General Finance Corporation (NASDAQ: GFN), a holding company that
acquires, operates and enhances value for businesses in the mobile
storage container and modular space industries, today announced its
consolidated financial results for the fourth quarter and fiscal year
ended June 30, 2011. The consolidated results include results from
majority-owned Royal Wolf Holdings Limited ("Royal Wolf”), the leading
provider of portable storage solutions in the Asia-Pacific regions of
Australia and New Zealand, and wholly-owned Pac-Van, Inc., a prominent
regional provider of portable storage and office containers, mobile
offices and modular buildings in the United States.
Fourth Quarter 2011
-
Total revenues were $50.6 million, an increase of 16% over the fourth
quarter of 2010.
-
Leasing revenues comprised 47% of total revenues versus 45% for the
fourth quarter of 2010.
-
Adjusted EBITDA was $10.9 million, an increase of 33% over the fourth
quarter of 2010.
-
Net loss attributable to common shareholders was $14.7 million, or
$0.67 per share, including goodwill impairment of $5.9 million.
-
Australian IPO by Royal Wolf raised net proceeds of $92.4 million,
providing capital at the holding company level and reducing total
company debt by over $64 million, including $15 million at Pac-Van.
-
Total lease fleet utilization increased to 82% at June 30, 2011, from
81% at March 31, 2011 and 79% at June 30, 2010.
Fiscal Year 2011
-
Total revenues were $182.3 million, an increase of 17% over fiscal
year 2010.
-
Leasing revenues comprised 49% of total revenues for both fiscal years
2011 and 2010.
-
Adjusted EBITDA was $38.0 million, an increase of 21% over fiscal year
2010.
-
Net loss attributable to common shareholders was $15.9 million, or
$0.72 per share, including goodwill impairment of $5.9 million.
-
Average fleet utilization at Royal Wolf was 85% versus 78% in fiscal
year 2010.
-
Average fleet utilization at Pac-Van was 74% versus 69% in fiscal year
2010.
Management Commentary
"While 2011 brought its challenges, it was also a year of meaningful
accomplishments for General Finance,” said Ronald Valenta, President and
Chief Executive Officer. "Royal Wolf benefitted significantly from a
thriving Australian economy driven by strength in resources, defense and
construction, and in May 2011, successfully completed an IPO in
Australia, raising $92 million of new capital. With its market-leading
position and improved financial position from the offering, Royal Wolf
is poised to continue to capitalize on new organic and acquisitive
growth opportunities in fiscal 2012 and beyond. While Pac-Van’s business
showed a modest decline in 2011 compared to the prior year, it began
showing signs of stabilization during the fourth quarter, and we believe
a gradual recovery may occur in fiscal 2012, particularly in
non-construction sectors.”
"During the global recession, we took a number of steps to position both
Royal Wolf and Pac-Van for long-term growth and operating efficiency.
The investments we made in people, training, and best practices are
paying off. We have a strong team in place and we are ready to
capitalize on new opportunities in each of our markets – Australia, New
Zealand and the United States. With a current focus on selective fleet
expansion and increasing penetration in attractive markets, both Royal
Wolf and Pac-Van are positioned for increased profitability. We’re
excited about our prospects for improved performance in fiscal 2012,”
concluded Mr. Valenta.
"We managed our business very carefully in 2011 and entered fiscal 2012
with improved operating flexibility,” said Charles Barrantes, Executive
Vice President and Chief Financial Officer of General Finance. "We’ve
made prudent investments for both Royal Wolf and Pac-Van and now have an
improved financial position to support future growth.”
Fourth Quarter 2011 Operating Summary
Royal Wolf
Royal Wolf’s revenues for the fourth quarter of 2011 totaled $35.8
million, compared with $29.1 million for the fourth quarter of 2010, an
increase of 23%. The increase in revenues was driven by growth in the
mining, construction and logistics end markets. In addition, the
stronger Australian dollar compared with the U.S. dollar accounted for
21% of the increase in total revenues. Adjusted EBITDA for the fourth
quarter of 2011 was $9.3 million, compared with $6.4 million for the
year-ago quarter. The increase in adjusted EBITDA was driven by a higher
portion of leasing revenues, a shift towards higher margin products and
the stronger Australian dollar.
Pac-Van
Pac-Van’s revenues for the fourth quarter of 2011 totaled $14.8 million,
compared with $14.4 million for the fourth quarter of 2010. Adjusted
EBITDA for the fourth quarter of 2011 was $2.6 million, compared with
$2.5 million for the year-ago quarter. Pac-Van experienced an increase
in leasing revenues in the quarter, offset by a decline in sales
revenues. Adjusted EBITDA was essentially flat in the quarter despite
the modest economic recovery in the U.S.
Fiscal Year 2011 Operating Summary
Royal Wolf
Royal Wolf’s revenues for the fiscal year 2011 totaled $126.4 million,
compared with $99.2 million in the prior year, an increase of 27%. The
increase in revenues was primarily driven by strong growth in the
mining, construction and logistics end markets. In addition, the
strengthening Australian dollar versus the U.S. dollar during the year
accounted for 13% of the revenue increase. Adjusted EBITDA for the
fiscal year 2011 was $29.9 million, compared with $21.4 million in the
prior year, an increase of 40%. The increase in adjusted EBITDA was
driven by the higher revenues, a higher portion of leasing revenues, a
shift towards higher margin products and the stronger Australian dollar.
Pac-Van
Pac-Van’s revenues for the fiscal year 2011 totaled $55.9 million,
compared with $57.1 million in the prior year, a decrease of 2%. The
decline in revenues was primarily driven by lower sales and leasing
revenue from mobile offices and modular buildings, offset by increased
leasing revenues from storage and office containers. Adjusted EBITDA for
the fiscal year 2011 was $10.5 million, compared with $12.8 million in
the prior year, a decrease of 18%. The decrease in adjusted EBITDA was
due to weaker pricing and lower volumes for mobile offices and modular
buildings resulting from continued softness in several markets,
particularly the construction sector.
Balance Sheet Overview
At June 30, 2011, General Finance had total debt of $136.6 million, as
compared with $196.1 million at March 31, 2011. During the fourth
quarter of 2011, the Company reduced total net debt by $66.1 million
with proceeds from the Royal Wolf IPO.
Inventories were $20.9 million at June 30, 2011, an increase from $20.0
million at March 31, 2011. Days sales outstanding in trade receivables
were 42 and 49 days for Royal Wolf and Pac-Van, respectively, compared
to 41 and 63 days, at March 31, 2011.
Outlook
For Royal Wolf, management currently expects revenues and EBITDA to
continue to grow in fiscal 2012 based on continued strength in its key
end markets, particularly the mining, construction and removal sectors.
Management confirms the forecasts provided in the Royal Wolf IPO
prospectus calling for revenues in excess of A$135 million and EBITDA of
over A$35 million for the year. Average fleet utilization is expected to
remain at or above 85%. Financial drivers include 1) increasing revenue
associated with the resources end market, 2) fleet expansion and
improved pricing and 3) continued margin expansion as a result of
increasing leasing opportunities and a further shift toward higher
margin products.
Management currently expects relatively flat revenue and adjusted EBITDA
for Pac-Van for fiscal 2012 compared with fiscal 2011. Average fleet
utilization is expected to be stable with the storage and office
container product lines experiencing continued high utilization in
excess of 80%. In the near term, Pac-Van is focused on maximizing cash
flow from its fleet by maintaining strong utilization and pricing,
strengthening and growing its sales and marketing capabilities and
enhancing its container supply chain and sourcing practices. In the long
term, Pac-Van is expected to benefit from operating leverage as demand
increases in the recovering marketplace, particularly in the
non-construction sectors.
Conference Call Details
Management will host a conference call today at 8:30 a.m. PDT (11:30
a.m. EDT), to discuss the Company’s operating results. The conference
call number for U.S. participants is (866) 901-5096 and the conference
call number for participants outside the U.S. is (706) 643-3717. The
conference ID number for both conference call numbers is 96020693.
A replay of the conference call may be accessed through October 4, 2011
by dialing (800) 642-1687 (U.S.) or (706) 645-9291 (international),
using conference ID 96020693.
Upcoming Investor Conference
President and Chief Executive Officer Ronald Valenta and Executive Vice
President and Chief Financial Officer Charles Barrantes will present at
the Oppenheimer 6th Annual Industrials Conference, to be held
September 26 and 27, 2011 at the InterContinental New York Barclay
Hotel. The Company is scheduled to present on Monday, September 26, 2011
at 9:25 a.m. EDT, and management’s presentation will be available for
download at http://www.generalfinance.com/investor.html
on that date.
About General Finance Corporation
General Finance Corporation (NASDAQ: GFN, www.generalfinance.com)
is a holding company headquartered in Pasadena, California that
acquires, operates and enhances value for businesses in the mobile
storage container and modular space ("portable services”) industries.
Management’s expertise in these sectors drives disciplined growth
strategies, operational guidance, effective capital allocation and
capital markets support for the Company’s subsidiaries. The Company’s
two principal subsidiaries are majority-owned Royal Wolf Holdings
Limited (www.royalwolf.com.au),
the leading provider of portable storage solutions in the Asia-Pacific
regions of Australia and New Zealand, and wholly-owned Pac-Van, Inc. (www.pacvan.com),
a prominent regional provider of portable storage and office containers,
mobile offices and modular buildings in the United States. Royal Wolf’s
shares trade on the Australian Securities Exchange under the symbol RWH.
Cautionary Statement about Forward-Looking
Statements
Statements in this news release that are not historical facts are
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Such forward-looking statements
include, but are not limited to, statements addressing management’s
views with respect to future financial and operating results,
competitive pressures, market interest rates for our variable rate
indebtedness, our ability to raise capital or borrow additional funds,
changes in the Australian or New Zealand dollar relative to the U.S.
dollar, regulatory changes, customer defaults or insolvencies,
litigation, acquisition of businesses that do not perform as we expect
or that are difficult for us to integrate or control, our ability to
procure adequate levels of products to meet customer demand, adverse
resolution of any contract or other disputes with customers, declines in
demand for our products and services from key industries such as the
Australian mining industry or the U.S. construction industry or a
write-off of all or a part of our goodwill and intangible assets. These
involve risks and uncertainties that could cause actual outcomes and
results to differ materially from those described in forward-looking
statements. We believe that the expectations represented by our
forward-looking statements are reasonable, yet there can be no assurance
that such expectations will prove to be correct. Furthermore, unless
otherwise stated, the forward-looking statements contained in this press
release are made as of the date of the press release, and we do not
undertake any obligation to update publicly or to revise any of the
included forward-looking statements, whether as a result of new
information, future events or otherwise unless required by applicable
law. The forward-looking statements contained in this press release are
expressly qualified by this cautionary statement. Readers are cautioned
that these forward-looking statements involve certain risks and
uncertainties, including those contained in filings with the Securities
and Exchange Commission.
|
|
|
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except share and per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Quarter Ended June 30,
|
|
|
|
2010
|
|
|
2011
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
Sales
|
|
$
|
24,072
|
|
|
|
$
|
26,600
|
|
|
Leasing
|
|
|
19,387
|
|
|
|
|
23,980
|
|
|
|
|
|
43,459
|
|
|
|
|
50,580
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
Cost of sales (exclusive of the items shown separately below)
|
|
|
18,501
|
|
|
|
|
19,367
|
|
|
Direct costs of leasing operations
|
|
|
7,026
|
|
|
|
|
9,138
|
|
|
Selling and general expenses
|
|
|
9,729
|
|
|
|
|
13,816
|
|
|
Impairment of goodwill
|
|
|
7,633
|
|
|
|
|
5,858
|
|
|
Depreciation and amortization
|
|
|
4,690
|
|
|
|
|
4,913
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(4,120
|
)
|
|
|
|
(2,512
|
)
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
56
|
|
|
|
|
133
|
|
|
Interest expense
|
|
|
(4,203
|
)
|
|
|
|
(6,839
|
)
|
|
Foreign currency exchange loss and other
|
|
|
(1,768
|
)
|
|
|
|
(448
|
)
|
|
|
|
|
(5,915
|
)
|
|
|
|
(7,154
|
)
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(10,035
|
)
|
|
|
|
(9,666
|
)
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
(1,195
|
)
|
|
|
|
1,533
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(8,840
|
)
|
|
|
|
(11,199
|
)
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(43
|
)
|
|
|
|
(45
|
)
|
|
Noncontrolling interest
|
|
|
(573
|
)
|
|
|
|
(3,413
|
)
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(9,456
|
)
|
|
|
$
|
(14,657
|
)
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.53
|
)
|
|
|
$
|
(0.67
|
)
|
|
Diluted
|
|
|
(0.53
|
)
|
|
|
|
(0.67
|
)
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
17,826,052
|
|
|
|
|
22,013,299
|
|
|
Diluted
|
|
|
17,826,052
|
|
|
|
|
22,013,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except share and per share data)
|
|
|
|
|
|
Year Ended June 30,
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
Sales
|
|
$
|
79,207
|
|
|
|
|
$
|
92,687
|
|
|
Leasing
|
|
|
77,102
|
|
|
|
|
|
89,577
|
|
|
|
|
|
156,309
|
|
|
|
|
|
182,264
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
Cost of sales (exclusive of the items shown separately below)
|
|
|
61,366
|
|
|
|
|
|
69,452
|
|
|
Direct costs of leasing operations
|
|
|
26,444
|
|
|
|
|
|
33,298
|
|
|
Selling and general expenses
|
|
|
37,672
|
|
|
|
|
|
44,710
|
|
|
Impairment of goodwill
|
|
|
7,633
|
|
|
|
|
|
5,858
|
|
|
Depreciation and amortization
|
|
|
19,619
|
|
|
|
|
|
19,165
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
3,575
|
|
|
|
|
|
9,781
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
234
|
|
|
|
|
|
487
|
|
|
Interest expense
|
|
|
(15,974
|
)
|
|
|
|
|
(20,293
|
)
|
|
Foreign currency exchange gain and other
|
|
|
1,948
|
|
|
|
|
|
4,125
|
|
|
|
|
|
(13,792
|
)
|
|
|
|
|
(15,681
|
)
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(10,217
|
)
|
|
|
|
|
(5,900
|
)
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
(1,261
|
)
|
|
|
|
|
2,958
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(8,956
|
)
|
|
|
|
|
(8,858
|
)
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
(168
|
)
|
|
|
|
|
(177
|
)
|
|
Noncontrolling interest
|
|
|
(2,295
|
)
|
|
|
|
|
(6,857
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(11,419
|
)
|
|
|
|
$
|
(15,892
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.64
|
)
|
|
|
|
$
|
(0.72
|
)
|
|
Diluted
|
|
|
(0.64
|
)
|
|
|
|
|
(0.72
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
17,826,052
|
|
|
|
|
|
22,013,299
|
|
|
Diluted
|
|
|
17,826,052
|
|
|
|
|
|
22,013,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL FINANCE CORPORATION AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
|
|
|
June 30, 2011
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
4,786
|
|
|
|
|
|
$
|
6,574
|
|
|
Trade and other receivables, net of allowance for doubtful accounts
of $2,328 and $2,331 at June 30, 2010 and 2011, respectively
|
|
|
|
|
27,449
|
|
|
|
|
|
|
30,498
|
|
|
Income taxes receivable
|
|
|
|
|
1,071
|
|
|
|
|
|
|
—
|
|
|
Subscription receivables
|
|
|
|
|
1,211
|
|
|
|
|
|
|
—
|
|
|
Inventories
|
|
|
|
|
19,063
|
|
|
|
|
|
|
20,942
|
|
|
Prepaid expenses and other
|
|
|
|
|
2,206
|
|
|
|
|
|
|
4,503
|
|
|
Property, plant and equipment, net
|
|
|
|
|
10,182
|
|
|
|
|
|
|
12,652
|
|
|
Lease fleet, net
|
|
|
|
|
188,410
|
|
|
|
|
|
|
220,095
|
|
|
Goodwill
|
|
|
|
|
67,919
|
|
|
|
|
|
|
68,948
|
|
|
Other intangible assets, net
|
|
|
|
|
24,583
|
|
|
|
|
|
|
23,358
|
|
|
Total assets
|
|
|
|
$
|
346,880
|
|
|
|
|
|
$
|
387,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables and accrued liabilities
|
|
|
|
$
|
25,246
|
|
|
|
|
|
$
|
32,522
|
|
|
Income taxes payable
|
|
|
|
|
—
|
|
|
|
|
|
|
440
|
|
|
Unearned revenue and advance payments
|
|
|
|
|
9,468
|
|
|
|
|
|
|
10,292
|
|
|
Senior and other debt
|
|
|
|
|
186,183
|
|
|
|
|
|
|
136,589
|
|
|
Deferred tax liabilities
|
|
|
|
|
13,409
|
|
|
|
|
|
|
15,835
|
|
|
Total liabilities
|
|
|
|
|
234,306
|
|
|
|
|
|
|
195,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest
|
|
|
|
|
10,840
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative preferred stock, $.0001 par value: 1,000,000 shares
authorized; 26,000 shares issued and outstanding (in series)
and liquidation value of $1,438 and $1,440 at June 30, 2010
and 2011, respectively
|
|
|
|
|
1,395
|
|
|
|
|
|
|
1,395
|
|
|
Common stock, $.0001 par value: 100,000,000 shares authorized;
22,023,299 and 22,013,299 shares outstanding at June 30, 2010
and 2011, respectively
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
Additional paid-in capital
|
|
|
|
|
111,783
|
|
|
|
|
|
|
112,278
|
|
|
Subscription receivables
|
|
|
|
|
(100
|
)
|
|
|
|
|
|
—
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
(1,571
|
)
|
|
|
|
|
|
4,904
|
|
|
Accumulated deficit
|
|
|
|
|
(9,775
|
)
|
|
|
|
|
|
(25,490
|
)
|
|
Total General Finance Corporation stockholders’ equity
|
|
|
|
|
101,734
|
|
|
|
|
|
|
93,089
|
|
|
Equity of noncontrolling interests
|
|
|
|
|
—
|
|
|
|
|
|
|
98,803
|
|
|
Total equity
|
|
|
|
|
101,734
|
|
|
|
|
|
|
191,892
|
|
|
Total liabilities and equity
|
|
|
|
$
|
346,880
|
|
|
|
|
|
$
|
387,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation and Use of Non-GAAP Financial Measures
Adjusted EBITDA is a non-U.S. GAAP measure. We calculate adjusted EBITDA
to eliminate the impact of certain items we do not consider to be
indicative of the performance of our ongoing operations. In addition, in
evaluating adjusted EBITDA, you should be aware that in the future, we
may incur expenses similar to the adjustments in the presentation of
adjusted EBITDA. Our presentation of adjusted EBITDA should not be
construed as an inference that our future results will be unaffected by
unusual or non-recurring items. We present adjusted EBITDA because we
consider it to be an important supplemental measure of our performance
and because we believe it is frequently used by securities analysts,
investors and other interested parties in the evaluation of companies in
our industry, many of which present EBITDA and a form of our adjusted
EBITDA when reporting their results. Adjusted EBITDA has limitations as
an analytical tool, and should not be considered in isolation, or as a
substitute for analysis of our results as reported under U.S. GAAP. We
compensate for these limitations by relying primarily on our U.S. GAAP
results and using adjusted EBITDA only supplementally. The following
table shows our adjusted EBITDA and the reconciliation from net income
(loss) (in thousands):
|
|
|
|
|
|
|
|
Quarter Ended June 30,
|
|
|
|
|
|
|
2010
|
|
|
|
2011
|
|
Net loss
|
|
|
|
|
$
|
(8,840
|
)
|
|
|
|
$
|
(11,331
|
)
|
|
Add —
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
|
(1,195
|
)
|
|
|
|
|
1,665
|
|
|
Foreign currency exchange loss and other
|
|
|
|
|
|
1,768
|
|
|
|
|
|
448
|
|
|
Interest expense
|
|
|
|
|
|
4,203
|
|
|
|
|
|
6,839
|
|
|
Interest income
|
|
|
|
|
|
(56
|
)
|
|
|
|
|
(133
|
)
|
|
Depreciation and amortization
|
|
|
|
|
|
4,690
|
|
|
|
|
|
4,913
|
|
|
Impairment of goodwill
|
|
|
|
|
|
7,633
|
|
|
|
|
|
5,858
|
|
|
Share-based compensation expense
|
|
|
|
|
|
14
|
|
|
|
|
|
112
|
|
|
Shares of RWH capital stock issued at IPO to Royal Wolf board
of directors and executive management
|
|
|
|
|
|
—
|
|
|
|
|
|
369
|
|
|
Provision for shares of RWH capital stock to be purchased and
awarded to Royal Wolf senior management team
|
|
|
|
|
|
—
|
|
|
|
|
|
802
|
|
|
Loyalty, past performance and successful IPO bonus to Royal
Wolf executive and senior management team
|
|
|
|
|
|
—
|
|
|
|
|
|
1,311
|
|
|
Adjusted EBITDA
|
|
|
|
|
$
|
8,217
|
|
|
|
|
$
|
10,853
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
|
|
|
|
|
|
2010
|
|
|
|
2011
|
|
Net loss
|
|
|
|
|
$
|
(8,956
|
)
|
|
|
|
$
|
(8,990
|
)
|
|
Add —
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
|
(1,261
|
)
|
|
|
|
|
3,090
|
|
|
Foreign currency exchange gain and other
|
|
|
|
|
|
(1,948
|
)
|
|
|
|
|
(4,125
|
)
|
|
Interest expense
|
|
|
|
|
|
15,974
|
|
|
|
|
|
20,293
|
|
|
Interest income
|
|
|
|
|
|
(234
|
)
|
|
|
|
|
(487
|
)
|
|
Depreciation and amortization
|
|
|
|
|
|
19,619
|
|
|
|
|
|
19,165
|
|
|
Impairment of goodwill
|
|
|
|
|
|
7,633
|
|
|
|
|
|
5,858
|
|
|
Share-based compensation expense
|
|
|
|
|
|
629
|
|
|
|
|
|
693
|
|
|
Shares of RWH capital stock issued at IPO to Royal Wolf board
of directors and executive management
|
|
|
|
|
|
—
|
|
|
|
|
|
369
|
|
|
Provision for shares of RWH capital stock to be purchased and
awarded to Royal Wolf senior management team
|
|
|
|
|
|
—
|
|
|
|
|
|
802
|
|
|
Loyalty, past performance and successful IPO bonus to Royal
Wolf executive and senior management team
|
|
|
|
|
|
—
|
|
|
|
|
|
1,311
|
|
|
Adjusted EBITDA
|
|
|
|
|
$
|
31,456
|
|
|
|
|
$
|
37,979
|
|
