Expeditors International of Washington, Inc. (NASDAQ:EXPD) today
announced quarterly total revenues and operating income of
$1,246,911,000 and $110,354,000 as compared with $1,307,389,000 and
$119,205,000 for the same quarter of 2008, a decrease of 5% and 7%,
respectively. Net earnings attributable to shareholders were $69,135,000
for the fourth quarter of 2009, compared with $77,728,000 for the same
quarter of 2008, a decrease of 11%. Net revenues for the fourth quarter
of 2009 decreased 8% to $369,712,000 as compared with $402,481,000
reported for the fourth quarter of 2008. Diluted net earnings
attributable to shareholders per share for the fourth quarter were $.32
as compared with $.36 for the same quarter in 2008, a decrease of 11%.
The Company also reported that same store net revenues and operating
income decreased 8% and 7%, respectively, for the fourth quarter of 2009
when compared with 2008.
For the year ended December 31, 2009, total revenues and operating
income were $4,092,283,000 and $385,001,000 as compared with
$5,633,878,000 and $473,136,000 for the same period in 2008, decreases
of 27% and 19%, respectively. Net earnings attributable to shareholders
fell to $240,217,000 from $301,014,000 in 2008, a decrease of 20%. Net
revenues for the year decreased to $1,382,786,000 from $1,603,261,000
for 2008, down 14%. Diluted net earnings attributable to shareholders
per share for the year 2009 were $1.11 as compared with $1.37 for the
same period of 2008, an 19% decrease. Same store net revenues and
operating income decreased 14% and 19%, respectively, for the year ended
December 31, 2009, when compared with the same period of 2008.
"In a year that began amidst fears of a global financial Armageddon,
these fourth quarter results were somewhat better than anticipated and
we’re very encouraged by them. Against all stated odds, we actually
ended up having a fourth quarter peak season in 2009,” said Peter J.
Rose, Chairman and Chief Executive Officer. "Despite the capacity
challenges in the airfreight markets, which resulted in rapid rate
increases and associated yield declines, it was reassuring to once again
experience airfreight tonnages greater than those handled during the
same period the year before—up 16% for the fourth quarter and 36% for
the month of December. Fourth quarter ocean freight container counts
were 5% lower than 2008 levels, but that was the smallest quarterly
‘lower’ that we’ve seen all year and December was actually up 4% on a
year-over-year basis—which was a first this year. In short, we were
plenty busy and, as expected, our people came through with flying
colors. For a while there during the fourth quarter it almost seemed
like ‘old times’,” Rose went on to say.
"This fourth quarter was both a vindication and an affirmation of the
correctness of strategic decisions we made nearly eighteen months ago.
We started with a ‘no layoffs’ strategy to protect our most important
assets…our people. Despite being chided by some, that move has been
applauded by those who matter most…our employees, our customers and our
shareholders. We could not have managed this recent peak season if we
had over-reacted and executed whole-scale layoffs last spring and
summer,” Rose commented. "Instead, we used available resources to
vigorously pursue a strategy of customer retention and aggressive market
share expansion. When the markets turned up during peak season, we saw
just how effective those strategies were. We also reaffirmed our strong
commitment to cost management. A rigid focus on all of these strategies
paid off. We’re still here and we’re still standing...all of us,
battered and bruised a bit, but better for the struggle. Having proven
our mettle in 2009, we’re excited about 2010,” concluded Rose.
Expeditors is a global logistics company headquartered in Seattle,
Washington. The company employs trained professionals in 182
full-service offices, 64 satellite locations and 4 international service
centers located on six continents linked into a seamless worldwide
network through an integrated information management system. Services
include air and ocean freight forwarding, vendor consolidation, customs
clearance, marine insurance, distribution and other value added
international logistics services.
1 Diluted earnings attributable to shareholders per share.
NOTE: See Disclaimer on Forward-Looking Statements on the following page
of this release.
|
Expeditors International of Washington, Inc.
|
|
Financial Highlights
|
|
Three months and Year ended
|
|
December 31, 2009 and 2008
|
|
(Unaudited)
|
|
(in 000's except share data)
|
|
|
|
|
|
Three months ended December 31,
|
|
|
|
Year ended December 31,
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
2009
|
|
2008
|
|
Decrease
|
|
2009
|
|
2008
|
|
Decrease
|
|
Revenues
|
|
$
|
1,246,911
|
|
$
|
1,307,389
|
|
5
|
%
|
|
$
|
4,092,283
|
|
$
|
5,633,878
|
|
27
|
%
|
|
Net revenues
|
|
$
|
369,712
|
|
$
|
402,481
|
|
8
|
%
|
|
$
|
1,382,786
|
|
$
|
1,603,261
|
|
14
|
%
|
|
Operating income
|
|
$
|
110,354
|
|
$
|
119,205
|
|
7
|
%
|
|
$
|
385,001
|
|
$
|
473,136
|
|
19
|
%
|
|
Net earnings attributable to shareholders
|
|
$
|
69,135
|
|
$
|
77,728
|
|
11
|
%
|
|
$
|
240,217
|
|
$
|
301,014
|
|
20
|
%
|
|
Diluted earnings attributable to shareholders per share
|
|
$
|
.32
|
|
$
|
.36
|
|
11
|
%
|
|
$
|
1.11
|
|
$
|
1.37
|
|
19
|
%
|
|
Basic earnings attributable to shareholders per share
|
|
$
|
.33
|
|
$
|
.37
|
|
11
|
%
|
|
$
|
1.13
|
|
$
|
1.41
|
|
20
|
%
|
|
Weighted average diluted shares outstanding
|
|
216,378,536
|
|
216,925,452
|
|
|
|
216,533,240
|
|
219,170,003
|
|
|
|
Weighted average basic shares outstanding
|
|
211,992,092
|
|
211,952,384
|
|
|
|
212,112,744
|
|
212,755,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the fourth quarter of 2009, the Company closed its offices in
Venezuela.
Investors may submit written questions via e-mail to:
investor@expeditors.com
Or by fax to: (206) 674-3459
Questions received by the end of business on February 26, 2010 will be
considered in management’s 8-K "Responses to Selected Questions”
expected to be filed on or about March 5, 2010.
Disclaimer on Forward-Looking
Statements:
Certain portions of this release contain forward-looking statements
which are based on certain assumptions and expectations of future events
that are subject to risks and uncertainties, including comments on
future economic trends, improving business climate, positive trends in
freight volumes, ability to retain customers, ability to reduce costs
and ability to grow market share. Actual future results and trends may
differ materially from historical results or those projected in any
forward-looking statements depending on a variety of factors including,
but not limited to, our ability to maintain consistent and stable
operating results, future success of our business model, ability to
perpetuate profits, changes in customer demand for Expeditors’ services
caused by a general economic slow-down, customers’ inventory build-up,
decreased consumer confidence, volatility in equity markets, energy
prices, political changes, regulatory changes or the unpredictable acts
of competitors and other risks, risk factors and uncertainties detailed
in our Annual and Quarterly Reports filed with the Securities and
Exchange Commission.
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
|
|
AND SUBSIDIARIES
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
Assets
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
925,929
|
|
$
|
741,028
|
|
|
|
Short-term investments
|
|
|
|
655
|
|
|
658
|
|
|
|
Accounts receivable, net
|
|
|
|
810,369
|
|
|
788,176
|
|
|
|
Deferred Federal and state income taxes
|
|
|
|
8,338
|
|
|
7,986
|
|
|
|
Other current assets
|
|
|
|
42,539
|
|
|
35,511
|
|
|
|
Total current assets
|
|
|
|
1,787,830
|
|
|
1,573,359
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
495,701
|
|
|
493,129
|
|
|
Goodwill, net
|
|
|
|
7,927
|
|
|
7,927
|
|
|
Other intangibles, net
|
|
|
|
4,938
|
|
|
6,503
|
|
|
Other assets, net
|
|
|
|
27,326
|
|
|
19,921
|
|
|
|
|
|
|
$
|
2,323,722
|
|
$
|
2,100,839
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
546,675
|
|
|
491,823
|
|
|
|
Accrued expenses, primarily salaries and related costs
|
|
|
|
145,545
|
|
|
150,487
|
|
|
|
Federal, state and foreign income taxes
|
|
|
|
16,166
|
|
|
28,039
|
|
|
|
Total current liabilities
|
|
|
|
708,386
|
|
|
670,349
|
|
|
|
|
|
|
|
|
|
|
Deferred Federal and state income taxes
|
|
|
|
53,989
|
|
|
46,574
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Preferred stock; none issued
|
|
|
|
--
|
|
|
--
|
|
|
|
Common stock, par value $.01 per share; issued and
|
|
|
|
|
|
|
|
outstanding 212,025,494 shares at December 31, 2009
|
|
|
|
|
|
|
|
and 211,973,377 shares at December 31, 2008
|
|
|
|
2,120
|
|
|
2,120
|
|
|
|
Additional paid-in capital
|
|
|
|
18,265
|
|
|
7,150
|
|
|
|
Retained earnings
|
|
|
|
1,532,018
|
|
|
1,372,356
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
604
|
|
|
(15,208
|
)
|
|
|
Total shareholders' equity
|
|
|
|
1,553,007
|
|
|
1,366,418
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
|
8,340
|
|
|
17,498
|
|
|
|
Total equity
|
|
|
|
1,561,347
|
|
|
1,383,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,323,722
|
|
$
|
2,100,839
|
|
|
|
|
|
|
|
|
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
|
|
AND SUBSIDIARIES
|
|
Condensed Consolidated Statements of Earnings
|
|
(In thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Twelve months ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Airfreight services
|
|
|
$
|
628,097
|
|
|
$
|
579,580
|
|
|
$
|
1,831,317
|
|
|
$
|
2,541,377
|
|
|
Ocean freight and ocean services
|
|
|
|
348,305
|
|
|
|
460,563
|
|
|
|
1,297,685
|
|
|
|
1,990,983
|
|
|
Customs brokerage and other services
|
|
|
|
270,509
|
|
|
|
267,246
|
|
|
|
963,281
|
|
|
|
1,101,518
|
|
|
|
Total revenues
|
|
|
|
1,246,911
|
|
|
|
1,307,389
|
|
|
|
4,092,283
|
|
|
|
5,633,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Airfreight consolidation
|
|
|
|
493,711
|
|
|
|
430,167
|
|
|
|
1,341,842
|
|
|
|
1,962,621
|
|
|
Ocean freight consolidation
|
|
|
|
268,612
|
|
|
|
361,517
|
|
|
|
973,462
|
|
|
|
1,596,346
|
|
|
Customs brokerage and other services
|
|
|
|
114,876
|
|
|
|
113,224
|
|
|
|
394,193
|
|
|
|
471,650
|
|
|
Salaries and related costs
|
|
|
|
202,697
|
|
|
|
217,687
|
|
|
|
774,214
|
|
|
|
863,846
|
|
|
Rent and occupancy costs
|
|
|
|
19,463
|
|
|
|
18,446
|
|
|
|
74,324
|
|
|
|
76,984
|
|
|
Depreciation and amortization
|
|
|
|
9,910
|
|
|
|
9,953
|
|
|
|
40,035
|
|
|
|
40,003
|
|
|
Selling and promotion
|
|
|
|
7,985
|
|
|
|
9,649
|
|
|
|
26,295
|
|
|
|
37,778
|
|
|
Other
|
|
|
|
19,303
|
|
|
|
27,541
|
|
|
|
82,917
|
|
|
|
111,514
|
|
|
|
Total operating expenses
|
|
|
|
1,136,557
|
|
|
|
1,188,184
|
|
|
|
3,707,282
|
|
|
|
5,160,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
110,354
|
|
|
|
119,205
|
|
|
|
385,001
|
|
|
|
473,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
1,924
|
|
|
|
6,193
|
|
|
|
10,177
|
|
|
|
21,077
|
|
|
Interest expense
|
|
|
|
(95
|
)
|
|
|
(14
|
)
|
|
|
(499
|
)
|
|
|
(183
|
)
|
|
Other, net
|
|
|
|
367
|
|
|
|
2,205
|
|
|
|
8,193
|
|
|
|
5,542
|
|
|
|
Other income, net
|
|
|
|
2,196
|
|
|
|
8,384
|
|
|
|
17,871
|
|
|
|
26,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
112,550
|
|
|
|
127,589
|
|
|
|
402,872
|
|
|
|
499,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
42,900
|
|
|
|
48,883
|
|
|
|
162,475
|
|
|
|
196,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
|
69,650
|
|
|
|
78,706
|
|
|
|
240,397
|
|
|
|
302,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net earnings attributable to noncontrolling interest
|
|
|
|
515
|
|
|
|
978
|
|
|
|
180
|
|
|
|
1,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to shareholders
|
|
|
$
|
69,135
|
|
|
$
|
77,728
|
|
|
$
|
240,217
|
|
|
$
|
301,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings attributable to shareholders per share
|
|
|
$
|
0.32
|
|
|
$
|
0.36
|
|
|
$
|
1.11
|
|
|
$
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings attributable to shareholders per share
|
|
|
$
|
0.33
|
|
|
$
|
0.37
|
|
|
$
|
1.13
|
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and paid per common share
|
|
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.38
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding
|
|
|
|
216,378,536
|
|
|
|
216,925,452
|
|
|
|
216,533,240
|
|
|
|
219,170,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic shares outstanding
|
|
|
|
211,992,092
|
|
|
|
211,952,384
|
|
|
|
212,112,744
|
|
|
|
212,755,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
|
|
AND SUBSIDIARIES
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
Three months ended
|
|
Twelve months ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
69,650
|
|
|
$
|
78,706
|
|
|
$
|
240,397
|
|
|
$
|
302,979
|
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on accounts receivable
|
|
|
|
13
|
|
|
|
1,046
|
|
|
|
804
|
|
|
|
1,976
|
|
|
|
Deferred income tax expense (benefit)
|
|
|
|
11,336
|
|
|
|
(1,240
|
)
|
|
|
(1,609
|
)
|
|
|
16,350
|
|
|
|
Excess tax benefits from stock plans
|
|
|
|
(345
|
)
|
|
|
(1,074
|
)
|
|
|
(5,726
|
)
|
|
|
(10,954
|
)
|
|
|
Stock compensation expense
|
|
|
|
10,070
|
|
|
|
10,763
|
|
|
|
39,135
|
|
|
|
44,879
|
|
|
|
Depreciation and amortization
|
|
|
|
9,910
|
|
|
|
9,953
|
|
|
|
40,035
|
|
|
|
40,003
|
|
|
|
Gain on sale of assets
|
|
|
|
(40
|
)
|
|
|
(48
|
)
|
|
|
(42
|
)
|
|
|
(699
|
)
|
|
|
Other
|
|
|
|
878
|
|
|
|
698
|
|
|
|
1,970
|
|
|
|
2,026
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
|
|
|
(121,395
|
)
|
|
|
169,287
|
|
|
|
(1,077
|
)
|
|
|
85,841
|
|
|
|
|
Decrease (increase) in other current assets
|
|
|
|
1,835
|
|
|
|
454
|
|
|
|
(291
|
)
|
|
|
(1,413
|
)
|
|
|
|
Increase (decrease) in accounts payable and accrued expenses
|
|
|
|
58,698
|
|
|
|
(162,368
|
)
|
|
|
29,910
|
|
|
|
(66,470
|
)
|
|
|
|
Decrease in income taxes payable, net
|
|
|
|
(9,640
|
)
|
|
|
(3,597
|
)
|
|
|
(12,706
|
)
|
|
|
(5,552
|
)
|
|
Net cash provided by operating activities
|
|
|
|
30,970
|
|
|
|
102,580
|
|
|
|
330,800
|
|
|
|
408,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in short-term investments
|
|
|
|
(22
|
)
|
|
|
(282
|
)
|
|
|
26
|
|
|
|
(72
|
)
|
|
Purchase of property and equipment
|
|
|
|
(9,364
|
)
|
|
|
(10,569
|
)
|
|
|
(34,700
|
)
|
|
|
(59,726
|
)
|
|
Proceeds from sale of property and equipment
|
|
|
|
151
|
|
|
|
82
|
|
|
|
276
|
|
|
|
369
|
|
|
Prepayment on long-term land lease, net
|
|
|
|
4,193
|
|
|
|
-
|
|
|
|
(5,049
|
)
|
|
|
-
|
|
|
Other
|
|
|
|
(748
|
)
|
|
|
(486
|
)
|
|
|
(1,901
|
)
|
|
|
204
|
|
|
Net cash used in investing activities
|
|
|
|
(5,790
|
)
|
|
|
(11,255
|
)
|
|
|
(41,348
|
)
|
|
|
(59,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
|
4,414
|
|
|
|
4,572
|
|
|
|
46,925
|
|
|
|
51,460
|
|
|
Repurchases of common stock
|
|
|
|
(7,434
|
)
|
|
|
(9,258
|
)
|
|
|
(84,509
|
)
|
|
|
(154,178
|
)
|
|
Excess tax benefits from stock plans
|
|
|
|
345
|
|
|
|
1,074
|
|
|
|
5,726
|
|
|
|
10,954
|
|
|
Dividends paid
|
|
|
|
(40,279
|
)
|
|
|
(33,942
|
)
|
|
|
(80,555
|
)
|
|
|
(68,103
|
)
|
|
Distributions to noncontrolling interest
|
|
|
|
(75
|
)
|
|
|
-
|
|
|
|
(1,084
|
)
|
|
|
(879
|
)
|
|
Purchase of noncontrolling interest
|
|
|
|
(1,729
|
)
|
|
|
-
|
|
|
|
(3,851
|
)
|
|
|
-
|
|
|
Net cash used in financing activities
|
|
|
|
(44,758
|
)
|
|
|
(37,554
|
)
|
|
|
(117,348
|
)
|
|
|
(160,746
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(1,762
|
)
|
|
|
(9,092
|
)
|
|
|
12,797
|
|
|
|
(22,566
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
|
(21,340
|
)
|
|
|
44,679
|
|
|
|
184,901
|
|
|
|
166,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
947,269
|
|
|
|
696,349
|
|
|
|
741,028
|
|
|
|
574,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
925,929
|
|
|
$
|
741,028
|
|
|
$
|
925,929
|
|
|
$
|
741,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and taxes paid:
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
$
|
100
|
|
|
|
7
|
|
|
$
|
497
|
|
|
|
173
|
|
|
Income taxes
|
|
|
|
37,028
|
|
|
|
48,147
|
|
|
|
158,745
|
|
|
|
172,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES
|
|
Business Segment Information
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
United
|
|
North
|
|
Latin
|
|
|
|
and
|
|
Middle East
|
|
Austral-
|
|
Elimi-
|
|
Consoli-
|
|
|
|
|
States
|
|
America
|
|
America
|
|
Asia
|
|
Africa
|
|
and India
|
|
asia
|
|
nations
|
|
dated
|
|
Three months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
|
$
|
277,141
|
|
37,790
|
|
16,574
|
|
662,475
|
|
167,280
|
|
64,918
|
|
20,733
|
|
|
|
1,246,911
|
|
Transfers between geographic areas
|
|
|
|
21,117
|
|
2,004
|
|
3,548
|
|
4,761
|
|
8,613
|
|
3,597
|
|
2,699
|
|
(46,339
|
)
|
|
-
|
|
Total revenues
|
|
|
$
|
298,258
|
|
39,794
|
|
20,122
|
|
667,236
|
|
175,893
|
|
68,515
|
|
23,432
|
|
(46,339
|
)
|
|
1,246,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
148,265
|
|
17,613
|
|
11,537
|
|
96,353
|
|
63,809
|
|
21,106
|
|
11,029
|
|
|
|
369,712
|
|
Operating income
|
|
|
$
|
22,426
|
|
8,741
|
|
3,847
|
|
47,733
|
|
17,536
|
|
7,688
|
|
2,383
|
|
|
|
110,354
|
|
Identifiable assets
|
|
|
$
|
1,188,111
|
|
82,166
|
|
42,478
|
|
454,023
|
|
387,494
|
|
128,690
|
|
39,315
|
|
1,445
|
|
|
2,323,722
|
|
Capital expenditures
|
|
|
$
|
5,639
|
|
247
|
|
107
|
|
760
|
|
1,560
|
|
714
|
|
337
|
|
|
|
9,364
|
|
Depreciation and amortization
|
|
|
$
|
5,181
|
|
360
|
|
358
|
|
1,732
|
|
1,478
|
|
613
|
|
188
|
|
|
|
9,910
|
|
Equity
|
|
|
$
|
965,620
|
|
40,421
|
|
17,809
|
|
338,208
|
|
148,592
|
|
77,566
|
|
24,796
|
|
(51,665
|
)
|
|
1,561,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
|
$
|
308,481
|
|
43,039
|
|
18,317
|
|
674,137
|
|
179,563
|
|
66,833
|
|
17,019
|
|
|
|
1,307,389
|
|
Transfers between geographic areas
|
|
|
|
26,911
|
|
2,626
|
|
4,682
|
|
4,792
|
|
10,996
|
|
4,305
|
|
2,289
|
|
(56,601
|
)
|
|
-
|
|
Total revenues
|
|
|
$
|
335,392
|
|
45,665
|
|
22,999
|
|
678,929
|
|
190,559
|
|
71,138
|
|
19,308
|
|
(56,601
|
)
|
|
1,307,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
151,794
|
|
21,494
|
|
13,088
|
|
113,312
|
|
68,081
|
|
22,489
|
|
12,223
|
|
|
|
402,481
|
|
Operating income
|
|
|
$
|
16,861
|
|
8,315
|
|
4,560
|
|
60,677
|
|
16,556
|
|
8,215
|
|
4,021
|
|
|
|
119,205
|
|
Identifiable assets
|
|
|
$
|
978,189
|
|
64,652
|
|
44,377
|
|
469,819
|
|
392,820
|
|
116,167
|
|
30,364
|
|
4,451
|
|
|
2,100,839
|
|
Capital expenditures
|
|
|
$
|
5,618
|
|
301
|
|
218
|
|
3,988
|
|
32
|
|
304
|
|
108
|
|
|
|
10,569
|
|
Depreciation and amortization
|
|
|
$
|
5,336
|
|
336
|
|
258
|
|
1,855
|
|
1,410
|
|
591
|
|
167
|
|
|
|
9,953
|
|
Equity
|
|
|
$
|
773,565
|
|
32,530
|
|
26,030
|
|
357,855
|
|
138,710
|
|
60,504
|
|
18,593
|
|
(23,871
|
)
|
|
1,383,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
|
$
|
982,103
|
|
129,272
|
|
64,060
|
|
2,035,568
|
|
582,759
|
|
232,766
|
|
65,755
|
|
|
|
4,092,283
|
|
Transfers between geographic areas
|
|
|
|
75,964
|
|
7,344
|
|
13,520
|
|
16,624
|
|
27,699
|
|
14,602
|
|
10,147
|
|
(165,900
|
)
|
|
-
|
|
Total revenues
|
|
|
$
|
1,058,067
|
|
136,616
|
|
77,580
|
|
2,052,192
|
|
610,458
|
|
247,368
|
|
75,902
|
|
(165,900
|
)
|
|
4,092,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
547,879
|
|
65,331
|
|
44,182
|
|
372,033
|
|
229,432
|
|
82,335
|
|
41,594
|
|
|
|
1,382,786
|
|
Operating income
|
|
|
$
|
117,908
|
|
20,253
|
|
12,538
|
|
155,158
|
|
43,953
|
|
23,050
|
|
12,141
|
|
|
|
385,001
|
|
Identifiable assets
|
|
|
$
|
1,188,111
|
|
82,166
|
|
42,478
|
|
454,023
|
|
387,494
|
|
128,690
|
|
39,315
|
|
1,445
|
|
|
2,323,722
|
|
Capital expenditures
|
|
|
$
|
24,908
|
|
724
|
|
688
|
|
2,018
|
|
3,407
|
|
2,201
|
|
754
|
|
|
|
34,700
|
|
Depreciation and amortization
|
|
|
$
|
21,010
|
|
1,391
|
|
1,087
|
|
7,446
|
|
5,968
|
|
2,473
|
|
660
|
|
|
|
40,035
|
|
Equity
|
|
|
$
|
965,620
|
|
40,421
|
|
17,809
|
|
338,208
|
|
148,592
|
|
77,566
|
|
24,796
|
|
(51,665
|
)
|
|
1,561,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from unaffiliated customers
|
|
|
$
|
1,269,858
|
|
162,730
|
|
81,586
|
|
2,974,328
|
|
789,442
|
|
274,094
|
|
81,840
|
|
|
|
5,633,878
|
|
Transfers between geographic areas
|
|
|
|
108,864
|
|
10,205
|
|
15,742
|
|
21,156
|
|
44,721
|
|
17,598
|
|
8,888
|
|
(227,174
|
)
|
|
-
|
|
Total revenues
|
|
|
$
|
1,378,722
|
|
172,935
|
|
97,328
|
|
2,995,484
|
|
834,163
|
|
291,692
|
|
90,728
|
|
(227,174
|
)
|
|
5,633,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
$
|
622,367
|
|
75,376
|
|
52,334
|
|
436,050
|
|
280,229
|
|
86,712
|
|
50,193
|
|
|
|
1,603,261
|
|
Operating income
|
|
|
$
|
119,115
|
|
20,094
|
|
15,059
|
|
213,555
|
|
63,156
|
|
25,795
|
|
16,362
|
|
|
|
473,136
|
|
Identifiable assets
|
|
|
$
|
978,189
|
|
64,652
|
|
44,377
|
|
469,819
|
|
392,820
|
|
116,167
|
|
30,364
|
|
4,451
|
|
|
2,100,839
|
|
Capital expenditures
|
|
|
$
|
25,640
|
|
2,149
|
|
1,158
|
|
20,359
|
|
7,074
|
|
2,836
|
|
510
|
|
|
|
59,726
|
|
Depreciation and amortization
|
|
|
$
|
21,558
|
|
1,347
|
|
1,177
|
|
6,294
|
|
6,470
|
|
2,274
|
|
883
|
|
|
|
40,003
|
|
Equity
|
|
|
$
|
773,565
|
|
32,530
|
|
26,030
|
|
357,855
|
|
138,710
|
|
60,504
|
|
18,593
|
|
(23,871
|
)
|
|
1,383,916
|
