Regulatory News:
Lawson Software, Inc. (Nasdaq: LWSN) today reported preliminary
financial results for its fourth quarter of fiscal year 2011, which
ended May 31, 2011.
Highlights of Lawson’s preliminary Q4 financial results include:
-
GAAP revenues of $208 - $212 million; non-GAAP revenues of $210 -
$214 million
-
GAAP EPS of $0.06 - $0.07; non-GAAP EPS of $0.15 - $0.16
-
Cash and cash equivalents balance of approximately $505 million
As reported under generally accepted accounting principles (GAAP),
preliminary fourth quarter fiscal 2011 revenues are anticipated to be in
the range of $208 to $212 million and fully diluted earnings per share
(EPS) are anticipated to be $0.06 to $0.07. These preliminary results
increased compared to fourth quarter of fiscal year 2010 revenues of
$197 million and fully diluted EPS of $0.02. With a strong ending cash
and cash equivalents balance, the company expects it will meet or exceed
its original guidance of $130 million of free cash flow in fiscal year
2011. Of the approximately $505 million of cash and cash equivalents
balance at year end, more than $300 million was available in the United
States.
Preliminary fourth quarter non-GAAP revenues are anticipated to be in
the range of $210 to $214 million and fully diluted EPS is anticipated
to be $0.15 to $0.16. These preliminary non-GAAP results increased
compared to fourth quarter of fiscal year 2010 non-GAAP revenues of $200
million and fully diluted EPS of $0.12.
These results are preliminary and may change as the company completes
its financial statement close process and year-end audit. Additionally,
if the pending transaction by GGC Software Holdings, Inc., an affiliate
of Golden Gate Capital and Infor, closes before the company completes
the audit, certain deal-related fees may be recorded for the period
ending May 31, 2011.
Preliminary fourth quarter non-GAAP revenues include the addition of
approximately $2 million of revenues impacted by purchase accounting
adjustments. Preliminary fourth quarter non-GAAP EPS includes the
addition of the revenues impacted by purchase accounting adjustments and
excludes $16 million of pre-tax expenses for amortization of acquired
intangibles, non-cash stock-based compensation and amortization of
purchased maintenance contracts. Non-GAAP EPS also excludes $4 million
of pre-tax non-operating expenses primarily related to non-cash
convertible note interest and includes a provision for income taxes
based upon a rate of 35 percent in fiscal 2011, which is applied
consistently throughout the year.
"Our preliminary fourth quarter results reflect our multi-year focus on
improving the operating performance of the company,” said Harry Debes,
president and chief executive officer. "We achieved nearly 20 percent
non-GAAP operating margin in the fourth quarter and we ended the fiscal
year with cash and cash equivalents exceeding $500 million. I would like
to thank our customers, partners and employees for their commitment to
Lawson and for their support over the years.”
Given the pending acquisition by GGC Software Holdings, Inc., an
affiliate of Golden Gate Capital and Infor, the company will not be
holding a conference call to discuss fourth quarter results and future
outlook.
About Lawson Software
Lawson Software is a global provider
of enterprise software. We provide business application software,
maintenance and consulting to customers primarily in specific services,
trade and manufacturing/distribution industries. We specialize in and
target specific industries including healthcare, services, public
sector, equipment service management & rental, manufacturing &
distribution and consumer products industries. Our software solutions
include Enterprise Financial Management, Human Capital Management,
Business Intelligence, Asset Management, Enterprise Performance
Management, Supply Chain Management, Service Management, Manufacturing
Operations, Business Project Management and industry-tailored
applications. Our applications help automate and integrate critical
business processes, which enable our customers to collaborate with their
partners, suppliers and employees, reduce costs and enhance business or
operational performance. Lawson is headquartered in St. Paul, Minn., and
has offices around the world. Visit Lawson online at www.lawson.com.
For Lawson’s listing on the First North exchange in Sweden, Premium AB
is acting as the Certified Adviser.
Forward-Looking Statements
This press release contains
forward-looking statements that contain risks and uncertainties. These
forward-looking statements contain statements of intent, belief or
current expectations of Lawson and its management. Such forward-looking
statements are not guarantees of future results and involve risks and
uncertainties that may cause actual results to differ materially from
the potential results discussed in the forward-looking statements. Risks
and uncertainties that may cause such differences include but are not
limited to: the risk that the pending merger with GGC Software Holdings,
Inc., an affiliate of Golden Gate Capital and Infor, may not be
completed on a timely basis, if at all; the risk that the conditions to
the consummation of the merger may not be satisfied; the risk that the
merger may involve unexpected costs, liabilities or delays; the risk
that expected benefits of the merger may not materialize as expected;
the risk that, prior to the completion of the merger, Lawson's business
may experience significant disruptions, including loss of customers or
employees, due to transaction-related uncertainty or other factors; the
fact that legal proceedings that have been instituted and the
possibility that additional legal proceedings may be instituted against
Lawson, its directors and/or others relating to the merger and the
outcome of such proceedings; the possible occurrence of an event, change
or other circumstance that could result in termination of the merger
agreement; uncertainties in the software industry; uncertainties as to
when and whether the conditions for the recognition of deferred revenue
will be satisfied; increased competition; the impact of foreign currency
exchange rate fluctuations; changes in conditions in Lawson's targeted
industries; the outcome of pending litigation; the relief sought by
Lawson with respect to the judgment in the ePlus litigation might not be
granted in whole or in part; and other risk factors listed in Lawson's
most recent Annual Report on Form 10-K and subsequent Quarterly Reports
on Form 10-Q filed with the Securities and Exchange Commission. Lawson
assumes no obligation to update any forward-looking information
contained in this press release.
Use of Non-GAAP Financial Measure Reconciliations
We believe
our presentation of non-GAAP revenues, operating income, operating
margin, net income and diluted net income per share provide meaningful
insight into our operating performance and an alternative perspective of
our results of operations. We use these non-GAAP measures to assess our
operating performance, develop budgets, serve as a measurement for
incentive compensation awards and manage expenditures. Presentation of
these non-GAAP measures allows investors to review our results of
operations from the same perspective as management and our Board of
Directors. These non-GAAP financial measures provide investors an
enhanced understanding of our operations, facilitate investors’ analysis
and comparisons of our current and past results of operations,
facilitate comparisons of our operating results with those of our
competitors and provide insight into the prospects of our future
performance. We also believe that the non-GAAP measures are useful to
investors because they provide supplemental information that research
analysts frequently use to analyze software companies including those
that have recently made significant acquisitions.
The method we use to produce non-GAAP results is not in accordance with
U.S. GAAP and may differ from the methods used by other companies. These
non-GAAP results should not be regarded as a substitute for
corresponding U.S. GAAP measures but instead should be utilized as a
supplemental measure of operating performance in evaluating our
business. Non-GAAP measures do have limitations in that they do not
reflect certain items that may have a material impact upon our reported
financial results. As such, these non-GAAP measures should be viewed in
conjunction with both our financial statements prepared in accordance
with U.S. GAAP and the reconciliation of the supplemental non-GAAP
financial measures to the comparable U.S. GAAP results provided for each
period presented, which are attached to this release.
The non-GAAP adjustments we make to our reported U.S. GAAP results are
primarily related to purchase accounting and other acquisition matters,
significant non-cash accounting charges and restructuring charges.
Our primary non-GAAP reconciling items are as follows:
Purchase Accounting Impact on Revenue - Our non-GAAP financial
results include pro forma adjustments to increase maintenance and
consulting revenues that we would have recognized if we had not adjusted
acquired deferred revenues to their fair values as required by U.S.GAAP.
Certain deferred revenues for maintenance and consulting on the acquired
entity’s balance sheet, at the time of the acquisition, were eliminated
from U.S. GAAP results as part of the purchase accounting for the
acquisition. As a result, our U.S. GAAP results do not, in management’s
view, reflect all of our maintenance and consulting activity. We believe
the inclusion of the non-GAAP revenue adjustment provides investors a
helpful alternative view of Lawson’s maintenance and consulting
operations.
Amortization of Purchased Maintenance Contracts - We have
excluded amortization of purchased maintenance contracts from our
non-GAAP results. The purchase price related to these contracts is being
amortized based upon the proportion of future cash flows estimated to be
generated each period over the estimated useful lives of the contracts.
We believe that the exclusion of the amortization expense related to the
purchased maintenance contracts provides investors an enhanced
understanding of our results of operations.
Share-Based Compensation - Expense related to stock-based
compensation has been excluded from our non-GAAP results of operations.
These charges consist of the estimated fair value of share-based awards
including stock options, restricted stock, restricted stock units and
share purchases under our employee stock purchase plan. While the
charges for stock-based compensation are of a recurring nature, as we
grant stock-based awards to attract and retain quality employees and as
an incentive to help achieve financial and other corporate goals, we
exclude them from our results of operation in assessing our operating
performance. These charges are typically non-cash and are often the
result of complex calculations using an option-pricing model that
estimates stock-based awards’ fair value based on factors such as
volatility and risk-free interest rates that are beyond our control. The
expense related to stock-based awards is generally not controllable in
the short-term and can vary significantly based on the timing, size and
nature of awards granted. As such, we do not include such charges in our
operating plans that we use to manage our business. In addition, we
believe the exclusion of these charges facilitates comparisons of our
operating results with those of our competitors who may have different
policies regarding the use of stock-based awards.
Pre-Merger Claims Reserve Adjustment - We have excluded the
adjustment to our pre-merger claims reserve from our non-GAAP results.
As part of the purchase accounting relating to acquisition of Intentia,
we established a reserve for Intentia customer claims and disputes that
arose before the acquisition which were originally recorded to goodwill.
As we are outside the period in which adjustments to such purchase
accounting is allowed, adjustments to the reserve are recorded in our
general and administrative expenses under GAAP. We do not consider the
adjustments to this reserve established under purchase accounting in our
assessment of our operating performance. Further, since this reserve was
established in purchase accounting, the original charge was not
reflected in our operating results. We believe that the exclusion of the
pre-merger claims reserve adjustment provides investors an appropriate
alternative view of our results of operations and facilitates
comparisons of our results period-over-period.
Transaction and Integration Costs - We have incurred various
transaction and integration costs related to our acquisitions and the
potential merger transaction with GGC Software Holdings, Inc, an
affiliate of Golden Gate Capital and Infor. The costs of integrating the
operations of acquired businesses and Lawson are incremental to our
historical costs and are charged to our U.S. GAAP results of operations
in the periods incurred. Beginning in fiscal 2010, acquisition related
transaction costs have also been charged to our U.S. GAAP results of
operations. We do not consider these costs in our assessment of our
operating performance. While these costs are not recurring with respect
to our past acquisitions, we may incur similar costs in the future if we
pursue other acquisitions or other strategic alternatives. These costs
are generally reflected in general and administrative expenses in our
Consolidated Statements of Operations. In addition, these costs include
the change in the estimated fair value of the contingent consideration
we have recorded in conjunction with our acquisition of Enwisen in
December 2010 which is reflected in other income (expense), net. We
believe that the exclusion of the non-recurring acquisition related and
integration costs provides investors a useful alternative view of our
results of operations and facilitates comparisons of our results
period-over-period.
Pension Gain - We have implemented certain modifications to our
pension plan in Norway. These modifications resulted in a curtailment of
benefits under the plan and resulted in our recording a gain related to
the change in all active participants’ projected benefit obligations
resulting from the curtailment. In addition, these modifications led to
a settlement of active participants’ projected benefit obligations and
resulted in our recording an additional gain related to the pension
settlement. We do not consider these gains in our assessment of our
operating performance. We believe that the exclusion of the
non-recurring pension gains provide investors a useful alternative view
of our results of operations and facilitates comparisons of our results
period-over-period.
Restructuring - We have recorded various restructuring charges
related to actions taken to reduce our cost structure to enhance
operating effectiveness and improve profitability and to eliminate
certain redundancies in connection with acquisitions. These
restructuring activities impacted different functional areas of our
operations in different locations and were undertaken to meet specific
business objectives in light of the facts and circumstances at the time
of each restructuring event. These charges include costs related to
severance and other termination benefits as well as costs to exit leased
facilities. These restructuring charges are excluded from management’s
assessment of our operating performance. We believe that the exclusion
of the restructuring charges provides investors a useful alternative
view of the cost structure of our operations and facilitates comparisons
with the results of other periods that may not reflect such charges or
may reflect different levels of such charges.
Amortization of Acquired Intangibles - We have excluded
amortization of acquisition-related intangible assets including
purchased technology, client lists, customer relationships, trademarks,
order backlog and non-compete agreements from our non-GAAP results. The
fair value of the intangible assets, which was allocated to these assets
through purchase accounting, is amortized using accelerated or
straight-line methods which approximate the proportion of future cash
flows estimated to be generated each period over the estimated useful
lives of the applicable assets. While these non-cash amortization
charges are recurring in nature and the underlying assets benefit our
operations, this amortization expense can fluctuate significantly based
on the nature, timing and size of our past acquisitions and may be
affected by future acquisitions. This makes comparisons of our current
and historic operating performance difficult. Therefore, we exclude such
expenses when analyzing the results of our operations including those of
acquired entities. We believe that the exclusion of the amortization
expense of acquired intangible assets provides investors useful
information facilitating comparison of our results period-over-period
and with other companies in the software industry as they each have
their own acquisition histories and related non-GAAP adjustments.
Non-Cash Interest Expense Related to Convertible Debt - We have
excluded the incremental non-cash interest expense related to our $240.0
million 2.5% senior convertible notes that we are required to recognize
under U.S. GAAP for convertible debt securities from our non-GAAP
results of operations for all periods presented. This accounting
guidance requires us to recognize additional non-cash interest expense
based on the market rate for similar debt instruments that do not
contain a comparable conversion feature. We have allocated a portion of
the proceeds from the issuance of the senior notes to the embedded
conversion feature resulting in a discount on our senior notes. The debt
discount is being amortized as additional non-cash interest expense over
the term of the notes using the effective interest method. These
non-cash interest charges are not included in our operating plans and
are not included in management’s assessment of our operating
performance. We believe that the exclusion of the non-cash interest
charges provides a useful alternative for investors to evaluate the cost
structure of our operations in a manner consistent with our internal
evaluation of our cost structure.
Bankruptcy Settlement - We have excluded the net gain we recorded
on settlement of certain claims that arose due to Lehman OTC’s
bankruptcy. These claims related to our business relationships with
Lehman OTC, including a convertible note hedge transaction and a warrant
transaction both entered into as part of the issuance of our senior
convertible notes and an accelerated share repurchase transaction. As a
result of the payments and collections related to the settlement of
these obligations, we recorded a net gain which we do not consider in
our assessment of our operating performance. We believe that the
exclusion of the net gain from this non-recurring bankruptcy settlement
provides investors a useful alternative view of our results of
operations and facilitates comparisons of our results period-over-period.
Non-GAAP Tax Provision Adjustments - The non-GAAP tax provision
adjustments are due to the increase in non-GAAP taxable income as
compared to U.S. GAAP taxable income resulting from the non-GAAP
reconciling items detailed in the below table and the jurisdictional mix
of non-GAAP and U.S. GAAP taxable income. The non-GAAP tax provision
adjustments are made to reflect the annual global effective non-GAAP tax
rate for each period.
|
|
|
LAWSON SOFTWARE, INC.
|
|
RECONCILIATIONS OF SELECTED PRELIMINARY GAAP TO NON-GAAP
FINANCIAL MEASURES
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
Reconciliation of GAAP revenues to equivalent non-GAAP measures
|
|
|
|
Three Months Ended
|
|
|
|
May 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
Low
|
|
High
|
|
|
|
GAAP revenue
|
|
$
|
208,000
|
|
|
$
|
212,000
|
|
|
$
|
197,027
|
|
|
Non-GAAP revenue adjustments:
|
|
|
|
|
|
|
|
Purchase accounting impact on maintenance revenues
|
|
|
-
|
|
|
|
-
|
|
|
|
2,305
|
|
|
Purchase accounting impact on consulting revenues
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
779
|
|
|
Non-GAAP revenue adjustments
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
3,084
|
|
|
Non-GAAP revenue
|
|
$
|
210,000
|
|
|
$
|
214,000
|
|
|
$
|
200,111
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income per diluted share to non-GAAP
net income per diluted share
|
|
|
|
Three Months Ended
|
|
|
|
May 31,
|
|
|
|
2011
|
|
2010
|
|
|
|
Low
|
|
High
|
|
|
|
GAAP net income per diluted share
|
|
$
|
0.06
|
|
|
$
|
0.07
|
|
|
$
|
0.02
|
|
|
Purchase accounting impact on revenue
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.02
|
|
|
Pre-tax expenses
|
|
|
0.10
|
|
|
|
0.10
|
|
|
|
0.11
|
|
|
Non-cash interest expense & other
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.01
|
|
|
Tax provision adjustment (1)
|
|
|
(0.04
|
)
|
|
|
(0.04
|
)
|
|
|
(0.03
|
)
|
|
Non-GAAP net income per diluted share
(2)
|
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Based on a projected annual global effective tax rate
analysis, the non-GAAP tax provision was calculated to be 35%
for fiscal 2011 and 37% for fiscal 2010. Non-GAAP tax provision
is calculated by reflecting the non-GAAP adjustments on a
jurisdictional basis.
|
|
(2) Net income per share columns may not total due to rounding.
|
