Devon Energy Earns $2.7 Billion in Second-Quarter 2011; North American Onshore Production Sets Record

Devon Energy Corporation (NYSE:DVN) today reported net earnings of $2.7 billion for the quarter ended June 30, 2011, or $6.50 per common share ($6.48 per diluted share). This is a 288 percent increase compared with second-quarter 2010 net earnings of $706 million, or $1.59 per common share ($1.58 per diluted share).

For the six months ended June 30, 2011, Devon reported net earnings of $3.2 billion, or $7.44 per common share ($7.41 per diluted share). This compares with net earnings for the six months ended June 30, 2010, of $1.9 billion, or $4.26 per common share ($4.24 per diluted share).

Second-quarter 2011 financial results were impacted by certain items securities analysts typically exclude from their published estimates. The most significant of the adjusting items was a $2.5 billion gain on the sale of assets in Brazil. Excluding adjusting items, Devon earned $726 million or $1.71 per diluted common share in the second quarter. The adjusting items are discussed in more detail later in this news release.

Record Production and Higher Prices Drive Oil and Gas Sales

Sales of oil, natural gas, and natural gas liquids from continuing operations were $2.2 billion in the second quarter of 2011, a 23 percent increase over the second quarter of 2010. Both higher production and higher oil and natural gas liquids pricing contributed to the increase.

Devon’s North American onshore production averaged the highest daily rate in the company’s history at 660,000 oil-equivalent barrels (Boe) per day in the second quarter of 2011. This represents a production increase of more than six percent over the second-quarter 2010, driven by a 12 percent increase in oil and natural gas liquids production.

Devon’s marketing and midstream operating profit totaled $148 million in the second-quarter 2011, a 19 percent increase over the second quarter of 2010. The improvement resulted from higher natural gas liquids production and prices as well as increased gas throughput.

Strategic Repositioning Completed; Share Repurchase Plan Remains on Schedule

In May, the company closed the $3.2 billion sale of its Brazilian operations. Devon has now substantially completed its International and Gulf of Mexico divestiture plan. In aggregate, sales proceeds from the combined divestitures exceeded $10 billion with after-tax proceeds expected to approximate $8 billion.

"The execution of Devon’s strategic repositioning was excellent,” said John Richels, president and chief executive officer. "Devon has emerged with a pristine balance sheet, a deep inventory of oil and liquids-rich growth opportunities and a highly competitive cost structure. As demonstrated by our second-quarter results, the repositioned Devon is delivering profitable growth per share.”

In May 2010, Devon commenced a program to repurchase $3.5 billion of its common stock. As of June 30, 2011, the company had repurchased 33.5 million shares at a total cost of $2.5 billion. Devon expects to complete the stock repurchase program by the end of 2011.

Production Growth Leads Operating Highlights

• In the Permian Basin, Devon increased production 17 percent over the second quarter of 2010, to 49,000 oil-equivalent barrels per day. Oil and natural gas liquids accounted for 75 percent of the quarter’s production.
• The company completed nine operated Bone Spring wells within the Permian Basin in the second quarter. Initial daily production from the nine wells averaged more than 700 Boe per day per well. Devon has an average working interest of 77 percent in these wells.
• In Canada, Devon commenced steam injection and achieved first production from its Jackfish 2 oil sands project in the second quarter. Production from the 100 percent-owned project is expected to ramp-up to 35,000 barrels per day before royalties over the next 18 months.
• Production from the company’s Cana-Woodford Shale play averaged a record 189 million cubic feet of natural gas equivalent per day in the second quarter, including nearly 9,000 barrels per day of liquids. This represents an 80 percent increase in total production compared to the year-ago quarter.
• Devon’s Barnett Shale production increased 13 percent over the second-quarter 2010 to a record 1.3 billion cubic feet of natural gas equivalent per day, including 46,000 barrels per day of liquids production.
• Devon brought eight operated Granite Wash wells online in the second quarter. Initial production from these wells averaged 2,010 barrels of oil-equivalent per day, including 200 barrels of oil and 730 barrels of natural gas liquids per day. The company has an average working interest of 71 percent in these wells.
• The company has assembled 1.1 million net acres targeting new oil and liquids-rich gas opportunities across multiple basins in the U.S. Devon plans to drill more than 30 wells this year targeting the Tuscaloosa Marine Shale, Niobrara Shale, Mississippian Lime, Ohio Utica Shale and the A1 Carbonate and Utica Shale in Michigan.

Cost Containment Efforts Offset Rising Industry Costs

Lease operating expenses (LOE) were $453 million in the second quarter of 2011, or $7.55 per Boe. This represents a one cent per Boe decrease from the second-quarter 2010. Effective cost management and higher production offset the effects of the strengthening Canadian dollar and rising service and supply costs.

Taxes other than income increased $28 million to $120 million in the second quarter of 2011. The year-over-year increase was driven by higher production taxes, resulting from the significant increase in oil and natural gas liquids revenues.

Second-quarter 2011 general and administrative expenses (G&A) totaled $135 million, or $2.26 per Boe. Compared to the second quarter of 2010, G&A per Boe increased approximately two percent. Efficiencies gained through the company’s strategic repositioning helped mitigate the effects of the strengthening Canadian dollar and an increase in overall activity levels.

Depreciation, depletion and amortization expense (DD&A) of oil and gas properties increased to $485 million in the second quarter of 2011. Compared to the year-ago quarter, unit DD&A increased 11 percent to $8.08 per Boe.

Interest expense decreased 24 percent in the second quarter to $85 million. Second-quarter 2010 interest expense included a $19 million charge related to the early redemption of senior notes.

Second-quarter income tax expense from continuing operations totaled $1.2 billion, or 87 percent of pre-tax earnings. This unusually high tax rate resulted from a $744 million charge related to U.S. income taxes on foreign earnings assumed to be repatriated under current U.S. tax law. After adjusting for this and other items generally excluded by securities analysts, Devon’s second quarter tax rate totaled 32 percent of pre-tax earnings from continuing operations.

Cash Flow and Divestiture Proceeds Total $4.8 Billion

Cash flow before balance sheet changes totaled $1.6 billion in the second quarter of 2011, a 115 percent increase over the year-ago quarter. In addition, Devon received $3.2 billion of pre-tax proceeds from the sale of its assets in Brazil.

As of June 30, 2011, the company’s cash and short-term investments reached $6.7 billion and its net debt to adjusted capitalization ratio declined to five percent. Reconciliations of cash flow before balance sheet changes, net debt and adjusted capitalization, which are non-GAAP measures, are provided in this release.

Devon Adds To Natural Gas Hedges

Devon continued to bolster its natural gas hedge positions for 2011 and 2012. For the second half of 2011, the company now has approximately 980 million cubic feet per day protected utilizing swap and collar contracts with a weighted average floor price of $5.28 per Mcf. For 2012, Devon now has hedges covering 815 million cubic feet per day hedged at a weighted average floor price of $4.89 per Mcf. The company’s natural gas hedges for both 2011 and 2012 are based on the Henry Hub benchmark index.

Divestitures Impact Reported Financial and Operational Results

In accordance with accounting standards, Devon has classified the assets, liabilities, and results of its international segment as discontinued operations for all accounting periods presented in this release. Included with this release is a table of revenues, expenses, production categories, and the amounts classified as discontinued operations for each period presented.

Items Excluded from Published Earnings Estimates

Devon's reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company's financial results. These items and their effects upon reported earnings for the second-quarter 2011 were as follows:

Items affecting continuing operations:

• U.S. income taxes on foreign earnings assumed to be repatriated to the U.S. decreased second-quarter earnings by $744 million.
• A change in the fair value of oil, gas and NGL derivative instruments increased second-quarter earnings by $357 million pre-tax ($233 million after tax).
• A change in fair value of interest-rate and other financial instruments decreased second-quarter earnings by $30 million pre-tax ($20 million after tax).
• Restructuring costs decreased second-quarter earnings by $6 million pre-tax ($3 million after tax).

Items affecting discontinued operations:

• Divestitures of assets in Brazil resulted in a second-quarter gain of $2.5 billion pre-tax ($2.5 billion after tax).
• Restructuring costs increased second-quarter earnings by $8 million pre-tax ($5 million after tax).

The following tables summarize the effects of these items on second-quarter 2011 earnings, income taxes and cash flow.

Summary of Items Typically Excluded by Securities Analysts (in millions)
Continuing Operations - Second Quarter 2011		Pre-tax Earnings Effect													After-tax Earnings Effect			Cash Flow Before Balance Sheet Changes Effect
						Income Tax Effect
						Current			Deferred			Total
U.S. income taxes on foreign earnings		$	-			19			725			744			(744	)		(19	)
Oil, gas, and NGL derivatives			357			-			124			124			233			-
Interest-rate and other financial instruments			(30	)		-			(10	)		(10	)		(20	)		-
Restructuring costs			(6	)		-			(3	)		(3	)		(3	)		(3	)
Income tax accrual adjustment			-			(12	)		12			-			-			12
Totals		$	321			7			848			855			(534	)		(10	)
Discontinued Operations - Second Quarter 2011		Pre-tax Earnings Effect													After-tax Earnings Effect			Cash Flow Before Balance Sheet Changes Effect
						Income Tax Effect
						Current			Deferred			Total
Gain on the sale of assets		$	2,546			-			-			-			2,546			-
Restructuring costs			8			3			-			3			5			5
Totals		$	2,554			3			-			3			2,551			5

In aggregate, these items increased second-quarter 2011 net earnings by $2.0 billion, or $4.78 per common share ($4.77 cents per diluted share). These items and their associated tax effects decreased second-quarter 2011 cash flow before balance sheet changes by $5 million.

Conference Call to be Webcast Today

Devon will discuss its second-quarter 2011 financial and operating results in a conference call that will be webcast today at 10 a.m. Central Time (11 a.m. Eastern Time). The webcast may be accessed from Devon’s internet home page at www.devonenergy.com.

Devon Energy Corporation is an Oklahoma City-based independent energy company engaged in oil and gas exploration and production. Devon is a leading U.S.-based independent oil and gas producer and is included in the S&P 500 Index. For more information about Devon, please visit our website at www.devonenergy.com.

This press release includes "forward-looking statements" as defined by the Securities and Exchange Commission. Such statements are those concerning strategic plans, expectations and objectives for future operations. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by Devon on its website or otherwise. Devon does not undertake any obligation to update the forward-looking statements as a result of new information, future events or otherwise.

The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC's definitions for such terms, and price and cost sensitivities for such reserves, and prohibits disclosure of resources that do not constitute such reserves. This release may contain certain terms, such as resource potential and exploration target size. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of being actually realized. The SEC guidelines strictly prohibit us from including these estimates in filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K for the fiscal year ended December 31, 2010, available from us at Devon Energy Corporation, Attn. Investor Relations, 20 North Broadway, Oklahoma City, OK 73102. You can also obtain this form from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov.

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
PRODUCTION (net of royalties)				Quarter Ended								Six Months Ended
Excludes discontinued operations				June 30,								June 30,
				2011				2010				2011				2010
Total Period Production
Natural Gas (Bcf)
U.S. Onshore				184.6				173.4				361.4				339.3
Canada				55.7				57.4				106.9				108.1
North American Onshore				240.3				230.8				468.3				447.4
U.S. Offshore				-				6.9				-				16.8
Total Natural Gas				240.3				237.7				468.3				464.2
Oil (MMBbls)
U.S. Onshore				4.2				3.3				7.9				6.3
Canada				6.6				6.7				13.0				13.1
North American Onshore				10.8				10.0				20.9				19.4
U.S. Offshore				-				0.8				-				1.9
Total Oil				10.8				10.8				20.9				21.3
Natural Gas Liquids (MMBbls)
U.S. Onshore				8.3				7.0				15.9				13.5
Canada				0.9				0.9				1.8				1.8
North American Onshore				9.2				7.9				17.7				15.3
U.S. Offshore				-				0.2				-				0.3
Total Natural Gas Liquids				9.2				8.1				17.7				15.6
Oil Equivalent (MMBoe)
U.S. Onshore				43.4				39.2				84.0				76.3
Canada				16.7				17.2				32.6				33.0
North American Onshore				60.1				56.4				116.6				109.3
U.S. Offshore				-				2.1				-				5.0
Total Oil Equivalent				60.1				58.5				116.6				114.3
Average Daily Production
Natural Gas (MMcf)
U.S. Onshore				2,028.7				1,905.9				1,996.6				1,874.6
Canada				612.3				630.2				590.7				597.3
North American Onshore				2,641.0				2,536.1				2,587.3				2,471.9
U.S. Offshore				-				76.2				-				92.7
Total Natural Gas				2,641.0				2,612.3				2,587.3				2,564.6
Oil (MBbls)
U.S. Onshore				46.5				36.5				43.6				34.8
Canada				71.9				73.9				71.9				72.4
North American Onshore				118.4				110.4				115.5				107.2
U.S. Offshore				-				8.2				-				10.5
Total Oil				118.4				118.6				115.5				117.7
Natural Gas Liquids (MBbls)
U.S. Onshore				91.8				76.5				88.0				74.5
Canada				9.8				10.3				9.8				10.1
North American Onshore				101.6				86.8				97.8				84.6
U.S. Offshore				-				1.7				-				1.8
Total Natural Gas Liquids				101.6				88.5				97.8				86.4
Oil Equivalent (MBoe)
U.S. Onshore				476.3				430.6				464.3				421.7
Canada				183.8				189.3				180.2				182.0
North American Onshore				660.1				619.9				644.5				603.7
U.S. Offshore				-				22.6				-				27.8
Total Oil Equivalent				660.1				642.5				644.5				631.5

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
BENCHMARK PRICES					Quarter Ended										Six Months Ended
(average prices)					June 30,										June 30,
						2011					2010					2011					2010
Natural Gas ($/Mcf) – Henry Hub					$	4.32				$	4.09				$	4.21				$	4.70
Oil ($/Bbl) – West Texas Intermediate (Cushing)					$	102.60				$	78.16				$	98.35				$	78.35

Quarter Ended June 30, 2011					Oil						Gas					NGLs					Total
					(Per Bbl)						(Per Mcf)					(Per Bbl)					(Per Boe)
U.S. Onshore					$	98.28					$	3.72				$	40.43				$	33.19
Canada					$	73.65					$	4.08				$	58.80				$	45.55
North American Onshore					$	83.31					$	3.80				$	42.20				$	36.63
U.S. Offshore					$	-					$	-				$	-				$	-
Realized price without hedges					$	83.31					$	3.80				$	42.20				$	36.63
Cash settlements					$	(1.49	)				$	0.31				$	0.05				$	0.99
Realized price, including cash settlements					$	81.82					$	4.11				$	42.25				$	37.62

Quarter Ended June 30, 2010					Oil					Gas					NGLs					Total
					(Per Bbl)					(Per Mcf)					(Per Bbl)					(Per Boe)
U.S. Onshore					$	74.65				$	3.47				$	28.73				$	26.77
Canada					$	54.43				$	3.99				$	46.18				$	37.08
North American Onshore					$	61.11				$	3.60				$	30.81				$	29.92
U.S. Offshore					$	79.09				$	4.39				$	35.59				$	46.17
Realized price without hedges					$	62.35				$	3.62				$	30.90				$	30.49
Cash settlements					$	-				$	1.06				$	-				$	4.31
Realized price, including cash settlements					$	62.35				$	4.68				$	30.90				$	34.80

Six Months Ended June 30, 2011					Oil						Gas					NGLs					Total
					(Per Bbl)						(Per Mcf)					(Per Bbl)					(Per Boe)
U.S. Onshore					$	93.84					$	3.61				$	38.04				$	31.53
Canada					$	67.29					$	4.05				$	56.49				$	43.23
North American Onshore					$	77.32					$	3.71				$	39.90				$	34.80
U.S. Offshore					$	-					$	-				$	-				$	-
Realized price without hedges					$	77.32					$	3.71				$	39.90				$	34.80
Cash settlements					$	(1.00	)				$	0.35				$	0.06				$	1.25
Realized price, including cash settlements					$	76.32					$	4.06				$	39.96				$	36.05

Six Months Ended June 30, 2010					Oil					Gas					NGLs					Total
					(Per Bbl)					(Per Mcf)					(Per Bbl)					(Per Boe)
U.S. Onshore					$	74.73				$	4.05				$	31.39				$	29.71
Canada					$	58.36				$	4.50				$	47.52				$	40.62
North American Onshore					$	63.67				$	4.16				$	33.31				$	33.00
U.S. Offshore					$	77.81				$	5.12				$	38.22				$	49.06
Realized price without hedges					$	64.93				$	4.19				$	33.41				$	33.70
Cash settlements					$	-				$	0.75				$	-				$	3.04
Realized price, including cash settlements					$	64.93				$	4.94				$	33.41				$	36.74

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED STATEMENTS OF OPERATIONS			Quarter Ended												Six Months Ended
(in millions, except per share amounts)			June 30,												June 30,
				2011						2010						2011						2010
Revenues
	Oil, gas, and NGL sales		$	2,200					$	1,782					$	4,060					$	3,852
	Oil, gas and NGL derivatives			416						45						248						665
	Marketing and midstream revenues			604						405						1,059						935
	Total revenues			3,220						2,232						5,367						5,452
Expenses and other, net
	Lease operating expenses			453						442						877						856
	Taxes other than income taxes			120						92						228						193
	Marketing and midstream operating costs and expenses			456						280						789						677
	Depreciation, depletion and amortization of oil and gas properties			485						426						927						852
	Depreciation and amortization of non-oil and gas properties			65						63						129						126
	Accretion of asset retirement obligation			23						24						46						50
	General and administrative expenses			135						130						265						268
	Restructuring costs			6						(8	)					1						(8	)
	Interest expense			85						111						166						197
	Interest-rate and other financial instruments			25						81						8						66
	Other, net			(11	)					(22	)					(27	)					(26	)
	Total expenses and other, net			1,842						1,619						3,409						3,251
Earnings from continuing operations before income taxes				1,378						613						1,958						2,201
Income tax expense (benefit)
	Current			36						707						(53	)					1,006
	Deferred			1,158						(446	)					1,438						(231	)
	Total income tax expense			1,194						261						1,385						775
Earnings from continuing operations				184						352						573						1,426
Discontinued operations
	Earnings from discontinued operations before income taxes			2,558						473						2,588						610
	Discontinued operations income tax (benefit) expense			(1	)					119						2						138
	Earnings from discontinued operations			2,559						354						2,586						472
Net earnings			$	2,743					$	706					$	3,159					$	1,898
Basic earnings from continuing operations per share			$	0.44					$	0.79					$	1.35					$	3.20
Basic earnings from discontinued operations per share				6.06						0.80						6.09						1.06
Basic net earnings per share			$	6.50					$	1.59					$	7.44					$	4.26
Diluted earnings from continuing operations per share			$	0.43					$	0.79					$	1.34					$	3.19
Diluted earnings from discontinued operations per share				6.05						0.79						6.07						1.05
Diluted net earnings per share			$	6.48					$	1.58					$	7.41					$	4.24
Weighted average common shares outstanding
	Basic			422						445						425						446
	Diluted			423						446						426						447

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED BALANCE SHEETS
(in millions)				June 30,						December 31,
					2011						2010
Assets
Current assets:
	Cash and cash equivalents			$	3,351					$	2,866
	Short-term investments				3,367						145
	Accounts receivable				1,446						1,202
	Current assets held for sale				36						563
	Other current assets				711						779
	Total current assets				8,911						5,555
Property and equipment, at cost:
	Oil and gas, based on full cost accounting:
		Subject to amortization			59,423						56,012
		Not subject to amortization			3,915						3,434
		Total oil and gas			63,338						59,446
	Other				4,732						4,429
Total property and equipment, at cost					68,070						63,875
Less accumulated depreciation, depletion and amortization					(45,643	)					(44,223	)
		Property and equipment, net			22,427						19,652
Goodwill					6,176						6,080
Long-term assets held for sale					94						859
Other long-term assets					929						781
Total Assets				$	38,537					$	32,927
Liabilities and Stockholders' Equity
Current liabilities:
	Accounts payable - trade			$	1,365					$	1,411
	Revenues and royalties due to others				669						538
	Short-term debt				1,962						1,811
	Current liabilities associated with assets held for sale				43						305
	Other current liabilities				445						518
	Total current liabilities				4,484						4,583
Long-term debt					5,968						3,819
Asset retirement obligations					1,499						1,423
Liabilities associated with assets held for sale					2						26
Other long-term liabilities					808						1,067
Deferred income taxes					4,348						2,756
Stockholders' equity:
	Common stock				42						43
	Additional paid-in capital				4,489						5,601
	Retained earnings				14,901						11,882
	Accumulated other comprehensive earnings				2,021						1,760
	Treasury stock, at cost				(25	)					(33	)
Total Stockholders' Equity					21,428						19,253
Total Liabilities and Stockholders' Equity				$	38,537					$	32,927
Common Shares Outstanding					418						432

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)			Quarter Ended												Six Months Ended
			June 30,												June 30,
				2011						2010						2011						2010
Cash Flows From Operating Activities
	Net earnings		$	2,743					$	706					$	3,159					$	1,898
	Earnings from discontinued operations, net of tax			(2,559	)					(354	)					(2,586	)					(472	)
	Adjustments to reconcile earnings from continuing
	operations to net cash provided by operating activities:
	Depreciation, depletion and amortization			550						489						1,056						978
	Deferred income tax expense			1,158						(446	)					1,438						(231	)
	Unrealized change in fair value of financial instruments			(327	)					292						(74	)					(231	)
	Other noncash charges			46						25						82						81
	Net cash from operating activities before balance sheet changes			1,611						712						3,075						2,023
	Net decrease (increase) in working capital			82						531						(89	)					581
	Decrease in long-term other assets			49						16						45						14
	(Decrease) increase in long-term other liabilities			(178	)					19						(201	)					1
	Cash from operating activities - continuing operations			1,564						1,278						2,830						2,619
	Cash from operating activities - discontinued operations			(14	)					119						(20	)					273
Net cash from operating activities				1,550						1,397						2,810						2,892
Cash Flows From Investing Activities
	Capital expenditures			(1,893	)					(1,974	)					(3,720	)					(3,221	)
	Proceeds from property and equipment divestitures			-						2,872						5						4,129
	Purchases of short-term investments			(2,884	)					-						(4,520	)					-
	Redemptions of short-term investments			1,153						-						1,298						-
	Redemptions of long-term investments			1						10						1						18
	Other			(24	)					-						(33	)					-
	Cash from investing activities - continuing operations			(3,647	)					908						(6,969	)					926
	Cash from investing activities - discontinued operations			3,222						536						3,170						429
Net cash from investing activities				(425	)					1,444						(3,799	)					1,355
Cash Flows From Financing Activities
	Net commercial paper borrowings (repayments)			1,143						(240	)					2,340						(1,432	)
	Debt repayments			-						(350	)					-						(350	)
	Proceeds from stock option exercises			8						7						96						15
	Repurchases of common stock			(584	)					(430	)					(1,290	)					(430	)
	Dividends paid on common stock			(72	)					(70	)					(140	)					(142	)
	Excess tax benefits related to share-based compensation			3						3						12						6
Net cash from financing activities				498						(1,080	)					1,018						(2,333	)
Effect of exchange rate changes on cash				12						(27	)					32						(9	)
Net increase in cash and cash equivalents				1,635						1,734						61						1,905
Cash and cash equivalents at beginning of period				1,716						1,182						3,290						1,011
Cash and cash equivalents at end of period			$	3,351					$	2,916					$	3,351					$	2,916

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
COMPANY OPERATED RIGS
					As of June 30,
					2011				2010
Number of Company Operated Rigs Running
	U.S. Onshore				69				59
	Canada				3				6
	Total				72				65

DRILLING ACTIVITY						Quarter Ended
Gross wells drilled						June 30,
						2011					2010
Exploration Wells Drilled
	U.S. Onshore					5					5
	Canada					3					4
	Total					8					9
Exploration Wells Success Rate
	U.S. Onshore					80	%				100	%
	Canada					100	%				100	%
	Total					88	%				100	%
Development Wells Drilled
	U.S. Onshore					270					270
	Canada					22					33
	Total					292					303
Development Wells Success Rate
	U.S. Onshore					100	%				100	%
	Canada					100	%				100	%
	Total					100	%				100	%
Total Wells Drilled
	U.S. Onshore					275					275
	Canada					25					37
	Total					300					312
Total Wells Success Rate
	U.S. Onshore					100	%				100	%
	Canada					100	%				100	%
	Total					100	%				100	%

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
KEY OPERATING STATISTICS BY REGION
Quarter Ended June 30, 2011				Avg. Production				Operated Rigs at				Gross Wells
				(MBOED)				June 30, 2011				Drilled
Barnett Shale				213.0				13				74
Canadian Oilsands - Jackfish / Pike				31.2				-				7
Cana-Woodford Shale				31.5				23				60
Granite Wash				16.7				5				13
Gulf Coast / East Texas				72.9				6				17
Lloydminster				39.4				1				6
Permian Basin				48.6				19				75
Rocky Mountains				65.9				3				26
Other				140.9				2				22
	Total			660.1				72				300

CAPITAL EXPENDITURES (in millions)
Quarter Ended June 30, 2011
					U.S. Onshore					Canada				Total
Capital Expenditures
	Exploration				$	238				22				$	260
	Development					998				273					1,271
	Exploration and development capital				$	1,236				295				$	1,531
	Capitalized G&A														81
	Capitalized interest														11
	Midstream capital														77
	Other capital														133
Total Continuing Operations														$	1,833
	Discontinued operations														15
Total Operations														$	1,848

CAPITAL EXPENDITURES (in millions)
Six Months Ended June 30, 2011
					U.S. Onshore					Canada				Total
Capital Expenditures
	Exploration				$	341				176				$	517
	Development					1,911				624					2,535
	Exploration and development capital				$	2,252				800				$	3,052
	Capitalized G&A														162
	Capitalized interest														22
	Midstream capital														154
	Other capital														225
Total Continuing Operations														$	3,615
	Discontinued operations														34
Total Operations														$	3,649

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
PRODUCTION FROM DISCONTINUED OPERATIONS						Quarter Ended								Six Months Ended
						June 30,								June 30,
						2011				2010				2011				2010
Production from Discontinued Operations
	Oil (MMBbls)					-				2.9				0.5				5.8
	Natural Gas (Bcf)					-				0.4				-				0.9
	Total Oil Equivalent (MMBoe)					-				3.0				0.5				5.9

STATEMENTS OF DISCONTINUED OPERATIONS						Quarter Ended												Six Months Ended
(in millions)						June 30,												June 30,
							2011						2010						2011						2010
	Operating revenues					$	-					$	222					$	43					$	434
Expenses and other, net
	Operating expenses						7						56						33						133
	Gain on sale of oil and gas properties						(2,546	)					(308	)					(2,546	)					(308	)
	Other, net						(19	)					1						(32	)					(1	)
	Total expenses and other, net						(2,558	)					(251	)					(2,545	)					(176	)
Earnings before income taxes							2,558						473						2,588						612
Income tax (benefit) expense							(1	)					119						2						138
Earnings from discontinued operations						$	2,559					$	354					$	2,586					$	472

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

NON-GAAP FINANCIAL MEASURES

The United States Securities and Exchange Commission has adopted disclosure requirements for public companies such as Devon concerning Non-GAAP financial measures. (GAAP refers to generally accepted accounting principles). The company must reconcile the Non-GAAP financial measure to related GAAP information. Cash flow before balance sheet changes is a Non-GAAP financial measure. Devon believes cash flow before balance sheet changes is relevant because it is a measure of cash available to fund the company’s capital expenditures, dividends and to service its debt. Cash flow before balance sheet changes is also used by certain securities analysts as a measure of Devon’s financial results.

RECONCILIATION TO GAAP INFORMATION						Quarter Ended
(in millions)						June 30,
							2011					2010
Net Cash Provided By Operating Activities (GAAP)						$	1,550				$	1,397
	Changes in assets and liabilities - continuing operations						47					(566	)
	Changes in assets and liabilities - discontinued operations						12					(81	)
Cash flow before balance sheet changes (Non-GAAP)						$	1,609				$	750

Devon believes that using net debt for the calculation of "net debt to adjusted capitalization” provides a better measure than using debt. Devon defines net debt as debt less cash and short-term investments. Devon believes that because cash and short-term investments can be used to repay indebtedness, netting cash and short-term investments against debt provides a clearer picture of the future demands on cash to repay debt.

RECONCILIATION TO GAAP INFORMATION
(in millions)
					June 30,
						2011					2010
Total debt (GAAP)					$	7,930				$	5,624
Adjustments:
	Cash and short-term investments					6,718					2,916
	Net debt (Non-GAAP)				$	1,212				$	2,708
Total debt					$	7,930				$	5,624
Stockholders' equity						21,428					16,830
	Total capitalization (GAAP)				$	29,358				$	22,454
Net debt					$	1,212				$	2,708
Stockholders' equity						21,428					16,830
	Adjusted capitalization (Non-GAAP)				$	22,640				$	19,538