Fiserv, Inc. (NASDAQ: FISV), a leading global provider of financial
services technology solutions, today reported financial results for the
third quarter of 2011.
GAAP revenue in the third quarter was $1.06 billion compared with $1.03
billion in the third quarter of 2010. Adjusted revenue increased 2
percent to $1.00 billion in the third quarter compared with $978 million
in 2010. For the first nine months of 2011, total GAAP revenue was $3.18
billion compared with $3.06 billion in 2010, and total adjusted revenue
increased 3 percent to $2.99 billion compared with $2.90 billion in 2010.
GAAP earnings per share from continuing operations for the quarter was
$0.89, which included a loss from early debt extinguishment of $0.11 per
share, compared with $0.89 in the third quarter of 2010. GAAP earnings
per share from continuing operations for the first nine months of 2011
was $2.33, which included a loss from early debt extinguishment and
severance expenses of $0.45 per share, compared with $2.54 in 2010.
Adjusted earnings per share from continuing operations in the quarter
increased 12 percent to $1.16 compared with $1.04 in the comparable
quarter of 2010. Adjusted earnings per share from continuing operations
for the first nine months of 2011 grew 11 percent to $3.31 compared with
$2.99 in 2010.
"Revenue, earnings and sales results in the quarter were in line with
our expectations and the stage is set for a strong finish to the year,”
said Jeffery Yabuki, President and Chief Executive Officer of Fiserv.
"Continuing traction with our new solutions should provide increased
momentum entering 2012.”
Third Quarter 2011
-
Adjusted internal revenue growth for the quarter was 2 percent driven
by Payments segment growth of 4 percent compared to the prior year.
-
Adjusted operating margin was 29.0 percent in the quarter, down 40
basis points compared with the prior year.
-
Adjusted earnings per share increased 12 percent to $1.16 in the
quarter compared with $1.04 in the prior year period.
-
Net cash provided by operating activities increased to $681 million in
the first nine months of 2011 compared with $654 million in the first
nine months of 2010.
-
Free cash flow was $507 million in the first nine months of 2011
compared with $532 million in the first nine months of 2010, a
decrease of 5 percent.
-
The company received a $54 million cash dividend in the quarter from
StoneRiver Group, L.P., a company in which Fiserv owns a 49% interest.
-
On September 13, 2011, the company completed the acquisition of
CashEdge Inc., a leading provider of consumer and business payments
solutions such as account-to-account transfer, account opening and
funding, data aggregation, small business invoicing and payments, and
person-to-person payments.
-
The company has repurchased 7.8 million shares for a total of $475
million through September 30. The company had approximately 5.7
million shares remaining under its existing authorization at
quarter-end.
-
The company expanded its payments footprint in the quarter by signing
114 electronic bill payment clients and 48 debit clients. The company
has signed 321 bill payment clients and 142 debit clients through the
first nine months of the year.
-
During the quarter, 105 clients committed to offer ZashPay®,
the person-to-person payments service launched by Fiserv in mid-2010.
Nearly 1,000 financial institutions have agreed to offer the service
since inception.
-
On October 11, 2011, Rahul Gupta was named Group President leading the
Digital Payment Solutions area. Formerly President of the Card
Services Division, Gupta now will provide oversight for several of the
company's strategic payment platforms including electronic bill
payment and presentment, biller solutions and card services.
-
Javelin Strategy & Research has named Fiserv the "Best in Class"
mobile banking provider for the second year in a row in its "2011-2012
Mobile Banking Vendor Scorecard."
-
A number of new and expanded client relationships occurred in the
quarter including:
-
Anchor Bank, headquartered in Aberdeen, Wash., with $489
million in assets, selected the Premier® account
processing platform from Fiserv. The bank also selected CheckFree®
RXP® and CheckFree Small Business for bill payment,
Business Online™ and Retail Online™ for online banking, WireXchange®,
and solutions for card services including the ACCEL/Exchange®
PIN-debit network. The bank already utilizes Branch Source
Capture™ and Merchant Source Capture™ for remote deposits,
Prologue™ for financial management, EasyLender® and
item processing services.
-
BMO Harris Bank,
a Chicago-based financial
institution that is a member of the BMO Financial Group and that
has a retail deposit base of approximately $180 billion, selected
Fiserv for ACH outsourcing solutions.
-
Bremer Financial Corporation, a privately held $7.9 billion
regional financial services company headquartered in St. Paul,
Minn., will upgrade its current Fiserv online banking platform to
Corillian Online® and add CheckFree RXP
from
Fiserv for electronic bill delivery and payments. Bremer will
leverage adoption marketing services from Fiserv to boost customer
adoption and utilization of the new services. The company will
also deploy Campaign Manager from Fiserv to enable targeted
marketing campaigns via its online banking site.
-
Community Bank of Tri-County, located in Waldorf, Md. with
$902 million in assets, selected Fiserv for a full banking
solution based on the Precision® account processing
platform. In addition, the bank selected a variety of other
solutions to help streamline business processes and enhance
productivity.
-
First Citizens Bank, a $21 billion wholly owned subsidiary
of First Citizens BancShares, Inc. headquartered in Raleigh, N.C.,
will expand its use of the CheckFree RXP payment suite with the
addition of same day payment capabilities along with
account-to-account transfers and person-to-person payments. First
Citizens will also add Financial Crime Risk Management
capabilities from Fiserv for multi-payment type, cross-channel
anti-money laundering detection and fraud mitigation.
-
FirstMerit Bank, a subsidiary of FirstMerit Corporation, a
$14.7 billion diversified financial services company headquartered
in Akron, Ohio, selected and implemented MobilitiTM
from Fiserv. FirstMerit customers can access the new mobile
banking service via an AndroidTM, iPhone® or
BlackBerry® application, or via SMS (text messaging).
-
Opus Bank selected the Premier account processing platform
from Fiserv. Headquartered in Irvine, Calif., with $2.1 billion in
assets, the bank also selected CheckFree RXP for bill payment,
Prologue for financial management, item processing, and solutions
for card services including Financial Crime Risk Management, debit
processing and the ACCEL/Exchange PIN-debit network.
-
Zions Bancorporation, a $51.9 billion financial services
company that operates banking businesses in 10 western and
southwestern states, selected Fiserv to support multi-channel
digital payments for retail and business customers. The bank will
add the CheckFree RXP suite for electronic bill delivery, payments
and account-to-account transfers, and ZashPay for person-to-person
payments. The bank will also add CheckFree Small Business for
integrated electronic bill payment and invoicing, and will utilize
FraudNet™ from Fiserv, an automated fraud detection system, to
mitigate the risk of fraudulent transactions across these
solutions. A former CheckFree RXP client, Zions is returning to
the service after using a competing platform.
Outlook for 2011
Fiserv continues to expect 2011 adjusted internal revenue growth to be in
a range of 2 to 4 percent. The company has raised its expectation
for 2011 adjusted earnings per share from a range of $4.42 to $4.54 to a
range of $4.54 to $4.60, which represents growth of 12 to 14 percent
over $4.05 in 2010.
Earnings Conference Call
The company will discuss its third quarter 2011 results on a conference
call and webcast at 4 p.m. CDT on Tuesday, November 1, 2011. To register
for the event, go to www.fiserv.com
and click on the Q3 Earnings Webcast icon. Supplemental materials will
be available in the "Investor Relations” section of the website.
About Fiserv
Fiserv, Inc. (NASDAQ: FISV) is a leading global technology provider
serving the financial services industry. Fiserv is driving innovation in
payments, processing services, risk and compliance, customer and channel
management, and business insights and optimization. For six of the past
eight years, Fiserv ranked No. 1 on the FinTech 100, an annual
international listing of the top technology providers to the financial
services industry. For more information, visit www.fiserv.com.
Use of Non-GAAP Financial Measures
We supplement our reporting of revenue, operating income, income from
continuing operations and earnings per share information determined in
accordance with GAAP by using "adjusted revenue,” "adjusted operating
income,” "adjusted income from continuing operations,” "adjusted
earnings per share,” "adjusted operating margin,” "free cash flow” and
"adjusted internal revenue growth” in this earnings release. Management
believes that adjustments for certain non-cash or other expenses and the
exclusion of certain pass-through revenue and expenses enhance our
shareholders’ ability to evaluate our performance because such items do
not reflect how we manage our operations. Therefore, we exclude these
items from GAAP revenue, operating income, income from continuing
operations and earnings per share to calculate these non-GAAP measures.
Examples of non-cash or other items may include, but are not limited to,
non-cash intangible asset amortization expense associated with
acquisitions, severance costs, charges associated with early debt
extinguishment, merger costs, certain integration expenses related to
acquisitions and certain costs associated with the achievement of the
company’s operational effectiveness objectives. We exclude these items
to more clearly focus on the factors we believe are pertinent to the
management of our operations, and we use this information to allocate
resources to our various businesses.
Free cash flow and adjusted internal revenue growth are non-GAAP
financial measures and are described on page 12. We believe free cash
flow is useful to measure the funds generated in a given period that are
available for strategic capital decisions. We believe adjusted internal
revenue growth is useful because it presents revenue growth excluding
all acquired revenue and postage reimbursements in our Output Solutions
business. We believe this supplemental information enhances our
shareholders’ ability to evaluate and understand our core business
performance.
These non-GAAP measures should be considered in addition to, and not as
a substitute for, revenue, operating income, income from continuing
operations and earnings per share or any other amount determined in
accordance with GAAP. These non-GAAP measures reflect management’s
judgment of particular items and may not be comparable to similarly
titled measures reported by other companies.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding anticipated adjusted earnings per share
and adjusted internal revenue growth. Statements can generally be
identified as forward-looking because they include words such as
"believes,” "anticipates,” "expects,” "could,” "should” or words of
similar meaning. Statements that describe the company’s future plans,
objectives or goals are also forward-looking statements. Forward-looking
statements are subject to assumptions, risks and uncertainties that may
cause actual results to differ materially from those contemplated by
such forward-looking statements. The factors that may affect the
company’s results include, among others: the impact on the company’s
business of the current state of the economy, including the risk of
reduction in revenue resulting from decreased spending on the products
and services that the company offers or from the elimination of existing
or potential clients due to consolidation or financial failures in the
financial services industry; legislative and regulatory actions in the
United States, including the impact of the Dodd-Frank Wall Street Reform
and Consumer Protection Act and related regulations, and
internationally; the company’s ability to successfully integrate recent
acquisitions into the company’s operations; changes in client demand for
the company’s products or services; pricing or other actions by
competitors; the impact of the company’s strategic initiatives; the
company’s ability to comply with government regulations, including
privacy regulations; and other factors included in the company’s filings
with the SEC, including its Annual Report on Form 10-K for the year
ended December 31, 2010 and in other documents that the company files
with the SEC. You should consider these factors carefully in evaluating
forward-looking statements, and are cautioned not to place undue
reliance on such statements. The company assumes no obligation to update
any forward-looking statements, which speak only as of the date of this
press release.
|
|
|
|
|
|
|
|
|
|
|
Fiserv, Inc.
|
|
Condensed Consolidated Statements of Income
|
|
(In millions, except per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2010
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
Processing and services
|
|
$
|
882
|
|
|
$
|
858
|
|
|
$
|
2,628
|
|
|
$
|
2,545
|
|
|
Product
|
|
|
181
|
|
|
|
167
|
|
|
|
548
|
|
|
|
510
|
|
|
Total revenue
|
|
|
1,063
|
|
|
|
1,025
|
|
|
|
3,176
|
|
|
|
3,055
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Cost of processing and services
|
|
|
490
|
|
|
|
461
|
|
|
|
1,443
|
|
|
|
1,380
|
|
|
Cost of product
|
|
|
141
|
|
|
|
128
|
|
|
|
436
|
|
|
|
393
|
|
|
Selling, general and administrative
|
|
|
189
|
|
|
|
185
|
|
|
|
582
|
|
|
|
542
|
|
|
Total expenses
|
|
|
820
|
|
|
|
774
|
|
|
|
2,461
|
|
|
|
2,315
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
243
|
|
|
|
251
|
|
|
|
715
|
|
|
|
740
|
|
|
Interest expense - net
|
|
|
(45
|
)
|
|
|
(49
|
)
|
|
|
(138
|
)
|
|
|
(140
|
)
|
|
Loss on early debt extinguishment (1)
|
|
|
(24
|
)
|
|
|
-
|
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and income from investment in unconsolidated affiliate
|
|
|
174
|
|
|
|
202
|
|
|
|
492
|
|
|
|
600
|
|
|
Income tax provision
|
|
|
(55
|
)
|
|
|
(73
|
)
|
|
|
(168
|
)
|
|
|
(224
|
)
|
|
Income from investment in unconsolidated affiliate
|
|
|
8
|
|
|
|
5
|
|
|
|
14
|
|
|
|
11
|
|
|
Income from continuing operations
|
|
|
127
|
|
|
|
134
|
|
|
|
338
|
|
|
|
387
|
|
|
Loss from discontinued operations
|
|
|
-
|
|
|
|
(2
|
)
|
|
|
(9
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
127
|
|
|
$
|
132
|
|
|
$
|
329
|
|
|
$
|
380
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (loss) per share - diluted:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.89
|
|
|
$
|
0.89
|
|
|
$
|
2.33
|
|
|
$
|
2.54
|
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
(0.07
|
)
|
|
|
(0.05
|
)
|
|
Total
|
|
$
|
0.89
|
|
|
$
|
0.87
|
|
|
$
|
2.27
|
|
|
$
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares used in computing earnings (loss) per share
|
|
|
142.6
|
|
|
|
150.9
|
|
|
|
144.8
|
|
|
|
152.4
|
|
|
|
|
|
|
(1)
|
|
In June 2011, the company issued $1.0 billion of senior notes in a
public debt offering with a weighted average interest rate and term
of 3.8% and 7 years, respectively, and used the proceeds to
repurchase $1.0 billion of its 6.125% senior notes due in 2012. The
premium paid on the early retirement of debt and other costs
associated with the transactions resulted in pre-tax charges of $24
million ($0.11 per share after-tax) and $85 million ($0.37 per share
after-tax) in the third quarter of 2011 and the first nine months of
2011, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
Fiserv, Inc.
|
|
Reconciliation of GAAP to Adjusted Income and
|
|
Earnings Per Share from Continuing Operations
|
|
(In millions, except per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from continuing operations
|
|
$
|
127
|
|
|
$
|
134
|
|
|
$
|
338
|
|
|
$
|
387
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Merger and integration costs
|
|
|
9
|
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
|
Severance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
18
|
|
|
|
-
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
38
|
|
|
|
37
|
|
|
|
115
|
|
|
|
110
|
|
|
Loss on early debt extinguishment (1)
|
|
|
24
|
|
|
|
-
|
|
|
|
85
|
|
|
|
-
|
|
|
Tax impact of adjustments
|
|
|
(26
|
)
|
|
|
(14
|
)
|
|
|
(85
|
)
|
|
|
(42
|
)
|
|
Tax benefit (2)
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
-
|
|
|
Gain on sale of business by unconsolidated affiliate (3)
|
|
|
(3
|
)
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
-
|
|
|
Adjusted income from continuing operations
|
|
$
|
166
|
|
|
$
|
157
|
|
|
$
|
480
|
|
|
$
|
455
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per share - continuing operations
|
|
$
|
0.89
|
|
|
$
|
0.89
|
|
|
$
|
2.33
|
|
|
$
|
2.54
|
|
|
Adjustments - net of income taxes:
|
|
|
|
|
|
|
|
|
|
Merger and integration costs
|
|
|
0.04
|
|
|
|
-
|
|
|
|
0.07
|
|
|
|
-
|
|
|
Severance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
0.08
|
|
|
|
-
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
0.17
|
|
|
|
0.15
|
|
|
|
0.51
|
|
|
|
0.45
|
|
|
Loss on early debt extinguishment (1)
|
|
|
0.11
|
|
|
|
-
|
|
|
|
0.37
|
|
|
|
-
|
|
|
Tax benefit (2)
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
Gain on sale of business by unconsolidated affiliate (3)
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
Adjusted earnings per share
|
|
$
|
1.16
|
|
|
$
|
1.04
|
|
|
$
|
3.31
|
|
|
$
|
2.99
|
|
|
|
|
|
|
(1)
|
|
See footnote on page 7.
|
|
|
|
|
|
(2)
|
|
Adjustment for a GAAP income tax benefit recognized in the third
quarter of 2011 in conjunction with the resolution of a purchase
accounting income tax reserve.
|
|
|
|
|
|
(3)
|
|
Adjustment for the ratable share of a gain on sale of a business
recognized by StoneRiver Group, L.P., in which Fiserv owns a 49%
interest.
|
|
|
|
|
See page 5 for disclosures related to the use of non-GAAP financial
information. Earnings per share is calculated using actual, unrounded
amounts.
|
|
|
|
|
|
|
|
|
|
|
Fiserv, Inc.
|
|
Financial Results by Segment
|
|
(In millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Total Company
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,063
|
|
|
$
|
1,025
|
|
|
$
|
3,176
|
|
|
$
|
3,055
|
|
|
Output Solutions postage reimbursements
|
|
|
(61
|
)
|
|
|
(47
|
)
|
|
|
(189
|
)
|
|
|
(153
|
)
|
|
Adjusted revenue
|
|
$
|
1,002
|
|
|
$
|
978
|
|
|
$
|
2,987
|
|
|
$
|
2,902
|
|
|
Operating income
|
|
$
|
243
|
|
|
$
|
251
|
|
|
$
|
715
|
|
|
$
|
740
|
|
|
Merger and integration costs
|
|
|
9
|
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
|
Severance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
18
|
|
|
|
-
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
38
|
|
|
|
37
|
|
|
|
115
|
|
|
|
110
|
|
|
Adjusted operating income
|
|
$
|
290
|
|
|
$
|
288
|
|
|
$
|
863
|
|
|
$
|
850
|
|
|
Operating margin
|
|
|
22.9
|
%
|
|
|
24.4
|
%
|
|
|
22.5
|
%
|
|
|
24.2
|
%
|
|
Adjusted operating margin
|
|
|
29.0
|
%
|
|
|
29.4
|
%
|
|
|
28.9
|
%
|
|
|
29.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Payments and Industry Products ("Payments”)
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
587
|
|
|
$
|
548
|
|
|
$
|
1,746
|
|
|
$
|
1,627
|
|
|
Output Solutions postage reimbursements
|
|
|
(61
|
)
|
|
|
(47
|
)
|
|
|
(189
|
)
|
|
|
(153
|
)
|
|
Adjusted revenue
|
|
$
|
526
|
|
|
$
|
501
|
|
|
$
|
1,557
|
|
|
$
|
1,474
|
|
|
Operating income
|
|
$
|
162
|
|
|
$
|
159
|
|
|
$
|
482
|
|
|
$
|
458
|
|
|
Operating margin
|
|
|
27.6
|
%
|
|
|
29.0
|
%
|
|
|
27.6
|
%
|
|
|
28.2
|
%
|
|
Adjusted operating margin
|
|
|
30.8
|
%
|
|
|
31.7
|
%
|
|
|
30.9
|
%
|
|
|
31.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Financial Institution Services ("Financial”)
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
487
|
|
|
$
|
486
|
|
|
$
|
1,464
|
|
|
$
|
1,445
|
|
|
Operating income
|
|
$
|
143
|
|
|
$
|
143
|
|
|
$
|
435
|
|
|
$
|
430
|
|
|
Operating margin
|
|
|
29.4
|
%
|
|
|
29.5
|
%
|
|
|
29.7
|
%
|
|
|
29.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
(11
|
)
|
|
$
|
(9
|
)
|
|
$
|
(34
|
)
|
|
$
|
(17
|
)
|
|
Operating loss
|
|
$
|
(62
|
)
|
|
$
|
(51
|
)
|
|
$
|
(202
|
)
|
|
$
|
(148
|
)
|
|
Merger and integration costs
|
|
|
9
|
|
|
|
-
|
|
|
|
15
|
|
|
|
-
|
|
|
Severance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
18
|
|
|
|
-
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
38
|
|
|
|
37
|
|
|
|
115
|
|
|
|
110
|
|
|
Adjusted operating loss
|
|
$
|
(15
|
)
|
|
$
|
(14
|
)
|
|
$
|
(54
|
)
|
|
$
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See page 5 for disclosures related to the use of non-GAAP financial
information. Operating margin percentages are calculated using actual,
unrounded amounts.
|
|
|
|
|
|
|
Fiserv, Inc.
|
|
Condensed Consolidated Statements of Cash Flows - Continuing
Operations
|
|
(In millions, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2011
|
|
2010
|
|
Cash flows from operating activities
|
|
|
|
|
|
Net income
|
|
$
|
329
|
|
|
$
|
380
|
|
|
Adjustment for discontinued operations
|
|
|
9
|
|
|
|
7
|
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
Depreciation and other amortization
|
|
|
144
|
|
|
|
142
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
115
|
|
|
|
110
|
|
|
Share-based compensation
|
|
|
29
|
|
|
|
29
|
|
|
Deferred income taxes
|
|
|
36
|
|
|
|
21
|
|
|
Loss on early debt extinguishment
|
|
|
85
|
|
|
|
-
|
|
|
Dividend from unconsolidated affiliate
|
|
|
12
|
|
|
|
-
|
|
|
Settlement of interest rate hedge contracts
|
|
|
(6
|
)
|
|
|
-
|
|
|
Other non-cash items
|
|
|
(23
|
)
|
|
|
(18
|
)
|
|
Changes in assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
Trade accounts receivable
|
|
|
6
|
|
|
|
17
|
|
|
Prepaid expenses and other assets
|
|
|
(30
|
)
|
|
|
(5
|
)
|
|
Accounts payable and other liabilities
|
|
|
12
|
|
|
|
(22
|
)
|
|
Deferred revenue
|
|
|
(37
|
)
|
|
|
(7
|
)
|
|
Net cash provided by operating activities
|
|
|
681
|
|
|
|
654
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Capital expenditures, including capitalization of software costs
|
|
|
(144
|
)
|
|
|
(129
|
)
|
|
Payments for acquisitions of businesses, net of cash acquired
|
|
|
(511
|
)
|
|
|
(9
|
)
|
|
Dividend from unconsolidated affiliate
|
|
|
42
|
|
|
|
-
|
|
|
Other investing activities
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
Net cash used in investing activities
|
|
|
(617
|
)
|
|
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
1,044
|
|
|
|
748
|
|
|
Repayments of long-term debt, including premium and costs
|
|
|
(1,080
|
)
|
|
|
(682
|
)
|
|
Proceeds from revolving credit facility, net
|
|
|
120
|
|
|
|
-
|
|
|
Issuance of common stock and treasury stock
|
|
|
63
|
|
|
|
41
|
|
|
Purchases of treasury stock
|
|
|
(484
|
)
|
|
|
(254
|
)
|
|
Other financing activities
|
|
|
(2
|
)
|
|
|
(8
|
)
|
|
Net cash used in financing activities
|
|
|
(339
|
)
|
|
|
(155
|
)
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
(275
|
)
|
|
|
357
|
|
|
Net cash flows from discontinued operations
|
|
|
(7
|
)
|
|
|
23
|
|
|
Beginning balance
|
|
|
563
|
|
|
|
363
|
|
|
Ending balance
|
|
$
|
281
|
|
|
$
|
743
|
|
|
|
|
|
|
|
|
Fiserv, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In millions, unaudited)
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2011
|
|
2010
|
|
Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
281
|
|
$
|
563
|
|
Trade accounts receivable – net
|
|
|
579
|
|
|
572
|
|
Deferred income taxes
|
|
|
47
|
|
|
37
|
|
Prepaid expenses and other current assets
|
|
|
304
|
|
|
245
|
|
Total current assets
|
|
|
1,211
|
|
|
1,417
|
|
|
|
|
|
|
|
Property and equipment – net
|
|
|
262
|
|
|
267
|
|
Intangible assets – net
|
|
|
1,950
|
|
|
1,879
|
|
Goodwill
|
|
|
4,709
|
|
|
4,377
|
|
Other long-term assets
|
|
|
319
|
|
|
341
|
|
Total assets
|
|
$
|
8,451
|
|
$
|
8,281
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
717
|
|
$
|
537
|
|
Current maturities of long-term debt
|
|
|
4
|
|
|
3
|
|
Deferred revenue
|
|
|
321
|
|
|
351
|
|
Total current liabilities
|
|
|
1,042
|
|
|
891
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
3,514
|
|
|
3,353
|
|
Deferred income taxes
|
|
|
644
|
|
|
627
|
|
Other long-term liabilities
|
|
|
99
|
|
|
181
|
|
Total liabilities
|
|
|
5,299
|
|
|
5,052
|
|
Shareholders’ equity
|
|
|
3,152
|
|
|
3,229
|
|
Total liabilities and shareholders' equity
|
|
$
|
8,451
|
|
$
|
8,281
|
|
|
|
Fiserv, Inc.
|
|
Selected Non-GAAP Financial Measures
|
|
(In millions, unaudited)
|
|
|
|
|
|
|
|
|
Adjusted Internal Revenue Growth (1)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2011
|
|
September 30, 2011
|
|
Payments Segment
|
|
|
4%
|
|
5%
|
|
Financial Segment
|
|
|
-
|
|
1%
|
|
Total Company
|
|
|
2%
|
|
3%
|
|
|
|
|
|
(1)
|
|
Adjusted internal revenue growth is measured as the increase in
adjusted revenue (see page 9), excluding all acquired revenue, for
the current period divided by adjusted revenue from the prior year
period. Acquired revenue was $5 million ($4 million in the Payments
segment and $1 million in the Financial segment) for the three
months ended September 30, 2011 and $12 million ($10 million in the
Payments segment and $2 million in the Financial segment) for the
nine months ended September 30, 2011.
|
|
|
|
|
|
|
Free Cash Flow (2)
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2011
|
|
2010
|
|
Net cash provided by operating activities
|
|
|
$681
|
|
$654
|
|
Dividend from unconsolidated affiliate (3)
|
|
|
42
|
|
-
|
|
Capital expenditures
|
|
|
(144)
|
|
(129)
|
|
Sub-total
|
|
|
579
|
|
525
|
|
Dividend from unconsolidated affiliate (3)
|
|
|
(54)
|
|
-
|
|
Other adjustments (4)
|
|
|
(18)
|
|
7
|
|
Free cash flow
|
|
|
$507
|
|
$532
|
|
|
|
|
|
(2)
|
|
Free cash flow is calculated as net cash provided by operating
activities less capital expenditures, and excludes items which
management believes may not be indicative of the future free cash
flow of the company.
|
|
|
|
|
|
(3)
|
|
In the third quarter of 2011, the company received a $54 million
cash dividend from StoneRiver Group, L.P., in which Fiserv owns a
49% interest. The portion of this dividend that represents a return
on the company’s investment is $12 million and is reported in cash
flows from operating activities. The remaining $42 million is
reported in cash flows from investing activities. The entire $54
million dividend has been excluded from free cash flow.
|
|
|
|
|
|
(4)
|
|
Free cash flow excludes the net change in settlement assets and
obligations and tax-effected severance, merger and integration
payments. Free cash flow also excludes a $33 million cash tax
benefit on early debt extinguishment in 2011 and payments for the
settlement of interest rate hedge contracts.
|
|
|
|
|
See page 5 for disclosures related to the use of non-GAAP financial
information.
FISV-E
