ON Semiconductor Corporation (Nasdaq: ONNN)
For the third quarter of 2011, highlights include:
-
Total revenues of approximately $898.0 million
-
Cash, cash equivalents and short-term investments of $837.7 million
-
Retired $53.0 million in principal of ON Semiconductor’s 2.625%
convertible senior subordinated notes
-
Japan operations have fully recovered from the March earthquake and
tsunami
ON Semiconductor Corporation (Nasdaq: ONNN)
today announced that total revenues in the third quarter of 2011 were
$898.0 million, a decrease of approximately 1 percent from the second
quarter of 2011. During the third quarter of 2011, the company reported
a GAAP net loss of $49.4 million, or $0.11 per fully diluted share. The
third quarter 2011 GAAP net loss was impacted by $65.4 million of
restructuring, asset impairment and other charges which were primarily
related to our announced closure of the Aizu, Japan factory as well as
other special items. The complete special item details can be found in
the attached schedules.
Third quarter 2011 non-GAAP net income was $110.5 million, or $0.24 per
share on a fully diluted basis. Second quarter 2011 non-GAAP net income
was $107.7 million, or $0.23 per share on a fully diluted basis. A
reconciliation of these non-GAAP financial measures (and other non-GAAP
measures used elsewhere in this release, such as non-GAAP gross margin,
non-GAAP gross profit and adjusted EBITDA) to the company’s most
directly comparable measures prepared in accordance with U.S. GAAP are
set forth in the attached schedules and on our website at http://www.onsemi.com/.
On a mix-adjusted basis, average selling prices for ON Semiconductor in
the third quarter of 2011 were down approximately two percent when
compared to the second quarter of 2011. Total company GAAP gross margin
in the third quarter was 29.1 percent. Total company GAAP gross margin
in the third quarter included a net charge of approximately $53.6
million, or approximately 590 basis points, from special items. Total
company non-GAAP gross margin in the third quarter was 35.0 percent.
Adjusted EBITDA for the third quarter of 2011 was $169.9 million.
Adjusted EBITDA for the second quarter of 2011 was $169.8 million.
"In the third quarter, we were able to report another strong revenue
quarter,” said Keith Jackson, ON Semiconductor president and CEO. "In
addition, during the quarter, we were able to utilize a portion of our
excess cash to repurchase $53 million of our 2.625 percent convertible
senior subordinated notes. As we look into the fourth quarter, we are
expecting to see a sequential decline in our revenue as a result of the
impact caused by the flooding in Thailand, as well as the inventory
correction in the global electronics supply chain that is negatively
impacting the semiconductor industry as a whole. We remain confident,
however, of our longer term growth prospects.”
"During 2011, the company has faced significant challenges resulting
from two sizable natural disasters, specifically the tragic March
earthquake and resulting tsunami in Japan and the recent devastating
flooding in Thailand,” Jackson said. "Both of these natural disasters
have sadly impacted our employees, their families and our operations.
While many of our employees’ lives have been significantly impacted, we
are grateful that they remain safe at this time. In Japan, through the
tremendous efforts of our employees, we have fully recovered all our
Japan-based operations following the earthquake and resulting tsunami.
Our operations in Thailand, however, are still suspended due to the
severe flooding in the country and we have not been able to enter our
facilities in Ayutthaya or Bang Pa In. The company continues to work on
options to meet our customers’ production needs by shifting production
to other facilities both within and outside our global ON Semiconductor
manufacturing network. I am grateful for the significant efforts by our
employees and manufacturing partners who are working tirelessly to make
this happen.”
FOURTH QUARTER 2011 OUTLOOK
"We believe the flood in Thailand and the resulting damage to our
facilities located in Thailand will negatively impact revenues by
approximately $60 million in the fourth quarter of 2011,” Jackson said.
"Our SANYO Semiconductor division will experience the vast majority of
this revenue reduction specifically resulting from the Thailand flood.
In addition, given the fixed cost nature of the SANYO Semiconductor
division, we believe the reduction in revenue will result in
approximately $45 million lower total net income for the company in the
fourth quarter of 2011. The preceding flood related impact is included
in our guidance below. Our guidance, however, does not include any
unusual or incremental charges and expenses we may incur during the
fourth quarter as a result of the flood in Thailand and our efforts to
restore production capacity. In addition, our guidance does not include
any impact from the flood on our suppliers, subcontractors and
customers, which we continue to evaluate.
Based upon product booking trends, backlog levels and estimated turns
levels, we anticipate that total ON Semiconductor revenues will be
approximately $740 to $780 million in the fourth quarter of 2011,”
Jackson said. "Backlog levels for the fourth quarter of 2011 represent
approximately 80 to 85 percent of our anticipated fourth quarter 2011
revenues. We expect that average selling prices for the fourth quarter
of 2011 will be down approximately three percent when compared to the
third quarter of 2011. The non-GAAP outlook for the fourth quarter of
2011 includes stock-based compensation expense of approximately $6
million.”
The following table outlines the expected impact of the Thailand flood
on ON Semiconductor’s projected fourth quarter of 2011 revenue outlook,
subject to the qualifications above.
|
THAILAND FLOOD IMPACT TO ON SEMICONDUCTOR Q4 2011 REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue Guidance
|
|
|
Impact From The
|
|
|
Revenue Guidance
|
|
|
|
|
Prior to Flood Impact
|
|
|
Flood
|
|
|
After Flood Impact
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$800 to $840 million
|
|
|
$60 million
|
|
|
$740 to $780 million
|
The following table outlines ON Semiconductor’s projected fourth quarter
of 2011 GAAP and non-GAAP outlook and includes the impact from the
Thailand flood, subject to the qualifications above.
|
ON SEMICONDUCTOR Q4 2011 BUSINESS OUTLOOK (INCLUDES IMPACT FROM
THAILAND FLOOD)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ON Semiconductor
|
|
|
Special
|
|
|
Total ON Semiconductor
|
|
|
|
|
GAAP
|
|
|
Items ***
|
|
|
Non-GAAP****
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$740 to $780 million
|
|
|
|
|
|
$740 to $780 million
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
|
26% to 28%
|
|
|
$24 million
|
|
|
29% to 31%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
$195 to $205 million
|
|
|
$15 million
|
|
|
$180 to $190 million
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Expense / Other Expenses
|
|
|
$13 million
|
|
|
|
|
|
$13 million
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes, Non-cash Interest Expense*
|
|
|
$9 million
|
|
|
$9 million
|
|
|
$0 million
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
|
|
|
$2 to $4 million
|
|
|
$2 million
|
|
|
$4 to $6 million
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully Diluted Share Count **
|
|
|
448 million
|
|
|
7 million
|
|
|
455 million
|
|
|
|
* Convertible Notes, Non-cash Interest Expense are included pursuant
to FASB’s Accounting Standards Codification ("ASC”) Topic 470 Debt.
|
|
|
|
** Fully diluted share count can vary for, among other things, the
actual exercise of options or restricted stock units, the
incremental dilutive shares from all of the company’s convertible
senior subordinated notes, and the repurchase or the issuance of
stock or convertible notes or the sale of treasury shares. Please
refer to the table on our website for potential changes to the Fully
Diluted Share Count. This table can be found on our website at
http://www.onsemi.com under Investors - Investor Relations,
Quarterly Results.
|
|
|
|
*** Special Items can include: amortization of intangible assets,
amortization of acquisition-related intangibles, expensing of
appraised inventory fair market value step-up, purchased in-process
research and development expenses, inventory valuation adjustments,
restructuring, asset impairments and other, net, goodwill impairment
charges, gains and losses on debt prepayment, income tax adjustments
to approximate cash taxes, non-cash interest expense, their related
tax effects and certain other special items as appropriate.
|
|
|
|
**** Regulation G and other provisions of the securities laws
regulate the use of financial measures that are not prepared in
accordance with GAAP. We believe these non-GAAP measures provide
important supplemental information to investors. We use these
measures, together with GAAP measures, for internal managerial
purposes and as a means to evaluate period-to-period comparisons.
However, we do not, and you should not, rely on non-GAAP financial
measures alone as measures of our performance. We believe that
non-GAAP financial measures reflect an additional way of viewing
aspects of our operations that – when taken together with GAAP
results and the reconciliations to corresponding GAAP financial
measures that we also provide in our releases – provide a more
complete understanding of factors and trends affecting our
business. Because non-GAAP financial measures are not
standardized, it may not be possible to compare these financial
measures with other companies’ non-GAAP financial measures, even
if they have similar names.
|
TELECONFERENCE
ON Semiconductor will host a conference call for the financial community
at 5:00 p.m. Eastern Time (ET) on November 2, 2011, to discuss this
announcement and ON Semiconductor’s results for the third quarter of
2011. The company will also provide a real-time audio webcast of the
teleconference on the Investor Relations page of its website at http://www.onsemi.com.
The webcast replay will be available at this site approximately one hour
following the live broadcast and will continue to be available for
approximately 30 days following the conference call. Investors and
interested parties can also access the conference call through a
telephone call by dialing (888) 546-9664 (U.S./Canada) or (973) 935-8144
(International). In order to join this conference call, you will be
required to provide the Conference ID Number – which is 21468735.
Approximately one hour following the live broadcast, the company will
provide a dial-in replay that will continue to be available through
November 9, 2011. To listen to the teleconference replay, call (855)
859-2056 (U.S./Canada) or (404) 537-3406 (International). You will be
required to provide the Conference ID Number – which is 21468735.
About ON Semiconductor
ON Semiconductor (Nasdaq: ONNN) is a premier supplier of high
performance, silicon solutions for energy efficient electronics. The
company's broad portfolio of power and signal management, logic,
discrete and custom devices helps customers effectively solve their
design challenges in automotive,
communications, computing, consumer, industrial, LED lighting, medical,
military/aerospace and power applications. ON Semiconductor
operates a world-class, value-added supply chain and a network of
manufacturing facilities, sales offices and design centers in key
markets throughout North America, Europe, and the Asia Pacific regions.
For more information, visit http://www.onsemi.com.
ON Semiconductor and the ON Semiconductor logo are registered
trademarks of Semiconductor Components Industries, LLC.
All other
brand and product names appearing in this document are registered
trademarks or trademarks of their respective holders.
Although
the company references its website in this news release, information on
the website is not to be incorporated herein.
This document contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. All statements,
other than statements of historical facts, included or incorporated in
this document could be deemed forward-looking statements, particularly
statements about the future financial performance of ON Semiconductor.
These forward-looking statements are often characterized by the use of
words such as "believes,” "estimates,” "expects,” "projects,” "may,”
"will,” "intends,” "plans,” or "anticipates,” or by discussions of
strategy, plans or intentions. All forward-looking statements in this
document are made based on information available to us as of the date of
this release, our current expectations, forecasts and assumptions, and
involve risks, uncertainties and other factors that could cause results
or events to differ materially from those expressed in the
forward-looking statements. Among these factors are the uncertainty
surrounding natural disasters, including the ongoing impact of the flood
in Thailand, including supply chain uncertainty, availability of raw
materials, electricity, gas and water, availability of finished goods
inventory, the level of damage to the buildings and equipment and our
books and financial and corporate records and data, our ability to
reopen the facilities, the length of down-time for operations, labor
costs, our ability to effectively shift production to other facilities
in order to maintain supply continuity for our customers, our ability to
recreate or reconstruct books and financial and corporate records and
data that have been lost and to continue to prepare future financial
statements in accordance with generally accepted accounting principles
and other requirements, as well as any impact on our controls and
procedures, our ability to collect on insurance claims and the timing
thereof, the fact that the timing of events could differ materially from
those anticipated, uncertainties as to the impairment and other costs
and charges including the potential for unanticipated charges not
currently contemplated, our revenues and operating performance, poor
economic conditions and markets (including current credit and financial
conditions), effects of exchange rate fluctuations, the cyclical nature
of the semiconductor industry, changes in demand for our products,
changes in inventories at our customers and distributors, technological
and product development risks, enforcement and protection of our
intellectual property rights and related risks, availability of raw
materials, electricity, gas, water and other supply chain uncertainties,
our ability to effectively shift production to other facilities in order
to maintain supply continuity for our customers, variable demand and the
aggressive pricing environment for semiconductor products, our ability
to successfully manufacture in increasing volumes on a cost-effective
basis and with acceptable quality for our current products, competitors’
actions including the adverse impact of competitive product
announcements, pricing and gross profit pressures, loss of key
customers, order cancellations or reduced bookings, changes in
manufacturing yields, control of costs and expenses and realization of
cost savings from restructurings and synergies, significant litigation,
risks associated with decisions to expend cash reserves for various uses
such as debt prepayment or acquisitions rather than to retain such cash
for future needs, risks associated with acquisitions and dispositions
(including from integrating and consolidating, and timely filing
financial information with the Securities and Exchange Commission for,
recently acquired businesses, such as SANYO Semiconductor, and
difficulties encountered in accurately predicting the future financial
performance of recently acquired businesses, such as SANYO
Semiconductor), risks associated with our substantial leverage and
restrictive covenants in our debt agreements from time to time, risks
associated with our worldwide operations including foreign employment
and labor matters associated with unions and collective bargaining
arrangements as well as man-made and/or natural disasters such as the
flooding in Thailand or the Japan earthquake and tsunami affecting our
operations and finances/financials, the threat or occurrence of
international armed conflict and terrorist activities both in the United
States and internationally, risks and costs associated with increased
and new regulation of corporate governance and disclosure standards
(including pursuant to Section 404 of the Sarbanes-Oxley Act of 2002),
risks related to new legal requirements and risks involving
environmental or other governmental regulation. Information concerning
additional factors that could cause results to differ materially from
those projected in the forward-looking statements is contained in ON
Semiconductor’s Annual Report on Form 10-K for the period ended December
31, 2010, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K
and other of our filings with the Securities and Exchange Commission. If
any of these trends, risks or uncertainties actually occurs or
continues, our business, financial condition or operating results could
be materially adversely affected, the trading prices of our securities
could decline, and investors could lose all or part of their investment.
Readers are cautioned not to place undue reliance on forward-looking
statements. These forward-looking statements should not be relied upon
as representing our views as of any subsequent date and we do not
undertake any obligation to update forward-looking statements to reflect
events or circumstances after the date they were made.
|
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS
|
|
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months
|
|
|
|
|
|
|
September 30,
2011
|
|
July 1,
2011 (1)
|
|
October 1,
2010
|
|
|
September 30,
2011
|
|
October 1,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
898.0
|
|
|
$
|
905.8
|
|
|
$
|
600.7
|
|
|
|
$
|
2,674.4
|
|
|
$
|
1,734.2
|
|
|
Cost of revenues
|
|
|
|
636.9
|
|
|
|
639.7
|
|
|
|
354.2
|
|
|
|
|
1,904.8
|
|
|
|
1,015.8
|
|
|
Gross profit
|
|
|
|
261.1
|
|
|
|
266.1
|
|
|
|
246.5
|
|
|
|
|
769.6
|
|
|
|
718.4
|
|
|
Gross margin
|
|
|
|
29.1
|
%
|
|
|
29.4
|
%
|
|
|
41.0
|
%
|
|
|
|
28.8
|
%
|
|
|
41.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
91.5
|
|
|
|
89.2
|
|
|
|
63.3
|
|
|
|
|
271.8
|
|
|
|
188.6
|
|
|
|
Selling and marketing
|
|
|
|
48.4
|
|
|
|
51.2
|
|
|
|
35.5
|
|
|
|
|
149.0
|
|
|
|
107.6
|
|
|
|
General and administrative
|
|
|
|
51.9
|
|
|
|
52.3
|
|
|
|
31.2
|
|
|
|
|
151.3
|
|
|
|
98.0
|
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
|
10.6
|
|
|
|
11.4
|
|
|
|
7.9
|
|
|
|
|
31.7
|
|
|
|
23.8
|
|
|
|
Restructuring, asset impairments and other, net
|
|
|
|
65.4
|
|
|
|
5.1
|
|
|
|
0.9
|
|
|
|
|
82.9
|
|
|
|
7.0
|
|
|
|
|
Total operating expenses
|
|
|
|
267.8
|
|
|
|
209.2
|
|
|
|
138.8
|
|
|
|
|
686.7
|
|
|
|
425.0
|
|
|
Operating income (loss)
|
|
|
|
(6.7
|
)
|
|
|
56.9
|
|
|
|
107.7
|
|
|
|
|
82.9
|
|
|
|
293.4
|
|
|
Other income (expenses), net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(16.9
|
)
|
|
|
(17.8
|
)
|
|
|
(14.1
|
)
|
|
|
|
(52.5
|
)
|
|
|
(45.0
|
)
|
|
|
Interest income
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
0.8
|
|
|
|
0.4
|
|
|
|
Other
|
|
|
|
(3.1
|
)
|
|
|
(1.0
|
)
|
|
|
(0.8
|
)
|
|
|
|
(6.6
|
)
|
|
|
(7.0
|
)
|
|
|
Loss on debt repurchase
|
|
|
|
(5.3
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(5.3
|
)
|
|
|
(0.7
|
)
|
|
|
Gain on SANYO Semiconductor acquisition
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
58.0
|
|
|
|
-
|
|
|
|
|
Other expenses, net
|
|
|
|
(25.0
|
)
|
|
|
(18.6
|
)
|
|
|
(14.7
|
)
|
|
|
|
(5.6
|
)
|
|
|
(52.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
|
(31.7
|
)
|
|
|
38.3
|
|
|
|
93.0
|
|
|
|
|
77.3
|
|
|
|
241.1
|
|
|
Income tax provision
|
|
|
|
(17.3
|
)
|
|
|
(3.2
|
)
|
|
|
(4.6
|
)
|
|
|
|
(21.3
|
)
|
|
|
(9.4
|
)
|
|
Net income (loss)
|
|
|
|
(49.0
|
)
|
|
|
35.1
|
|
|
|
88.4
|
|
|
|
|
56.0
|
|
|
|
231.7
|
|
|
Net income attributable to minority interest
|
|
|
|
(0.4
|
)
|
|
|
(0.8
|
)
|
|
|
(0.6
|
)
|
|
|
|
(1.9
|
)
|
|
|
(2.2
|
)
|
|
Net income (loss) attributable to ON Semiconductor Corporation
|
|
|
$
|
(49.4
|
)
|
|
$
|
34.3
|
|
|
$
|
87.8
|
|
|
|
$
|
54.1
|
|
|
$
|
229.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to ON
Semiconductor Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.08
|
|
|
$
|
0.20
|
|
|
|
$
|
0.12
|
|
|
$
|
0.53
|
|
|
|
Diluted:
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.07
|
|
|
$
|
0.20
|
|
|
|
$
|
0.12
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
448.8
|
|
|
|
446.2
|
|
|
|
431.6
|
|
|
|
|
445.5
|
|
|
|
430.0
|
|
|
|
Diluted:
|
|
|
|
448.8
|
|
|
|
461.5
|
|
|
|
439.8
|
|
|
|
|
454.3
|
|
|
|
439.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The consolidated statement of operations has been
revised in accordance with ASC 250 "Accounting Changes and Error
Corrections" for an identified error related to the amounts
recognized for foreign exchange gains and losses associated with its
newly acquired SANYO business, which are reported as other income
and expense in the consolidated statement of operations.
|
|
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|
UNAUDITED CONSOLIDATED BALANCE SHEET
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
July 1,
|
|
December 31,
|
|
|
|
|
|
2011
|
|
2011(1)
|
|
2010
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
659.3
|
|
|
$
|
756.6
|
|
|
$
|
623.3
|
|
|
Short-term investments
|
|
|
|
178.4
|
|
|
|
112.2
|
|
|
|
-
|
|
|
Receivables, net
|
|
|
|
539.0
|
|
|
|
575.8
|
|
|
|
294.6
|
|
|
Inventories
|
|
|
|
706.6
|
|
|
|
749.2
|
|
|
|
360.8
|
|
|
Other current assets
|
|
|
|
90.3
|
|
|
|
86.2
|
|
|
|
63.6
|
|
|
Deferred income taxes, net of allowances
|
|
|
|
14.6
|
|
|
|
16.9
|
|
|
|
15.7
|
|
|
|
Total current assets
|
|
|
|
2,188.2
|
|
|
|
2,296.9
|
|
|
|
1,358.0
|
|
|
Restricted cash
|
|
|
|
-
|
|
|
|
-
|
|
|
|
142.1
|
|
|
Property, plant and equipment, net
|
|
|
|
1,130.8
|
|
|
|
1,150.9
|
|
|
|
864.3
|
|
|
Deferred income taxes, net of allowances
|
|
|
|
72.2
|
|
|
|
67.4
|
|
|
|
-
|
|
|
Goodwill
|
|
|
|
199.2
|
|
|
|
199.2
|
|
|
|
191.2
|
|
|
Intangible assets, net
|
|
|
|
348.3
|
|
|
|
359.0
|
|
|
|
303.0
|
|
|
Other assets
|
|
|
|
73.2
|
|
|
|
76.4
|
|
|
|
60.6
|
|
|
|
Total assets
|
|
|
$
|
4,011.9
|
|
|
$
|
4,149.8
|
|
|
$
|
2,919.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, Minority Interests and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
472.6
|
|
|
$
|
537.9
|
|
|
$
|
256.9
|
|
|
Accrued expenses
|
|
|
|
218.6
|
|
|
|
221.4
|
|
|
|
162.6
|
|
|
Income taxes payable
|
|
|
|
13.8
|
|
|
|
3.4
|
|
|
|
5.1
|
|
|
Accrued interest
|
|
|
|
4.0
|
|
|
|
0.9
|
|
|
|
0.8
|
|
|
Deferred income on sales to distributors
|
|
|
|
188.4
|
|
|
|
187.7
|
|
|
|
149.5
|
|
|
Deferred income taxes, net of allowances
|
|
|
|
69.7
|
|
|
|
65.2
|
|
|
|
-
|
|
|
Current portion of long-term debt
|
|
|
|
288.2
|
|
|
|
286.7
|
|
|
|
136.0
|
|
|
|
Total current liabilities
|
|
|
|
1,255.3
|
|
|
|
1,303.2
|
|
|
|
710.9
|
|
|
Long-term debt
|
|
|
|
948.8
|
|
|
|
998.7
|
|
|
|
752.8
|
|
|
Other long-term liabilities
|
|
|
|
261.0
|
|
|
|
247.0
|
|
|
|
49.3
|
|
|
Deferred income taxes, net of allowances
|
|
|
|
21.1
|
|
|
|
22.3
|
|
|
|
18.2
|
|
|
|
Total liabilities
|
|
|
|
2,486.2
|
|
|
|
2,571.2
|
|
|
|
1,531.2
|
|
|
|
|
|
|
|
|
|
|
|
|
ON Semiconductor Corporation stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
4.9
|
|
|
Additional paid-in capital
|
|
|
|
3,102.5
|
|
|
|
3,098.0
|
|
|
|
3,016.1
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(48.5
|
)
|
|
|
(54.5
|
)
|
|
|
(59.1
|
)
|
|
Accumulated deficit
|
|
|
|
(1,159.8
|
)
|
|
|
(1,099.3
|
)
|
|
|
(1,213.9
|
)
|
|
Less: treasury stock, at cost
|
|
|
|
(397.4
|
)
|
|
|
(394.1
|
)
|
|
|
(382.0
|
)
|
|
|
Total ON Semiconductor Corporation stockholders' equity
|
|
|
|
1,501.8
|
|
|
|
1,555.1
|
|
|
|
1,366.0
|
|
|
Minority interest in consolidated subsidiaries
|
|
|
|
23.9
|
|
|
|
23.5
|
|
|
|
22.0
|
|
|
|
Total equity
|
|
|
|
1,525.7
|
|
|
|
1,578.6
|
|
|
|
1,388.0
|
|
|
|
Total liabilities and equity
|
|
|
$
|
4,011.9
|
|
|
$
|
4,149.8
|
|
|
$
|
2,919.2
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The consolidated balance sheet as of July 1, 2011 has
been revised in accordance with ASC 250 "Accounting Changes and
Error Corrections" for an identified error related to the amounts
recognized for foreign exchange gains and losses associated with its
newly acquired SANYO business, which impacted accounts payable and
accumulated deficit as of July 1, 2011.
|
|
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|
UNAUDITED RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA*
AND
|
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
(in millions)
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months
|
|
|
|
|
September 30,
|
|
July 1,
|
|
October 1,
|
|
|
September 30,
|
|
October 1,
|
|
|
|
|
2011
|
|
2011(1)
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(49.0
|
)
|
|
$
|
35.1
|
|
|
$
|
88.4
|
|
|
|
$
|
56.0
|
|
|
$
|
231.7
|
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
56.9
|
|
|
|
57.1
|
|
|
|
42.4
|
|
|
|
|
166.8
|
|
|
|
122.4
|
|
|
Interest expense
|
|
|
|
16.9
|
|
|
|
17.8
|
|
|
|
14.1
|
|
|
|
|
52.5
|
|
|
|
45.0
|
|
|
Interest income
|
|
|
|
(0.3
|
)
|
|
|
(0.2
|
)
|
|
|
(0.2
|
)
|
|
|
|
(0.8
|
)
|
|
|
(0.4
|
)
|
|
Income tax provision
|
|
|
|
17.3
|
|
|
|
3.2
|
|
|
|
4.6
|
|
|
|
|
21.3
|
|
|
|
9.4
|
|
|
Net income attributable to minority interest
|
|
|
|
(0.4
|
)
|
|
|
(0.8
|
)
|
|
|
(0.6
|
)
|
|
|
|
(1.9
|
)
|
|
|
(2.2
|
)
|
|
Restructuring, asset impairments and other, net
|
|
|
|
3.7
|
|
|
|
5.1
|
|
|
|
0.9
|
|
|
|
|
21.2
|
|
|
|
7.0
|
|
|
Non-cash manufacturing expenses
|
|
|
|
-
|
|
|
|
30.4
|
|
|
|
-
|
|
|
|
|
80.4
|
|
|
|
-
|
|
|
Non-cash asset impairment charges
|
|
|
|
61.2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
61.2
|
|
|
|
-
|
|
|
Non-cash intangible asset impairment
|
|
|
|
0.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
0.5
|
|
|
|
-
|
|
|
Non-cash pension plan adjustment
|
|
|
|
5.7
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
5.7
|
|
|
|
-
|
|
|
SANYO inventory valuation adjustment
|
|
|
|
41.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
41.5
|
|
|
|
-
|
|
|
Gain on SANYO Semiconductor acquisition
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(58.0
|
)
|
|
|
-
|
|
|
Loss on debt repurchase
|
|
|
|
5.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
5.3
|
|
|
|
0.7
|
|
|
Expensing of appraised inventory fair market value step up
|
|
|
|
10.6
|
|
|
|
22.1
|
|
|
|
1.0
|
|
|
|
|
53.0
|
|
|
|
7.4
|
|
|
Adjusted EBITDA*
|
|
|
|
169.9
|
|
|
|
169.8
|
|
|
|
150.6
|
|
|
|
|
504.7
|
|
|
|
421.0
|
|
|
Increase (decrease):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(16.9
|
)
|
|
|
(17.8
|
)
|
|
|
(14.1
|
)
|
|
|
|
(52.5
|
)
|
|
|
(45.0
|
)
|
|
Interest income
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
0.8
|
|
|
|
0.4
|
|
|
Income tax provision
|
|
|
|
(17.3
|
)
|
|
|
(3.2
|
)
|
|
|
(4.6
|
)
|
|
|
|
(21.3
|
)
|
|
|
(9.4
|
)
|
|
Net income attributable to minority interest
|
|
|
|
0.4
|
|
|
|
0.8
|
|
|
|
0.6
|
|
|
|
|
1.9
|
|
|
|
2.2
|
|
|
Non-cash pension plan adjustment
|
|
|
|
(5.7
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(5.7
|
)
|
|
|
-
|
|
|
SANYO inventory valuation adjustment
|
|
|
|
(41.5
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(41.5
|
)
|
|
|
-
|
|
|
Restructuring, asset impairments, and other, net
|
|
|
|
(3.7
|
)
|
|
|
(5.1
|
)
|
|
|
(0.9
|
)
|
|
|
|
(21.2
|
)
|
|
|
(7.0
|
)
|
|
Expensing of appraised inventory fair market value step up
|
|
|
|
(10.6
|
)
|
|
|
(22.1
|
)
|
|
|
(1.0
|
)
|
|
|
|
(53.0
|
)
|
|
|
(7.4
|
)
|
|
Stock compensation expense
|
|
|
|
6.0
|
|
|
|
10.5
|
|
|
|
12.2
|
|
|
|
|
26.9
|
|
|
|
41.3
|
|
|
Gain on sale or disposal of fixed assets
|
|
|
|
(1.8
|
)
|
|
|
(3.0
|
)
|
|
|
(1.5
|
)
|
|
|
|
(6.9
|
)
|
|
|
(5.2
|
)
|
|
Amortization of debt issuance costs and debt discount
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
0.5
|
|
|
|
|
1.8
|
|
|
|
1.9
|
|
|
Provision for excess inventories
|
|
|
|
14.9
|
|
|
|
2.1
|
|
|
|
2.6
|
|
|
|
|
18.7
|
|
|
|
2.7
|
|
|
Non-cash interest expense
|
|
|
|
8.9
|
|
|
|
8.9
|
|
|
|
8.3
|
|
|
|
|
26.5
|
|
|
|
25.3
|
|
|
Deferred income taxes
|
|
|
|
2.0
|
|
|
|
(12.4
|
)
|
|
|
1.9
|
|
|
|
|
(7.2
|
)
|
|
|
5.3
|
|
|
Other
|
|
|
|
1.1
|
|
|
|
0.4
|
|
|
|
(0.7
|
)
|
|
|
|
0.5
|
|
|
|
(1.5
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
12.6
|
|
|
|
6.3
|
|
|
|
(30.5
|
)
|
|
|
|
8.3
|
|
|
|
(32.6
|
)
|
|
Net cash provided by operating activities
|
|
|
$
|
119.2
|
|
|
$
|
136.0
|
|
|
$
|
123.6
|
|
|
|
$
|
380.8
|
|
|
$
|
392.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Adjusted EBITDA represents net income (loss) before interest
expense, interest income, provision for income taxes, depreciation
and amortization expense and special items. We use the adjusted
EBITDA measure for internal managerial evaluation purposes, as a
means to evaluate period-to-period comparisons and as a performance
metric for the vesting/releasing of certain of our performance-based
equity awards. Adjusted EBITDA is a non-GAAP financial measure.
Regulation G and other provisions of the securities laws regulate
the use of financial measures that are not prepared in accordance
with generally accepted accounting principles. We believe this
measure provides important supplemental information to investors.
However, we do not, and you should not, rely on non-GAAP financial
measures alone as measures of our performance.
|
|
|
|
We believe that non-GAAP financial measures reflect an additional
way of viewing aspects of our operations that – when taken together
with GAAP results and the reconciliations to corresponding GAAP
financial measures that we also provide in our press releases –
provide a more complete understanding of factors and trends
affecting our business. Because non-GAAP financial measures are not
standardized, it may not be possible to compare these financial
measures with non-GAAP financial measures used by ON Semiconductor
or other companies, even if they have similar names.
|
|
|
|
(1) The consolidated statement of operations has been
revised in accordance with ASC 250 "Accounting Changes and Error
Corrections" for an identified error related to the amounts
recognized for foreign exchange gains and losses associated with its
newly acquired SANYO business, which are reported as other income
and expense in the consolidated statement of operations.
|
|
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|
ANALYSIS OF GAAP VERSUS NON-GAAP DISCLOSURES
|
|
(in millions, except per share and percentage data)
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
Reconciliation of GAAP gross profit to non-GAAP gross profit:
|
|
|
September 30, 2011
|
|
July 1, 2011 (1)
|
|
October 1, 2010
|
|
|
September 30, 2011
|
|
October 1, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
|
$
|
261.1
|
|
|
$
|
266.1
|
|
|
$
|
246.5
|
|
|
|
$
|
769.6
|
|
|
$
|
718.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
Expensing of appraised inventory fair market value step up
|
|
|
|
10.6
|
|
|
|
22.1
|
|
|
|
1.0
|
|
|
|
|
53.0
|
|
|
|
7.4
|
|
|
b)
|
Non-cash manufacturing expenses and amortization of intangibles
|
|
|
|
-
|
|
|
|
30.9
|
|
|
|
0.6
|
|
|
|
|
81.5
|
|
|
|
1.8
|
|
|
c)
|
|
SANYO inventory valuation adjustment
|
|
|
|
41.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
41.5
|
|
|
|
-
|
|
|
d)
|
Pension plan adjustment
|
|
|
|
1.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1.5
|
|
|
|
-
|
|
|
|
|
Total Special items
|
|
|
|
53.6
|
|
|
|
53.0
|
|
|
|
1.6
|
|
|
|
|
177.5
|
|
|
|
9.2
|
|
|
Non-GAAP gross profit
|
|
|
$
|
314.7
|
|
|
$
|
319.1
|
|
|
$
|
248.1
|
|
|
|
$
|
947.1
|
|
|
$
|
727.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP gross margin to non-GAAP gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross margin
|
|
|
|
29.1
|
%
|
|
|
29.4
|
%
|
|
|
41.0
|
%
|
|
|
|
28.8
|
%
|
|
|
41.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
Expensing of appraised inventory fair market value step up
|
|
|
|
1.2
|
%
|
|
|
2.4
|
%
|
|
|
0.2
|
%
|
|
|
|
2.0
|
%
|
|
|
0.4
|
%
|
|
b)
|
Non-cash manufacturing expenses and amortization of intangibles
|
|
|
|
0.0
|
%
|
|
|
3.4
|
%
|
|
|
0.1
|
%
|
|
|
|
3.0
|
%
|
|
|
0.1
|
%
|
|
c)
|
|
SANYO inventory valuation adjustment
|
|
|
|
4.6
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
1.6
|
%
|
|
|
0.0
|
%
|
|
d)
|
Pension plan adjustment
|
|
|
|
0.2
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
0.1
|
%
|
|
|
0.0
|
%
|
|
|
|
Total Special items
|
|
|
|
6.0
|
%
|
|
|
5.9
|
%
|
|
|
0.3
|
%
|
|
|
|
6.6
|
%
|
|
|
0.5
|
%
|
|
Non-GAAP gross margin
|
|
|
|
35.0
|
%
|
|
|
35.2
|
%
|
|
|
41.3
|
%
|
|
|
|
35.4
|
%
|
|
|
42.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income (loss) to non-GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to ON Semiconductor Corporation
|
|
|
$
|
(49.4
|
)
|
|
$
|
34.3
|
|
|
$
|
87.8
|
|
|
|
$
|
54.1
|
|
|
$
|
229.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
Expensing of appraised inventory fair market value step up - cost of
revenues
|
|
|
|
10.6
|
|
|
|
22.1
|
|
|
|
1.0
|
|
|
|
|
53.0
|
|
|
|
7.4
|
|
|
b)
|
Non-cash manufacturing expenses and amortization of intangibles -
cost of revenues
|
|
|
|
-
|
|
|
|
30.9
|
|
|
|
0.6
|
|
|
|
|
81.5
|
|
|
|
1.8
|
|
|
c)
|
|
SANYO inventory valuation adjustment
|
|
|
|
41.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
41.5
|
|
|
|
-
|
|
|
d)
|
Pension plan adjustment - cost of revenues
|
|
|
|
1.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1.5
|
|
|
|
-
|
|
|
e)
|
Amortization of acquisition related intangible assets - operating
expenses
|
|
|
|
10.6
|
|
|
|
11.4
|
|
|
|
7.9
|
|
|
|
|
31.7
|
|
|
|
23.8
|
|
|
f)
|
Pension plan adjustment - operating expenses
|
|
|
|
4.2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
4.2
|
|
|
|
-
|
|
|
e)
|
Restructuring, asset impairments and other, net
|
|
|
|
65.4
|
|
|
|
5.1
|
|
|
|
0.9
|
|
|
|
|
82.9
|
|
|
|
7.0
|
|
|
f)
|
Gain on SANYO Semiconductor acquisition
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(58.0
|
)
|
|
|
-
|
|
|
g)
|
SANYO Semiconductor acquisition related costs
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
7.3
|
|
|
|
-
|
|
|
h)
|
Loss on debt repurchase
|
|
|
|
5.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
5.3
|
|
|
|
0.7
|
|
|
i)
|
Non-cash interest expense
|
|
|
|
8.9
|
|
|
|
8.9
|
|
|
|
8.3
|
|
|
|
|
26.5
|
|
|
|
25.3
|
|
|
j)
|
Cash taxes
|
|
|
|
11.9
|
|
|
|
(5.0
|
)
|
|
|
1.3
|
|
|
|
|
5.6
|
|
|
|
1.0
|
|
|
|
|
Total Special items
|
|
|
|
159.9
|
|
|
|
73.4
|
|
|
|
20.0
|
|
|
|
|
283.0
|
|
|
|
67.0
|
|
|
Non-GAAP net income
|
|
|
$
|
110.5
|
|
|
$
|
107.7
|
|
|
$
|
107.8
|
|
|
|
$
|
337.1
|
|
|
$
|
296.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.25
|
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
|
$
|
0.76
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
0.24
|
|
|
$
|
0.23
|
|
|
$
|
0.25
|
|
|
|
$
|
0.74
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
448.8
|
|
|
|
446.2
|
|
|
|
431.6
|
|
|
|
|
445.5
|
|
|
|
430.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
454.8
|
|
|
|
461.5
|
|
|
|
439.6
|
|
|
|
|
454.3
|
|
|
|
439.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense, related to the Company's
stock options, restricted stock units, restricted stock awards and
employee stock purchase plan is included below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 30,
2011
|
|
July 1,
2011
|
|
October 1,
2010
|
|
|
September 30,
2011
|
|
October 1,
2010
|
|
Cost of revenues
|
|
|
$
|
1.3
|
|
|
$
|
1.7
|
|
|
$
|
4.5
|
|
|
|
$
|
4.9
|
|
|
$
|
11.1
|
|
|
Research and development
|
|
|
|
1.6
|
|
|
|
1.9
|
|
|
|
2.8
|
|
|
|
|
5.5
|
|
|
|
8.1
|
|
|
Selling and marketing
|
|
|
|
1.3
|
|
|
|
1.7
|
|
|
|
2.9
|
|
|
|
|
4.9
|
|
|
|
7.5
|
|
|
General and administrative
|
|
|
|
1.8
|
|
|
|
5.2
|
|
|
|
2.0
|
|
|
|
|
11.6
|
|
|
|
14.3
|
|
|
Restructuring
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.3
|
|
|
Total share-based compensation expense
|
|
|
$
|
6.0
|
|
|
$
|
10.5
|
|
|
$
|
12.2
|
|
|
|
$
|
26.9
|
|
|
$
|
41.3
|
|
|
|
|
Non-GAAP Measures
|
|
|
|
To supplement the consolidated financial results prepared under
GAAP, ON Semiconductor uses non-GAAP measures which are adjusted
from the most directly comparable GAAP results to exclude items
related to amortization of intangible assets, amortization of
acquisition-related intangibles, expensing of appraised inventory
fair market value step up, inventory valuation adjustments,
purchased in-process research and development expenses,
restructuring, asset impairments and other, net, goodwill impairment
charges, gains and losses on debt prepayment, non-cash interest
expense, their related tax effects, income tax adjustments to
appropriate cash taxes, and certain other special items as
necessary. Management does not consider these charges in evaluating
the core operational activities of ON Semiconductor. Management uses
these non-GAAP measures internally to make strategic decisions,
forecast future results and evaluate ON Semiconductor's current
performance. Most analysts covering ON Semiconductor use the
non-GAAP measures as well. Given management's use of these non-GAAP
measures, ON Semiconductor believes these measures are important to
investors in understanding ON Semiconductor's current and future
operating results as seen through the eyes of management. In
addition, management believes these non-GAAP measures are useful to
investors in enabling them to better assess changes in ON
Semiconductor's core business across different time periods. These
non-GAAP measures are not in accordance with or an alternative to
GAAP financial data and may be different from non-GAAP measures used
by other companies. Because non-GAAP financial measures are not
standardized, it may not be possible to compare these financial
measures with other companies' non-GAAP financial measures, even if
they have similar names.
|
|
|
|
-- Non-GAAP gross profit and gross margin. The use of this non-GAAP
financial measure allows management to evaluate the gross margin of
the company's core businesses and trends across different reporting
periods on a consistent basis, independent of non-cash items
including expensing of appraised inventory fair market value step up
and amortization of intangible assets. In addition, it is an
important component of management's internal performance measurement
and reward process as it is used to assess the current and
historical financial results of the business, for strategic decision
making, preparing budgets and forecasting future results. Management
presents this non-GAAP financial measure to enable investors and
analysts to evaluate our revenue generation performance relative to
the direct costs of revenue of ON Semiconductor's core businesses.
|
|
|
|
-- Non-GAAP net income and net income per share. The use of these
non-GAAP financial measures allows management to evaluate the
operating results of ON Semiconductor's core businesses and trends
across different reporting periods on a consistent basis,
independent of non-cash items including amortization of intangible
assets, amortization of acquisition-related intangibles, expensing
of appraised inventory fair market value step up, purchased
in-process research and development expenses, restructuring, asset
impairments and other, net, goodwill impairment charges, gains and
losses on debt prepayment, non-cash interest expense, their related
tax effects and certain other special items as appropriate. In
addition, they are important components of management's internal
performance measurement and reward process as they are used to
assess the current and historical financial results of the business,
for strategic decision making, preparing budgets and forecasting
future results. Management presents these non-GAAP financial
measures to enable investors and analysts to understand the results
of operations of ON Semiconductor's core businesses and to compare
our results of operations on a more consistent basis against that of
other companies in our industry.
|
|
|
|
(1) The consolidated statement of operations has been
revised in accordance with ASC 250 "Accounting Changes and Error
Corrections" for an identified error related to the amounts
recognized for foreign exchange gains and losses associated with
its newly acquired SANYO business, which are reported as other
income and expense in the consolidated statement of operations.
|
