Cognex
Corporation (NASDAQ: CGNX) today announced that the company set new
records in 2011 for annual revenue, net income and net income per share.
Selected financial data for the quarter and year ended December 31, 2011
are compared to the fourth quarter of 2010, the third quarter of 2011,
and the year ended December 31, 2010 in Table 1 below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
Net Income
|
|
|
|
Net Income per Diluted Share
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q4-11
|
|
|
|
$
|
84,042,000
|
|
|
|
$
|
19,099,000
|
|
|
|
$
|
0.44
|
|
Prior year’s quarter: Q4-10
|
|
|
|
$
|
84,920,000
|
|
|
|
$
|
19,764,000
|
|
|
|
$
|
0.47
|
|
Change from Q4-10 to Q4-11
|
|
|
|
|
(1%)
|
|
|
|
|
(3%)
|
|
|
|
|
(6%)
|
|
Prior quarter: Q3-11
|
|
|
|
$
|
80,085,000
|
|
|
|
$
|
18,037,000
|
|
|
|
$
|
0.42
|
|
Change from Q3-11 to Q4-11
|
|
|
|
|
5%
|
|
|
|
|
6%
|
|
|
|
|
6%
|
|
Yearly Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2011
|
|
|
|
$
|
321,914,000
|
|
|
|
$
|
69,869,000
|
|
|
|
$
|
1.63
|
|
Year ended December 31, 2010
|
|
|
|
$
|
290,691,000
|
|
|
|
$
|
61,381,000
|
|
|
|
$
|
1.52
|
|
Change from 2010 to 2011
|
|
|
|
|
11%
|
|
|
|
|
14%
|
|
|
|
|
7%
|
-
In looking at the year-on-year comparisons, it should be noted that
the quarter and year ended December 31, 2010 included $6.5 million of
service revenue from a single factory automation customer contract
that had been deferred for several years until the contract was
completed. Excluding that contract, revenue for the quarter and year
ended December 31, 2011 increased year-on-year by 7% and 13%,
respectively. A reconciliation of revenue from GAAP to non-GAAP is
shown in Exhibit 2.
"Cognex had another outstanding year in 2011,” said Dr.
Robert J. Shillman, Chairman of Cognex. "We set new records for
annual revenue, net income and earnings per share. Growth was driven by
sales of our machine vision products in both the factory automation and
surface inspection markets; in fact, we set new records for annual
revenue in each of those markets. And we were highly profitable in 2011,
reporting operating margins of 27% and net margins of 22%, even with the
significant investments we made in new product development and expansion
of our sales team.”
"We ended 2011 on a very good note,” said Robert
J. Willett, Chief Executive Officer of Cognex. "Our continued strong
execution in factory automation resulted in record quarterly revenue
from that market in the fourth quarter. Growth was strongest in the
Americas, in particular from automotive and ID products customers, and
in China. We also set a new quarterly revenue record in the surface
inspection market, substantially exceeding the prior record. Much of
that growth came from the paper industry.”
"We believe that Cognex is well positioned as we enter 2012 to deliver
on our strategic initiatives,” continued Mr. Willett. "However, that
fact may not be obvious in our first quarter revenue outlook for 2012.
We’ve detailed the primary reasons why in the Financial Outlook section
of this press release.”
Details of the Quarter
Statement of Operations Highlights – Fourth Quarter of 2011
-
Revenue for the fourth quarter of 2011 decreased 1% from the fourth
quarter of 2010. However, revenue increased 7% year-on-year excluding
the $6.5 million service revenue in Q4-10 mentioned above. Revenue for
the fourth quarter of 2011 increased 5% from the prior quarter.
Revenue growth, both year-on-year and sequentially, came from the
factory automation and surface inspection markets, both of which set
new quarterly revenue records. Growth in factory automation and
surface inspection was partially offset by lower revenue from the
semiconductor and electronics market (SEMI).
-
Gross margin was 75% in the fourth quarter of 2011, 72% in the fourth
quarter of 2010, and 76% in the prior quarter. Gross margin increased
year-on-year due to improved product margins, and product sales
representing a greater percentage of revenue. Gross margin decreased
on a sequential basis due to surface inspection systems representing a
greater percentage of company revenue.
-
Research, development and engineering (RD&E) spending in the fourth
quarter of 2011 increased 16% from the fourth quarter of 2010, and
decreased 2% from the prior quarter. The increase year-on-year is due
to investments in engineering personnel and materials to accelerate
new product introductions.
-
Selling, general and administrative (SG&A) spending in the fourth
quarter of 2011 increased 7% from the fourth quarter of 2010, and 10%
from the prior quarter. The increase year-on-year is due to sales
force expansion and higher stock option expense. The increase on a
sequential basis is also due to sales force expansion and stock option
expense as well as higher commissions and the timing of year-end audit
fees.
-
The tax rate was 12% in the fourth quarter of 2011, compared to 14% in
the fourth quarter of 2010 and 21% in the prior quarter. Excluding
various tax adjustments, the tax rate was 20% in the current fourth
quarter and in the fourth quarter of 2010, and 23% in the prior
quarter. A reconciliation of the tax rate from GAAP to non-GAAP is
shown in Exhibit 2.
Balance Sheet Highlights – December 31, 2011
-
Cognex’s financial position as of December 31, 2011 was very strong,
with no debt and $357,440,000 in cash and investments. In the fourth
quarter of 2011, Cognex paid out $4,217,000 in dividends to
shareholders.
-
Inventories as of December 31, 2011 increased by $5,381,000, or 24%,
from the end of 2010 in support of the higher level of business in
2011. Also contributing to the increase were strategic purchases and
preparation for planned new product introductions.
Financial Outlook
-
For Q1-12, Cognex expects revenue to be between $74 million and $77
million, gross margin to be at approximately the same level as
reported for Q4-11, and operating expenses to be essentially flat on a
sequential basis. The effective tax rate is expected to be 21%.
-
Revenue for Q1-12 is expected to be essentially flat to up 4% from
Q1-11 due to growth in factory automation and surface inspection. This
is expected to be offset by significantly lower revenue from the
semiconductor, electronics and solar industries due to a continued
market downturn. Cognex also anticipates a negative impact from
foreign exchange rates.
-
Looking at Q1-12 on a sequential basis, revenue is expected to
decrease by 8% to 12% from Q4-11. Cognex expects factory automation
revenue to decline as it typically does from Q4 to Q1, surface
inspection revenue to be lower than the record level in Q4-11, and a
continued decline in SEMI.
Non-GAAP Financial Measures
-
Exhibit 2 of this press release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes that these
non-GAAP financial measures are useful because they allow investors to
more accurately assess and compare the company’s results over multiple
periods and to evaluate the effectiveness of the methodology used by
management to review its operating results. In particular, the GAAP
presentation of cost of revenue, RD&E and SG&A expenditures includes
stock option expense. Cognex excludes these expenses for the purpose
of calculating non-GAAP adjusted operating income, non-GAAP adjusted
net income and non-GAAP adjusted net income per share when it
evaluates its continuing operational performance, and in connection
with its budgeting process and the allocation of resources, because
these expenses have no current effect on cash or the future uses of
cash and they fluctuate as a result of changes in Cognex’s stock
price. Cognex also excludes certain items if they are one-time
discrete events, such as revenue from certain customers and tax
adjustments. Cognex does not intend for these non-GAAP financial
measures to be considered in isolation, nor as a substitute for
financial information provided in accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount, unless the
nature of the item and/or the tax jurisdiction in which the item has
been recorded requires application of a specific tax rate or tax
treatment. In that case, the tax effect of such items is estimated by
applying such specific tax rate or tax treatment.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. eastern time.
The telephone number is (866) 253-6509 (or (703) 639-1208 if outside
the United States). A replay will begin at 8:00 p.m. eastern time
today and will run continuously until 11:59 p.m. eastern time on
Sunday, February 12, 2012. The telephone number for the replay is
(888) 266-2081 (or (703) 925-2533 if outside the United States) and
the access code is 1565428.
-
Internet users can listen to a real-time audio broadcast of the
conference call or an archived replay on Cognex’s website at http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see.” Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 700,000
vision-based products, representing over $3 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this press release, which do not relate
solely to historical matters, are forward-looking statements.
These
statements can be identified by use of the words "expects,”
"anticipates,” ”estimates,” "believes,” "projects,” "intends,” "plans,”
"will,” "may,” "shall,” "could,” "should,” and similar words.
These
forward-looking statements, which include statements regarding business
and market trends, future financial performance, customer order rates,
growth in particular markets, and strategic plans, involve known and
unknown risks and uncertainties that could cause actual results to
differ materially from those projected.
Such risks and
uncertainties include: (1) current and future conditions in the global
economy; (2) the cyclicality of the semiconductor and electronics
industries; (3) the inability to penetrate new markets; (4) the
inability to achieve significant international revenue; (5) fluctuations
in foreign currency exchange rates; (6) the loss of a large customer;
(7) the inability to attract and retain skilled employees; (8) the
reliance upon key suppliers to manufacture and deliver critical
components for Cognex products; (9) the failure to effectively manage
product transitions or accurately forecast customer demand; (10) the
inability to design and manufacture high-quality products; (11) the
technological obsolescence of current products and the inability to
develop new products; (12) the failure to properly manage the
distribution of products and services; (13) the inability to protect
Cognex proprietary technology and intellectual property; (14)
involvement in time-consuming and costly litigation; (15) the impact of
competitive pressures; (16) the challenges in integrating and achieving
expected results from acquired businesses; (17) potential impairment
charges with respect to Cognex’s investments or for acquired intangible
assets or goodwill; (18) exposure to additional tax liabilities; (19)
information security breaches or business systems disruptions; and (20)
the other risks detailed in Cognex reports filed with the SEC,
including its Form 10-K for the fiscal year ended December 31, 2011.
You
should not place undue reliance upon any such forward-looking
statements, which speak only as of the date made. Cognex disclaims any
obligation to update forward-looking statements after the date of such
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Year Ended
|
|
|
|
|
Dec. 31, 2011
|
|
|
|
Oct. 2, 2011
|
|
|
|
Dec. 31, 2010
|
|
|
|
Dec. 31, 2011
|
|
|
|
Dec. 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
84,042
|
|
|
|
|
$
|
80,085
|
|
|
|
|
$
|
84,920
|
|
|
|
|
$
|
321,914
|
|
|
|
|
$
|
290,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
21,204
|
|
|
|
|
|
18,953
|
|
|
|
|
|
24,017
|
|
|
|
|
|
77,919
|
|
|
|
|
|
77,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
62,838
|
|
|
|
|
|
61,132
|
|
|
|
|
|
60,903
|
|
|
|
|
|
243,995
|
|
|
|
|
|
213,103
|
|
|
Percentage of revenue
|
|
|
|
75
|
%
|
|
|
|
|
76
|
%
|
|
|
|
|
72
|
%
|
|
|
|
|
76
|
%
|
|
|
|
|
73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
|
10,350
|
|
|
|
|
|
10,608
|
|
|
|
|
|
8,940
|
|
|
|
|
|
40,946
|
|
|
|
|
|
33,080
|
|
|
Percentage of revenue
|
|
|
|
12
|
%
|
|
|
|
|
13
|
%
|
|
|
|
|
11
|
%
|
|
|
|
|
13
|
%
|
|
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
|
30,932
|
|
|
|
|
|
28,135
|
|
|
|
|
|
29,018
|
|
|
|
|
|
117,694
|
|
|
|
|
|
104,235
|
|
|
Percentage of revenue
|
|
|
|
37
|
%
|
|
|
|
|
35
|
%
|
|
|
|
|
34
|
%
|
|
|
|
|
37
|
%
|
|
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
21,556
|
|
|
|
|
|
22,389
|
|
|
|
|
|
22,945
|
|
|
|
|
|
85,355
|
|
|
|
|
|
75,713
|
|
|
Percentage of revenue
|
|
|
|
26
|
%
|
|
|
|
|
28
|
%
|
|
|
|
|
27
|
%
|
|
|
|
|
27
|
%
|
|
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency loss
|
|
|
|
(424
|
)
|
|
|
|
|
(231
|
)
|
|
|
|
|
(257
|
)
|
|
|
|
|
(504
|
)
|
|
|
|
|
(328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
|
556
|
|
|
|
|
|
761
|
|
|
|
|
|
300
|
|
|
|
|
|
2,266
|
|
|
|
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
|
21,688
|
|
|
|
|
|
22,919
|
|
|
|
|
|
22,988
|
|
|
|
|
|
87,117
|
|
|
|
|
|
76,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
2,589
|
|
|
|
|
|
4,882
|
|
|
|
|
|
3,224
|
|
|
|
|
|
17,248
|
|
|
|
|
|
14,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
19,099
|
|
|
|
|
$
|
18,037
|
|
|
|
|
$
|
19,764
|
|
|
|
|
$
|
69,869
|
|
|
|
|
$
|
61,381
|
|
|
Percentage of revenue
|
|
|
|
23
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
22
|
%
|
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.45
|
|
|
|
|
$
|
0.43
|
|
|
|
|
$
|
0.49
|
|
|
|
|
$
|
1.67
|
|
|
|
|
$
|
1.54
|
|
|
Diluted
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.42
|
|
|
|
|
$
|
0.47
|
|
|
|
|
$
|
1.63
|
|
|
|
|
$
|
1.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
42,144
|
|
|
|
|
|
42,128
|
|
|
|
|
|
40,640
|
|
|
|
|
|
41,859
|
|
|
|
|
|
39,924
|
|
|
Diluted
|
|
|
|
42,982
|
|
|
|
|
|
42,976
|
|
|
|
|
|
41,631
|
|
|
|
|
|
42,762
|
|
|
|
|
|
40,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
$
|
0.10
|
|
|
|
|
$
|
0.09
|
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.36
|
|
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share
|
|
|
$
|
8.47
|
|
|
|
|
$
|
8.23
|
|
|
|
|
$
|
6.89
|
|
|
|
|
$
|
8.47
|
|
|
|
|
$
|
6.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
|
$
|
13.10
|
|
|
|
|
$
|
12.87
|
|
|
|
|
$
|
11.53
|
|
|
|
|
$
|
13.10
|
|
|
|
|
$
|
11.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
$
|
142
|
|
|
|
|
$
|
107
|
|
|
|
|
$
|
99
|
|
|
|
|
$
|
628
|
|
|
|
|
$
|
278
|
|
|
Research, development, and engineering
|
|
|
|
536
|
|
|
|
|
|
394
|
|
|
|
|
|
340
|
|
|
|
|
|
2,268
|
|
|
|
|
|
1,020
|
|
|
Selling, general, and administrative
|
|
|
|
1,561
|
|
|
|
|
|
1,019
|
|
|
|
|
|
916
|
|
|
|
|
|
5,172
|
|
|
|
|
|
1,729
|
|
|
Total stock option expense
|
|
|
$
|
2,239
|
|
|
|
|
$
|
1,520
|
|
|
|
|
$
|
1,355
|
|
|
|
|
$
|
8,068
|
|
|
|
|
$
|
3,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
Dec. 31, 2011
|
|
|
|
Oct. 2, 2011
|
|
|
|
Dec. 31, 2010
|
|
|
|
Dec. 31, 2011
|
|
|
|
Dec. 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (GAAP)
|
|
|
|
$
|
84,042
|
|
|
|
|
$
|
80,085
|
|
|
|
|
$
|
84,920
|
|
|
|
|
$
|
321,914
|
|
|
|
|
$
|
290,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (GAAP)
|
|
|
|
$
|
84,042
|
|
|
|
|
$
|
80,085
|
|
|
|
|
$
|
84,920
|
|
|
|
|
$
|
321,914
|
|
|
|
|
$
|
290,691
|
|
|
Revenue related to a single customer contract
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
6,500
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
6,500
|
|
|
Revenue excluding single customer contract (Non-GAAP)
|
|
|
|
$
|
84,042
|
|
|
|
|
$
|
80,085
|
|
|
|
|
$
|
78,420
|
|
|
|
|
$
|
321,914
|
|
|
|
|
$
|
284,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue (GAAP)
|
|
|
|
$
|
62,697
|
|
|
|
|
$
|
59,268
|
|
|
|
|
$
|
60,626
|
|
|
|
|
$
|
235,602
|
|
|
|
|
$
|
200,285
|
|
|
Revenue related to a single customer contract
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
6,500
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
6,500
|
|
|
Factory automation revenue excluding single customer contract
(Non-GAAP)
|
|
|
|
$
|
62,697
|
|
|
|
|
$
|
59,268
|
|
|
|
|
$
|
54,126
|
|
|
|
|
$
|
235,602
|
|
|
|
|
$
|
193,785
|
|
|
Percentage of revenue excluding single customer contract
(Non-GAAP)
|
|
|
|
|
75
|
%
|
|
|
|
|
74
|
%
|
|
|
|
|
69
|
%
|
|
|
|
|
73
|
%
|
|
|
|
|
68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin (GAAP)
|
|
|
|
$
|
62,838
|
|
|
|
|
$
|
61,132
|
|
|
|
|
$
|
60,903
|
|
|
|
|
$
|
243,995
|
|
|
|
|
$
|
213,103
|
|
|
Gross margin on revenue related to a single customer contract
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
3,300
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
3,300
|
|
|
Gross margin excluding single customer contract (Non-GAAP)
|
|
|
|
$
|
62,838
|
|
|
|
|
$
|
61,132
|
|
|
|
|
$
|
57,603
|
|
|
|
|
$
|
243,995
|
|
|
|
|
$
|
209,803
|
|
|
Percentage of revenue excluding single customer contract
(Non-GAAP)
|
|
|
|
|
75
|
%
|
|
|
|
|
76
|
%
|
|
|
|
|
73
|
%
|
|
|
|
|
76
|
%
|
|
|
|
|
74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
|
|
$
|
21,556
|
|
|
|
|
$
|
22,389
|
|
|
|
|
$
|
22,945
|
|
|
|
|
$
|
85,355
|
|
|
|
|
$
|
75,713
|
|
|
Operating income related to a single customer contract (Non-GAAP)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
3,300
|
|
|
|
|
|
-
|
|
|
|
|
|
3,300
|
|
|
Operating income excluding single customer contract (Non-GAAP)
|
|
|
|
$
|
21,556
|
|
|
|
|
$
|
22,389
|
|
|
|
|
$
|
19,645
|
|
|
|
|
$
|
85,355
|
|
|
|
|
$
|
72,413
|
|
|
Percentage of revenue excluding single customer contract
(Non-GAAP)
|
|
|
|
|
26
|
%
|
|
|
|
|
28
|
%
|
|
|
|
|
25
|
%
|
|
|
|
|
27
|
%
|
|
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
|
|
$
|
21,556
|
|
|
|
|
$
|
22,389
|
|
|
|
|
$
|
22,945
|
|
|
|
|
$
|
85,355
|
|
|
|
|
$
|
75,713
|
|
|
Stock option expense
|
|
|
|
|
2,239
|
|
|
|
|
|
1,520
|
|
|
|
#
|
|
1,355
|
|
|
|
|
|
8,068
|
|
|
|
|
|
3,027
|
|
|
Operating income excluding stock option expense (Non-GAAP)
|
|
|
|
$
|
23,795
|
|
|
|
|
$
|
23,909
|
|
|
|
|
$
|
24,300
|
|
|
|
|
$
|
93,423
|
|
|
|
|
$
|
78,740
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
28
|
%
|
|
|
|
|
30
|
%
|
|
|
|
|
29
|
%
|
|
|
|
|
29
|
%
|
|
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
|
|
$
|
21,688
|
|
|
|
|
$
|
22,919
|
|
|
|
|
$
|
22,988
|
|
|
|
|
$
|
87,117
|
|
|
|
|
$
|
76,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
|
|
$
|
2,589
|
|
|
|
|
$
|
4,882
|
|
|
|
|
$
|
3,224
|
|
|
|
|
$
|
17,248
|
|
|
|
|
$
|
14,722
|
|
|
Tax rate (GAAP)
|
|
|
|
|
12
|
%
|
|
|
|
|
21
|
%
|
|
|
|
|
14
|
%
|
|
|
|
|
20
|
%
|
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
True up of annual tax rate
|
|
|
|
|
(1,963
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(1,167
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
Discrete tax events
|
|
|
|
|
213
|
|
|
|
|
|
(389
|
)
|
|
|
|
|
(124
|
)
|
|
|
|
|
(176
|
)
|
|
|
|
|
(842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
|
|
$
|
4,339
|
|
|
|
|
$
|
5,271
|
|
|
|
|
$
|
4,515
|
|
|
|
|
$
|
17,424
|
|
|
|
|
$
|
15,564
|
|
|
Effective tax rate (Non-GAAP)
|
|
|
|
|
20
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
20
|
%
|
|
|
|
|
20
|
%
|
|
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding tax adjustments (Non-GAAP)
|
|
|
|
$
|
17,349
|
|
|
|
|
$
|
17,648
|
|
|
|
|
$
|
18,473
|
|
|
|
|
$
|
69,693
|
|
|
|
|
$
|
60,539
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
21
|
%
|
|
|
|
|
22
|
%
|
|
|
|
|
22
|
%
|
|
|
|
|
22
|
%
|
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (GAAP)
|
|
|
|
$
|
19,099
|
|
|
|
|
$
|
18,037
|
|
|
|
|
$
|
19,764
|
|
|
|
|
$
|
69,869
|
|
|
|
|
$
|
61,381
|
|
|
Stock option expense, net of tax
|
|
|
|
|
1,525
|
|
|
|
|
|
1,019
|
|
|
|
|
|
911
|
|
|
|
|
|
5,408
|
|
|
|
|
|
2,031
|
|
|
Net income excluding stock option expense (Non-GAAP)
|
|
|
|
$
|
20,624
|
|
|
|
|
$
|
19,056
|
|
|
|
|
$
|
20,675
|
|
|
|
|
$
|
75,277
|
|
|
|
|
$
|
63,412
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
25
|
%
|
|
|
|
|
24
|
%
|
|
|
|
|
24
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.42
|
|
|
|
|
$
|
0.47
|
|
|
|
|
$
|
1.63
|
|
|
|
|
$
|
1.52
|
|
|
Stock option expense per diluted share, net of tax
|
|
|
|
$
|
0.04
|
|
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.03
|
|
|
|
|
$
|
0.13
|
|
|
|
|
$
|
0.06
|
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
|
|
$
|
0.48
|
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.50
|
|
|
|
|
$
|
1.76
|
|
|
|
|
$
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
0.42
|
|
|
|
|
$
|
0.47
|
|
|
|
|
$
|
1.63
|
|
|
|
|
$
|
1.52
|
|
|
Tax adjustments
|
|
|
|
$
|
(0.04
|
)
|
|
|
|
$
|
(0.01
|
)
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
$
|
(0.00
|
)
|
|
|
|
$
|
(0.02
|
)
|
|
Net income per diluted share excluding tax adjustments (Non-GAAP)
|
|
|
|
$
|
0.40
|
|
|
|
|
$
|
0.41
|
|
|
|
|
$
|
0.44
|
|
|
|
|
$
|
1.63
|
|
|
|
|
$
|
1.50
|
|
|
Exhibit 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
$
|
357,440
|
|
|
|
|
$
|
283,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
48,206
|
|
|
|
|
|
45,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
28,098
|
|
|
|
|
|
22,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
31,744
|
|
|
|
|
|
29,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
100,939
|
|
|
|
|
|
105,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
45,454
|
|
|
|
|
|
46,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
611,881
|
|
|
|
|
$
|
533,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
39,388
|
|
|
|
|
$
|
36,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
6,055
|
|
|
|
|
|
13,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
13,458
|
|
|
|
|
|
10,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
552,980
|
|
|
|
|
|
473,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
|
611,881
|
|
|
|
|
$
|
533,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
|
Dec. 31, 2011
|
|
|
|
Oct. 2, 2011
|
|
|
|
Dec. 31, 2010
|
|
|
|
Dec. 31, 2011
|
|
|
|
Dec. 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
84,042
|
|
|
|
|
$
|
80,085
|
|
|
|
|
$
|
84,920
|
|
|
|
|
$
|
321,914
|
|
|
|
|
$
|
290,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
|
|
|
81
|
%
|
|
|
|
|
85
|
%
|
|
|
|
|
85
|
%
|
|
|
|
|
85
|
%
|
|
|
|
|
85
|
%
|
|
Surface Inspection Systems Division
|
|
|
|
|
|
19
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
Total
|
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
|
|
|
35
|
%
|
|
|
|
|
33
|
%
|
|
|
|
|
33
|
%
|
|
|
|
|
34
|
%
|
|
|
|
|
33
|
%
|
|
Europe
|
|
|
|
|
|
31
|
%
|
|
|
|
|
37
|
%
|
|
|
|
|
33
|
%
|
|
|
|
|
33
|
%
|
|
|
|
|
31
|
%
|
|
Asia
|
|
|
|
|
|
17
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
17
|
%
|
|
|
|
|
15
|
%
|
|
Japan
|
|
|
|
|
|
17
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
19
|
%
|
|
|
|
|
16
|
%
|
|
|
|
|
21
|
%
|
|
Total
|
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
|
|
|
75
|
%
|
|
|
|
|
74
|
%
|
|
|
|
|
71
|
%
|
|
|
|
|
73
|
%
|
|
|
|
|
69
|
%
|
|
Web and surface inspection
|
|
|
|
|
|
19
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
15
|
%
|
|
Semiconductor and electronics capital equipment
|
|
|
|
|
|
6
|
%
|
|
|
|
|
11
|
%
|
|
|
|
|
14
|
%
|
|
|
|
|
12
|
%
|
|
|
|
|
16
|
%
|
|
Total
|
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
