Entorian Technologies Inc. (OTC MARKETS: ENTN.PK), a leader in rugged,
mission-critical mobile computing solutions for use in harsh, demanding
environments, today announced financial results for the first quarter
ended March 31, 2011.
First Quarter Highlights:
-
First quarter revenue of $19.4 million
-
GAAP gross profit of $2.8 million, or 14.3% of revenue
-
GAAP net loss of $0.3 million, or ($0.07) per share
-
Non-GAAP net income of $0.6 million, or $0.15 per share (excludes
non-cash charges for stock-based compensation of and amortization of
acquisition intangibles)
-
Cash, cash equivalents and investments of $19.7 million
Management Commentary
"We are pleased with our financial performance this quarter. Our revenue
increased and operating expenses declined from the prior quarter as we
maintained our focus on controlling costs. Our cash balance continues to
grow and now stands at $19.7 million,” stated Stephan Godevais,
Entorian’s president and CEO.
First Quarter 2011 Financial Results
Total revenue for the first quarter of 2011 was $19.4 million, including
$18.8 million of product revenue associated with the company’s rugged
technology solutions and $0.6 million in memory license revenue. This
compares to total revenue of $18.0 million in the fourth quarter of
2010, which included $17.3 million of rugged technology product revenue
and $0.7 million in memory license revenue.
In accordance with GAAP, gross profit for the first quarter of 2011 was
$2.8 million, or 14.3 percent of revenue, compared to $2.3 million, or
13.0 percent, in the previous quarter. On a non-GAAP basis, gross margin
was 17.9 percent in the first quarter of 2011, compared to 17.7 percent
in the previous quarter.
On a GAAP basis, total operating expenses in the first quarter of 2011
were $3.0 million, compared to $3.3 million in the previous quarter. On
a non-GAAP basis, total operating expenses for the first quarter of 2011
were $2.9 million, compared to $3.1 million in the previous quarter.
First quarter GAAP net loss was $0.3 million, or ($0.07) per share,
compared to a net loss in the previous quarter of $1.0 million, or
($0.26) per share.
Excluding non-cash charges for stock-based compensation of $0.2 million
and amortization of acquisition intangibles totaling $0.7 million,
non-GAAP net income for the first quarter was $0.6 million, or $0.15 per
diluted share, compared to the non-GAAP net income of $49 thousand, or
$0.01 per share, in the previous quarter. As noted above, the historical
per share loss amounts have been adjusted to reflect the company’s
1-for-12 reverse stock split on October 30, 2009. A reconciliation of
GAAP results to non-GAAP results has been provided in the financial
statement tables following the text of this press release.
Cash, cash equivalents and investments on March 31, 2011 were $19.7
million, compared to $19.0 million on December 31, 2010. Inventory as of
March 31, 2011 was $9.6 million, compared to $9.0 million in the
previous quarter.
Business Outlook
"We are continuing our efforts to grow our core business while
identifying opportunities to diversify our products and services.
Although our short-term growth could be impacted by federal and state
budget reductions, we expect upcoming product launches to increase our
market coverage and our long-term growth prospects,” concluded Mr.
Godevais.
Cautionary Language
This press release contains forward-looking statements. These statements
are generally accompanied by words such as "expect,” "believe,” and
similar expressions. These statements include that we expect upcoming
product launches to increase our market coverage and our long-term
growth prospects. We do not have sufficient backlog to rely upon when
forecasting results, so our future performance is very difficult to
predict. Our forward-looking statements are based on our current
expectations, estimates and assumptions and are subject to many risks,
uncertainties and unknown future events that could cause actual results
to differ materially. Risks and uncertainties that may cause future
results to differ include, but are not limited to, the risk of a change
in our relationship with our OEM customer with which we have an
exclusive sales and marketing agreement regarding certain ruggedized
computer notebook products; a change in the efforts by our OEM customer
to sell our rugged computing products; the timing and volume of sales of
our products by our OEM customer; a shortage of critical parts, which
could negatively impact our ability to fulfill orders; fluctuating
demand for, and life cycles of, our products; risks related to product
liability and warranty claims in the event our products do not function
according to specification or include defective parts; inconsistency in
forecasts provided to us by our largest customer, resulting in increased
inventory exposure as we build to our customer’s current forecast;
operational risks from our reliance on suppliers, subcontractors and
third-party manufacturers for the assembly and production of ruggedized
products; the risk that broker-dealers may not make a market in our
securities; a failure by us to develop new products that are
successfully qualified and utilized by customers; our ability to
manufacture and ship products within a particular reporting period; the
risk that foreign or domestic manufacturers develop products that
compete successfully with our own on cost or other functionality; our
ability to enforce our intellectual property rights or to defend claims
that we infringe the intellectual property rights of others, and the
significant costs to us of related litigation; the risk that our average
selling prices decline during the period more than we expect because of
competitive pressures, substituted products or overall reduced demand
for our products; risks associated with budget constraints of federal,
state and local governments that could negatively impact sales of our
ruggedized products; risks associated with the failure of our ruggedized
products to meet military specifications MIL-STD-810; the risks of
seasonality, to which we are subject; and the risks associated with our
dependence on a few key personnel to manage our business effectively.
For a discussion of these and other factors that could impact our
financial results and cause actual results to differ materially from
those in the forward-looking statements, please refer to our recent
filings with the OTC Markets Group Inc. The foregoing information
concerning our business outlook represents our outlook as of the date of
this news release, and we undertake no obligation to update or revise
any forward-looking statements, whether as a result of new developments
or otherwise.
Non-GAAP Financial Measurements
In addition to the GAAP results provided by this document, the company
has provided non-GAAP financial measurements that present net income,
operating loss, operating expense, gross profit, gross margin and
earnings per diluted share on a basis excluding non-cash charges for
stock-based compensation and amortization and impairment of acquisition
intangibles. Details of these excluded items are presented in one of the
tables below, which reconcile the GAAP results to non-GAAP financial
measurements described in this press release. Entorian has chosen to
provide non-GAAP financial measurements to investors because it believes
that excluding certain charges represents a better basis for the
comparison of its current results to the results of its peer companies.
In addition, the company believes that it provides a means to highlight
the results of core ongoing operations to investors. The presentation of
this additional information is not meant to be considered in isolation
or as a substitute for results prepared in accordance with GAAP.
About Entorian Technologies
Entorian Technologies Inc. (OTC MARKETS: ENTN.PK) is a leader in rugged,
mission-critical mobile and server computing solutions for use in harsh,
demanding environments through its subsidiary, Augmentix Corporation.
Its Augmentix-produced servers and mobile products combine best-in-class
technologies and standardized components from industry leader Dell, with
proven ruggedization methods from Augmentix. These rugged systems are
environmentally robust and technologically advanced. For more
information, go to www.entorian.com
and www.augmentix.com.
Entorian is a trademark of Entorian Technologies Inc. and Augmentix
is a trademark of Augmentix Corporation.
|
ENTORIAN TECHNOLOGIES INC.
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
|
(in thousands, except per share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
Dec. 31,
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
2010
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
18,758
|
|
|
|
$
|
17,271
|
|
|
|
$
|
20,410
|
|
|
License
|
|
|
653
|
|
|
|
|
679
|
|
|
|
|
743
|
|
|
Total revenue
|
|
|
19,411
|
|
|
|
|
17,950
|
|
|
|
|
21,153
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
Product (1)
|
|
$
|
15,953
|
|
|
|
|
14,781
|
|
|
|
|
17,336
|
|
|
Amortization of acquisition intangibles
|
|
|
689
|
|
|
|
|
838
|
|
|
|
|
838
|
|
|
Total cost of revenue
|
|
|
16,642
|
|
|
|
|
15,619
|
|
|
|
|
18,174
|
|
|
Gross profit
|
|
|
2,769
|
|
|
|
|
2,331
|
|
|
|
|
2,979
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative (1)
|
|
|
1,202
|
|
|
|
|
1,566
|
|
|
|
|
1,771
|
|
|
Research and development (1)
|
|
|
1,840
|
|
|
|
|
1,783
|
|
|
|
|
1,339
|
|
|
Restructuring
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
94
|
|
|
Total operating expenses
|
|
|
3,042
|
|
|
|
|
3,349
|
|
|
|
|
3,204
|
|
|
Loss from operations
|
|
|
(273
|
)
|
|
|
|
(1,018
|
)
|
|
|
|
(225
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
6
|
|
|
|
|
6
|
|
|
|
|
108
|
|
|
Interest expense
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
-
|
|
|
Other, net
|
|
|
7
|
|
|
|
|
13
|
|
|
|
|
51
|
|
|
Total other income, net
|
|
|
12
|
|
|
|
|
18
|
|
|
|
|
159
|
|
|
Loss before income taxes
|
|
|
(261
|
)
|
|
|
|
(1,000
|
)
|
|
|
|
(66
|
)
|
|
Provision (benefit) for income taxes
|
|
|
(2
|
)
|
|
|
|
8
|
|
|
|
|
28
|
|
|
Net loss
|
|
$
|
(259
|
)
|
|
|
$
|
(1,008
|
)
|
|
|
$
|
(94
|
)
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.02
|
)
|
|
Diluted
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.02
|
)
|
|
Shares used in computing loss per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,876
|
|
|
|
|
3,876
|
|
|
|
|
3,877
|
|
|
Diluted
|
|
|
3,876
|
|
|
|
|
3,876
|
|
|
|
|
3,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
11
|
|
|
|
$
|
6
|
|
|
|
$
|
3
|
|
|
Selling, general and administrative expense
|
|
|
137
|
|
|
|
|
167
|
|
|
|
|
170
|
|
|
Research and development expense
|
|
|
35
|
|
|
|
|
46
|
|
|
|
|
48
|
|
|
|
|
$
|
183
|
|
|
|
$
|
219
|
|
|
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
(in thousands, except per share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
Dec. 31,
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
2010
|
|
GAAP loss from operations
|
|
$
|
(273
|
)
|
|
|
$
|
(1,018
|
)
|
|
|
$
|
(225
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition intangibles
|
|
|
689
|
|
|
|
|
838
|
|
|
|
|
838
|
|
|
Stock-based compensation expense
|
|
|
183
|
|
|
|
|
219
|
|
|
|
|
221
|
|
|
Total non-GAAP adjustments
|
|
|
872
|
|
|
|
|
1,057
|
|
|
|
|
1,059
|
|
|
Non-GAAP income from operations
|
|
$
|
599
|
|
|
|
$
|
39
|
|
|
|
$
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(259
|
)
|
|
|
$
|
(1,008
|
)
|
|
|
$
|
(94
|
)
|
|
Total non-GAAP adjustments affecting income from operations
|
|
|
872
|
|
|
|
|
1,057
|
|
|
|
|
1,059
|
|
|
Non-GAAP net income
|
|
$
|
613
|
|
|
|
$
|
49
|
|
|
|
$
|
965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in calculating non-GAAP diluted income per share
|
|
|
4,171
|
|
|
|
|
4,094
|
|
|
|
|
3,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted income per share
|
|
$
|
0.15
|
|
|
|
$
|
0.01
|
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
Dec. 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
19,691
|
|
|
|
$
|
19,028
|
|
|
Accounts receivable, net of allowance of $10 in 2011 and 2010
|
|
|
10,154
|
|
|
|
|
11,987
|
|
|
Inventories
|
|
|
9,563
|
|
|
|
|
8,960
|
|
|
Income tax recoverable
|
|
|
927
|
|
|
|
|
927
|
|
|
Deferred tax asset
|
|
|
77
|
|
|
|
|
77
|
|
|
Prepaid expenses and other current assets
|
|
|
721
|
|
|
|
|
1,392
|
|
|
Total current assets
|
|
|
41,133
|
|
|
|
|
42,371
|
|
|
Property, plant and equipment, net
|
|
|
1,973
|
|
|
|
|
1,987
|
|
|
Other intangibles, net
|
|
|
3,836
|
|
|
|
|
4,530
|
|
|
Other assets
|
|
|
202
|
|
|
|
|
193
|
|
|
Total assets
|
|
$
|
47,144
|
|
|
|
$
|
49,081
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
8,628
|
|
|
|
$
|
10,399
|
|
|
Accrued compensation
|
|
|
1,620
|
|
|
|
|
1,461
|
|
|
Accrued liabilities
|
|
|
900
|
|
|
|
|
1,193
|
|
|
Total current liabilities
|
|
|
11,148
|
|
|
|
|
13,053
|
|
|
Other accrued liabilities
|
|
|
609
|
|
|
|
|
564
|
|
|
Deferred tax liabilities
|
|
|
77
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Capital stock
|
|
|
151,681
|
|
|
|
|
151,499
|
|
|
Treasury stock
|
|
|
(26,049
|
)
|
|
|
|
(26,049
|
)
|
|
Accumulated deficit
|
|
|
(90,322
|
)
|
|
|
|
(90,063
|
)
|
|
Total stockholders' equity
|
|
|
35,310
|
|
|
|
|
35,387
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
47,144
|
|
|
|
$
|
49,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
RECONCILIATION OF ADDITIONAL GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
(in thousands; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
|
Dec. 31,
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
2010
|
|
Gross profit
|
|
$
|
2,769
|
|
|
|
$
|
2,331
|
|
|
|
$
|
2,979
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition intangibles
|
|
|
689
|
|
|
|
|
838
|
|
|
|
|
838
|
|
|
Stock-based compensation
|
|
|
11
|
|
|
|
|
6
|
|
|
|
|
3
|
|
|
Non-GAAP gross profit
|
|
$
|
3,469
|
|
|
|
$
|
3,175
|
|
|
|
$
|
3,820
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
19,411
|
|
|
|
$
|
17,950
|
|
|
|
$
|
21,153
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross margin percentage
|
|
|
17.9
|
%
|
|
|
|
17.7
|
%
|
|
|
|
18.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
3,042
|
|
|
|
$
|
3,349
|
|
|
|
$
|
3,204
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
172
|
|
|
|
|
213
|
|
|
|
|
218
|
|
|
Non-GAAP operating expenses
|
|
$
|
2,870
|
|
|
|
$
|
3,136
|
|
|
|
$
|
2,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
$
|
1,202
|
|
|
|
$
|
1,566
|
|
|
|
$
|
1,771
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
137
|
|
|
|
|
167
|
|
|
|
|
170
|
|
|
Non-GAAP selling, general and administrative expense
|
|
$
|
1,065
|
|
|
|
$
|
1,399
|
|
|
|
$
|
1,601
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP SG&A as a percentage of total revenue
|
|
|
5.5
|
%
|
|
|
|
7.8
|
%
|
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expense
|
|
$
|
1,840
|
|
|
|
$
|
1,783
|
|
|
|
$
|
1,339
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
35
|
|
|
|
|
46
|
|
|
|
|
48
|
|
|
Non-GAAP research and development expense
|
|
$
|
1,805
|
|
|
|
$
|
1,737
|
|
|
|
$
|
1,291
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP R&D as a percentage of total revenue
|
|
|
9.3
|
%
|
|
|
|
9.7
|
%
|
|
|
|
6.1
|
%
|
