Mindspeed Technologies, Inc. (NASDAQ: MSPD), a leading supplier of
semiconductor solutions for network infrastructure applications, today
reported results for its fiscal first quarter of 2012, which ended on
December 30, 2011.
Fiscal First Quarter 2012 Financial Highlights:
-
Total Net Revenues: $33.9 million, including patent sales of $0.09
million; Product Revenue: $33.8 million, down 17 percent from the
fiscal fourth quarter of 2011.
-
Non-GAAP Gross Margin: 58.0 percent, compared to 61.5 percent in the
prior fiscal quarter; GAAP Gross Margin: 58.1 percent, compared to
61.3 percent in the prior fiscal quarter.
-
Non-GAAP Operating Margin: (7) percent, compared to 1 percent in the
prior fiscal quarter; GAAP Operating Margin: (16) percent, compared to
(6) percent in the prior fiscal quarter.
-
Non-GAAP Net Loss per Share: $(0.07), compared to non-GAAP diluted
earnings per share of $0.03 in the prior fiscal quarter; GAAP Net Loss
per Share: $(0.17), compared to $(0.07) in the prior fiscal quarter.
Total net revenues for the fiscal first quarter of 2012 were $33.9
million. Excluding patent sales of $0.09 million, product revenue was
$33.8 million, a sequential decline of 17 percent from product revenue
of $40.8 million in the prior fiscal quarter and a decrease of 11
percent from product revenue of $38.0 million in the fiscal first
quarter of 2011.
Product revenue from communications convergence processing solutions
contributed 44 percent of fiscal first quarter of 2012 product revenues
and decreased 27 percent sequentially from the prior fiscal quarter.
Product revenue from high-performance analog products represented 43
percent of fiscal first quarter of 2012 product revenue and decreased 2
percent sequentially from the prior fiscal quarter. Wide area networking
communications product revenue contributed the remaining 13 percent of
fiscal first quarter of 2012 product revenue and decreased 19 percent
sequentially from the prior fiscal quarter.
Non-GAAP gross margin for the fiscal first quarter of 2012 was $19.7
million, or 58.0 percent, compared to non-GAAP gross margin of $25.1
million, or 61.5 percent, in the prior fiscal quarter. Presented on a
GAAP basis, gross margin for the fiscal first quarter of 2012 was $19.7
million, or 58.1 percent, compared to $25.0 million, or 61.3 percent, in
the prior fiscal quarter.
Non-GAAP operating expenses for the fiscal first quarter of 2012 were
$22.0 million, a sequential decrease of 10 percent, or $2.5 million,
compared to non-GAAP operating expenses of $24.5 million in the prior
fiscal quarter. GAAP operating expenses for the fiscal first quarter of
2012 were $25.1 million, a sequential decrease of 9 percent, or $2.4
million, compared to $27.5 million in the prior fiscal quarter.
Non-GAAP operating loss for the fiscal first quarter of 2012 was $2.3
million, compared to non-GAAP operating income of $0.6 million in the
prior fiscal quarter. On a GAAP basis, operating loss for the fiscal
first quarter of 2012 was $5.4 million, compared to operating loss of
$2.5 million in the prior fiscal quarter.
Non-GAAP net loss for the fiscal first quarter of 2012 was $2.4 million,
or $(0.07) per share, compared to non-GAAP net income of $1.0 million,
or $0.03 per share, in the prior fiscal quarter. Presented on a GAAP
basis, net loss was $5.6 million, or $(0.17) per share, compared to net
loss of $2.2 million, or $(0.07) per share, in the prior fiscal quarter.
Non-GAAP results exclude stock-based compensation and related payroll
costs, acquisition related costs, employee separation costs and special
charges, among other items. Reconciliations of the non-GAAP measures to
GAAP measures are included in the accompanying financial data.
Cash and cash equivalents were $42.8 million at the end of the fiscal
first quarter of 2012, a decrease of approximately $2.4 million,
compared to $45.2 million at the end of the prior fiscal quarter.
Commentary
"Based on continued positive trends in channel inventory and distributor
point of sales data, as well as current backlog, our perspective is that
the demand environment is troughing and that we will see a stabilization
in our core business in the fiscal second quarter as well as improving
gross margins,” said Raouf Y. Halim, Mindspeed’s chief executive
officer. "We also expect to close the Picochip acquisition in February
2012, a pivotal transaction that firmly positions us as the leader for
semiconductor and software solutions in the high-growth small cell base
station market.”
Outlook
Mindspeed expects fiscal second quarter of 2012 total net revenue to be
within a range of $33.5 million to $35.5 million. The company expects
fiscal second quarter of 2012 non-GAAP gross margin to be within a range
of 58.0 to 60.0 percent. The company also expects non-GAAP operating
expenses to be within a range of $25.5 million to $26.5 million in the
fiscal second quarter of 2012, assuming a February 2012 close of the
Picochip acquisition without the benefit of material operating expense
synergies that are expected to be realized in the third fiscal quarter
of 2012.
Fiscal First Quarter 2012 Conference Call
Mindspeed will conduct a conference call announcing its first quarter
fiscal 2012 results on Monday, January 30, 2012, at 2:00 p.m. Pacific
Time / 5:00 p.m. Eastern Time. To listen to the conference call via
telephone, call 888-324-8124 (domestic) or 312-470-7420 (international);
password: Mindspeed. To listen via the Internet, please visit the
Investors section of Mindspeed's web site at www.mindspeed.com.
Replay of the conference call will be available via telephone for a
period of 30 days beginning one hour after the conference call concludes
by calling 888-568-0161 (domestic) or 203-369-3904 (international).
Replay will also be available in the Investors section of Mindspeed's
web site at www.mindspeed.com
during such 30 day period.
About Mindspeed Technologies
Mindspeed Technologies (NASDAQ: MSPD) is a leading provider of network
infrastructure semiconductor solutions to the communications industry.
The company's low-power system-on-chip (SoC) products are helping to
drive video, voice and data applications in worldwide fiber-optic
networks and enable advanced processing for 3G and Long Term Evolution
(LTE) mobile networks. The company's high-performance analog products
are used in a variety of optical, enterprise, industrial and video
transport systems. Mindspeed's products are sold to original equipment
manufacturers (OEMs) around the globe.
Non-GAAP Measures
We provide non-GAAP measures as a supplement to financial results based
on GAAP. A detailed reconciliation of the non-GAAP results to the most
directly comparable GAAP measures is set forth below under the heading
"Reconciliation of Non-GAAP Measures to GAAP Measures.” Investors are
encouraged to review the accompanying press release reconciliations. We
believe the presentation of non-GAAP measures provides investors with
additional insight into underlying operating results and prospects for
the future by excluding stock-based compensation and related payroll
costs, acquisition related costs, the effects of special charges such as
asset impairments and restructuring charges and/or non-cash interest
expense on our convertible senior notes. We have historically reported
similar financial measures and believe that the inclusion of comparative
numbers provides consistency in our financial reporting.
We use non-GAAP gross margin, research and development expenses,
selling, general and administrative expenses, operating expenses,
operating income, other expense, net, net income and net income per
share internally to evaluate our operating performance and to determine
certain components of management compensation. In addition, we use these
non-GAAP measures for internal budgets and forecasts. We believe that
these non-GAAP measures can be useful to investors in allowing for
greater transparency with respect to supplemental information used by
management in its financial and operational decision making.
Non-GAAP gross margin excludes stock-based compensation and related
payroll costs. Non-GAAP research and development expenses excludes
stock-based compensation and related payroll costs and employee
separation costs. Non-GAAP selling, general and administrative expenses
excludes stock-based compensation and related payroll costs, employee
separation costs and acquisition related costs. Non-GAAP operating
expenses excludes stock-based compensation and related payroll costs,
employee separation costs, special charges and acquisition related
costs. Non-GAAP operating income excludes stock-based compensation and
related payroll costs, employee separation costs, special charges and
acquisition related costs. Non-GAAP other expense, net, excludes
non-cash interest expense on our convertible senior notes. Non-GAAP net
income and non-GAAP net income per share excludes stock-based
compensation and related payroll costs, employee separation costs,
special charges, acquisition related costs and non-cash interest expense
on our convertible senior notes.
We exclude stock-based compensation and related payroll costs from
non-GAAP measures because we believe that excluding these costs can
enhance the understanding of our performance. We exclude employee
separation costs, special charges, acquisition related costs and
non-cash interest expense on our convertible senior notes because they
include restructuring charges, asset impairments or other significant
discrete items that may not be indicative of our ongoing operations or
economic performance.
We do not provide forward-looking GAAP measures or a reconciliation of
the forward-looking non-GAAP measures to GAAP measures because of our
inability to project special charges, employee separation costs and
stock-based compensation and related payroll costs.
The non-GAAP financial measures we provide have certain limitations
because they do not reflect all of the costs associated with the
operation of our business as determined in accordance with GAAP. The
non-GAAP measures are in addition to, and not a substitute for, or
superior to, measures of financial performance prepared in accordance
with GAAP and may be different from non-GAAP measures used by other
companies. We endeavor to compensate for the limitations of these
non-GAAP measures by providing GAAP financial statements, descriptions
of the reconciling items and a reconciliation of the non-GAAP measures
to the most directly comparable GAAP measures so that investors can
appropriately incorporate the non-GAAP measures and their limitations
into their analyses. For complete information on stock-based
compensation and related payroll costs, employee separation costs,
special charges, acquisition related costs and non-cash interest expense
on our convertible senior notes, please see our financial statements and
"Management’s Discussion and Analysis of Results of Operations and
Financial Condition” that will be included in the periodic report we
expect to file with the SEC with respect to the financial periods
discussed herein.
Safe Harbor Statement
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. Such
statements include statements regarding our expectations, goals or
intentions, including, but not limited to: our current assessment of the
demand environment in our target markets; anticipated stabilization in
our core business; gross margin trends; the anticipated closing of the
acquisition of Picochip and its impact on our business and operating
results; and our current expectations for second quarter 2012 net
revenues, gross margins and non-GAAP operating expenses. These
forward-looking statements are based on management's current
expectations, estimates, forecasts and projections and are subject to
risks and uncertainties that could cause actual results and events to
differ materially from those stated in the forward-looking statements.
In particular, we are in the process of concluding the acquisition of
Picochip, which is subject to numerous conditions to closing. If the
acquisition is completed, we will face various integration risks and
cannot provide any assurances that the anticipated revenue and expense
synergies of the acquisition will be achieved or that the markets for
the combined company will develop as we currently anticipate.
Acquisition transactions are subject to inherent risks and
uncertainties, including, among others, risks associated with the
successful integration of geographically separate organizations; the
ability to integrate the two companies’ technologies; and the potential
for key employee attrition. In addition, our existing business is also
subject to numerous risks and uncertainties independent of the proposed
transaction, including fluctuations in our operating results and future
operating losses; loss of or diminished demand from one or more key
distributors; our ability to successfully develop and introduce new
products; pricing pressures; and the potential for intellectual property
litigation. Additional risks and uncertainties that could cause our
actual results to differ from those set forth in any forward-looking
statements are discussed in more detail under the caption "Risk Factors”
in our Annual Report on Form 10-K for the fiscal year ended September
30, 2011 and will be included in our Quarterly Report on Form 10-Q for
the quarter ended December 30, 2011 as well as our future filings with
the SEC.
|
MINDSPEED TECHNOLOGIES, INC.
|
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
|
|
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 30,
|
|
September 30,
|
|
December 31,
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
Net revenue:
|
|
|
|
|
|
|
Products
|
$
|
33,842
|
|
|
$
|
40,777
|
|
|
$
|
38,043
|
|
|
Intellectual property
|
|
90
|
|
|
|
-
|
|
|
|
2,500
|
|
|
Total net revenue
|
|
33,932
|
|
|
|
40,777
|
|
|
|
40,543
|
|
|
Cost of goods sold (a)
|
|
14,219
|
|
|
|
15,761
|
|
|
|
14,281
|
|
|
Gross margin
|
|
19,713
|
|
|
|
25,016
|
|
|
|
26,262
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
Research and development (a)
|
|
15,008
|
|
|
|
15,649
|
|
|
|
13,923
|
|
|
Selling, general and administrative (a)
|
|
10,130
|
|
|
|
10,794
|
|
|
|
10,211
|
|
|
Special charges (b)
|
|
-
|
|
|
|
1,050
|
|
|
|
(18
|
)
|
|
Total operating expenses
|
|
25,138
|
|
|
|
27,493
|
|
|
|
24,116
|
|
|
|
|
|
|
|
|
|
Operating (loss)/income
|
|
(5,425
|
)
|
|
|
(2,477
|
)
|
|
|
2,146
|
|
|
|
|
|
|
|
|
|
Other (expense)/income, net
|
|
(85
|
)
|
|
|
21
|
|
|
|
(248
|
)
|
|
|
|
|
|
|
|
|
(Loss)/income before income taxes
|
|
(5,510
|
)
|
|
|
(2,456
|
)
|
|
|
1,898
|
|
|
|
|
|
|
|
|
|
Provision/(benefit) for income taxes
|
|
88
|
|
|
|
(297
|
)
|
|
|
199
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
|
$
|
(5,598
|
)
|
|
$
|
(2,159
|
)
|
|
$
|
1,699
|
|
|
|
|
|
|
|
|
|
Net (loss)/income per share:
|
|
|
|
|
|
|
Basic
|
$
|
(0.17
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
Diluted
|
$
|
(0.17
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares used in per share computation:
|
|
|
|
|
|
|
Basic
|
|
32,900
|
|
|
|
32,675
|
|
|
|
31,908
|
|
|
Diluted
|
|
32,900
|
|
|
|
32,675
|
|
|
|
32,870
|
|
|
|
|
|
|
|
|
|
(a) Includes stock-based compensation expense and related payroll
costs.
|
|
(b) Special charges consists of tangible and intangible asset
impairments and restructuring charges.
|
|
MINDSPEED TECHNOLOGIES, INC.
|
|
Reconciliation of Non-GAAP Measures to GAAP Measures
|
|
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 30,
|
|
September 30,
|
|
December 31,
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Gross Margin to GAAP Gross Margin
|
|
|
|
|
|
Non-GAAP gross margin
|
$
|
19,670
|
|
|
$
|
25,086
|
|
|
$
|
26,305
|
|
|
Items excluded from non-GAAP gross margin:
|
|
|
|
|
|
|
Stock-based compensation and related payroll costs
|
|
(43
|
)
|
|
|
70
|
|
|
|
43
|
|
|
Gross margin
|
$
|
19,713
|
|
|
$
|
25,016
|
|
|
$
|
26,262
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Research and Development Expenses to
GAAP Research and Development Expenses
|
|
|
|
|
Non-GAAP research and development expenses
|
$
|
14,338
|
|
|
$
|
15,042
|
|
|
$
|
13,608
|
|
|
Items excluded from non-GAAP research and development expenses:
|
|
|
|
|
|
Stock-based compensation and related payroll costs
|
|
670
|
|
|
|
594
|
|
|
|
315
|
|
|
Employee separation costs (c)
|
|
-
|
|
|
|
13
|
|
|
|
-
|
|
|
Research and development expenses
|
$
|
15,008
|
|
|
$
|
15,649
|
|
|
$
|
13,923
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Selling, General and Administrative
Expenses to GAAP Selling, General and Administrative Expenses
|
|
|
|
|
Non-GAAP selling, general and administrative expenses
|
$
|
7,639
|
|
|
$
|
9,451
|
|
|
$
|
9,390
|
|
|
Items excluded from non-GAAP selling, general and administrative
expenses:
|
|
|
|
|
Stock-based compensation and related payroll costs
|
|
1,567
|
|
|
|
1,248
|
|
|
|
821
|
|
|
Employee separation costs (c)
|
|
(19
|
)
|
|
|
95
|
|
|
|
-
|
|
|
Acquisition related costs (d)
|
|
943
|
|
|
|
-
|
|
|
|
-
|
|
|
Selling, general and administrative expenses
|
$
|
10,130
|
|
|
$
|
10,794
|
|
|
$
|
10,211
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Operating Expenses to GAAP Operating
Expenses
|
|
|
|
|
Non-GAAP operating expenses
|
$
|
21,977
|
|
|
$
|
24,493
|
|
|
$
|
22,998
|
|
|
Items excluded from non-GAAP operating expenses:
|
|
|
|
|
|
|
Stock-based compensation and related payroll costs
|
|
2,237
|
|
|
|
1,842
|
|
|
|
1,136
|
|
|
Employee separation costs (c)
|
|
(19
|
)
|
|
|
108
|
|
|
|
-
|
|
|
Special charges (b)
|
|
-
|
|
|
|
1,050
|
|
|
|
(18
|
)
|
|
Acquisition related costs (d)
|
|
943
|
|
|
|
-
|
|
|
|
-
|
|
|
Operating expenses
|
$
|
25,138
|
|
|
$
|
27,493
|
|
|
$
|
24,116
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Operating (Loss)/Income to GAAP
Operating (Loss)/Income
|
|
|
|
|
Non-GAAP operating (loss)/income
|
$
|
(2,307
|
)
|
|
$
|
593
|
|
|
$
|
3,307
|
|
|
Items excluded from non-GAAP operating (loss)/income:
|
|
|
|
|
|
|
Stock-based compensation and related payroll costs
|
|
2,194
|
|
|
|
1,912
|
|
|
|
1,179
|
|
|
Employee separation costs (c)
|
|
(19
|
)
|
|
|
108
|
|
|
|
-
|
|
|
Special charges (b)
|
|
-
|
|
|
|
1,050
|
|
|
|
(18
|
)
|
|
Acquisition related costs (d)
|
|
943
|
|
|
|
-
|
|
|
|
-
|
|
|
Operating (loss)/income
|
$
|
(5,425
|
)
|
|
$
|
(2,477
|
)
|
|
$
|
2,146
|
|
|
MINDSPEED TECHNOLOGIES, INC.
|
|
Reconciliation of Non-GAAP Measures to GAAP Measures
|
|
(unaudited, in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 30,
|
|
September 30,
|
|
December 31,
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Other Income/(Expense), Net to GAAP
Other (Expense)/Income, Net
|
|
|
|
|
Non-GAAP other income/(expense), net
|
$
|
17
|
|
|
$
|
123
|
|
|
$
|
(147
|
)
|
|
Items excluded from non-GAAP other income/(expense), net:
|
|
|
|
|
Non-cash interest expense on convertible senior notes (e)
|
|
(102
|
)
|
|
|
(102
|
)
|
|
|
(101
|
)
|
|
Other (expense)/income, net
|
$
|
(85
|
)
|
|
$
|
21
|
|
|
$
|
(248
|
)
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Net (Loss)/Income to GAAP Net
(Loss)/Income
|
|
|
|
|
Non-GAAP net (loss)/income
|
$
|
(2,378
|
)
|
|
$
|
1,013
|
|
|
$
|
2,961
|
|
|
Items excluded from non-GAAP net (loss)/income:
|
|
|
|
|
|
Stock-based compensation and related payroll costs
|
|
2,194
|
|
|
|
1,912
|
|
|
|
1,179
|
|
|
Employee separation costs (c)
|
|
(19
|
)
|
|
|
108
|
|
|
|
-
|
|
|
Special charges (b)
|
|
-
|
|
|
|
1,050
|
|
|
|
(18
|
)
|
|
Acquisition related costs (d)
|
|
943
|
|
|
|
-
|
|
|
|
-
|
|
|
Non-cash interest expense on convertible senior notes (e)
|
|
102
|
|
|
|
102
|
|
|
|
101
|
|
|
Net (loss)/income
|
$
|
(5,598
|
)
|
|
$
|
(2,159
|
)
|
|
$
|
1,699
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Net (Loss)/Income Per Share to GAAP
Net (Loss)/Income Per Share
|
|
|
|
|
Net (loss)/income per share, basic:
|
|
|
|
|
|
|
Non-GAAP net (loss)/income per share, basic
|
$
|
(0.07
|
)
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
Adjustments
|
|
(0.10
|
)
|
|
|
(0.10
|
)
|
|
|
(0.04
|
)
|
|
Net (loss)/income per share, basic
|
$
|
(0.17
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
Net (loss)/income per share, diluted:
|
|
|
|
|
|
|
Non-GAAP net (loss)/income per share, diluted
|
$
|
(0.07
|
)
|
|
$
|
0.03
|
|
|
$
|
0.09
|
|
|
Adjustments
|
|
(0.10
|
)
|
|
|
(0.10
|
)
|
|
|
(0.04
|
)
|
|
Net (loss)/income per share, diluted
|
$
|
(0.17
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
Reconciliation of Shares used in Non-GAAP diluted shares to GAAP
diluted shares
|
|
|
|
|
Non-GAAP diluted shares
|
|
32,900
|
|
|
|
33,404
|
|
|
|
32,870
|
|
|
The effect of dilutive potential common shares due to reporting
Non-GAAP net income
|
|
-
|
|
|
|
(729
|
)
|
|
|
-
|
|
|
GAAP diluted shares
|
|
32,900
|
|
|
|
32,675
|
|
|
|
32,870
|
|
|
|
|
|
|
|
|
|
(b) Special charges consists of tangible and intangible asset
impairments and restructuring charges.
|
|
|
|
(c) Employee separation costs consist of severance benefits payable
to certain former employees of the Company as a result of
organizational changes.
|
|
|
|
|
|
|
|
|
(d) Acquisition-related costs consist of transaction costs incurred
in conjunction with the Company's acquisition of Picochip, Inc.
|
|
|
|
|
|
|
|
|
(e) Non-cash interest expense on convertible senior notes represents
the amortization of debt discounts recorded in accordance with FASB
ASC 470-20, related to the Company's 3.75% and 6.50% convertible
senior notes.
|
|
MINDSPEED TECHNOLOGIES, INC.
|
|
CONSOLIDATED CONDENSED BALANCE SHEETS
|
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
December 30,
|
|
September 30,
|
|
|
2011
|
|
2011
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current Assets
|
|
|
|
|
Cash and cash equivalents
|
$
|
42,761
|
|
$
|
45,227
|
|
Receivables, net
|
|
13,951
|
|
|
13,393
|
|
Inventories
|
|
11,089
|
|
|
14,216
|
|
Prepaid expenses and other current assets
|
|
2,077
|
|
|
3,067
|
|
Total current assets
|
|
69,878
|
|
|
75,903
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
15,192
|
|
|
15,369
|
|
Licensed intangibles
|
|
19,069
|
|
|
17,357
|
|
Other assets
|
|
2,179
|
|
|
1,982
|
|
Total assets
|
$
|
106,318
|
|
$
|
110,611
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Accounts payable
|
$
|
5,933
|
|
$
|
5,532
|
|
Accrued compensation and benefits
|
|
4,772
|
|
|
7,292
|
|
Accrued income taxes
|
|
754
|
|
|
690
|
|
Deferred income on sales to distributors
|
|
5,354
|
|
|
5,346
|
|
Deferred revenue
|
|
696
|
|
|
653
|
|
Restructuring
|
|
416
|
|
|
944
|
|
Other current liabilities
|
|
6,201
|
|
|
5,100
|
|
Total current liabilities
|
|
24,126
|
|
|
25,557
|
|
|
|
|
|
|
Convertible senior notes – long term
|
|
14,319
|
|
|
14,216
|
|
Other liabilities
|
|
1,292
|
|
|
1,426
|
|
Total liabilities
|
|
39,737
|
|
|
41,199
|
|
|
|
|
|
|
Stockholders' Equity
|
|
66,581
|
|
|
69,412
|
|
Total liabilities and stockholders' equity
|
$
|
106,318
|
|
$
|
110,611
|
|
MINDSPEED TECHNOLOGIES, INC.
|
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 30,
|
|
December 31,
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities
|
|
|
|
|
Net (loss)/income
|
$
|
(5,598
|
)
|
|
$
|
1,699
|
|
|
Adjustments required to reconcile net (loss)/income to net cash
(used in)/provided by operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
1,513
|
|
|
|
1,202
|
|
|
Amortization of license agreements
|
|
643
|
|
|
|
574
|
|
|
Restructuring charges
|
|
-
|
|
|
|
(18
|
)
|
|
Stock-based compensation
|
|
2,150
|
|
|
|
1,162
|
|
|
Inventory provisions
|
|
699
|
|
|
|
27
|
|
|
Amortization of debt discount on convertible debt
|
|
144
|
|
|
|
121
|
|
|
Other non-cash items, net
|
|
(93
|
)
|
|
|
-
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
Receivables
|
|
(590
|
)
|
|
|
8,675
|
|
|
Inventories
|
|
2,428
|
|
|
|
989
|
|
|
Other assets, net
|
|
854
|
|
|
|
(324
|
)
|
|
Accounts payable
|
|
(1,009
|
)
|
|
|
(1,517
|
)
|
|
Deferred income on sales to distributors
|
|
8
|
|
|
|
(310
|
)
|
|
Restructuring charges
|
|
(528
|
)
|
|
|
(321
|
)
|
|
Accrued compensation and benefits
|
|
(2,481
|
)
|
|
|
(3,995
|
)
|
|
Accrued expenses and other current liabilities
|
|
1,627
|
|
|
|
(620
|
)
|
|
Other liabilities, net
|
|
(113
|
)
|
|
|
(39
|
)
|
|
|
|
|
|
|
Net cash (used in)/provided by operating activities
|
|
(346
|
)
|
|
|
7,305
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
|
|
Purchases of property, plant and equipment
|
|
(1,570
|
)
|
|
|
(2,237
|
)
|
|
Payments under license agreements
|
|
(1,111
|
)
|
|
|
(3,865
|
)
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(2,681
|
)
|
|
|
(6,102
|
)
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
|
|
Payments made on capital lease obligations
|
|
(173
|
)
|
|
|
(107
|
)
|
|
Repurchase of restricted stock for income tax withholding
|
|
(264
|
)
|
|
|
(221
|
)
|
|
Proceeds from equity compensation programs
|
|
992
|
|
|
|
979
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
555
|
|
|
|
651
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rates on cash
|
|
6
|
|
|
|
19
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
(2,466
|
)
|
|
|
1,873
|
|
|
Cash and cash equivalents at beginning of period
|
|
45,227
|
|
|
|
43,685
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
42,761
|
|
|
$
|
45,558
|
|
|
MINDSPEED TECHNOLOGIES, INC.
|
|
Selected Corporate Data
|
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
December 30,
|
|
September 30,
|
|
December 31,
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
Gross margin %
|
|
58.1
|
%
|
|
|
61.3
|
%
|
|
|
64.8
|
%
|
|
|
|
|
|
|
|
|
Cash (used in)/provided by:
|
|
|
|
|
|
|
Operating activities
|
$
|
(346
|
)
|
|
$
|
7,763
|
|
|
$
|
7,305
|
|
|
Investing activities
|
|
(2,681
|
)
|
|
|
(5,780
|
)
|
|
|
(6,102
|
)
|
|
Financing activities
|
|
555
|
|
|
|
115
|
|
|
|
651
|
|
|
Effect of foreign currency on cash
|
|
6
|
|
|
|
(98
|
)
|
|
|
19
|
|
|
Net (decrease)/increase in cash
|
$
|
(2,466
|
)
|
|
$
|
2,000
|
|
|
$
|
1,873
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
1,513
|
|
|
$
|
1,454
|
|
|
$
|
1,202
|
|
|
Capital expenditures
|
|
2,681
|
|
|
|
5,780
|
|
|
|
6,102
|
|
|
|
|
|
|
|
|
|
Net revenue by region:
|
|
|
|
|
|
|
Americas
|
$
|
5,516
|
|
|
$
|
7,172
|
|
|
$
|
12,031
|
|
|
Europe
|
|
1,858
|
|
|
|
2,420
|
|
|
|
3,340
|
|
|
Asia-Pacific
|
|
26,558
|
|
|
|
31,185
|
|
|
|
25,172
|
|
|
|
$
|
33,932
|
|
|
$
|
40,777
|
|
|
$
|
40,543
|
|
|
|
|
|
|
|
|
|
Net revenue by product line:
|
|
|
|
|
|
|
Communications convergence processing products
|
$
|
14,989
|
|
|
$
|
20,541
|
|
|
$
|
16,625
|
|
|
High-performance analog products
|
|
14,344
|
|
|
|
14,699
|
|
|
|
14,104
|
|
|
WAN communications products
|
|
4,509
|
|
|
|
5,537
|
|
|
|
7,314
|
|
|
Total net product revenue
|
|
33,842
|
|
|
|
40,777
|
|
|
|
38,043
|
|
|
Intellectual property
|
|
90
|
|
|
|
-
|
|
|
|
2,500
|
|
|
Total net revenue
|
$
|
33,932
|
|
|
$
|
40,777
|
|
|
$
|
40,543
|
|
