,239
|
|
|
11%
|
|
$
|
535,394
|
|
|
$
|
741,325
|
|
|
(28%)
|
1See reconciliations of revenue and operating and corporate
expenses excluding the effects of foreign exchange and excluding
non-cash compensation expense to revenue, direct operating expenses,
SG&A and corporate expenses and the reconciliation of OIBDAN to net
income at the end of this press release.
The Company’s revenue and direct operating and SG&A expenses increased
approximately $27.4 million and $24.5 million, respectively, due to the
effects of foreign exchange movements during the fourth quarter of 2009
as compared to the same period of 2008. The Company’s 2009 revenue and
direct operating and SG&A expenses decreased approximately $124.9
million and $114.2 million, respectively, due to the effects of foreign
exchange movements as compared to 2008.
In 2008 and 2009, the global economic downturn adversely affected
advertising revenues across the Company’s businesses. In the fourth
quarter of 2008, the Company initiated an ongoing, company-wide
strategic review of its costs and organizational structure to identify
opportunities to maximize efficiency and realign expenses with the
Company’s current and long-term business outlook. As of December 31,
2009, the Company incurred a total of $88.7 million of costs in
conjunction with the restructuring program. The Company estimates that
the benefit of the restructuring program was an approximate $170.6
million aggregate reduction to fixed operating and corporate expenses in
2009 and that the benefit of these initiatives will be fully realized by
2011.
No assurance can be given that the restructuring program will achieve
all of the anticipated cost savings in the timeframe expected or at all,
or that the cost savings will be sustainable. In addition, the Company
may modify or terminate the restructuring program in response to
economic conditions or otherwise.
Americas
The Company’s Americas revenue decreased approximately $192.1 million
during 2009 compared to 2008. The decrease resulted primarily from
declines in bulletin, poster and transit revenues due to cancellations
and non-renewals from larger national advertisers as a result of the
overall weakness in advertising and the economy. The decline in
bulletin, poster and transit revenues was also impacted by a decline in
rate compared to 2008.
Direct operating and SG&A expenses decreased $90.1 million during 2009
compared to 2008, primarily from a $25.3 million decrease in site-lease
expenses associated with cost savings from the Company’s restructuring
program, as well as a decline in variable expenses related to revenues.
A $26.0 million decline in commissions associated with a decline in
revenues and cost savings and a $16.2 million decline in bad debt
expense as a result of accounts collected and an improvement in the
aging of the Company’s accounts receivable in 2009 also contributed to
the decrease.
As of December 31, 2009, the Company had deployed 457 digital displays
in 33 U.S. markets. This includes approximately 120 digital displays
that were rolled out during 2009.
International
The Company’s International revenue decreased approximately $399.2
million in 2009 compared to 2008, with approximately $118.5 million from
movements in foreign exchange rates. The revenue decline occurred across
most countries, with the most significant decline in France of $75.5
million due to weak advertising demand. Other countries with significant
declines included the U.K. and Italy, which declined $30.4 million and
$28.3 million, respectively, due to weak advertising markets.
Direct operating and SG&A expenses decreased $288.9 million during 2009
compared to 2008, including a decrease of approximately $109.3 million
from movements in foreign exchange. In addition, cost savings from the
restructuring program and the decline in revenue resulted in a decrease
of $146.4 million in site lease expenses, $34.3 million in compensation
expense and $25.8 million in administrative expenses.
Conference Call
The Company will host a teleconference to discuss results today at 5:00
p.m. Eastern Time. The conference call number is 866-254-5934 and the
pass code is 148441. Please call ten minutes in advance to ensure that
you are connected prior to the presentation. The teleconference will
also be available via a live audio cast on the investor section of the
Clear Channel website, located at www.clearchannel.com/Investors/.
A replay of the call will be available after the live conference call,
beginning at 7:00 p.m. Eastern Time, for a period of one week. The
replay numbers are 800-475-6701 (U.S. callers) and 320-365-3844
(International callers) and the pass code is 148441. The audio cast will
also be archived on the website and will be available beginning 24 hours
after the call for a period of one week.
TABLE 1 - Financial Highlights of
Clear Channel Outdoor Holdings, Inc. and Subsidiaries
The discussion in this release is presented on a combined basis of the
pre-merger and post-merger periods for 2008. The 2008 combined
post-merger and pre-merger results are presented below, but are not
discussed separately. The Company believes that the discussion on a
combined basis is more meaningful as it allows the results of operations
to be analyzed to comparable periods in 2009. See reconciliation of
combined results below.
|
(In thousands, except per share data)
|
|
Three Months Ended
December 31,
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|
2009
Post-Merger
|
|
2008
Post-Merger
|
|
%
Change
|
|
2009
Post-Merger
|
|
2008
Combined
|
|
%
Change
|
|
Revenue
|
|
$
|
763,069
|
|
|
$
|
785,525
|
|
|
(3%)
|
|
$
|
2,698,024
|
|
|
$
|
3,289,287
|
|
|
(18%)
|
|
Direct operating expenses
|
|
|
454,400
|
|
|
|
457,941
|
|
|
|
|
|
1,625,083
|
|
|
|
1,882,136
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
136,474
|
|
|
|
168,349
|
|
|
|
|
|
484,404
|
|
|
|
606,370
|
|
|
|
|
Corporate expenses
|
|
|
19,801
|
|
|
|
20,450
|
|
|
|
|
|
65,247
|
|
|
|
71,045
|
|
|
|
|
Depreciation and amortization
|
|
|
111,878
|
|
|
|
143,698
|
|
|
|
|
|
439,647
|
|
|
|
472,350
|
|
|
|
|
Impairment charge
|
|
|
78,347
|
|
|
|
3,217,649
|
|
|
|
|
|
890,737
|
|
|
|
3,217,649
|
|
|
|
|
Other operating income (expense) – net
|
|
|
(18,356
|
)
|
|
|
3,342
|
|
|
|
|
|
(8,231
|
)
|
|
|
15,848
|
|
|
|
|
Operating income
|
|
|
(56,187
|
)
|
|
|
(3,219,220
|
)
|
|
|
|
|
(815,325
|
)
|
|
|
(2,944,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - net
|
|
|
39,561
|
|
|
|
43,223
|
|
|
|
|
|
154,195
|
|
|
|
161,650
|
|
|
|
|
Loss on marketable securities
|
|
|
—
|
|
|
|
59,842
|
|
|
|
|
|
11,315
|
|
|
|
59,842
|
|
|
|
|
Equity in earnings (loss) of nonconsolidated affiliates
|
|
|
(5,348
|
)
|
|
|
(1,162
|
)
|
|
|
|
|
(31,442
|
)
|
|
|
68,733
|
|
|
|
|
Other income (expense) – net
|
|
|
(4,080
|
)
|
|
|
13,091
|
|
|
|
|
|
(9,368
|
)
|
|
|
25,479
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(105,176
|
)
|
|
|
(3,310,356
|
)
|
|
|
|
|
(1,021,645
|
)
|
|
|
(3,071,695
|
)
|
|
|
|
Income tax benefit (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
42,944
|
|
|
|
8,077
|
|
|
|
|
|
16,769
|
|
|
|
(27,126
|
)
|
|
|
|
Deferred
|
|
|
4,464
|
|
|
|
268,932
|
|
|
|
|
|
132,341
|
|
|
|
247,445
|
|
|
|
|
Income tax expense
|
|
|
47,408
|
|
|
|
277,009
|
|
|
|
|
|
149,110
|
|
|
|
220,319
|
|
|
|
|
Consolidated net income (loss)
|
|
|
(57,768
|
)
|
|
|
(3,033,347
|
)
|
|
|
|
|
(872,535
|
)
|
|
|
(2,851,376
|
)
|
|
|
|
Amount attributable to noncontrolling interest
|
|
|
(933
|
)
|
|
|
(3,896
|
)
|
|
|
|
|
(4,346
|
)
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company
|
|
$
|
(56,835
|
)
|
|
$
|
(3,029,451
|
)
|
|
|
|
$
|
(868,189
|
)
|
|
$
|
(2,851,083
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share
|
|
$
|
(0.18
|
)
|
|
$
|
(8.53
|
)
|
|
|
|
$
|
(2.46
|
)
|
|
$
|
(8.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – Diluted
|
|
|
355,416
|
|
|
|
355,318
|
|
|
|
|
|
355,377
|
|
|
|
355,233
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Post-Merger
|
|
Pre-Merger
|
|
Combined
|
|
|
|
Period from
July 31
through
December 31,
|
|
Period from
January 1
through
July 30,
|
|
Year Ended
December 31,
|
|
|
|
2008
|
|
2008
|
|
2008
|
|
Revenue
|
|
$
|
1,327,224
|
|
|
$
|
1,962,063
|
|
|
$
|
3,289,287
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
762,704
|
|
|
|
1,119,432
|
|
|
|
1,882,136
|
|
|
Selling, general and administrative expenses
|
|
|
261,524
|
|
|
|
344,846
|
|
|
|
606,370
|
|
|
Depreciation and amortization
|
|
|
224,713
|
|
|
|
247,637
|
|
|
|
472,350
|
|
|
Corporate expenses
|
|
|
31,681
|
|
|
|
39,364
|
|
|
|
71,045
|
|
|
Impairment charge
|
|
|
3,217,649
|
|
|
|
—
|
|
|
|
3,217,649
|
|
|
Other operating income – net
|
|
|
4,870
|
|
|
|
10,978
|
|
|
|
15,848
|
|
|
Operating income
|
|
|
(3,166,177
|
)
|
|
|
221,762
|
|
|
|
(2,944,415
|
)
|
|
|
|
|
|
|
|
|
|
Interest expense - net
|
|
|
72,863
|
|
|
|
88,787
|
|
|
|
161,650
|
|
|
Loss on marketable securities
|
|
|
59,842
|
|
|
|
—
|
|
|
|
59,842
|
|
|
Equity in earnings (loss) of nonconsolidated affiliates
|
|
|
(2,109
|
)
|
|
|
70,842
|
|
|
|
68,733
|
|
|
Other income – net
|
|
|
12,114
|
|
|
|
13,365
|
|
|
|
25,479
|
|
|
Income before income taxes
|
|
|
(3,288,877
|
)
|
|
|
217,182
|
|
|
|
(3,071,695
|
)
|
|
Income tax (expense) benefit:
|
|
|
|
|
|
|
|
Current
|
|
|
3,045
|
|
|
|
(30,171
|
)
|
|
|
(27,126
|
)
|
|
Deferred
|
|
|
268,850
|
|
|
|
(21,405
|
)
|
|
|
247,445
|
|
|
Income tax (expense) benefit
|
|
|
271,895
|
|
|
|
(51,576
|
)
|
|
|
220,319
|
|
|
Consolidated net income (loss)
|
|
|
(3,016,982
|
)
|
|
|
165,606
|
|
|
|
(2,851,376
|
)
|
|
Amount attributable to noncontrolling interest
|
|
|
1,655
|
|
|
|
(1,948
|
)
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company
|
|
$
|
(3,018,637
|
)
|
|
$
|
167,554
|
|
|
$
|
(2,851,083
|
)
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share
|
|
$
|
(8.50
|
)
|
|
$
|
0.47
|
|
|
$
|
(8.03
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – Diluted
|
|
|
355,308
|
|
|
|
355,741
|
|
|
|
355,233
|
|
The information in Table 1 is presented for two periods: post-merger and
pre-merger. One of the Company’s indirect parent companies, Clear
Channel Communications, Inc., consummated its merger with a wholly-owned
subsidiary of CC Media Holdings, Inc. on July 30, 2008. Purchase
accounting adjustments were pushed down to the opening balance sheet of
the Company on July 31, 2008 as the merger occurred at the close of
business on July 30, 2008 and the results of operations subsequent to
this date reflect the impact of the new basis of accounting. The
financial reporting periods are presented as follows:
-
The three and twelve month periods ended December 31, 2009 and the
period from July 31 through December 31, 2008 reflect the Company’s
post-merger period, including the purchase accounting adjustments
related to the merger that were pushed down to the Company.
-
The period from January 1 through July 30, 2008 reflect the Company’s
pre-merger period. The consolidated financial statements for all
pre-merger periods were prepared using the historical basis of
accounting for Clear Channel Communications. As a result of the merger
and the associated purchase accounting, the consolidated financial
statements of the post-merger periods are not comparable to periods
preceding the merger.
TABLE 2 - Selected Balance Sheet
Information
Selected balance sheet information for 2009 and 2008 was:
|
(In millions)
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
|
|
|
|
|
Cash
|
|
$
|
609.4
|
|
$
|
94.8
|
|
Total Current Assets
|
|
$
|
1,640.5
|
|
$
|
1,554.7
|
|
Net Property, Plant and Equipment
|
|
$
|
2,440.6
|
|
$
|
2,586.7
|
|
Due from Clear Channel Communications
|
|
$
|
123.3
|
|
$
|
431.6
|
|
Total Assets
|
|
$
|
7,192.4
|
|
$
|
8,050.8
|
|
|
|
|
|
|
|
Current Liabilities (excluding current portion of long-term debt)
|
|
$
|
724.0
|
|
$
|
722.3
|
|
Long-Term Debt (including current portion of long-term debt)
|
|
$
|
2,608.9
|
|
$
|
101.9
|
|
Debt with Clear Channel Communications
|
|
$
|
—
|
|
$
|
2,500.0
|
|
Shareholders’ Equity
|
|
$
|
2,761.4
|
|
$
|
3,543.8
|
TABLE 3 - Capital Expenditures
Capital expenditures for the full year of 2009 and 2008 were:
|
(In millions)
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
|
|
|
|
|
Non-revenue producing
|
|
$
|
47.2
|
|
$
|
85.4
|
|
Revenue producing
|
|
|
128.8
|
|
|
272.9
|
|
Total capital expenditures
|
|
$
|
176.0
|
|
$
|
358.3
|
The Company defines non-revenue producing capital expenditures as those
expenditures that are required on a recurring basis. Revenue producing
capital expenditures are discretionary capital investments for new
revenue streams, similar to an acquisition.
TABLE 4 – Restructuring Costs
The Company incurred the following costs, included in Direct operating,
SG&A and Corporate expenses, in conjunction with its restructuring
program:
|
(In millions)
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Americas
|
|
$
|
2.0
|
|
$
|
7.4
|
|
$
|
10.0
|
|
$
|
7.4
|
|
International
|
|
|
26.5
|
|
|
26.6
|
|
|
38.4
|
|
|
26.6
|
|
Corporate
|
|
|
1.1
|
|
|
1.5
|
|
|
4.8
|
|
|
1.5
|
|
Total
|
|
$
|
29.6
|
|
$
|
35.5
|
|
$
|
53.2
|
|
$
|
35.5
|
TABLE 5 - Total Debt
At December 31, 2009, Clear Channel Outdoor had total debt of:
|
(In millions)
|
|
December 31, 2009
|
|
|
|
|
|
Bank Credit Facility
|
|
$
|
30.0
|
|
|
|
|
|
Clear Channel Worldwide Holdings Senior Notes:
|
|
|
|
9.25% Series A Senior Notes Due 2017
|
|
|
500.0
|
|
9.25% Series B Senior Notes Due 2017
|
|
|
2,000.0
|
|
Other Debt
|
|
|
78.9
|
|
Total
|
|
|
2,608.9
|
|
Cash
|
|
|
609.4
|
|
Net Debt
|
|
$
|
1,999.5
|
The current portion of long-term debt, which is included in Other Debt,
was $47.1 million as of December 31, 2009.
In December 2009, the Company’s wholly-owned subsidiary Clear Channel
Worldwide Holdings, Inc., issued $500.0 million aggregate principal
amount of Series A Senior Notes due 2017 and $2.0 billion aggregate
principal amount of Series B Senior Notes due 2017. The Notes are
guaranteed by the Company, Clear Channel Outdoor, Inc., the Company’s
wholly-owned subsidiary, and certain other existing domestic
subsidiaries of the Company.
The Notes are senior unsecured obligations that rank pari passu in right
of payment to all unsubordinated indebtedness of Clear Channel Worldwide
Holdings, Inc. and the guarantees of the Notes will rank pari passu in
right of payment to all unsubordinated indebtedness of the guarantors
there under.
Liquidity and Financial Position
For the year ended December 31, 2009, cash flow from operating
activities was $441.2 million, cash flow used by investing activities
was $162.9 million, cash flow provided by financing activities was
$231.7 million, and the effect of exchange rate changes on cash was $4.6
million for a net increase in cash of $514.6 million.
The Clear Channel Worldwide Holdings, Inc. Notes indenture restricts the
Company’s ability to incur additional indebtedness and pay dividends
based on an incurrence test. In order to incur additional indebtedness,
the Company’s debt to adjusted EBITDA ratios (as defined by the
indenture) must be lower than 6.5:1 and 3.25:1 for total debt and senior
debt, respectively. Similarly, in order for the Company to pay dividends
from the proceeds of indebtedness or the proceeds from asset sales, the
Company’s debt to adjusted EBITDA ratios (as defined by the indenture)
must be lower than 6.0:1 and 3.0:1 for total debt and senior debt,
respectively. If these ratios are not met, the Company has certain
exceptions that allow the Company to incur additional indebtedness and
pay dividends, such as a $500 million exception for the payment of
dividends.
Consolidated leverage, defined as total debt divided by the trailing
12-month EBITDA was 3.8:1 at December 31, 2009, and senior leverage,
defined as senior debt divided by the trailing twelve month EBITDA was
also 3.8:1 at December 31, 2009. The Company’s adjusted EBITDA of $684
million is calculated as the trailing twelve months operating income
before depreciation and amortization, impairment charge, other operating
income – net, plus non-cash compensation, and is further adjusted for
certain items, including: (i) an increase for expected cost savings
(limited to $58.8 million in any twelve month period) of $53.0 million;
(ii) an increase of $20.7 million for non-cash items; (iii) an increase
of $53.2 million related to expenses incurred associated with our cost
savings program; and (iv) an increase of $21.8 million for various other
items.
Supplemental Disclosure Regarding Non-GAAP Financial Information
Operating Income (Loss) before Depreciation and Amortization (D&A),
Non-cash Compensation Expense and Other Operating Income - Net (OIBDAN)
The following tables set forth Clear Channel Outdoor's OIBDAN for the
three and twelve months ended December 31, 2009 and 2008. The Company
defines OIBDAN as consolidated net income (loss) adjusted to exclude
non-cash compensation expense and the following line items presented in
its Statement of Operations: Income tax benefit (expense); Other income
(expense) - net; Equity in earnings (loss) of nonconsolidated
affiliates; Loss on marketable securities; Interest expense; Other
operating income (expense) – net; D&A and Impairment Charge.
The Company uses OIBDAN, among other things, to evaluate the Company's
operating performance. This measure is among the primary measures used
by management for planning and forecasting of future periods, as well as
for measuring performance for compensation of executives and other
members of management. This measure is an important indicator of the
Company's operational strength and performance of its business because
it provides a link between profitability and cash flows from operating
activities. It is also a primary measure used by management in
evaluating companies as potential acquisition targets.
The Company believes the presentation of this measure is relevant and
useful for investors because it allows investors to view performance in
a manner similar to the method used by the Company's management. The
Company believes it helps improve investors' ability to understand the
Company's operating performance and makes it easier to compare the
Company's results with other companies that have different capital
structures, stock option structures or tax rates. In addition, the
Company believes this measure is also among the primary measures used
externally by the Company's investors, analysts and peers in its
industry for purposes of valuation and comparing the operating
performance of the Company to other companies in its industry.
Since OIBDAN is not a measure calculated in accordance with GAAP, it
should not be considered in isolation of, or as a substitute for, net
income as an indicator of operating performance and may not be
comparable to similarly titled measures employed by other companies.
OIBDAN is not necessarily a measure of the Company's ability to fund its
cash needs. As it excludes certain financial information compared with
operating income and net income (loss), the most directly comparable
GAAP financial measures, users of this financial information should
consider the types of events and transactions that are excluded.
In addition, because a significant portion of the Company's advertising
operations are conducted in foreign markets, principally the Euro area,
the United Kingdom and China, management reviews the operating results
from its foreign operations on a constant dollar basis. A constant
dollar basis (in which a foreign currency adjustment is made to show the
2009 actual foreign revenues and expenses at average 2008 foreign
exchange rates) allows for comparison of operations independent of
foreign exchange movements.
As required by the SEC, the Company provides reconciliations below to
the most directly comparable amounts reported under GAAP, including: (i)
OIBDAN for each segment to consolidated operating income; (ii) Revenue
excluding foreign exchange effects to revenue; (iii) Expense excluding
foreign exchange effects to expense; (iv) Expense excluding non-cash
compensation expense to expenses and (v) OIBDAN to net income.
|
Reconciliation of OIBDAN for each segment to Consolidated
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Operating
Income (loss)
|
|
Non-cash
compensation
expense
|
|
Depreciation
and
amortization
|
|
Other operating
income (expense) –
net and
Impairment charge
|
|
OIBDAN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2009
|
|
Americas
|
|
$
|
66,676
|
|
|
$
|
2,006
|
|
$
|
51,668
|
|
$
|
—
|
|
|
$
|
120,350
|
|
|
International
|
|
|
(6,359
|
)
|
|
|
606
|
|
|
60,210
|
|
|
—
|
|
|
|
54,457
|
|
|
Corporate
|
|
|
(19,801
|
)
|
|
|
1,104
|
|
|
—
|
|
|
—
|
|
|
|
(18,697
|
)
|
|
Impairment charge
|
|
|
(78,347
|
)
|
|
|
—
|
|
|
—
|
|
|
78,347
|
|
|
|
—
|
|
|
Other operating income (expense) – net
|
|
|
(18,356
|
)
|
|
|
—
|
|
|
—
|
|
|
18,356
|
|
|
|
—
|
|
|
Consolidated
|
|
$
|
(56,187
|
)
|
|
$
|
3,716
|
|
$
|
111,878
|
|
$
|
96,703
|
|
|
$
|
156,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2008
|
|
Americas
|
|
$
|
47,731
|
|
|
$
|
1,776
|
|
$
|
52,394
|
|
$
|
—
|
|
|
$
|
101,901
|
|
|
International
|
|
|
(32,194
|
)
|
|
|
458
|
|
|
91,304
|
|
|
—
|
|
|
|
59,568
|
|
|
Corporate
|
|
|
(20,450
|
)
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
|
(20,230
|
)
|
|
Impairment charge
|
|
|
(3,217,649
|
)
|
|
|
—
|
|
|
—
|
|
|
3,217,649
|
|
|
|
—
|
|
|
Other operating income – net
|
|
|
3,342
|
|
|
|
—
|
|
|
—
|
|
|
(3,342
|
)
|
|
|
—
|
|
|
Consolidated
|
|
$
|
(3,219,220
|
)
|
|
$
|
2,454
|
|
$
|
143,698
|
|
$
|
3,214,307
|
|
|
$
|
141,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
Americas
|
|
$
|
217,617
|
|
|
$
|
7,977
|
|
$
|
210,280
|
|
$
|
—
|
|
|
$
|
435,874
|
|
|
International
|
|
|
(68,727
|
)
|
|
|
2,412
|
|
|
229,367
|
|
|
—
|
|
|
|
163,052
|
|
|
Corporate
|
|
|
(65,247
|
)
|
|
|
1,715
|
|
|
—
|
|
|
—
|
|
|
|
(63,532
|
)
|
|
Impairment charge
|
|
|
(890,737
|
)
|
|
|
—
|
|
|
—
|
|
|
890,737
|
|
|
|
—
|
|
|
Other operating income (expense) – net
|
|
|
(8,231
|
)
|
|
|
—
|
|
|
—
|
|
|
8,231
|
|
|
|
—
|
|
|
Consolidated
|
|
$
|
(815,325
|
)
|
|
$
|
12,104
|
|
$
|
439,647
|
|
$
|
898,968
|
|
|
$
|
535,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
Americas
|
|
$
|
322,210
|
|
|
$
|
8,465
|
|
$
|
207,633
|
|
$
|
—
|
|
|
$
|
538,308
|
|
|
International
|
|
|
6,221
|
|
|
|
2,167
|
|
|
264,717
|
|
|
—
|
|
|
|
273,105
|
|
|
Corporate
|
|
|
(71,045
|
)
|
|
|
957
|
|
|
—
|
|
|
—
|
|
|
|
(70,088
|
)
|
|
Impairment charge
|
|
|
(3,217,649
|
)
|
|
|
—
|
|
|
—
|
|
|
3,217,649
|
|
|
|
—
|
|
|
Other operating income – net
|
|
|
15,848
|
|
|
|
—
|
|
|
—
|
|
|
(15,848
|
)
|
|
|
—
|
|
|
Consolidated
|
|
$
|
(2,944,415
|
)
|
|
$
|
11,589
|
|
$
|
472,350
|
|
$
|
3,201,801
|
|
|
$
|
741,325
|
|
|
Reconciliation of Revenue excluding Foreign Exchange Effects to
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Three Months Ended
December 31,
|
|
%
|
|
Year Ended
December 31,
|
|
%
|
|
|
|
2009
|
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
763,069
|
|
|
$
|
785,525
|
|
(3%)
|
|
$
|
2,698,024
|
|
$
|
3,289,287
|
|
(18%)
|
|
Excluding: Foreign exchange decrease (increase)
|
|
|
(27,442
|
)
|
|
|
—
|
|
|
|
|
124,886
|
|
|
—
|
|
|
|
Revenue excluding effects of foreign exchange
|
|
$
|
735,627
|
|
|
$
|
785,525
|
|
(6%)
|
|
$
|
2,822,910
|
|
$
|
3,289,287
|
|
(14%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International revenue
|
|
$
|
423,175
|
|
|
$
|
443,337
|
|
(5%)
|
|
$
|
1,459,853
|
|
$
|
1,859,029
|
|
(21%)
|
|
Excluding: Foreign exchange decrease (increase)
|
|
|
(27,199
|
)
|
|
|
—
|
|
|
|
|
118,509
|
|
|
—
|
|
|
|
International revenue excluding effects of foreign exchange
|
|
$
|
395,976
|
|
|
$
|
443,337
|
|
(11%)
|
|
$
|
1,578,362
|
|
$
|
1,859,029
|
|
(15%)
|
|
Reconciliation of Expense (Direct Operating and SG&A Expenses)
|
|
Excluding Foreign Exchange Effects to Expense
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Three Months Ended
December 31,
|
|
%
|
|
Year Ended
December 31,
|
|
%
|
|
|
|
2009
|
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense
|
|
$
|
590,874
|
|
|
$
|
626,290
|
|
(6%)
|
|
$
|
2,109,487
|
|
$
|
2,488,506
|
|
(15%)
|
|
Excluding: Foreign exchange decrease (increase)
|
|
|
(24,533
|
)
|
|
|
—
|
|
|
|
|
114,155
|
|
|
—
|
|
|
|
Expense excluding effects of foreign exchange
|
|
$
|
566,341
|
|
|
$
|
626,290
|
|
(10%)
|
|
$
|
2,223,642
|
|
$
|
2,488,506
|
|
(11%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International expense
|
|
$
|
369,324
|
|
|
$
|
384,227
|
|
(4%)
|
|
$
|
1,299,213
|
|
$
|
1,588,091
|
|
(18%)
|
|
Excluding: Foreign exchange decrease (increase)
|
|
|
(24,280
|
)
|
|
|
—
|
|
|
|
|
109,305
|
|
|
—
|
|
|
|
International expense excluding effects of foreign exchange
|
|
$
|
345,044
|
|
|
$
|
384,227
|
|
(10%)
|
|
$
|
1,408,518
|
|
$
|
1,588,091
|
|
(11%)
|
|
Reconciliation of Expense (Direct Operating and SG&A Expenses)
Excluding Non-cash compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Three Months Ended
December 31,
|
|
%
|
|
Year Ended
December 31,
|
|
%
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas Outdoor
|
|
|
221,550
|
|
|
|
242,063
|
|
|
(8%)
|
|
|
810,274
|
|
|
|
900,415
|
|
|
(10%)
|
|
Less: Non-cash compensation expense
|
|
|
(2,006
|
)
|
|
|
(1,776
|
)
|
|
|
|
|
(7,977
|
)
|
|
|
(8,465
|
)
|
|
|
|
|
|
|
219,544
|
|
|
|
240,287
|
|
|
(9%)
|
|
|
802,297
|
|
|
|
891,950
|
|
|
(10%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Outdoor
|
|
|
369,324
|
|
|
|
384,227
|
|
|
(4%)
|
|
|
1,299,213
|
|
|
|
1,588,091
|
|
|
(18%)
|
|
Less: Non-cash compensation expense
|
|
|
(606
|
)
|
|
|
(458
|
)
|
|
|
|
|
(2,412
|
)
|
|
|
(2,167
|
)
|
|
|
|
|
|
|
368,718
|
|
|
|
383,769
|
|
|
(4%)
|
|
|
1,296,801
|
|
|
|
1,585,924
|
|
|
(18%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: Non-cash compensation expense
|
|
|
2,612
|
|
|
|
2,234
|
|
|
|
|
|
10,389
|
|
|
|
10,632
|
|
|
|
|
Consolidated divisional operating expenses
|
|
$
|
590,874
|
|
|
$
|
626,290
|
|
|
(6%)
|
|
$
|
2,109,487
|
|
|
$
|
2,488,506
|
|
|
(15%)
|
|
Reconciliation of OIBDAN to Net income
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Three Months Ended December 31,
|
|
%
|
|
Year Ended December 31,
|
|
%
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
OIBDAN
|
|
$
|
156,110
|
|
|
$
|
141,239
|
|
|
11%
|
|
$
|
535,394
|
|
|
$
|
741,325
|
|
|
(28%)
|
|
Non-cash compensation expense
|
|
|
3,716
|
|
|
|
2,454
|
|
|
|
|
|
12,104
|
|
|
|
11,589
|
|
|
|
|
Depreciation and amortization
|
|
|
111,878
|
|
|
|
143,698
|
|
|
|
|
|
439,647
|
|
|
|
472,350
|
|
|
|
|
Impairment charge
|
|
|
78,347
|
|
|
|
3,217,649
|
|
|
|
|
|
890,737
|
|
|
|
3,217,649
|
|
|
|
|
Other operating income (expense) – net
|
|
|
(18,356
|
)
|
|
|
3,342
|
|
|
|
|
|
(8,231
|
)
|
|
|
15,848
|
|
|
|
|
Operating loss
|
|
|
(56,187
|
)
|
|
|
(3,219,220
|
)
|
|
|
|
|
(815,325
|
)
|
|
|
(2,944,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
39,561
|
|
|
|
43,223
|
|
|
|
|
|
154,195
|
|
|
|
161,650
|
|
|
|
|
Loss on marketable securities
|
|
|
—
|
|
|
|
59,842
|
|
|
|
|
|
11,315
|
|
|
|
59,842
|
|
|
|
|
Equity in earnings (loss) of nonconsolidated affiliates
|
|
|
(5,348
|
)
|
|
|
(1,162
|
)
|
|
|
|
|
(31,442
|
)
|
|
|
68,733
|
|
|
|
|
Other income (expense) – net
|
|
|
(4,080
|
)
|
|
|
13,091
|
|
|
|
|
|
(9,368
|
)
|
|
|
25,479
|
|
|
|
|
Loss before income taxes
|
|
|
(105,176
|
)
|
|
|
(3,310,356
|
)
|
|
|
|
|
(1,021,645
|
)
|
|
|
(3,071,695
|
)
|
|
|
|
Income tax benefit (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
42,944
|
|
|
|
8,077
|
|
|
|
|
|
16,769
|
|
|
|
(27,126
|
)
|
|
|
|
Deferred
|
|
|
4,464
|
|
|
|
268,932
|
|
|
|
|
|
132,341
|
|
|
|
247,445
|
|
|
|
|
Income tax benefit (expense)
|
|
|
47,408
|
|
|
|
277,009
|
|
|
|
|
|
149,110
|
|
|
|
220,319
|
|
|
|
|
Consolidated net loss
|
|
|
(57,768
|
)
|
|
|
(3,033,347
|
)
|
|
|
|
|
(872,535
|
)
|
|
|
(2,851,376
|
)
|
|
|
|
Amount attributable to noncontrolling interest
|
|
|
(933
|
)
|
|
|
(3,896
|
)
|
|
|
|
|
(4,346
|
)
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the Company
|
|
$
|
(56,835
|
)
|
|
$
|
(3,029,451
|
)
|
|
|
|
$
|
(868,189
|
)
|
|
$
|
(2,851,083
|
)
|
|
|
About Clear Channel Outdoor Holdings
Clear Channel Outdoor, headquartered in San Antonio, Texas, is a global
leader in the outdoor advertising industry providing clients with
advertising opportunities through billboards, street furniture displays,
transit displays, and other out-of-home advertising displays.
For further information contact: Lisa Dollinger, Chief Communications
Officer, 210-832-3474, or visit the Company’s web site at www.clearchanneloutdoor.com.
Certain statements in this release constitute "forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievements of Clear Channel Outdoor to
be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements.
The words or phrases "guidance,” "believe,” "expect,” "anticipate,”
"estimates” and "forecast” and similar words or expressions are intended
to identify such forward-looking statements. In addition, any statements
that refer to expectations or other characterizations of future events
or circumstances are forward-looking statements.
Various risks that could cause future results to differ from those
expressed by the forward-looking statements included in this release
include, but are not limited to: changes in business, political and
economic conditions in the U.S. and in other countries in which Clear
Channel Outdoor currently does business (both general and relative to
the advertising industry); fluctuations in interest rates; changes in
operating performance; shifts in population and other demographics;
changes in the level of competition for advertising dollars;
fluctuations in operating costs; technological changes and innovations;
changes in labor conditions; changes in governmental regulations and
policies and actions of regulatory bodies; fluctuations in exchange
rates and currency values; changes in tax rates; and changes in capital
expenditure requirements and access to capital markets. Other unknown or
unpredictable factors also could have material adverse effects on Clear
Channel Outdoor’s future results, performance or achievements. In light
of these risks, uncertainties, assumptions and factors, the
forward-looking events discussed in this release may not occur. You are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date stated, or if no date is
stated, as of the date of this release. Other key risks are described in
Clear Channel Outdoor’s reports and other documents filed with the U.S.
Securities and Exchange Commission, including in the section entitled
"Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for
the period ended December 31, 2008. Except as otherwise stated in this
document, Clear Channel Outdoor does not undertake any obligation to
publicly update or revise any forward-looking statements because of new
information, future events or otherwise.
