Suffolk Bancorp (NASDAQ - SUBK) today released the preliminary,
unaudited results of its operations during the third quarter of 2011.
Earnings-per-share were $0.32. Net income was $3,072,000. A detailed
financial summary follows the text. There are no comparisons to the
third quarter of 2010 because, as previously disclosed, on August 10,
2011, the Audit Committee of the Board of Directors of Suffolk made a
determination of non-reliance on the financial statements previously
filed with respect to the three and nine months ended September 30, 2010
and the three and twelve months ended December 31, 2010. The financial
restatements of these periods, as well as the financial statements with
regard to the three months ended March 31, 2011 and the three and six
months ended June 30, 2011 have not yet been filed as the processes for
those periods are not yet complete.
The key points are:
-
Suffolk was profitable during the third quarter of 2011.
-
Suffolk exceeded the capital ratios for a "well-capitalized”
institution as of September 30, 2011 under 12 CFR 6.4, and further,
exceeded each of the individual minimum capital ratios agreed upon
with regulators.
-
Suffolk’s allowance for loan losses at September 30, 2011 was
$43,693,000, or 4.3 percent of total loans.
-
Suffolk’s net interest margin (FTE) for the quarter was 4.72 percent.
President and Chief Executive Officer, J. Gordon Huszagh commented, "We
are releasing the results of our operations for the third quarter in
preliminary form to provide our shareholders, customers, and employees
with information as to the condition and prospects of Suffolk Bancorp,
and its banking subsidiary, Suffolk County National Bank. The process of
restating the third and fourth quarters of 2010 and moving forward to
definitive statements for the first and second quarters of 2011 has
taken far longer than any of the parties involved anticipated, and we
continue to work diligently to make those filings as soon as possible.
We felt it was important to inform all interested parties that Suffolk
County National Bank is profitable on a quarterly basis, has substantial
capital, and has an allowance for possible loan losses based on a
comprehensive analysis of the loan portfolio. We are, therefore, and
expect to continue to be, able to conduct our business; whether through
loans to creditworthy borrowers, or by accepting deposits, or providing
any one of the other services we have offered to the customers in each
of the communities we have served in the past.”
Mr. Huszagh went on to say, "We want to emphasize that these results are
preliminary, and subject to change, although we believe them to be
approximately correct. For that reason, we will reserve our usual
commentary on these results until they are final. In the meantime, we
hope that the information contained in this release will provide a
reasonable basis for the public to evaluate Suffolk Bancorp and its
future, and to put to rest any speculation about our business.”
Suffolk Bancorp is a one-bank holding company engaged in the commercial
banking business through Suffolk County National Bank ("SCNB”), a
full-service commercial bank headquartered in Riverhead, New York.
Organized in 1890, SCNB has 30 offices in Suffolk County, New York.
Safe Harbor Statement Pursuant to the Private Securities Litigation
Reform Act of 1995
This press release includes statements which look to the future. These
can include remarks about Suffolk Bancorp, the banking industry, the
economy in general, expectations of the business environment in which
Suffolk operates, the adequacy of our allowance for loan losses,
projections of future performance, and potential future credit
experience. These forward-looking statements are based upon current
management expectations, and may, therefore, involve risks and
uncertainties that cannot be predicted or quantified and are beyond
Suffolk’s control and are subject to a variety of uncertainties that
could cause future results to vary materially from Suffolk’s historical
performance, or from current expectations. Factors affecting Suffolk
Bancorp include particularly, but are not limited to: changes in
interest rates; increases or decreases in retail and commercial economic
activity in Suffolk’s market area; variations in the ability and
propensity of consumers and businesses to borrow, repay, or deposit
money, or to use other banking and financial services; a failure to file
our Quarterly Reports for the quarters ended March 31, 2011 and June 30,
2011 on or before November 7, 2011; a failure to comply with Nasdaq
rules; results of regulatory examinations; any failure by us to comply
with our written agreement with the OCC (the "Agreement”) or the
individual minimum capital ratios for the Bank established by the OCC;
the cost of compliance with the Agreement; failure by us to maintain
effective internal controls over financial reporting;
larger-than-expected losses from the sale of assets; potential
litigation or regulatory action relating to the matters resulting in our
failure to file on time our Quarterly Report on Form 10-Q for the
quarters ended March 31, 2011 and June 30, 2011 or resulting from the
revisions to our earnings previously announced on April 12, 2011 or the
restatement of our financial statements for the quarterly period ended
September 30, 2011 and year ended December 31, 2010; and the potential
that net charge-offs are higher than expected or for further increases
in our provision for loan losses. Further, it could take Suffolk longer
than anticipated to implement its strategic plans to increase revenue
and manage non-interest expense, or it may not be possible to implement
those plans at all. Finally, new and unanticipated legislation,
regulation, or accounting standards may require Suffolk to change its
practices in ways that materially change the results of operations.
|
SUFFOLK BANCORP
|
|
STATISTICAL SUMMARY
|
|
(unaudited, in thousands of dollars except for share and per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd Qtr 2011
|
|
|
9 Mos. 2011
|
|
EARNINGS
|
|
|
|
|
|
|
|
|
Earnings-Per-Share - Basic
|
|
$
|
0.32
|
|
$
|
(0.13)
|
|
Cash Dividends-Per-Share
|
|
|
-
|
|
|
-
|
|
Net Income
|
|
|
3,072
|
|
|
(1232)
|
|
Net Interest Income
|
|
|
17,025
|
|
|
53,320
|
|
AVERAGE BALANCES
|
|
|
|
|
|
|
|
Average Assets
|
|
$
|
1,572,758
|
|
$
|
1,609,507
|
|
Average Net Loans
|
|
|
984,681
|
|
|
1,036,213
|
|
Average Investment Securities
|
|
|
329,713
|
|
|
379,122
|
|
Average Interest-Earning Assets
|
|
|
1,511,596
|
|
|
1,542,301
|
|
Average Deposits
|
|
|
1,402,353
|
|
|
1,414,657
|
|
Average Borrowings
|
|
|
289
|
|
|
27,101
|
|
Average Interest-Bearing Liabilities
|
|
|
872,426
|
|
|
928,340
|
|
Average Equity
|
|
|
136,024
|
|
|
134,959
|
|
RATIOS
|
|
|
|
|
|
|
|
Return on Average Equity
|
|
|
9.03%
|
|
|
(1.22%)
|
|
Return on Average Assets
|
|
|
0.78%
|
|
|
(0.10%)
|
|
Average Equity/Average Assets
|
|
|
8.65%
|
|
|
8.39%
|
|
Net Interest Margin (FTE)
|
|
|
4.72%
|
|
|
4.85%
|
|
Efficiency Ratio
|
|
|
76.88%
|
|
|
70.49%
|
|
Tier 1 Leverage Ratio end of Period
|
|
|
8.57%
|
|
|
|
|
Tier 1 Risk-based Capital Ratio End of Period
|
|
|
12.60%
|
|
|
|
|
Total Risk-based Capital Ratio End of Period
|
|
|
13.88%
|
|
|
|
|
ASSET QUALITY
|
during period:
|
|
|
|
|
|
|
|
Net Charge-offs
|
|
$
|
7,068
|
|
$
|
8,764
|
|
Net Charge-offs/Average Net Loans (annualized)
|
|
|
2.87%
|
|
|
1.13%
|
|
at end of period:
|
|
|
|
|
|
|
|
Total Non-performing Loans
|
|
|
92,072
|
|
|
|
|
Foreclosed Real Estate ("OREO")
|
|
|
1,800
|
|
|
|
|
Total Non-performing Assets
|
|
|
93,872
|
|
|
|
|
Allowance/Non-performing Loans
|
|
|
47.46%
|
|
|
|
|
Allowance/Loans, Net of Discount
|
|
|
4.31%
|
|
|
|
|
|
Net Loans/Deposits
|
|
|
71.62%
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
9,726,814
|
|
|
|
|
Common Equity
|
|
$
|
140,204
|
|
|
|
|
Book Value Per Common Share
|
|
|
14.41
|
|
|
|
|
Tangible Common Equity
|
|
|
139,390
|
|
|
|
|
Tangible Book Value Per Common Share
|
|
|
14.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN DISTRIBUTION
|
at end of period:
|
|
|
|
|
|
|
|
Commercial, Financial & Agricultural Loans
|
|
$
|
213,569
|
|
|
|
|
Commercial Real Estate Mortgages
|
|
|
433,057
|
|
|
|
|
Real Estate - Construction Loans
|
|
|
62,023
|
|
|
|
|
Residential Mortgages (1st and 2nd Liens)
|
|
|
171,515
|
|
|
|
|
Home Equity Loans
|
|
|
80,704
|
|
|
|
|
Consumer Loans
|
|
|
51,516
|
|
|
|
|
Other Loans
|
|
|
504
|
|
|
|
|
Total Loans (Net of Unearned Discounts)
|
|
$
|
1,012,888
|
|
|
|
|
|
|
|
|
|
|
|
|
SUFFOLK BANCORP
|
|
CONSOLIDATED STATEMENT OF CONDITION
|
|
(unaudited, in thousands of dollars except for share data)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
Cash & Due from Banks
|
$
|
166,966
|
|
Federal Reserve Bank Stock
|
|
712
|
|
Federal Home Loan Bank Stock
|
|
1,744
|
|
Investment Securities:
|
|
|
|
Available for Sale, at Fair Value
|
|
307,362
|
|
Obligations of States & Political Subdivisions, Held to Maturity
|
|
9,422
|
|
Corporate Bonds & Other Securities
|
|
80
|
|
Total Investment Securities
|
|
316,864
|
|
|
|
|
|
|
|
Total Loans
|
|
|
1,012,888
|
|
Allowance for Loan Losses
|
|
43,693
|
|
Net Loans
|
|
|
969,195
|
|
|
|
|
|
|
|
Premises & Equipment, Net
|
|
26,904
|
|
Other Real Estate Owned, Net
|
|
1,800
|
|
Accrued Interest and Loan Fees Receivable
|
|
7,318
|
|
Goodwill
|
|
|
814
|
|
Other Assets
|
|
|
30,502
|
|
TOTAL ASSETS
|
$
|
1,522,819
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
Demand Deposits
|
|
$
|
519,604
|
|
Saving, N.O.W. & Money Market Deposits
|
|
562,203
|
|
Time Certificates of $100,000 or More
|
|
181,415
|
|
Other Time Deposits
|
|
89,957
|
|
Total Deposits
|
|
1,353,179
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
-
|
|
Dividend Payable on Common Stock
|
|
-
|
|
Accrued Interest Payable
|
|
419
|
|
Other Liabilities
|
|
29,017
|
|
TOTAL LIABILITIES
|
|
1,382,615
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
Common Stock (par value $2.50; 15,000,000 shares authorized;
|
|
|
9,726,814 and 9,665,245 shares outstanding at
|
|
|
September 30, 2011 and 2010, respectively)
|
|
34,330
|
|
Surplus
|
|
|
24,010
|
|
Treasury Stock at Par (4,005,270 and 4,002,158 shares,
respectively)
|
|
(10,013)
|
|
Retained Earnings
|
|
90,148
|
|
|
|
|
|
138,475
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
1,729
|
|
TOTAL STOCKHOLDERS' EQUITY
|
|
140,204
|
|
|
|
|
|
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY
|
$
|
1,522,819
|
|
|
|
|
|
SUFFOLK BANCORP
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(unaudited, in thousands of dollars except for share and per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 Months Ended
|
|
|
For the 9 Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
|
2011
|
|
|
2011
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
Federal Funds Sold & Interest Due from Banks
|
|
$
|
79
|
|
$
|
140
|
|
United States Treasury Securities
|
|
|
1
|
|
|
96
|
|
Obligations of States & Political Subdivisions
|
|
|
1,544
|
|
|
5,332
|
|
Mortgage-Backed Securities
|
|
|
1,412
|
|
|
4,558
|
|
U.S. Government Agency Obligations
|
|
|
44
|
|
|
337
|
|
Corporate Bonds & Other Securities
|
|
|
59
|
|
|
203
|
|
Loans and Loan Fees
|
|
|
|
15,100
|
|
|
47,488
|
|
Total Interest Income
|
|
|
18,239
|
|
|
58,154
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
Saving, N.O.W. & Money Market Deposits
|
|
|
435
|
|
|
1,618
|
|
Time Certificates of $100,000 or more
|
|
|
471
|
|
|
1,576
|
|
Other Time Deposits
|
|
|
|
307
|
|
|
985
|
|
Federal Funds Purchased & Repurchase Agreements
|
|
|
1
|
|
|
1
|
|
Borrowings
|
|
|
|
-
|
|
|
654
|
|
Total Interest Expense
|
|
|
1,214
|
|
|
4,834
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
17,025
|
|
|
53,320
|
|
Provision for Loan Losses
|
|
|
900
|
|
|
24,088
|
|
Net Interest Income After Provision for Loan Losses
|
|
|
16,125
|
|
|
29,232
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts
|
|
|
953
|
|
|
2,964
|
|
Other Service Charges, Commissions & Fees
|
|
|
988
|
|
|
2,631
|
|
Fiduciary Fees
|
|
|
|
213
|
|
|
644
|
|
Net Gain on Sale of Securities Available for Sale
|
|
|
-
|
|
|
1,645
|
|
Other Operating Income
|
|
|
236
|
|
|
830
|
|
Total Other Income
|
|
|
2,390
|
|
|
8,714
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE
|
|
|
|
|
|
|
|
|
Salaries & Employee Benefits
|
|
|
8,141
|
|
|
23,458
|
|
Net Occupancy Expense
|
|
|
1,435
|
|
|
4,391
|
|
Equipment Expense
|
|
|
|
506
|
|
|
1,451
|
|
Outside Services
|
|
|
|
1,425
|
|
|
3,423
|
|
FDIC Assessments
|
|
|
|
555
|
|
|
2,541
|
|
OREO Expense
|
|
|
|
182
|
|
|
293
|
|
Prepayment Fee on Borrowing
|
|
|
-
|
|
|
1,028
|
|
Other Operating Expense
|
|
|
2,683
|
|
|
7,145
|
|
Total Other Expense
|
|
|
14,927
|
|
|
43,730
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Provision for Income Taxes
|
|
|
3,588
|
|
|
(5,784)
|
|
Provision for (Benefit from) Income Taxes
|
|
|
516
|
|
|
(4,552)
|
|
NET INCOME (LOSS)
|
|
|
$
|
3,072
|
|
$
|
(1,232)
|
|
|
|
|
|
|
|
|
|
|
|
|
Average:
|
Common Shares Outstanding
|
|
|
9,726,948
|
|
|
9,718,809
|
|
|
|
Dilutive Stock Options
|
|
|
-
|
|
|
-
|
|
|
|
Average Total
|
|
|
9,726,948
|
|
|
9,718,809
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE
|
Basic
|
|
$
|
0.32
|
|
$
|
(0.13)
|
|
|
|
Diluted
|
|
$
|
0.32
|
|
$
|
(0.13)
|
