K-Sea Transportation Partners L.P. (NYSE:KSP) today announced operating
results for its third fiscal quarter ended March 31, 2011. The Company
reported operating income of $0.8 million for the quarter ended March
31, 2011, excluding gains on asset sales and certain one-time items
described below, compared to an operating loss of $3.6 million,
excluding asset impairment charges, for the third fiscal quarter ended
March 31, 2010. Earnings before interest, taxes, depreciation and
amortization ("EBITDA”) for the third quarter of fiscal 2011 was $13.0
million excluding the below mentioned gains on asset sales and one-time
items, compared to $9.1 million for the third quarter ended March 31,
2010. EBITDA, Adjusted EBITDA and Adjusted operating income are non-GAAP
financial measures that are reconciled to net income and operating
income, the most directly comparable GAAP measures, in the tables below.
President and CEO Timothy J. Casey said, "Our third fiscal quarter
results were in line with our expectations. The third fiscal quarter is
always our weakest quarter seasonally, and the prior year’s third
quarter was particularly affected by the poor state of the refining
industry at that time. Our fourth fiscal quarter ended June 30, 2011
should improve sequentially. At March 31, 2011, our fleet’s contract
cover of at least one year, measured by barrel-carrying capacity, was
54%; we expect our contract cover to approximate this percentage at the
end of our June 2011 fiscal year. We and Kirby Corporation ("Kirby")
continue to address the normal procedural matters involved in a merger,
and expect to schedule a K-Sea unitholder vote in the early third
quarter of calendar 2011. As details become available, we will advise
everyone accordingly.”
Three Months Ended March 31, 2011
For the three months ended March 31, 2011, the Company reported
operating income of $0.8 million, excluding gains on asset sales and
certain one-time items. Gains on asset sales were $2.4 million and
one-time items included a $1.1 million write-down of our ownership
interest in our mutual insurance carrier as a result of changing our
mutual club, and $1.8 million of costs relating to the proposed merger
with Kirby. This year’s operating income represents an increase of $4.4
million compared to an operating loss of $3.6 million for the three
months ended March 31, 2010, excluding a $1.7 million asset impairment
charge relating to assets sold below book value. Operating income,
inclusive of the gains on asset sales and one-time items, were $0.3
million for the three months ended March 31, 2011 and an operating loss
of $5.3 million for the three months ended March 31, 2010. EBITDA,
excluding the gains on asset sales, $1.3 million of costs related to a
possible debt refinancing we postponed in light of the proposed merger
with Kirby, and other one-time items mentioned above, was $13.0 million
for the three months ended March 31, 2011 as compared to $9.1 million
for the three months ended March 31, 2010.
EBITDA and operating income for the third fiscal quarter of 2011 was
positively impacted by improved spot market rates as compared to the
March 2010 quarter, which suffered from a very weak refining market.
This was offset by fewer total working days owing to the sale or
retirement of fourteen single-hull tank barges and three older
double-hull tank barges during the last twelve months. The average daily
rate for the three months ended March 31, 2011 increased to $12,973 as
compared to $11,259 for the three months ended March 31, 2010. In
addition to the improved spot market rates, average daily rates
benefited from the commencement of operations of three coastwise
new-build barges placed into service in March 2010, April 2010, and
February 2011. Vessel operating expenses decreased by $1.9 million
during the three months ended March 31, 2011, as compared to the same
period last year, resulting mainly from the operation of fewer vessels.
General and administrative expenses increased to $7.1 million for the
three months ended March 31, 2011, as compared to $6.7 million for the
three months ended March 31, 2010, resulting mainly from increased stock
compensation costs from newly issued grants and other incentive
compensation.
Including all gains on asset sales and one-time items, net loss for the
three months ended March 31, 2011 was $5.9 million, or a loss of $0.49
per fully diluted limited partner common unit. This represents an
improvement of $5.5 million compared to a net loss of $11.4 million, or
$0.59 per fully diluted limited partner common unit, for the three
months ended March 31, 2010. The increase was primarily a result of a
$5.6 million increase in operating income, including gains on asset
sales and the one-time items mentioned above, and a $1.5 million
decrease in interest expense resulting from lower average debt balances;
partially offset by the $1.3 million of debt refinancing costs mentioned
above and a $0.3 million increase in provision for income taxes.
Nine Months Ended March 31, 2011
For the nine months ended March 31, 2011, the Company reported operating
income of $12.9 million, including $8.8 million of net gains on sale of
assets, a $1.1 million write-down of our ownership interest in our
mutual insurance carrier as a result of changing our mutual club, $1.8
million of costs relating to the proposed merger with Kirby, and $1.2
million of lease termination costs. Excluding these items, operating
income was $8.1 million for the nine months ended March 31, 2011. This
represents an increase of $4.1 million compared to $4.0 million (before
asset impairment charges of $7.6 million and loss on acquisition of land
and building of $1.7 million) of operating income for the nine months
ended March 31, 2010. The $8.8 million gain was comprised of the sale of
our waste water treatment facility in Norfolk, Virginia, the previously
announced sale of two tugboats and our two oldest double-hull barges,
the sale of five single-hull barges and the sale of one other older
double-hull barge. EBITDA, excluding the gains on asset sales, the $1.3
million of costs related to a possible debt refinancing we postponed in
light of the proposed merger with Kirby, and other one-time items
mentioned above, was $45.9 million for the nine months ended March 31,
2011 as compared to $43.2 million for the nine months ended March 31,
2010, excluding the write-down on acquisition of land and building.
EBITDA and operating income for the nine months ended March 31, 2011
were positively impacted by higher average daily rates described below;
partially offset by fewer total working days owing to the sale or
retirement of seventeen tank barges during the last twelve months, as
mentioned above. The average daily rate for the nine months ended March
31, 2011 increased to $12,543 as compared to $11,100 for the nine months
ended March 31, 2010. Average daily rates benefited from the
commencement of operations of four coastwise new-build barges placed
into service in November 2009, March 2010, April 2010, and February
2011, the retirement of the single-hull vessels from our recurring
business, the higher rates earned on the vessels deployed in the U.S.
Gulf as part of the oil spill clean-up effort last summer, and some
recent strengthening of spot market rates. Additionally, the nine months
ended March 31, 2010 experienced a reduction in the average daily rate
due to operating several of our vessels under storage contracts in our
waste water treatment facility at lower rates. Vessel operating expenses
decreased by $5.8 million during the nine months ended March 31, 2011,
as compared to the same period last year, resulting mainly from the
operation of fewer vessels. General and administrative expenses remained
relatively flat at $20.3 million for the nine months ended March 31,
2011, as compared to $20.2 million for the nine months ended March 31,
2010.
Including all the gains on asset sales and one-time items, net loss for
the nine months ended March 31, 2011 was $7.2 million, or a loss of
$0.77 per fully diluted limited partner common unit. This represents an
increase of $13.6 million compared to a net loss of $20.8 million, or
$1.10 per fully diluted limited partner common unit, for the nine months
ended March 31, 2011. The increase was primarily a result of an $18.2
million increase in operating income, including all the gains on asset
sales and one-time items mentioned above. The increase was partially
offset by a $2.3 million increase in interest expense resulting mainly
from increased interest rate margins due to the previously announced
December 2009 and September 2010 amendments of our revolving credit
facility and a term loan, the $1.3 million of debt refinancing costs
mentioned above, and a $0.4 million increase in provision for income
taxes.
Earnings Conference Call
The Company has scheduled a conference call for Monday, May 2, 2011, at
9:00 am Eastern time, to review the fiscal 2011 third quarter results.
Dial-in information for this call is (866) 730-5762 (Domestic) and (857)
350-1586 (International). The Passcode is 98583639. The conference call
can also be accessed by webcast, which will be available at www.k-sea.com.
Additionally, a replay of the call will be available by telephone until
May 9, 2011; the dial-in number for the replay is (888) 286-8010
(Domestic) and (617) 801-6888 (International). The Passcode is 22004470.
About K-Sea Transportation Partners
K-Sea Transportation Partners is one of the largest coastwise tank barge
operators in the United States. The Company provides refined petroleum
products transportation, distribution and logistics services in the U.S.
domestic marine transportation market, and its common units trade on the
New York Stock Exchange under the symbol KSP. For additional
information, please visit the Company’s website, including the Investor
Relations section, at www.k-sea.com.
Use of Non-GAAP Financial Information
The Company reports its financial results in accordance with generally
accepted accounting principles ("GAAP”). However, we also present
EBITDA, Adjusted EBITDA and Adjusted operating income, which are
non-GAAP financial measures. EBITDA, Adjusted EBITDA and Adjusted
operating income are used as a supplemental financial measures by
management and by external users of financial statements to assess (a)
the financial performance of the Company’s assets and the Company’s
ability to generate cash sufficient to pay interest on indebtedness and
make distributions to partners, (b) the Company’s operating performance
and return on invested capital as compared to other companies in the
industry, and (c) compliance with certain financial covenants in the
Company’s debt agreements.
EBITDA, Adjusted EBITDA and Adjusted operating income should not be
considered as alternatives to net income, operating income, cash flow
from operating activities or any other measure of financial performance
or liquidity under GAAP. EBITDA, Adjusted EBITDA and Adjusted operating
income presented herein may not be comparable to similarly titled
measures of other companies. A reconciliation of EBITDA, Adjusted EBITDA
and Adjusted operating income to net income and operating income, the
most directly comparable GAAP measures, are presented in the tables
below.
Cautionary Statements
This press release contains forward-looking statements, which include
any statements that are not historical facts, including statements
relating to business outlook, expected contract coverage, expectations
on timing of closing of the merger, future earnings, and future results
of operations. These statements involve risks and uncertainties,
including, but not limited to, insufficient cash from operations, a
decline in demand for refined petroleum products, a decline in demand
for tank vessel capacity, the effects of the recent economic recession,
intense competition in the domestic tank barge industry, the occurrence
of marine accidents or other hazards, the loss of any of the Company’s
largest customers, fluctuations in charter rates, failure to comply with
the Jones Act, modification or elimination of the Jones Act and adverse
developments in the marine transportation business and other factors
detailed in the Company’s Annual Report on Form 10-K and other filings
with the Securities and Exchange Commission. If one or more of these
risks or uncertainties materialize (or the consequences of such a
development changes), or should underlying assumptions prove incorrect,
actual outcomes may vary materially from those forecasted or expected.
The Company disclaims any intention or obligation to update publicly or
revise such statements, whether as a result of new information, future
events or otherwise.
|
|
|
|
|
|
|
K-SEA TRANSPORTATION PARTNERS L.P.
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage revenue
|
|
$
|
59,325
|
|
|
$
|
56,177
|
|
|
$
|
187,584
|
|
|
$
|
187,061
|
|
|
Other revenue
|
|
|
3,979
|
|
|
|
3,406
|
|
|
|
11,105
|
|
|
|
11,710
|
|
|
|
Total revenues
|
|
|
63,304
|
|
|
|
59,583
|
|
|
|
198,689
|
|
|
|
198,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
13,180
|
|
|
|
11,872
|
|
|
|
35,988
|
|
|
|
33,584
|
|
|
Vessel operating expenses
|
|
|
30,003
|
|
|
|
31,917
|
|
|
|
96,596
|
|
|
|
102,364
|
|
|
General and administrative expenses
|
|
|
7,149
|
|
|
|
6,702
|
|
|
|
20,258
|
|
|
|
20,223
|
|
|
Depreciation and amortization
|
|
|
12,144
|
|
|
|
14,389
|
|
|
|
37,714
|
|
|
|
46,194
|
|
|
Loss on acquisition of land and building
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,697
|
|
|
Net gain on sale of assets
|
|
|
(2,368
|
)
|
|
|
-
|
|
|
|
(8,803
|
)
|
|
|
(36
|
)
|
|
Other operating expenses
|
|
|
2,869
|
|
|
|
-
|
|
|
|
4,027
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
62,977
|
|
|
|
64,880
|
|
|
|
185,780
|
|
|
|
204,026
|
|
|
|
Operating income (loss)
|
|
|
327
|
|
|
|
(5,297
|
)
|
|
|
12,909
|
|
|
|
(5,255
|
)
|
|
Interest expense, net
|
|
|
4,750
|
|
|
|
6,283
|
|
|
|
18,051
|
|
|
|
15,800
|
|
|
Other expense (income), net
|
|
|
1,313
|
|
|
|
2
|
|
|
|
1,284
|
|
|
|
(527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(5,736
|
)
|
|
|
(11,582
|
)
|
|
|
(6,426
|
)
|
|
|
(20,528
|
)
|
|
Provision for (benefit of) income taxes
|
|
|
55
|
|
|
|
(274
|
)
|
|
|
432
|
|
|
|
24
|
|
|
|
Net income (loss)
|
|
$
|
(5,791
|
)
|
|
$
|
(11,308
|
)
|
|
$
|
(6,858
|
)
|
|
$
|
(20,552
|
)
|
|
Less net income attributable to non-controlling interests
|
|
|
129
|
|
|
|
98
|
|
|
|
372
|
|
|
|
297
|
|
|
|
Net income (loss) attributable to K-Sea unitholders
|
|
$
|
(5,920
|
)
|
|
$
|
(11,406
|
)
|
|
$
|
(7,230
|
)
|
|
$
|
(20,849
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General partner's interest in net income (loss)
|
|
$
|
(99
|
)
|
|
$
|
(120
|
)
|
|
$
|
(156
|
)
|
|
$
|
(219
|
)
|
|
Limited partners' interest in:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) - Preferred unit holders
|
|
$
|
3,515
|
|
|
$
|
-
|
|
|
$
|
7,652
|
|
|
$
|
-
|
|
|
|
- Common unit holders
|
|
$
|
(9,336
|
)
|
|
$
|
(11,286
|
)
|
|
$
|
(14,726
|
)
|
|
$
|
(20,630
|
)
|
|
|
Net income (loss) per unit - basic
|
|
$
|
(0.49
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.77
|
)
|
|
$
|
(1.10
|
)
|
|
|
- diluted
|
|
$
|
(0.49
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.77
|
)
|
|
$
|
(1.10
|
)
|
|
|
Weighted average common units outstanding - basic
|
|
|
19,195
|
|
|
|
19,191
|
|
|
|
19,193
|
|
|
|
18,674
|
|
|
|
-
diluted
|
|
|
19,195
|
|
|
|
19,191
|
|
|
|
19,193
|
|
|
|
18,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Local Trade:
|
|
|
|
|
|
|
|
|
|
|
Average daily rate (1)
|
|
$
|
7,394
|
|
|
$
|
7,280
|
|
|
$
|
7,467
|
|
|
$
|
7,290
|
|
|
|
Net utilization (2)
|
|
|
70
|
%
|
|
|
73
|
%
|
|
|
73
|
%
|
|
|
77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Coastwise Trade:
|
|
|
|
|
|
|
|
|
|
|
Average daily rate
|
|
$
|
15,801
|
|
|
$
|
13,440
|
|
|
$
|
14,990
|
|
|
$
|
13,033
|
|
|
|
Net utilization
|
|
|
76
|
%
|
|
|
71
|
%
|
|
|
82
|
%
|
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet
|
|
|
|
|
|
|
|
|
|
|
Average daily rate
|
|
$
|
12,973
|
|
|
$
|
11,259
|
|
|
$
|
12,543
|
|
|
$
|
11,100
|
|
|
|
Net utilization
|
|
|
74
|
%
|
|
|
71
|
%
|
|
|
79
|
%
|
|
|
79
|
%
|
|
(1)
|
|
Average daily rate is equal to the net voyage revenue earned by a
group of tank vessels during the period, divided by the number of
days worked by that group of tank vessels during the period.
|
|
|
|
|
(2)
|
|
Net utilization is equal to the total number of days worked by a
group of tank vessels during the period, divided by total calendar
days for that group of tank vessels during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
K-SEA TRANSPORTATION PARTNERS L.P.
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Unaudited Non-GAAP Financial Measures to GAAP
Measures
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest, Taxes, Depreciation and Amortization
(EBITDA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(5,791
|
)
|
|
$
|
(11,308
|
)
|
|
$
|
(6,858
|
)
|
|
$
|
(20,552
|
)
|
|
Adjustments to reconcile net income
|
|
|
|
|
|
|
|
|
|
(loss) to EBITDA :
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
12,144
|
|
|
|
14,389
|
|
|
|
37,714
|
|
|
|
46,194
|
|
|
Interest expense, net
|
|
|
4,750
|
|
|
|
6,283
|
|
|
|
18,051
|
|
|
|
15,800
|
|
|
Provision for (benefit of) income taxes
|
|
|
55
|
|
|
|
(274
|
)
|
|
|
432
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
11,158
|
|
|
$
|
9,090
|
|
|
$
|
49,339
|
|
|
$
|
41,466
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on acquisition of land and building
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,697
|
|
|
Net gain on sale of assets
|
|
|
(2,368
|
)
|
|
|
-
|
|
|
|
(8,803
|
)
|
|
|
-
|
|
|
Lease termination costs
|
|
|
-
|
|
|
|
-
|
|
|
|
1,158
|
|
|
|
-
|
|
|
Write-off of ownership interest in mutual insurance association
|
|
|
1,119
|
|
|
|
-
|
|
|
|
1,119
|
|
|
|
-
|
|
|
Write-off of fees related to debt restructuring
|
|
|
1,325
|
|
|
|
-
|
|
|
|
1,325
|
|
|
|
-
|
|
|
Merger related expenses
|
|
|
1,750
|
|
|
|
-
|
|
|
|
1,750
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
12,984
|
|
|
$
|
9,090
|
|
|
$
|
45,888
|
|
|
$
|
43,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
|
|
|
March 31,
|
|
March 31,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
327
|
|
|
$
|
(5,297
|
)
|
|
$
|
12,909
|
|
|
$
|
(5,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairment charges
|
|
|
-
|
|
|
|
1,703
|
|
|
|
-
|
|
|
|
7,556
|
|
|
Loss on acquisition of land and building
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,697
|
|
|
Net gain on sale of assets
|
|
|
(2,368
|
)
|
|
|
-
|
|
|
|
(8,803
|
)
|
|
|
-
|
|
|
Lease termination costs
|
|
|
-
|
|
|
|
-
|
|
|
|
1,158
|
|
|
|
-
|
|
|
Write-off of ownership interest in mutual insurance association
|
|
|
1,119
|
|
|
|
-
|
|
|
|
1,119
|
|
|
|
-
|
|
|
Merger related expenses
|
|
|
1,750
|
|
|
|
-
|
|
|
|
1,750
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income
|
|
$
|
828
|
|
|
$
|
(3,594
|
)
|
|
$
|
8,133
|
|
|
$
|
3,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K-SEA TRANSPORTATION PARTNERS L.P.
|
|
|
|
|
|
|
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
June 30,
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
875
|
|
$
|
1,896
|
|
|
Accounts receivable, net
|
|
|
27,049
|
|
|
33,206
|
|
|
Prepaid expenses and other current assets
|
|
|
21,683
|
|
|
20,506
|
|
|
Total current assets
|
|
|
49,607
|
|
|
55,608
|
|
|
|
|
|
|
|
|
Vessels and equipment, net
|
|
|
575,694
|
|
|
604,197
|
|
Construction in progress
|
|
|
-
|
|
|
730
|
|
Other assets
|
|
|
33,537
|
|
|
36,096
|
|
|
Total assets
|
|
$
|
658,838
|
|
$
|
696,631
|
|
|
|
|
|
|
|
|
Liabilities and Partners' Capital
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
16,601
|
|
$
|
19,024
|
|
|
Accounts payable and accrued expenses
|
|
|
48,732
|
|
|
49,327
|
|
|
Deferred revenue
|
|
|
7,789
|
|
|
12,005
|
|
|
Total current liabilities
|
|
|
73,122
|
|
|
80,356
|
|
|
|
|
|
|
|
|
Term loans
|
|
|
195,035
|
|
|
219,461
|
|
Credit line borrowings
|
|
|
45,300
|
|
|
144,450
|
|
Other liabilities
|
|
|
10,342
|
|
|
13,869
|
|
Deferred income taxes
|
|
|
3,813
|
|
|
3,486
|
|
|
Total liabilities
|
|
|
327,612
|
|
|
461,622
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Partners' Capital
|
|
|
331,226
|
|
|
235,009
|
|
|
Total liabilities and partners' capital
|
|
$
|
658,838
|
|
$
|
696,631
|
