Progress
Software Corporation (NASDAQ: PRGS), a leading software provider
that enables enterprises to be
operationally responsive, announced today results for its fiscal
fourth quarter and year ended November 30, 2011.
On a GAAP basis in the fiscal fourth quarter of 2011:
-
Revenue was $136.3 million, a decrease of 6% compared to $145.2
million in the fiscal fourth quarter of 2010;
-
Income from operations was $19.2 million, a decrease of 42% compared
to $32.8 million in the same quarter last year;
-
Net income was $11.7 million, a decrease of 45% compared to $21.3
million in the same quarter last year; and
-
Diluted earnings per share were $0.18, a decrease of 42% compared to
$0.31 in the same quarter last year.
On a non-GAAP basis in the fiscal fourth quarter of 2011:
-
Revenue was $136.3 million, a decrease of 6% compared to $145.3
million in the same period a year ago;
-
Income from operations was $32.8 million, a decrease of 32% compared
to $48.3 million in the same quarter last year;
-
Net income was $21.5 million, a decrease of 33% compared to $32.2
million in the same quarter last year; and
-
Diluted earnings per share were $0.34, a decrease of 28% compared to
$0.47 in the same quarter last year.
On a GAAP basis in fiscal year 2011:
-
Revenue was $533.6 million, an increase of 1% compared to $529.1
million in fiscal 2010;
-
Income from operations was $88.2 million, an increase of 30% compared
to $67.7 million in fiscal 2010;
-
Net income was $58.8 million, an increase of 21% compared to $48.6
million in fiscal 2010; and
-
Diluted earnings per share were $0.87, an increase of 19% compared to
$0.73 in fiscal 2010.
On a non-GAAP basis in fiscal year 2011:
-
Revenue was $533.7 million, an increase of 1% compared to $530.3
million in fiscal 2010;
-
Income from operations was $144.4 million, a decrease of 8% compared
to $156.6 million in fiscal 2010;
-
Non-GAAP net income was $98.2 million, a decrease of 7% compared to
$106.1 million in fiscal 2010; and
-
Non-GAAP diluted earnings per share were $1.45, a decrease of 9%
compared to $1.60 in fiscal 2010.
Jay Bhatt, president and chief executive officer of Progress Software,
said: "The results for the fourth quarter met expectations, but they
reflect challenges the company is facing in its ongoing transformation.
We are building capabilities as an enterprise solutions provider through
investments in our field organization, product integration and creating
greater market awareness of the Progress Responsive Process Management
(RPM) suite. Even with these significant changes, our Enterprise
Business Solutions (EBS) segment grew 12% for the year. We continue our
investments in the EBS business segment as we enter 2012, and are
optimistic about our growth potential in the second half of the year as
more and more business leaders see how our offerings can increase their
operational responsiveness. Progress is well positioned to be the leader
in the emerging intelligent business operations segment.”
Bhatt also noted: "While the Application Development Platforms (ADP)
segment declined slightly for the year, our OpenEdge revenues were
stable due to growth in our indirect channel. Our application partners
(ISVs) are excited about the recently released OpenEdge 11, which
includes patent-pending multi-tenancy built in to the database along
with enhanced integration with our Progress Arcade Portal and enhanced
support for mobile devices – all of which respond to the heavy demand of
our partners to test and deliver their solutions in a multi-tenant Cloud
environment and through mobile devices. In addition, OpenEdge 11
includes tighter integration with our Business Process Management (or
BPM) functionality – allowing our partners to modernize their
applications with the latest agile business-focused technology. With
these enhancements and our partners’ enthusiasm for the opportunities
they create, we are optimistic about OpenEdge’s prospects in 2012.”
During the fourth quarter, the company completed the acquisition of
Corticon Technologies, Inc., a leading Business Rules Management System
(BRMS) vendor that enables organizations to make better, faster
decisions by automating business rules. The Corticon solution, which
will be integrated into the Progress RPM suite, reinforces Progress’
commitment to deliver operational responsiveness by helping customers
build highly agile, responsive business systems.
Cash flows from operations for the quarter were $9.7 million, down from
$25.7 million in the same quarter in fiscal 2010. During the fourth
quarter, the company purchased $65.1 million of its common stock. Cash
and short-term investments decreased to $261.4 million from $346.5
million at the end of the fiscal third quarter 2011, primarily as a
result of share repurchases and the Corticon acquisition.
Business Outlook
Progress Software provides the following non-GAAP guidance for the
fiscal first quarter ending February 29, 2012:
-
Revenue is expected to be approximately $120 million, representing a
decrease of approximately 10% year over year.
-
Diluted earnings per share are expected to be approximately $0.25,
representing a decrease of approximately 40% year over year.
The non-GAAP guidance excludes approximately $5.6 million of
amortization of acquired intangibles and approximately $5.3 million of
stock-based compensation, as well as any restructuring, transition and
acquisition-related expenses, and the respective income tax effects of
these items.
Conference Call
The Progress Software quarterly investor conference call to review its
fiscal fourth quarter 2011 and fiscal year results and business outlook
will be broadcast live at 9:00 a.m. (ET) on Wednesday, January 4, 2012
on the investor relations section of the company's website, located at www.progress.com.
Additionally, you can listen to the call by telephone by dialing
1-800-915-4836, passcode 9464931. The conference call will include only
brief comments followed by questions and answers. An archived version of
the conference call and supporting materials will be available on the
Progress Software website within the investor relations section after
the live conference call.
Note to Editors
Progress Software is providing, in advance, a copy of prepared remarks
for its conference call. These prepared remarks will not be read on the
call. The press release, the prepared remarks, and additional financial
disclosures are available on the Progress website www.progress.com
within the investor relations section.
Progress Software Corporation
Progress Software Corporation (NASDAQ: PRGS) is a global software
company that enables enterprises to be operationally responsive to
changing conditions and customer interactions as they occur – to
capitalize on new opportunities, drive greater efficiencies and reduce
risk. The company offers a comprehensive portfolio of best-in-class
infrastructure software spanning event-driven visibility and real-time
response, open integration, data access and integration, and application
development and deployment – all supporting on-premises and SaaS/Cloud
deployments. Progress Software maximizes the benefits of operational
responsiveness while minimizing IT complexity and total cost of
ownership. Progress Software can be reached at www.progress.com
or +1-781-280-4000.
Legal Notice Regarding Non-GAAP Financial Information
Progress Software provides non-GAAP financial information as additional
information for investors. These non-GAAP measures are not in accordance
with, or an alternative to, generally accepted accounting principles in
the United States (GAAP). Progress Software believes that the non-GAAP
results described in this release are useful for an understanding of its
ongoing operations and provide additional detail and an alternative
method of assessing its operating results. Management uses these
non-GAAP results to compare the company's performance to that of prior
periods for analysis of trends and for budget and planning purposes. A
reconciliation of non-GAAP adjustments to the company's GAAP financial
results is included in the tables below. Additional information
regarding the company’s non-GAAP financial information is contained in
the company’s Current Report on Form 8-K filed with the Securities and
Exchange Commission in connection with this press release, which is
available on the Progress website www.progress.com
within the investor relations section.
Note Regarding Forward-Looking Statements
Except for the historical information and discussions contained herein,
statements contained in this release may constitute "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements, which include statements regarding
the company’s business outlook for its fiscal first quarter in 2012, and
strategic plans, involve a number of risks, uncertainties and other
factors that could cause actual results to differ materially, including
but not limited to the following: the receipt and shipment of new
orders; the timely release of enhancements to the company’s products;
the growth rates of certain market segments; the positioning of the
company’s products in those market segments; the customer demand and
acceptance of our new product initiatives, the Progress RPM suite;
variations in the demand for professional services and technical
support; pricing pressures and the competitive environment in the
software industry; continuing uncertainty in the U.S. and international
economies, which could result in fewer sales of the company’s products
and may otherwise harm the company’s business; the company’s ability to
complete and integrate acquisitions; the company’s ability to realize
the expected benefits and anticipated synergies from acquired
businesses; the company's ability to penetrate international markets and
manage its international operations; and changes in exchange rates. The
company undertakes no obligation to update information contained in this
release. For further information regarding risks and uncertainties
associated with the company's business, please refer to the company's
filings with the Securities and Exchange Commission.
Progress is a trademark or registered trademark of Progress Software
Corporation or one of its subsidiaries or affiliates in the U.S. and
other countries. Any other trademarks contained herein are the property
of their respective owners.
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Fourth Quarter Ended
November 30,
|
|
Fiscal Year Ended
November 30,
|
|
(In thousands, except per share data)
|
2011
|
2010
|
|
% Change
|
|
2011
|
2010
|
% Change
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses
|
$
|
48,707
|
$
|
56,475
|
|
-14
|
%
|
|
$
|
184,173
|
|
$
|
192,568
|
-4
|
%
|
|
Maintenance and services
|
|
87,633
|
|
88,706
|
|
-1
|
%
|
|
|
349,422
|
|
|
336,552
|
4
|
%
|
|
Total revenue
|
|
136,340
|
|
145,181
|
|
-6
|
%
|
|
|
533,595
|
|
|
529,120
|
1
|
%
|
|
Costs of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software licenses
|
|
1,939
|
|
2,290
|
|
-15
|
%
|
|
|
8,962
|
|
|
7,923
|
13
|
%
|
|
Cost of maintenance and services
|
|
20,402
|
|
18,204
|
|
12
|
%
|
|
|
78,605
|
|
|
71,290
|
10
|
%
|
|
Amortization of acquired intangibles
|
|
3,857
|
|
4,887
|
|
-21
|
%
|
|
|
15,728
|
|
|
20,109
|
-22
|
%
|
|
Total costs of revenue
|
|
26,198
|
|
25,381
|
|
3
|
%
|
|
|
103,295
|
|
|
99,322
|
4
|
%
|
|
Gross profit
|
|
110,142
|
|
119,800
|
|
-8
|
%
|
|
|
430,300
|
|
|
429,798
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
51,816
|
|
46,081
|
|
12
|
%
|
|
|
186,077
|
|
|
168,788
|
10
|
%
|
|
Product development
|
|
20,616
|
|
22,162
|
|
-7
|
%
|
|
|
80,719
|
|
|
90,643
|
-11
|
%
|
|
General and administrative
|
|
16,164
|
|
13,638
|
|
19
|
%
|
|
|
62,100
|
|
|
51,805
|
20
|
%
|
|
Amortization of acquired intangibles
|
|
1,825
|
|
2,617
|
|
-30
|
%
|
|
|
8,018
|
|
|
10,449
|
-23
|
%
|
|
Restructuring expenses
|
|
-
|
|
2,467
|
|
-100
|
%
|
|
|
4,627
|
|
|
39,975
|
-88
|
%
|
|
Acquisition-related expenses
|
|
536
|
|
-
|
|
-
|
|
|
|
536
|
|
|
468
|
15
|
%
|
|
Total operating expenses
|
|
90,957
|
|
86,965
|
|
5
|
%
|
|
|
342,077
|
|
|
362,128
|
-6
|
%
|
|
Income from operations
|
|
19,185
|
|
32,835
|
|
-42
|
%
|
|
|
88,223
|
|
|
67,670
|
30
|
%
|
|
Other income (expense), net
|
|
85
|
|
(1,197
|
)
|
-107
|
%
|
|
|
(519
|
)
|
|
3,758
|
-114
|
%
|
|
Income before provision for income taxes
|
|
19,270
|
|
31,638
|
|
-39
|
%
|
|
|
87,704
|
|
|
71,428
|
23
|
%
|
|
Provision for income taxes
|
|
7,591
|
|
10,362
|
|
-27
|
%
|
|
|
28,943
|
|
|
22,857
|
27
|
%
|
|
Net income
|
$
|
11,679
|
$
|
21,276
|
|
-45
|
%
|
|
$
|
58,761
|
|
$
|
48,571
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.19
|
$
|
0.32
|
|
-41
|
%
|
|
$
|
0.89
|
|
$
|
0.76
|
17
|
%
|
|
Diluted
|
$
|
0.18
|
$
|
0.31
|
|
-42
|
%
|
|
$
|
0.87
|
|
$
|
0.73
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
63,074
|
|
65,566
|
|
-4
|
%
|
|
|
65,705
|
|
|
63,957
|
3
|
%
|
|
Diluted
|
|
63,973
|
|
67,827
|
|
-6
|
%
|
|
|
67,540
|
|
|
66,212
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
November 30, 2011
|
|
November 30, 2010
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
|
|
|
$
|
261,416
|
|
$
|
322,396
|
|
Accounts receivable, net
|
|
|
|
|
|
110,927
|
|
|
119,273
|
|
Other current assets
|
|
|
|
|
|
35,434
|
|
|
42,189
|
|
Total current assets
|
|
|
|
|
|
407,777
|
|
|
483,858
|
|
Property and equipment, net
|
|
|
|
|
|
66,206
|
|
|
58,207
|
|
Goodwill and intangible assets, net
|
|
|
|
|
|
327,647
|
|
|
321,551
|
|
Other assets
|
|
|
|
|
|
63,680
|
|
|
73,207
|
|
Total assets
|
|
|
|
|
$
|
865,310
|
|
$
|
936,823
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities
|
|
|
|
|
$
|
85,781
|
|
$
|
98,715
|
|
Short-term deferred revenue
|
|
|
|
|
|
145,727
|
|
|
138,961
|
|
Total current liabilities
|
|
|
|
|
|
231,508
|
|
|
237,676
|
|
Long-term deferred revenue
|
|
|
|
|
|
6,619
|
|
|
2,908
|
|
Other long-term liabilities
|
|
|
|
|
|
4,883
|
|
|
7,907
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
Common stock and additional paid-in capital
|
|
|
|
|
|
309,221
|
|
|
347,604
|
|
Retained earnings
|
|
|
|
|
|
313,079
|
|
|
340,728
|
|
Total shareholders' equity
|
|
|
|
|
|
622,300
|
|
|
688,332
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
$
|
865,310
|
|
$
|
936,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Fourth Quarter Ended
November 30,
|
|
Fiscal Year Ended
November 30,
|
|
(In thousands)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
11,679
|
|
|
$
|
21,276
|
|
|
$
|
58,761
|
|
|
$
|
48,571
|
|
|
Depreciation, amortization and other noncash charges
|
|
15,190
|
|
|
|
14,987
|
|
|
|
58,577
|
|
|
|
59,538
|
|
|
Other changes in operating assets and liabilities
|
|
(17,197
|
)
|
|
|
(10,597
|
)
|
|
|
8,956
|
|
|
|
(11,908
|
)
|
|
Net cash flows from operating activities
|
|
9,672
|
|
|
|
25,666
|
|
|
|
126,294
|
|
|
|
96,201
|
|
|
Capital expenditures
|
|
(3,091
|
)
|
|
|
(2,573
|
)
|
|
|
(17,047
|
)
|
|
|
(9,664
|
)
|
|
Redemptions at par by issuers of auction-rate-securities
|
|
-
|
|
|
|
-
|
|
|
|
6,300
|
|
|
|
1,235
|
|
|
Net cash paid for acquisitions
|
|
(22,900
|
)
|
|
|
-
|
|
|
|
(22,900
|
)
|
|
|
(49,186
|
)
|
|
Issuances of common stock, net of repurchases
|
|
(56,939
|
)
|
|
|
25,856
|
|
|
|
(150,337
|
)
|
|
|
64,334
|
|
|
Other
|
|
(11,869
|
)
|
|
|
4,234
|
|
|
|
(3,290
|
)
|
|
|
(4,645
|
)
|
|
Net change in cash and short-term investments
|
|
(85,127
|
)
|
|
|
53,183
|
|
|
|
(60,980
|
)
|
|
|
98,275
|
|
|
Cash and short-term investments, beginning of period
|
|
346,543
|
|
|
|
269,213
|
|
|
|
322,396
|
|
|
|
224,121
|
|
|
Cash and short-term investments, end of period
|
$
|
261,416
|
|
|
$
|
322,396
|
|
|
$
|
261,416
|
|
|
$
|
322,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Fourth Quarter Ended
November 30,
|
|
Fiscal Year Ended
November 30,
|
|
(In thousands, except per share data)
|
2011
|
2010
|
% Change
|
|
2011
|
2010
|
% Change
|
|
GAAP revenue
|
$
|
136,340
|
|
$
|
145,181
|
|
|
|
|
$
|
533,595
|
|
$
|
529,120
|
|
|
|
|
Fair value of acquired deferred maintenance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services revenue
|
|
-
|
|
|
74
|
|
|
|
|
|
93
|
|
|
1,213
|
|
|
|
|
Non-GAAP revenue
|
$
|
136,340
|
|
$
|
145,255
|
|
-6
|
%
|
|
$
|
533,688
|
|
$
|
530,333
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from operations
|
$
|
19,185
|
|
$
|
32,835
|
|
|
|
|
$
|
88,223
|
|
$
|
67,670
|
|
|
|
|
GAAP operating margin %
|
|
14.1
|
%
|
|
22.6
|
%
|
|
|
|
|
16.5
|
%
|
|
12.8
|
%
|
|
|
|
Fair value of acquired deferred maintenance and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services revenue
|
|
-
|
|
|
74
|
|
|
|
|
|
93
|
|
|
1,213
|
|
|
|
|
Amortization of acquired intangibles
|
|
5,682
|
|
|
7,504
|
|
|
|
|
|
23,746
|
|
|
30,558
|
|
|
|
|
Stock-based compensation (1)
|
|
7,244
|
|
|
4,920
|
|
|
|
|
|
25,999
|
|
|
17,586
|
|
|
|
|
Transition expense
|
|
109
|
|
|
479
|
|
|
|
|
|
1,163
|
|
|
479
|
|
|
|
|
Restructuring expense
|
|
-
|
|
|
2,467
|
|
|
|
|
|
4,627
|
|
|
39,975
|
|
|
|
|
Stock option investigation expense
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(1,330
|
)
|
|
|
|
Acquisition-related expense
|
|
536
|
|
|
-
|
|
|
|
|
|
536
|
|
|
468
|
|
|
|
|
Total operating adjustments
|
|
13,571
|
|
|
15,444
|
|
|
|
|
|
56,164
|
|
|
88,949
|
|
|
|
|
Non-GAAP income from operations
|
$
|
32,756
|
|
$
|
48,279
|
|
-32
|
%
|
|
$
|
144,387
|
|
$
|
156,619
|
|
-8
|
%
|
|
Non-GAAP operating margin %
|
|
24.0
|
%
|
|
33.2
|
%
|
|
|
|
|
27.1
|
%
|
|
29.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
$
|
11,679
|
|
$
|
21,276
|
|
|
|
|
$
|
58,761
|
|
$
|
48,571
|
|
|
|
|
Operating adjustments (from above)
|
|
13,571
|
|
|
15,444
|
|
|
|
|
|
56,164
|
|
|
88,949
|
|
|
|
|
Insurance settlement of pre-acquisition contingency
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
(899
|
)
|
|
|
|
Income tax adjustment
|
|
(3,723
|
)
|
|
(4,567
|
)
|
|
|
|
|
(16,678
|
)
|
|
(30,568
|
)
|
|
|
|
Total net income adjustments
|
|
9,848
|
|
|
10,877
|
|
|
|
|
|
39,486
|
|
|
57,482
|
|
|
|
|
Non-GAAP net income
|
$
|
21,527
|
|
$
|
32,153
|
|
-33
|
%
|
|
$
|
98,247
|
|
$
|
106,053
|
|
-7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per share - diluted
|
$
|
0.18
|
|
$
|
0.31
|
|
|
|
|
$
|
0.87
|
|
$
|
0.73
|
|
|
|
|
Total net income adjustments (from above)
|
|
0.16
|
|
|
0.16
|
|
|
|
|
|
0.58
|
|
|
0.87
|
|
|
|
|
Non-GAAP earnings per share - diluted
|
$
|
0.34
|
|
$
|
0.47
|
|
-28
|
%
|
|
$
|
1.45
|
|
$
|
1.60
|
|
-9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
63,973
|
|
|
67,827
|
|
|
|
|
|
67,540
|
|
|
66,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Stock-based compensation is included in the GAAP statements of
income, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
$
|
599
|
|
$
|
237
|
|
|
|
|
$
|
1,406
|
|
$
|
942
|
|
|
|
|
Sales and marketing
|
|
1,803
|
|
|
1,363
|
|
|
|
|
|
5,946
|
|
|
5,496
|
|
|
|
|
Product development
|
|
1,881
|
|
|
1,061
|
|
|
|
|
|
5,759
|
|
|
4,200
|
|
|
|
|
General and administrative
|
|
2,961
|
|
|
2,259
|
|
|
|
|
|
12,888
|
|
|
6,948
|
|
|
|
|
|
$
|
7,244
|
|
$
|
4,920
|
|
|
|
|
$
|
25,999
|
|
$
|
17,586
|
|
|
|
