KeyOn Communications Holdings, Inc. (OTCBB: KEYO), one of the
largest providers of wireless broadband, satellite video and voice over
Internet protocol (VoIP) services in the United States, reported its
financial results for the quarter ending September 30, 2010.
Jonathan Snyder, President and CEO of KeyOn Communications, commented,
"In the second quarter of 2010, we had 8% sequential quarterly revenue
growth. In this quarter, we received the full financial benefit of the
three previously completed acquisitions and organic subscriber growth.
As a result, revenues grew 20.1% on a sequential basis and 24.1% over
the previous year’s quarter. Our annualized revenues are higher than
either of our prior two year’s results, demonstrating that our team has
been focused on rapid execution since receiving the proceeds from a $15
million convertible note in February 2010.”
Snyder continued, "Our reported Adjusted EBITDA loss increased slightly,
5.3% in the third quarter on a sequential basis as we continued to
invest in growth. Our operating costs as a percent of revenue were
essentially flat when normalized for one-time, non-recurring expenses.
While our marketing levels were slightly up over the previous quarter,
we earned a higher return on these dollars with gross subscriber
additions increasing by about 259% over the previous year’s quarter and
over 70% over the second quarter of 2010.”
2010 Third Quarter Consolidated Results
For the third quarter ended September 30, 2010, the Company reported
revenue of $2,076,452, as compared to $1,672,730 for the third quarter
ended September 30, 2009. In December 2009, we began to gradually
increase our marketing expenses in an effort to grow our subscriber base
at an increased rate. As a result, for the three month period ended
September 30, 2010, new customer installations increased 259% compared
to the same period in 2009. We expect to continue to derive the benefit
of our expanded marketing efforts throughout the remainder of 2010 and
continuing into 2011.
In the third quarter of 2010, operating expenses increased 23.6% over
the previous year’s quarter primarily due to a 52.4% increase in
payroll, bonuses and taxes. Much of this increase has to do with
additional headcount in support of our expanded operations resulting
from our Rural UniFi initiative and in furtherance of our organic growth
efforts, as well as the non-recurring duplicate personnel associated
with the relocation of our accounting function from Omaha, Nebraska, to
Las Vegas, Nevada, increased non-cash stock based compensation and other
compensation changes. Marketing expenses and installation expenses
increased over the previous quarter consistent with the Company’s plan
to increase organic subscriber growth. Network operating costs also
increased with the presence of additional operating expenses from
acquisitions. Professional fees increased over the previous quarter but,
when normalized for one-time expenses associated with a proposed
acquisition of a hosted voice over Internet protocol business and other
one-time expenses, these expenses were actually down over the previous
quarter.
We had net income of $1,526,402 for the three month period ended
September 30, 2010, as compared to a net loss of $2,904,325 for the
three month period ended September 30, 2009, representing an improvement
of approximately 152.6%. The primary reason for the increase was
non-cash income relating to the fair value derivative accounting of the
Cal Cap Note of $4,458,953, and non-cash interest accretion expense of
$542,566. During the three month period ended September 30, 2009, we
incurred a non-cash beneficial ownership expense $1,188,042. If the
effects of the derivative accounting were removed from other income and
interest expense for the three month period ended September 30, 2010,
and the effects of the beneficial ownership expense were removed for the
three month period ended September 30, 2009, the results would have been
a net loss of $2,389,985 as compared to a net loss of $1,716,283 for the
three month period ended September 30, 2009, an increase of 39.3%
Adjusted EBITDA for the third quarter ended September 30, 2010, was
negative $848,744 compared to a negative $381,309 in the third quarter
of 2009. By removing stimulus-related and other non-recurring expenses
and credits, adjusted EBITDA for the quarter ended September 30, 2010,
would have been negative $709,299 as compared to negative $253,361 for
the quarter ended September 30, 2009.
Outlook
Jonathan Snyder continued, "After closing three acquisitions during the
first two quarters of 2010, we closed another two acquisitions in the
third quarter. As of today, we closed our sixth 2010 acquisition in
November, the results of which will be included in our fourth quarter.
We believe that a strong indicator of future performance is to compare
our pro forma revenues for the nine month period ended September 30,
2010 of $8.0 million, showing the impact of the five acquisitions as if
completed on January 1st, to the nine month period ended
September 30, 2009 of $5.4 million, KeyOn’s revenues would be up over
48%. Our investments in growth are paying off. With the acquisitions
currently in progress, we believe we make significant steps towards
returning to EBITDA profitability with continued revenue growth.”
About KeyOn Communications Holdings, Inc.
KeyOn Communications Holdings Inc. (OTC BB: KEYO) is one of the largest
providers of wireless broadband, satellite and voice over Internet
protocol (VoIP) services in the United States, primarily targeting
underserved markets with populations generally less than 50,000. KeyOn
offers broadband services with VoIP and satellite video services to both
residential and business subscribers across 12 Western and Midwestern
states. Through a combination of organic growth and acquisitions, KeyOn
has expanded its network footprint to reach approximately 55,000 square
miles and cover over 2,800,000 people, as well as small-to-medium
businesses. With its successful track record of acquiring companies
through its Rural UniFi initiative and growth of its overall subscriber
base, KeyOn is one of the leading wireless broadband companies in the
United States. Management intends to drive subscriber growth through
additional acquisitions as well as organic growth across the company’s
expanding footprint by offering bundled services including broadband,
video, VoIP and related valuable services such as the Bullseye Club. The
company also intends to opportunistically build mobile and/or nomadic
WiMAX networks in and around its market footprint. More information on
KeyOn can be found at http://www.keyon.com.
Companies interested in participating in Rural UniFi can visit www.keyon.com/ruralunifi.html.
Non-GAAP Measures
This press release includes disclosure regarding "Adjusted EBITDA” which
is a measurement used by KeyOn Communications to monitor business
performance and is not recognized under GAAP (generally accepted
accounting principles). Accordingly, investors are cautioned in using or
relying upon these measures as alternatives to recognized GAAP measures.
"Adjusted EBITDA” is defined as earnings or loss from operations
adjusted for depreciation, amortization, goodwill impairment, non-cash
stock-based compensation, broadband stimulus applications, other
non-recurring expenses and the effect of derivative accounting. Adjusted
EBITDA should not be construed as an alternative to operating loss as
defined by GAAP.
|
|
|
|
|
|
|
|
|
|
KEYON COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
2009
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service and installation revenue
|
|
|
$
|
2,060,831
|
|
|
|
$
|
1,620,035
|
|
|
|
|
$
|
5,309,355
|
|
|
|
$
|
5,180,864
|
|
|
Support and other revenue
|
|
|
|
15,621
|
|
|
|
|
52,695
|
|
|
|
|
|
90,905
|
|
|
|
|
142,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
2,076,452
|
|
|
|
|
1,672,730
|
|
|
|
|
|
5,400,260
|
|
|
|
|
5,323,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll, bonuses and taxes
|
|
|
|
1,377,493
|
|
|
|
|
993,031
|
|
|
|
|
|
3,740,142
|
|
|
|
|
2,569,207
|
|
|
Network operating costs
|
|
|
|
952,479
|
|
|
|
|
665,619
|
|
|
|
|
|
2,378,161
|
|
|
|
|
2,128,346
|
|
|
Professional fees
|
|
|
|
286,577
|
|
|
|
|
471,422
|
|
|
|
|
|
1,759,397
|
|
|
|
|
603,945
|
|
|
Depreciation and amortization
|
|
|
|
570,721
|
|
|
|
|
582,405
|
|
|
|
|
|
1,460,518
|
|
|
|
|
1,839,362
|
|
|
Other general and administrative expense
|
|
|
|
492,803
|
|
|
|
|
326,950
|
|
|
|
|
|
1,126,524
|
|
|
|
|
893,668
|
|
|
Installation expense
|
|
|
|
85,164
|
|
|
|
|
53,279
|
|
|
|
|
|
185,786
|
|
|
|
|
133,245
|
|
|
Marketing and advertising
|
|
|
|
82,516
|
|
|
|
|
21,001
|
|
|
|
|
|
210,779
|
|
|
|
|
42,179
|
|
|
Total operating costs and expenses
|
|
|
|
3,847,753
|
|
|
|
|
3,113,707
|
|
|
|
|
|
10,861,307
|
|
|
|
|
8,209,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
|
(1,771,301
|
)
|
|
|
|
(1,440,977
|
)
|
|
|
|
|
(5,461,047
|
)
|
|
|
|
(2,886,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
(3,195
|
)
|
|
|
|
-
|
|
|
|
|
|
150,161
|
|
|
|
|
-
|
|
|
Interest income
|
|
|
|
3,087
|
|
|
|
|
1
|
|
|
|
|
|
3,940
|
|
|
|
|
2
|
|
|
Interest expense
|
|
|
|
(1,161,142
|
)
|
|
|
|
(1,463,349
|
)
|
|
|
|
|
(2,445,229
|
)
|
|
|
|
(2,074,270
|
)
|
|
Change in fair value of derivative instruments
|
|
|
|
4,458,953
|
|
|
|
|
-
|
|
|
|
|
|
12,207,767
|
|
|
|
|
-
|
|
|
Total other income (expense)
|
|
|
|
3,297,703
|
|
|
|
|
(1,463,348
|
)
|
|
|
|
|
9,916,639
|
|
|
|
|
(2,074,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
|
$
|
1,526,402
|
|
|
|
$
|
(2,904,325
|
)
|
|
|
|
$
|
4,455,592
|
|
|
|
$
|
(4,960,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
Unrealized gain on investments
|
|
|
|
3,005
|
|
|
|
|
-
|
|
|
|
|
|
3,005
|
|
|
|
|
-
|
|
|
Total comprehensive income (loss)
|
|
|
$
|
1,529,407
|
|
|
|
$
|
(2,904,325
|
)
|
|
|
|
$
|
4,458,597
|
|
|
|
$
|
(4,960,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share, basic
|
|
|
$
|
0.06
|
|
|
|
$
|
(0.20
|
)
|
|
|
|
$
|
0.20
|
|
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share, diluted
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.20
|
)
|
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
|
23,662,019
|
|
|
|
|
14,317,891
|
|
|
|
|
|
22,304,595
|
|
|
|
|
11,165,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
|
44,535,260
|
|
|
|
|
14,317,891
|
|
|
|
|
|
44,834,836
|
|
|
|
|
11,165,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
2010
|
|
|
2009
|
|
Reconciliation of Non-GAAP to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA before stock-based compensation and non-recurring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses
|
|
|
$
|
(709,299
|
)
|
|
|
$
|
(253,361
|
)
|
|
|
|
$
|
(1,664,953
|
)
|
|
|
$
|
82,741
|
|
|
Interest expense
|
|
|
|
(1,161,142
|
)
|
|
|
|
(1,463,349
|
)
|
|
|
|
|
(2,445,229
|
)
|
|
|
|
(2,074,270
|
)
|
|
Interest income
|
|
|
|
3,087
|
|
|
|
|
1
|
|
|
|
|
|
3,940
|
|
|
|
|
2
|
|
|
Other income -other
|
|
|
|
(3,195
|
)
|
|
|
|
-
|
|
|
|
|
|
150,161
|
|
|
|
|
-
|
|
|
Change in fair value of derivative instruments
|
|
|
|
4,458,953
|
|
|
|
|
-
|
|
|
|
|
|
12,207,767
|
|
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
|
(570,721
|
)
|
|
|
|
(582,405
|
)
|
|
|
|
|
(1,460,518
|
)
|
|
|
|
(1,839,362
|
)
|
|
Stock-based compensation in payroll
|
|
|
|
(231,932
|
)
|
|
|
|
(219,601
|
)
|
|
|
|
|
(696,045
|
)
|
|
|
|
(449,732
|
)
|
|
Stock-based compensation in professional fees
|
|
|
|
(119,904
|
)
|
|
|
|
(257,662
|
)
|
|
|
|
|
(673,408
|
)
|
|
|
|
(270,912
|
)
|
|
Stimulus and other non-recurring expenses
|
|
|
|
(139,445
|
)
|
|
|
|
(127,948
|
)
|
|
|
|
|
(966,123
|
)
|
|
|
|
(409,453
|
)
|
|
Net income (loss)
|
|
|
$
|
1,526,402
|
|
|
|
$
|
(2,904,325
|
)
|
|
|
|
$
|
4,455,592
|
|
|
|
$
|
(4,960,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Safe Harbor Statement
Certain statements contained in this press release are "forward-looking
statements" within the meaning of applicable federal securities laws,
including, without limitation, anything relating or referring to future
financial results and plans for future business development activities,
and are thus prospective. Forward-looking statements may include,
without limitation, the company’s expectations regarding: future
financial and operating performance and financial condition; plans,
objectives and strategies; product development; industry conditions; the
strength of its balance sheet; and liquidity and financing needs.
Readers are cautioned not to put undue reliance on such forward-looking
statements, which are not a guarantee of performance and are subject to
a number of uncertainties and other factors, many of which are outside
of the company’s control, which could cause actual results to differ
materially from such statements, including, without limitation, the
company’s ability to secure ARRA stimulus funding, its ability to
successfully complete accretive acquisitions and grow its business
organically, the company’s reliance on multi-user unlicensed spectrum to
service subscribers, competition from larger and better financed
providers, the company’s reliance on third party sales representatives
and new and more burdensome telecommunications’ regulations. For a more
detailed description of the factors that could cause such a difference,
please refer to the company’s filings with the Securities and Exchange
Commission, including the information under the headings "Risk Factors”
and "Forward-Looking Statements” in our Form 10-K/A filed on April 16,
2010. Consequently, future events and actual results could differ
materially from those set forth in, contemplated by, or underlying the
forward-looking statements contained herein. The company undertakes no
obligation to update or supplement such forward-looking statements.
