Entorian Technologies Inc. (OTC MARKETS: ENTN), a leader in rugged,
mission-critical mobile computing solutions for use in harsh, demanding
environments, today announced financial results for the third quarter
ended September 30, 2011.
Third Quarter Summary:
-
Third quarter revenue of $14.9 million
-
GAAP net loss of $7.9 million, or ($2.03) per share
-
Non-GAAP net loss of $7.3 million, or ($1.89) per share (excludes
non-cash charges for stock-based compensation and amortization of
acquisition intangibles)
-
Cash and cash equivalents of $16.0 million
Management Commentary
"Our third quarter financial performance was negatively impacted by
charges primarily related to excess inventory and estimated future
warranty costs. These inventory charges were largely driven by lower
than expected sales of our old generation products and a faster
transition to our new platform. Although our third quarter results were
disappointing, initial end user feedback on the new product has been
very positive,” stated Stephan Godevais, Entorian’s president and CEO.
Third Quarter 2011 Financial Results
Total revenue for the third quarter of 2011 was $14.9 million, including
$14.4 million of product revenue associated with the company’s rugged
technology solutions and $0.5 million in memory license revenue. This
compares to total revenue of $17.0 million in the second quarter of
2011, which included $16.4 million of rugged technology product revenue
and $0.6 million in memory license revenue.
In accordance with GAAP, gross loss for the third quarter of 2011 was
$5.7 million, or negative 38.0 percent of revenue, compared to gross
profit of $1.7 million, or 9.8 percent of revenue, in the previous
quarter. On a non-GAAP basis, gross loss was negative 35.3 percent in
the third quarter of 2011, compared to gross profit of 13.7 percent in
the previous quarter. The third quarter gross loss included $5.2 million
of excess inventory charges related to a transition to the next
generation of rugged notebooks, as well as approximately $1.4 million of
charges primarily related to an increase in estimated future warranty
costs, increased service costs related to a specific customer, and other
inventory charges. Excluding these charges, the third quarter would have
resulted in a GAAP gross profit of $1.0 million or 6.4 percent of
revenue.
On a GAAP basis, total operating expenses in the third quarter of 2011
were $2.2 million, compared to $2.6 million in the previous quarter. On
a non-GAAP basis, total operating expenses for the third quarter of 2011
were $2.1 million, which excluded approximately $0.1 million in
stock-based compensation expense, as compared to $2.4 million in the
previous quarter.
Third quarter GAAP net loss was $7.9 million, or ($2.03) per share,
compared to a net loss of $0.8 million, or ($0.21) per share in the
previous quarter. Excluding the charges to gross profit during the third
quarter, the GAAP net loss would have been $1.3 million or ($0.33) per
share.
Excluding non-cash charges for stock-based compensation of $0.1 million
and amortization of acquisition intangibles totaling $0.4 million,
non-GAAP net loss for the third quarter was $7.3 million, or ($1.89) per
share, compared to the non-GAAP net income of $21,000, or $0.01 per
share, in the previous quarter. Excluding the charges to gross profit,
the non-GAAP net loss for the third quarter would have been $0.7 million
or ($0.19) per share. A reconciliation of GAAP results to non-GAAP
results has been provided in the financial statement tables following
the text of this press release.
As of September 30, 2011, cash and cash equivalents were $16.0 million,
compared to $17.6 million on June 30, 2011. Inventory was $9.2 million,
compared to $15.2 million in the previous quarter. The inventory
decrease was primarily due to the charges taken in the third quarter
combined with sales of components for our line of rugged servers.
Business Outlook
"We remain very cautious with our short to mid term outlook due to
on-going cuts in federal, state and local government spending, which
constitute the majority of our customer base. However, we are encouraged
with early sales trends for our latest generation product in the
Corporate business sector,” concluded Mr. Godevais.
Cautionary Language
This press release contains forward-looking statements. These statements
are generally accompanied by words such as "expect,” "believe,” and
similar expressions. We do not have sufficient backlog to rely upon when
forecasting results, so our future performance is very difficult to
predict. Our forward-looking statements are based on our current
expectations, estimates and assumptions and are subject to many risks,
uncertainties and unknown future events that could cause actual results
to differ materially. Risks and uncertainties that may cause future
results to differ include, but are not limited to, the risk of a change
in our relationship with our OEM customer with which we have an
exclusive sales and marketing agreement regarding certain ruggedized
computer notebook products; a change in the efforts by our OEM customer
to sell our rugged computing products; the timing and volume of sales of
our products by our OEM customer; a shortage of critical parts, which
could negatively impact our ability to fulfill orders; fluctuating
demand for, and life cycles of, our products; risks related to product
liability and warranty claims in the event our products do not function
according to specification or include defective parts; inconsistency in
forecasts provided to us by our largest customer, resulting in increased
inventory exposure as we build to our customer’s current forecast;
inventory risks from loss recognized on inventory which is no longer
used due to the transition to the next generation of our products;
operational risks from our reliance on suppliers, subcontractors and
third-party manufacturers for the assembly and production of ruggedized
products; the risk that broker-dealers may not make a market in our
securities; a failure by us to develop new products that are
successfully qualified and utilized by customers; our ability to
manufacture and ship products within a particular reporting period; the
risk that foreign or domestic manufacturers develop products that
compete successfully with our own on cost or other functionality; our
ability to enforce our intellectual property rights or to defend claims
that we infringe the intellectual property rights of others, and the
significant costs to us of related litigation; the risk that our average
selling prices decline during the period more than we expect because of
competitive pressures, substituted products or overall reduced demand
for our products; risks associated with budget constraints of federal,
state and local governments that could negatively impact sales of our
ruggedized products; risks associated with the failure of our ruggedized
products to meet military specifications MIL-STD-810; and the risks
associated with our dependence on a few key personnel to manage our
business effectively.
For a discussion of these and other factors that could impact our
financial results and cause actual results to differ materially from
those in the forward-looking statements, please refer to our recent
filings with the OTC Markets Group Inc. The foregoing information
concerning our business outlook represents our outlook as of the date of
this news release, and we undertake no obligation to update or revise
any forward-looking statements, whether as a result of new developments
or otherwise.
Non-GAAP Financial Measurements
In addition to the GAAP results provided by this document, the company
has provided non-GAAP financial measurements that present net income,
operating income, operating expense, gross profit, gross margin and
earnings per diluted share on a basis excluding non-cash charges for
stock-based compensation and amortization and impairment of acquisition
intangibles. Details of these excluded items are presented in one of the
tables below, which reconcile the GAAP results to non-GAAP financial
measurements described in this press release. Entorian has chosen to
provide non-GAAP financial measurements to investors because it believes
that excluding certain charges represents a better basis for the
comparison of its current results to the results of its peer companies.
In addition, the company believes that it provides a means to highlight
the results of core ongoing operations to investors. The presentation of
this additional information is not meant to be considered in isolation
or as a substitute for results prepared in accordance with GAAP.
About Entorian Technologies
Entorian Technologies Inc. (OTC MARKETS: ENTN) is a
leader in
rugged, mission-critical mobile and server computing solutions for use
in harsh, demanding environments through its subsidiary, Augmentix
Corporation. Its Augmentix-produced servers and mobile products combine
best-in-class technologies and standardized components from industry
leader Dell, with proven ruggedization methods from Augmentix. These
rugged systems are environmentally robust and technologically advanced.
For more information, go to www.entorian.com
and www.augmentix.com.
Entorian is a trademark of Entorian Technologies Inc. and Augmentix
is a trademark of Augmentix Corporation.
|
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
|
|
|
|
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
(in thousands, except per share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Product
|
|
$
|
14,353
|
|
|
$
|
16,376
|
|
|
$
|
16,206
|
|
|
License
|
|
|
503
|
|
|
|
633
|
|
|
|
721
|
|
|
Total revenue
|
|
|
14,856
|
|
|
|
17,009
|
|
|
|
16,927
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
Product (1)
|
|
|
20,116
|
|
|
|
14,683
|
|
|
|
13,428
|
|
|
Amortization of acquisition intangibles
|
|
|
391
|
|
|
|
651
|
|
|
|
837
|
|
|
Total cost of revenue
|
|
|
20,507
|
|
|
|
15,334
|
|
|
|
14,265
|
|
|
Gross profit (loss)
|
|
|
(5,651
|
)
|
|
|
1,675
|
|
|
|
2,662
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Selling, general and administrative (1)
|
|
|
1,147
|
|
|
|
1,127
|
|
|
|
1,614
|
|
|
Research and development (1)
|
|
|
1,078
|
|
|
|
1,487
|
|
|
|
1,926
|
|
|
Restructuring
|
|
|
-
|
|
|
|
-
|
|
|
|
51
|
|
|
Total operating expenses
|
|
|
2,225
|
|
|
|
2,614
|
|
|
|
3,591
|
|
|
Loss from operations
|
|
|
(7,876
|
)
|
|
|
(939
|
)
|
|
|
(929
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
Interest income
|
|
|
3
|
|
|
|
52
|
|
|
|
4
|
|
|
Interest expense
|
|
|
(5
|
)
|
|
|
(8
|
)
|
|
|
(1
|
)
|
|
Other, net
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(16
|
)
|
|
Total other income (expense), net
|
|
|
(3
|
)
|
|
|
44
|
|
|
|
(13
|
)
|
|
Loss before income taxes
|
|
|
(7,879
|
)
|
|
|
(895
|
)
|
|
|
(942
|
)
|
|
Provision (benefit) for income taxes
|
|
|
(5
|
)
|
|
|
(87
|
)
|
|
|
213
|
|
|
Net loss
|
|
$
|
(7,874
|
)
|
|
$
|
(808
|
)
|
|
$
|
(1,155
|
)
|
|
Loss per share:
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.03
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.30
|
)
|
|
Diluted
|
|
$
|
(2.03
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.30
|
)
|
|
Shares used in computing loss per share:
|
|
|
|
|
|
|
|
Basic
|
|
|
3,880
|
|
|
|
3,877
|
|
|
|
3,875
|
|
|
Diluted
|
|
|
3,880
|
|
|
|
3,877
|
|
|
|
3,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
7
|
|
|
Selling, general and administrative expense
|
|
|
116
|
|
|
|
131
|
|
|
|
169
|
|
|
Research and development expense
|
|
|
17
|
|
|
|
38
|
|
|
|
57
|
|
|
|
|
$
|
142
|
|
|
$
|
178
|
|
|
$
|
233
|
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
|
(in thousands, except per share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
Revenue:
|
|
|
|
|
|
Product
|
|
$
|
49,487
|
|
|
$
|
58,963
|
|
|
License
|
|
|
1,789
|
|
|
|
2,080
|
|
|
Total revenue
|
|
|
51,276
|
|
|
|
61,043
|
|
|
Cost of revenue:
|
|
|
|
|
|
Product (1)
|
|
|
50,752
|
|
|
|
49,273
|
|
|
Amortization of acquisition intangibles
|
|
|
1,731
|
|
|
|
2,513
|
|
|
Total cost of revenue
|
|
|
52,483
|
|
|
|
51,786
|
|
|
Gross profit (loss)
|
|
|
(1,207
|
)
|
|
|
9,257
|
|
|
Operating expenses:
|
|
|
|
|
|
Selling, general and administrative (1)
|
|
|
3,476
|
|
|
|
4,730
|
|
|
Research and development (1)
|
|
|
4,405
|
|
|
|
4,807
|
|
|
Restructuring
|
|
|
-
|
|
|
|
105
|
|
|
Total operating expenses
|
|
|
7,881
|
|
|
|
9,642
|
|
|
Loss from operations
|
|
|
(9,088
|
)
|
|
|
(385
|
)
|
|
Other income (expense):
|
|
|
|
|
|
Interest income
|
|
|
61
|
|
|
|
125
|
|
|
Interest expense
|
|
|
(14
|
)
|
|
|
(4
|
)
|
|
Other, net
|
|
|
6
|
|
|
|
93
|
|
|
Total other income, net
|
|
|
53
|
|
|
|
214
|
|
|
Loss before income taxes
|
|
|
(9,035
|
)
|
|
|
(171
|
)
|
|
Provision (benefit) for income taxes
|
|
|
(94
|
)
|
|
|
277
|
|
|
Net loss
|
|
$
|
(8,941
|
)
|
|
$
|
(448
|
)
|
|
Loss per share:
|
|
|
|
|
|
Basic
|
|
$
|
(2.30
|
)
|
|
$
|
(0.12
|
)
|
|
Diluted
|
|
$
|
(2.30
|
)
|
|
$
|
(0.12
|
)
|
|
Shares used in computing loss per share:
|
|
|
|
|
|
Basic
|
|
|
3,880
|
|
|
|
3,876
|
|
|
Diluted
|
|
|
3,880
|
|
|
|
3,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
Cost of revenue
|
|
$
|
29
|
|
|
$
|
13
|
|
|
Selling, general and administrative expense
|
|
|
384
|
|
|
|
471
|
|
|
Research and development expense
|
|
|
90
|
|
|
|
137
|
|
|
|
|
$
|
503
|
|
|
$
|
621
|
|
|
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
(in thousands, except per share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
GAAP loss from operations
|
|
$
|
(7,876
|
)
|
|
$
|
(939
|
)
|
|
$
|
(929
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
Amortization of acquisition intangibles
|
|
|
391
|
|
|
|
651
|
|
|
|
837
|
|
|
Stock-based compensation expense
|
|
|
142
|
|
|
|
178
|
|
|
|
233
|
|
|
Total non-GAAP adjustments
|
|
|
533
|
|
|
|
829
|
|
|
|
1,070
|
|
|
Non-GAAP income (loss) from operations
|
|
$
|
(7,343
|
)
|
|
$
|
(110
|
)
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(7,874
|
)
|
|
$
|
(808
|
)
|
|
$
|
(1,155
|
)
|
|
Total non-GAAP adjustments
|
|
|
533
|
|
|
|
829
|
|
|
|
1,070
|
|
|
Non-GAAP net income (loss)
|
|
$
|
(7,341
|
)
|
|
$
|
21
|
|
|
$
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
Shares used in calculating non-GAAP diluted income (loss) per share
|
|
|
3,880
|
|
|
|
4,155
|
|
|
|
3,875
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted income (loss) per share
|
|
$
|
(1.89
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
(in thousands, except per share data; unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
GAAP loss from operations
|
|
$
|
(9,088
|
)
|
|
$
|
(385
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
Amortization of acquisition intangibles
|
|
|
1,731
|
|
|
|
2,513
|
|
|
Stock-based compensation expense
|
|
|
503
|
|
|
|
621
|
|
|
Total non-GAAP adjustments
|
|
|
2,234
|
|
|
|
3,134
|
|
|
Non-GAAP income (loss) from operations
|
|
$
|
(6,854
|
)
|
|
$
|
2,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
$
|
(8,941
|
)
|
|
$
|
(448
|
)
|
|
Total non-GAAP adjustments
|
|
|
2,234
|
|
|
|
3,134
|
|
|
Non-GAAP net income (loss)
|
|
$
|
(6,707
|
)
|
|
$
|
2,686
|
|
|
|
|
|
|
|
|
Shares used in calculating non-GAAP diluted income (loss) per share
|
|
|
3,880
|
|
|
|
4,005
|
|
|
|
|
|
|
|
|
Non-GAAP diluted income (loss) per share
|
|
$
|
(1.73
|
)
|
|
$
|
0.67
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
Dec. 31,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
(unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
16,049
|
|
|
$
|
19,028
|
|
|
Accounts receivable, net of allowance of $4 in 2011 and $10 in 2010
|
|
|
9,830
|
|
|
|
11,987
|
|
|
Inventories
|
|
|
9,235
|
|
|
|
8,960
|
|
|
Income tax receivable
|
|
|
826
|
|
|
|
927
|
|
|
Deferred tax asset
|
|
|
77
|
|
|
|
77
|
|
|
Prepaid expenses and other current assets
|
|
|
545
|
|
|
|
1,392
|
|
|
Total current assets
|
|
|
36,562
|
|
|
|
42,371
|
|
|
Property and equipment, net
|
|
|
1,334
|
|
|
|
1,987
|
|
|
Other intangibles, net
|
|
|
2,694
|
|
|
|
4,530
|
|
|
Other assets
|
|
|
186
|
|
|
|
193
|
|
|
Total assets
|
|
$
|
40,776
|
|
|
$
|
49,081
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
9,280
|
|
|
$
|
10,399
|
|
|
Accrued compensation
|
|
|
124
|
|
|
|
1,461
|
|
|
Accrued liabilities
|
|
|
3,409
|
|
|
|
1,193
|
|
|
Total current liabilities
|
|
|
12,813
|
|
|
|
13,053
|
|
|
Other accrued liabilities
|
|
|
933
|
|
|
|
564
|
|
|
Deferred tax liabilities
|
|
|
77
|
|
|
|
77
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Capital stock
|
|
|
152,006
|
|
|
|
151,499
|
|
|
Treasury stock
|
|
|
(26,049
|
)
|
|
|
(26,049
|
)
|
|
Accumulated deficit
|
|
|
(99,004
|
)
|
|
|
(90,063
|
)
|
|
Total stockholders' equity
|
|
|
26,953
|
|
|
|
35,387
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
40,776
|
|
|
$
|
49,081
|
|
|
|
|
ENTORIAN TECHNOLOGIES INC.
|
|
RECONCILIATION OF ADDITIONAL GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
(in thousands; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
Gross profit (loss)
|
|
$
|
(5,651
|
)
|
|
$
|
1,675
|
|
|
$
|
2,662
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
Amortization of acquisition intangibles
|
|
|
391
|
|
|
|
651
|
|
|
|
837
|
|
|
Stock-based compensation
|
|
|
9
|
|
|
|
9
|
|
|
|
7
|
|
|
Non-GAAP gross profit (loss)
|
|
$
|
(5,251
|
)
|
|
$
|
2,335
|
|
|
$
|
3,506
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
14,856
|
|
|
$
|
17,009
|
|
|
$
|
16,927
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross margin percentage
|
|
|
(35.3
|
)%
|
|
|
13.7
|
%
|
|
|
20.7
|
%
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
2,225
|
|
|
$
|
2,614
|
|
|
$
|
3,591
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
133
|
|
|
|
169
|
|
|
|
226
|
|
|
Non-GAAP operating expenses
|
|
$
|
2,092
|
|
|
$
|
2,445
|
|
|
$
|
3,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
$
|
1,147
|
|
|
$
|
1,127
|
|
|
$
|
1,614
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
116
|
|
|
|
131
|
|
|
|
169
|
|
|
Non-GAAP selling, general and administrative expense
|
|
$
|
1,031
|
|
|
$
|
996
|
|
|
$
|
1,445
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP SG&A as a percentage of total revenue
|
|
|
6.9
|
%
|
|
|
5.9
|
%
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
Research and development expense
|
|
$
|
1,078
|
|
|
$
|
1,487
|
|
|
$
|
1,926
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
17
|
|
|
|
38
|
|
|
|
57
|
|
|
Non-GAAP research and development expense
|
|
$
|
1,061
|
|
|
$
|
1,449
|
|
|
$
|
1,869
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP R&D as a percentage of total revenue
|
|
|
7.1
|
%
|
|
|
8.5
|
%
|
|
|
11.0
|
%
|
