IMS Health (NYSE: RX), the world’s leading provider of market
intelligence to the pharmaceutical and healthcare industries, today
announced fourth-quarter 2009 revenue of $599.2 million, up 3 percent
year over year and down 3 percent constant dollar, compared with $580.9
million in the 2008 fourth quarter. Net income for the 2009 fourth
quarter was $71.5 million and diluted earnings per share was $0.39
compared with net income of $98.5 million and EPS of $0.54 in the
year-earlier period. After adjusting for $27.7 million of charges in the
quarter related to the previously announced restructuring, certain asset
impairments, merger costs and certain other items, net income on a
non-GAAP basis for the fourth quarter of 2009 was $95.1 million compared
with $90.6 million in the year-earlier period, and non-GAAP EPS was
$0.52 compared with $0.50 in the 2008 fourth quarter (See Note c to the
financial tables).
"IMS finished the year with an improved fourth-quarter performance,
reflecting solid sequential revenue growth and better demand in the
second half of the year,” said David R. Carlucci, IMS chairman and CEO.
"Our cost reduction plans remain on track, and we achieved exceptional
cash flow results throughout the year. We continue to benefit from our
industry-leading role, and are strategically positioned to help clients
transform their businesses.”
Operating income in the fourth quarter of 2009 was $106.3 million
compared with $126.6 million in operating income in the year-earlier
period. When adjusted for the restructuring charge, merger costs and
certain other items, operating income on a non-GAAP basis for this
year’s fourth quarter would have been $134.0 million, compared with
$136.0 million in the 2008 fourth quarter (See Note c to the financial
tables).
Preliminary net cash provided by operating activities on a GAAP basis
for the fourth quarter of 2009 was $195.1 million, and $542.6 million in
the 2009 full year. Fourth-quarter 2009 preliminary free cash flow on a
non-GAAP basis was $138.0 million, bringing the total for full-year 2009
to $543.1 million (See Note d to the financial tables).
Full-Year Results
For the 2009 full year, revenues were $2,189.7 million, down 6 percent
or 4 percent constant dollar, compared with revenues of $2,329.5 million
in 2008. Net income for 2009 was $258.5 million and diluted earnings per
share was $1.42 compared with net income of $311.3 million and EPS of
$1.70 the year earlier. After adjusting for $159.5 million of charges in
2009 related to the previously announced restructuring, certain asset
impairments, merger costs and certain other items, net income on a
non-GAAP basis for the 2009 full year was $315.6 million compared with
$311.7 million in 2008, and non-GAAP EPS was $1.73 compared with $1.70 a
year earlier (See Note c to the financial tables).
Including the restructuring charge, certain asset impairments, merger
costs and certain other items, operating income for full-year 2009 was
$270.9 million, compared with $498.3 million in 2008. When adjusted for
these items, operating income on a non-GAAP basis for 2009 would have
been $430.4 million, compared with $511.5 million in 2008 (See Note c to
the financial tables).
Balance Sheet Highlights
IMS’s cash and cash equivalents as of December 31, 2009 totaled $380.3
million, compared with $215.7 million on December 31, 2008. Total debt
as of December 31, 2009 was $1,244.7 million, down from $1,404.2 million
at year-end 2008.
Share Repurchase Program, Shares Outstanding
No IMS shares were repurchased during the fourth quarter of 2009. A
total of 9.5 million shares remain authorized and available to
repurchase under the current Board of Directors’ authorization.
The number of shares outstanding as of December 31, 2009 was
approximately 182.7 million, compared to 182.4 million as of September
30, 2009.
About IMS
Operating in more than 100 countries, IMS Health is the world’s leading
provider of market intelligence to the pharmaceutical and healthcare
industries. With $2.2 billion in 2009 revenue and more than 50 years of
industry experience, IMS offers leading-edge market intelligence
products and services that are integral to clients’ day-to-day
operations, including product and portfolio management
capabilities; commercial effectiveness innovations; managed care and
consumer health offerings; and consulting and services solutions that
improve productivity and the delivery of quality healthcare worldwide.
Additional information is available at http://www.imshealth.com.
Forward-Looking Statements
This filing contains statements that may constitute forward-looking
statements made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Although the Company believes
the expectations contained in its forward-looking statements are
reasonable, it can give no assurance that such expectations will prove
correct. This information may involve risks and uncertainties that could
cause actual results of the Company to differ materially from the
forward-looking statements. Factors that could cause or contribute to
such differences include, but are not limited to (i) uncertainties
associated with the proposed sale of the Company to an entity created by
certain affiliates of TPG Capital, L.P. and the Canada Pension Plan
Investment Board, including uncertainties relating to the expected
timing of the completion of the transaction and the ability to complete
the transaction, (ii) regulatory, legislative and enforcement
initiatives, particularly in the areas of data access and utilization
and tax, (iii) the risks associated with operating on a global basis,
including fluctuations in the value of foreign currencies relative to
the U.S. dollar, and the ability to successfully hedge such risks, (iv)
to the extent unforeseen cash needs arise, the ability to obtain
financing on favorable terms, (v) to the extent the Company seeks growth
through acquisitions and joint ventures, the ability to identify,
consummate and integrate acquisitions and joint ventures on satisfactory
terms, (vi) the ability to develop new or advanced technologies and
systems for its businesses on time and on a cost effective basis, (vii)
deterioration in economic conditions, particularly in the
pharmaceutical, healthcare or other industries in which the Company’s
customers operate, and (viii) uncertainties associated with completion
of the Company’s restructuring plans and the impact of the restructuring
activities on the Company’s business and financial results, including
the timing of the activities and the associated costs and the ability to
achieve projected cost savings. Additional information on factors that
may affect the business and financial results of the Company can be
found in the filings of the Company made from time to time with the
Securities and Exchange Commission. The Company undertakes no obligation
to correct or update any forward-looking statements, whether as a result
of new information, future events or otherwise.
|
Table 1
IMS Health
GAAP Income Statement
Three Months Ended December 31
(unaudited, in millions except per share)
|
|
|
|
|
|
|
|
|
2009 GAAP
|
2008
GAAP
|
%
Fav
(Unfav)
|
Non-GAAP
Constant $
Growth %
|
|
Revenue (a) (b)
|
|
|
|
|
|
|
Commercial Effectiveness
|
$
|
310.9
|
|
$
|
286.9
|
|
8
|
|
%
|
2
|
|
|
Product and Portfolio Management
|
|
181.0
|
|
|
176.5
|
|
3
|
|
|
(3
|
)
|
|
New Business Areas
|
|
107.3
|
|
|
117.5
|
|
(9
|
)
|
|
(12
|
)
|
|
Total
|
|
599.2
|
|
|
580.9
|
|
3
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
Revenue Detail:
|
|
|
|
|
|
|
Information & Analytics ("I&A”) Revenue
|
|
452.9
|
|
|
432.2
|
|
5
|
|
|
(1
|
)
|
|
Consulting & Services ("C&S”) Revenue
|
|
146.3
|
|
|
148.7
|
|
(2
|
)
|
|
(6
|
)
|
|
Total Revenue
|
|
599.2
|
|
|
580.9
|
|
3
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
Operating Expenses (b)
|
|
|
|
|
|
|
Operating Costs of I&A
|
|
(187.6
|
)
|
|
(180.5
|
)
|
(4
|
)
|
|
|
|
Direct and Incremental Costs of C&S
|
|
(73.5
|
)
|
|
(72.6
|
)
|
(1
|
)
|
|
|
|
External-use Software Amortization
|
|
(9.9
|
)
|
|
(11.7
|
)
|
15
|
|
|
|
|
Selling and Administrative
|
|
(171.3
|
)
|
|
(157.2
|
)
|
(9
|
)
|
|
|
|
Depreciation and Other Amortization
|
|
(22.9
|
)
|
|
(23.0
|
)
|
0
|
|
|
|
|
Accelerated Depreciation and Amortization
|
|
(2.2
|
)
|
|
0.0
|
|
NM
|
|
|
|
|
Severance, impairment and other charges
|
|
(14.6
|
)
|
|
(9.4
|
)
|
(55
|
)
|
|
|
|
Merger costs
|
|
(11.0
|
)
|
|
0.0
|
|
NM
|
|
|
|
|
Total
|
|
(492.9
|
)
|
|
(454.4
|
)
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
Operating Income (a)
|
|
106.3
|
|
|
126.6
|
|
(16
|
)
|
%
|
(27
|
)
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(7.2
|
)
|
|
(7.8
|
)
|
8
|
|
|
|
|
Gains from investments, net
|
|
0.6
|
|
|
0.0
|
|
NM
|
|
|
|
|
Other Expense, net
|
|
(2.9
|
)
|
|
(13.7
|
)
|
79
|
|
|
|
|
Pretax Income
|
|
96.8
|
|
|
105.1
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
(25.1
|
)
|
|
(5.4
|
)
|
NM
|
|
|
|
|
Net Income (c)
|
|
71.7
|
|
|
99.7
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to Non-Controlling Interests
|
|
0.2
|
|
|
1.3
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to IMS Health, Inc.
|
|
71.5
|
|
|
98.5
|
|
(27
|
)
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
Total Diluted EPS
|
$
|
0.39
|
|
$
|
0.54
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding:
|
|
|
|
|
|
|
Weighted Average Diluted
|
|
183.6
|
|
|
182.2
|
|
|
|
|
|
End-of-Period Actual
|
|
182.7
|
|
|
181.5
|
|
|
|
|
|
Weighted Average Basic
|
|
182.7
|
|
|
181.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
tables.
|
|
Table 2
IMS Health
GAAP Income Statement
Twelve Months Ended December 31
(unaudited, in millions except per share)
|
|
|
|
|
|
|
|
|
2009 GAAP
|
2008 GAAP
|
%
Fav
(Unfav)
|
Non-GAAP
Constant $
Growth %
|
|
Revenue (a) (b)
|
|
|
|
|
|
|
Commercial Effectiveness
|
$
|
1,103.9
|
|
$
|
1,153.5
|
|
(4
|
)
|
%
|
(3
|
)
|
|
Product and Portfolio Management
|
|
683.9
|
|
|
721.4
|
|
(5
|
)
|
|
(3
|
)
|
|
New Business Areas
|
|
402.0
|
|
|
454.7
|
|
(12
|
)
|
|
(8
|
)
|
|
Total
|
|
2,189.7
|
|
|
2,329.5
|
|
(6
|
)
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
Revenue Detail:
|
|
|
|
|
|
|
Information & Analytics ("I&A”) Revenue
|
|
1,706.7
|
|
|
1,787.5
|
|
(5
|
)
|
|
(3
|
)
|
|
Consulting & Services ("C&S”) Revenue
|
|
483.0
|
|
|
542.0
|
|
(11
|
)
|
|
(9
|
)
|
|
Total Revenue
|
|
2,189.7
|
|
|
2,329.5
|
|
(6
|
)
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
Operating Expenses (b)
|
|
|
|
|
|
|
Operating Costs of I&A
|
|
(715.8
|
)
|
|
(757.0
|
)
|
5
|
|
|
|
|
Direct and Incremental Costs of C&S
|
|
(250.4
|
)
|
|
(275.2
|
)
|
9
|
|
|
|
|
External-use Software Amortization
|
|
(40.4
|
)
|
|
(49.7
|
)
|
19
|
|
|
|
|
Selling and Administrative
|
|
(661.5
|
)
|
|
(650.2
|
)
|
(2
|
)
|
|
|
|
Depreciation and Other Amortization
|
|
(91.3
|
)
|
|
(89.6
|
)
|
(2
|
)
|
|
|
|
Accelerated Depreciation and Amortization
|
|
(4.2
|
)
|
|
0.0
|
|
NM
|
|
|
|
|
Severance, impairment and other charges
|
|
(144.3
|
)
|
|
(9.4
|
)
|
NM
|
|
|
|
|
Merger costs
|
|
(11.0
|
)
|
|
0.0
|
|
NM
|
|
|
|
|
Total
|
|
(1,918.9
|
)
|
|
(1,831.2
|
)
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
Operating Income (a)
|
|
270.9
|
|
|
498.3
|
|
(46
|
)
|
%
|
(54
|
)
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(33.0
|
)
|
|
(34.5
|
)
|
4
|
|
|
|
|
Gains from investments, net
|
|
0.0
|
|
|
0.4
|
|
NM
|
|
|
|
|
Other Expense, net
|
|
(1.3
|
)
|
|
(41.4
|
)
|
NM
|
|
|
|
|
Pretax Income
|
|
236.6
|
|
|
422.8
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
24.0
|
|
|
(106.2
|
)
|
NM
|
|
|
|
|
Net Income (c)
|
|
260.6
|
|
|
316.6
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income Attributable to Non-Controlling Interests
|
|
2.2
|
|
|
5.3
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to IMS Health, Inc.
|
|
258.5
|
|
|
311.3
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
Total Diluted EPS
|
$
|
1.42
|
|
$
|
1.70
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding:
|
|
|
|
|
|
|
Weighted Average Diluted
|
|
182.6
|
|
|
183.6
|
|
|
|
|
|
End-of-Period Actual
|
|
182.7
|
|
|
181.5
|
|
|
|
|
|
Weighted Average Basic
|
|
182.4
|
|
|
182.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
tables.
|
|
Table 3
IMS Health
Selected Consolidated Balance Sheet Items
(unaudited, in millions)
|
|
|
|
|
|
|
|
Dec. 31, 2009
|
|
Dec. 31, 2008
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
380.3
|
|
$
|
215.7
|
|
|
|
|
|
|
Accounts receivable, net
|
|
322.6
|
|
|
382.8
|
|
|
|
|
|
|
Long-term debt
|
|
1,244.7
|
|
|
1,404.2
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
tables.
|
|
Table 4
IMS Health
Preliminary GAAP Cash Flows from Operating Activities
Year Ended December 31
(unaudited, in millions)
|
|
|
|
|
|
|
2009
GAAP
|
|
|
|
|
Net Income
|
$
|
260.6
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
|
|
Depreciation and Amortization
|
|
135.9
|
|
|
Bad Debt Expense
|
|
2.9
|
|
|
Deferred Income Taxes
|
|
(44.9
|
)
|
|
Gain on Sale of Assets, net
|
|
(2.3
|
)
|
|
Non-Cash Stock-Based Compensation Charges
|
|
32.5
|
|
|
Non-Cash Severance, Impairment and Other
|
|
32.4
|
|
|
Net Tax Benefit on Stock-Based Compensation
|
|
(4.6
|
)
|
|
Excess Tax Benefits from Stock-Based Compensation
|
|
(0.1
|
)
|
|
Change in Assets and Liabilities, Excluding Effects from
Acquisitions and Dispositions:
|
|
|
Net Decrease in Accounts Receivable
|
|
52.3
|
|
|
Net Decrease in Work-In-Process Inventory
|
|
1.9
|
|
|
Net Decrease in Prepaid Expenses and Other Current Assets
|
|
8.8
|
|
|
Net Decrease in Accounts Payable
|
|
(15.6
|
)
|
|
Net Increase in Accrued and Other Current Liabilities
|
|
30.1
|
|
|
Net Increase in Accrued Severance, Impairment and Other
|
|
83.7
|
|
|
Net Increase in Deferred Revenues
|
|
31.9
|
|
|
Net Decrease in Accrued Income Taxes
|
|
(76.9
|
)
|
|
Net Decrease in Pension Assets, net of Liabilities
|
|
10.0
|
|
|
Net Decrease in Other Long-Term Assets, net of Other Long-Term
Liabilities
|
|
4.0
|
|
|
Net Cash Provided by Operating Activities (d)
|
$
|
542.6
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
tables.
|
|
IMS Health
NOTES TO FINANCIAL TABLES
a) Reference to Non-GAAP Constant-Dollar Growth. "Non-GAAP
Constant-dollar growth” rates eliminate the impact of year-over-year
foreign currency fluctuations (Tables 1 and 2). IMS reports results in
U.S. dollars but does business on a global basis. Exchange rate
fluctuations affect the rates at which IMS translates foreign revenues
and expenses into U.S. dollars and have important effects on results. In
order to illustrate these effects, IMS provides the magnitude of changes
in revenues and operating income in constant-dollar terms. IMS uses
results at constant-dollar rates for purposes of global business
decision-making, including developing budgets and managing expenditures.
IMS management believes this information, when read together with U.S.
GAAP results, facilitates a comparative view of business growth.
Constant-dollar rates are not prepared under U.S. GAAP and are not a
replacement for the more comprehensive information for investors
included in IMS’s U.S. GAAP results. The method IMS uses to prepare
constant-dollar rates differs in significant respects from U.S. GAAP and
is likely to differ from the methods used by other companies.
b) Revenue and operating expenses in 2008 reflect reclassifications to
make them comparable with the 2009 presentation.
c) Net income attributable to IMS Health, fully diluted EPS and, where
applicable, operating income for the three and twelve months ended
December 31, 2009 included the following notable items:
-
In Merger costs, $11.0 million of expense ($0.06 EPS impact for the
three and twelve months ended December 31, 2009) recorded in the three
months ended December 31, 2009 related to the proposed acquisition of
the Company by Healthcare Technology Holdings, Inc., an entity created
by certain affiliates of TPG Capital, L.P. and the Canada Pension Plan
Investment Board.
-
In Severance, impairment and other charges, $1.3 million and $105.6
million of restructuring charges ($0.9 million and $76.9 million net
of taxes, or $0.01 and $0.42 EPS impact) for the three and twelve
months ended December 31, 2009, respectively, recorded during the six
months ended December 31, 2009 as a result of the streamlining program
announced by the Company in July 2009 in response to accelerating
healthcare marketplace dynamics compounded by a sustained economic
downturn.
-
In Accelerated depreciation and amortization, $2.2 million and $4.2
million ($1.6 million and $3.1 million net of taxes, or $0.01 and
$0.02 EPS impact) for the three and twelve months ended December 31,
2009, respectively, of accelerated depreciation and amortization
recorded during the six months ended December 31, 2009 related to
office lease and intangible impairments as part of the streamlining
program noted above.
-
In Severance, impairment and other charges, $13.3 million and $38.7
million of charges ($11.2 million and $29.3 million net of taxes, or
$0.06 and $0.16 EPS impact) for the three and twelve months ended
December 31, 2009, respectively, recorded in the three months ended
June 30, 2009 and the three months ended December 31, 2009 for
supplier contract-related charges to be incurred with no future
economic benefit, the write-down of certain capitalized software and
other assets to their net realizable values and other items.
-
In Provision for income taxes, a $63.2 million net tax benefit ($0.35
EPS benefit) for the twelve months ended December 31, 2009 due to the
reorganization of certain subsidiaries completed during the three
months ended March 31, 2009, which resulted in a foreign exchange loss
recognized for tax purposes.
-
After adjusting for these items and the phasing of foreign exchange
gains ($1.1 million net of taxes, or $0.01 EPS impact for the three
months ended December 31, 2009), operating income, net income
attributable to IMS Health and diluted EPS on a non-GAAP basis would
have been $134.0 million and $430.4 million, $95.1 million and $315.6
million and $0.52 and $1.73 for the three and twelve months ended
December 31, 2009, respectively.
Net income attributable to IMS Health, fully diluted EPS and, where
applicable, operating income for the three and twelve months ended
December 31, 2008 included the following notable items:
-
In Selling and administrative expenses, $3.7 million of expense ($2.4
million net of taxes, or $0.01 EPS impact for the twelve months ended
December 31, 2008) recorded in the three months ended September 30,
2008 related to the Voluntary Disclosure Program at the Company’s
Government Solutions subsidiary.
-
In Severance, impairment and other charges, a $9.4 million charge
($6.9 million net of taxes, or $0.04 EPS impact for the three and
twelve months ended December 31, 2008) recorded in the three months
ended December 31, 2008 for the write-off of certain capitalized
software assets resulting from the discontinuation of certain IMS
products at the end of 2008.
-
In Other expense, net, a $16.1 million foreign exchange loss ($14.5
million net of taxes, or $0.08 EPS impact for the three and twelve
months ended December 31, 2008) related to the liquidation of
non-functional currency Venezuelan Bolívars held at the Company’s
Swiss operating subsidiary and a $4.0 million gain ($2.6 million net
of taxes, or $0.01 EPS benefit for the three and twelve months ended
December 31, 2008) related to the sale of certain assets in the
Company’s Latin America region, both recorded in the three months
ended December 31, 2008.
-
In Provision for income taxes, a $20.7 million net tax benefit ($0.11
EPS benefit for the three and twelve months ended December 31, 2008)
as a result of a non-U.S. reorganization involving several IMS
subsidiaries recorded in the three months ended December 31, 2008.
Additionally, in Provision for income taxes, a $3.9 million tax
phasing adjustment ($0.02 EPS impact) was reflected in the non-GAAP
measures for the three months ended December 31, 2008 arising from the
expiration of both a non-U.S. agreement and certain non-U.S. statutes
of limitations.
-
After adjusting for these items and the phasing of foreign exchange
losses ($1.9 million net of taxes, or $0.01 EPS benefit for the three
months ended December 31, 2008), operating income, net income
attributable to IMS Health and diluted EPS on a non-GAAP basis would
have been $136.0 million and $511.5 million, $90.6 million and $311.7
million and $0.50 and $1.70 for the three and twelve months ended
December 31, 2008, respectively.
References are made to results that represent certain U.S. GAAP measures
after adjustment to reflect notable items to the extent that management
believes adjusting for these items will facilitate better comparisons
across periods and more clearly indicate trends. These non-GAAP measures
are those used by management for purposes of global business decision
making, including developing budgets and managing expenditures. Any such
measures presented on a non-GAAP basis are not prepared under a
comprehensive set of accounting rules and are not a replacement for the
more comprehensive information for investors included in IMS’s U.S. GAAP
results.
d) Reconciliation of Preliminary GAAP Cash Flows from Operating
Activities to Non-GAAP Free Cash Flow 1 Year Ended December
31 (unaudited, in millions)
|
|
|
2009
|
|
|
Note Reference
|
|
|
Net Cash Provided by Operating Activities (unaudited)
|
$
|
542.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
(31.6
|
)
|
|
2
|
|
|
Proceeds from Sale of Assets, net
|
|
|
5.4
|
|
|
2
|
|
|
Additions to Computer Software
|
|
|
(85.8
|
)
|
|
2
|
|
|
Deferred Income Taxes
|
|
|
44.9
|
|
|
3
|
|
|
Net Tax Benefit on Stock-Based Compensation
|
|
|
4.6
|
|
|
4
|
|
|
Excess Tax Benefits from Stock-Based Compensation
|
|
|
0.1
|
|
|
4
|
|
|
Net Decrease in Accrued Income Taxes
|
|
|
76.9
|
|
|
3
|
|
|
Net Decrease in Pension Assets, net of Liabilities
|
|
|
(10.0
|
)
|
|
5
|
|
|
Net Decrease in Other Long-Term Assets, net of Other Long-Term
Liabilities
|
|
(4.0
|
)
|
|
5
|
|
|
|
|
|
|
|
|
|
Non-GAAP Free Cash Flow (unaudited)
|
|
$
|
543.1
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
1)
|
Non-GAAP Free Cash Flow excludes certain amounts to the extent that
management believes that
|
|
|
exclusion will facilitate comparisons across periods and more
clearly indicate trends. Although IMS
|
|
|
discloses adjusted Non-GAAP Free Cash Flow in order to give a full
picture to investors of the
|
|
|
operational performance of its business as seen by management,
Non-GAAP Free Cash Flow is not
|
|
|
prepared under a comprehensive set of accounting rules and is not a
replacement for the more
|
|
|
comprehensive information for investors included in IMS's U.S. GAAP
results. The method IMS uses to
|
|
|
prepare Non-GAAP Free Cash Flow differs in significant respects from
U.S. GAAP and is likely to
|
|
|
differ from the methods used by other companies.
|
|
|
|
|
2)
|
Investments in capital assets and software are integral to the
ongoing business and operations of
|
|
|
the Company and are therefore included as part of Non-GAAP Free Cash
Flow.
|
|
|
|
|
3)
|
Movements in deferred and accrued income taxes do not necessarily
relate directly to current
|
|
|
operations and therefore are excluded from Non-GAAP Free Cash Flow.
Accrued income taxes includes a
|
|
|
$63.2 million net tax benefit due to the reorganization of certain
subsidiaries completed during
|
|
|
the three months ended March 31, 2009, which resulted in a foreign
exchange loss recognized for tax
|
|
|
purposes.
|
|
|
|
|
4)
|
Tax benefits and expenses from stock-based compensation are excluded
from Non-GAAP Free Cash Flow as
|
|
|
they are considered to be financing activities.
|
|
|
|
|
5)
|
Pension assets and liabilities and other inherently long-term assets
and liabilities are not viewed
|
|
|
as part of current operations and are therefore excluded from
Non-GAAP Free Cash Flow.
|
Amounts presented in the financial tables may not add due to rounding.
These financial tables should be read in conjunction with IMS
Health’s filings previously made or to be made with the Securities and
Exchange Commission and are or will be available at www.sec.gov.