Sunoco, Inc. (NYSE: SUN) today reported a net loss attributable to
Sunoco shareholders of $1,096 million ($9.62 per share diluted) for the
third quarter of 2011 versus net income attributable to Sunoco
shareholders of $65 million ($0.54 per share diluted) for the third
quarter of 2010. Third quarter results included a previously disclosed
noncash provision of $1,959 million ($1,175 million after tax) to write
down refining assets to their estimated fair values in connection with
Sunoco’s decision to exit the refining business. Excluding special
items, Sunoco had income of $65 million ($0.57 per share diluted) for
the third quarter of 2011 versus income of $27 million ($0.22 per share
diluted) for the third quarter of 2010. Key third quarter details
include:
-
Retail and Logistics contributed pretax income of $101 million
-
Refining and Supply reported a pretax loss of $17 million
-
Logistics completed acquisitions totaling $295 million during the
third quarter
-
Completed the exit from the Chemicals business with the closing of the
sale of the Haverhill facility in late October
"A second straight quarter of record earnings at Sunoco Logistics
Partners L.P. and good results in retail were the primary drivers of
Sunoco’s profitability from operations in the third quarter. These
segments contributed $53 million and $48 million in pretax income,
respectively,” said Lynn L. Elsenhans, Sunoco’s chairman and chief
executive officer. "Market conditions continue to pose challenges for
our refining and supply segment and, while the refineries’ operational
performance improved during the third quarter with crude utilization
averaging 90 percent, the segment reported another loss. We remain
focused on running our assets safely and reliably at economic
utilization rates.”
Commenting on the company’s commitment to delivering value to
shareholders, Elsenhans said, "Creating value for shareholders and
positioning Sunoco for future success continue to be top priorities. We
recently completed the previously announced $500 million share
repurchase at an average price of $34.69 per share, and successfully
completed the initial public offering of SunCoke Energy. We also
continue to make progress on our strategic review of the company with a
focus on exiting the refining business, determining the optimal
allocation of our capital resources and maximizing the potential for our
retail and logistics businesses.”
DETAILS OF THIRD QUARTER RESULTS
Refining and Supply
Refining and Supply had a pretax loss of $17 million in the current
quarter versus $70 million in the third quarter of 2010. The $53 million
improvement in results was primarily due to higher realized margins and
lower expenses. Partially offsetting these positive factors were lower
production volumes. The overall crude utilization rate was 90 percent
for the quarter, up from 84 percent in the second quarter of 2011.
Retail Marketing
Retail Marketing earned $48 million pretax in the current quarter versus
$68 million in the third quarter of 2010. The decrease in earnings was
largely attributable to higher expenses resulting primarily from
litigation charges and higher credit card fees. Lower gains on asset
sales also contributed to the decline.
Logistics
Logistics earned $53 million pretax in the third quarter of 2011 versus
$40 million in the third quarter of 2010. The increase in earnings was
primarily due to higher crude oil volumes and margins as a result of
continuing strong demand for crude oil in West Texas. Higher earnings
attributable to recent acquisitions and organic growth projects also
contributed to the improved results.
Coke
Coke earned $24 million pretax in the third quarter of 2011 versus $44
million in the third quarter of 2010. The decrease in earnings was
attributable to lower coke sales revenues as a result of the Jewell
contract restructuring with ArcelorMittal in January 2011 and higher
general and administrative costs largely associated with the relocation
of SunCoke Energy’s corporate offices and additional staffing costs
related to becoming a public company. Somewhat offsetting these factors
were improved results from the company’s coal mining operations.
Discontinued Chemicals Operations
In late October 2011, Sunoco completed the sale of its phenol
manufacturing facility in Haverhill, OH and related inventory to an
affiliate of Goradia Capital LLC and received total cash proceeds of
$100 million which is subject to a working capital adjustment subsequent
to closing. This transaction, along with the sale of the Frankford
chemicals facility which was completed in July 2011, represents the
completion of Sunoco’s exit from the chemicals business. The results of
operations of Sunoco’s chemicals operations, including related charges
for asset write-downs and other matters and gains (losses) recognized in
connection with their divestment are now classified as discontinued
operations for all periods presented.
Discontinued chemicals operations had pretax income of $1 million in the
third quarter of 2011 versus $5 million in the third quarter of 2010.
The decrease in results was driven by lower margins and sales volumes
which were partially offset by lower expenses.
OTHER
Corporate administrative expenses were $23 million pretax in the current
quarter versus $28 million in the third quarter of 2010. The decrease
was largely driven by lower staffing and stock compensation costs.
Net financing expenses and other were $29 million pretax in the third
quarter of 2011 compared to $28 million in the third quarter of 2010.
Increased interest expense attributable to new borrowings of Sunoco
Logistics Partners L.P. and SunCoke Energy, Inc. was largely offset by
higher interest income and capitalized interest.
INCOME TAXES
Excluding the impact of special items, the effective tax rates on pretax
income attributable to Sunoco, Inc. shareholders for the third quarter
of 2011 and 2010 were (14) and 13 percent, respectively. Income taxes
for each quarter reflect the adjustment of the year-to-date amounts to
the amounts computed using the expected full year tax rates at the end
of each quarter and recognition of any discrete tax items. The income
tax benefit for the third quarter of 2011 is a result of applying a
significantly higher effective tax rate to the year-to-date loss before
special items at June 30, 2011. This impact is partially offset by
applying this rate to third quarter income before special items.
SPECIAL ITEMS
During the third quarter of 2011, Sunoco recorded a $1,959 million
noncash provision ($1,175 million after tax) to write down assets at the
Philadelphia and Marcus Hook refineries to their estimated fair values
in connection with Sunoco’s decision to exit its refining business;
recorded a $5 million provision ($3 million after tax) for pension
settlement and curtailment losses and employee terminations and related
costs in connection with business improvement initiatives; recognized a
$2 million pretax loss ($2 million after tax) largely related to pension
settlement losses attributable to the divestment of its Toledo refinery;
recognized a $14 million gain ($8 million after tax) related to the
divestment of the discontinued Frankford chemicals facility; and
recorded an $18 million gain ($11 million after tax) attributable to a
partial settlement of a low sulfur diesel credit liability related to
the Company’s discontinued Tulsa refining operations. The total net
impact of special items during the third quarter of 2011 was a provision
of $1,934 million ($1,161 million after tax).
During the third quarter of 2010, Sunoco recorded a $13 million
provision ($8 million after tax) primarily for pension settlement losses
and employee terminations and related costs in connection with business
improvement initiatives; recognized a $16 million gain ($9 million after
tax) on an insurance settlement related to MTBE coverage; and recognized
a $59 million gain attributable to Sunoco shareholders ($37 million
after tax) from the remeasurement of its pre-acquisition equity
interests to fair value upon consolidation. The total net impact of
special items during the third quarter of 2010 was a gain of $62 million
($38 million after tax).
Sunoco is a leading transportation fuel provider, with operations
located primarily in the East Coast and Midwest regions of the United
States. The Company sells transportation fuels through more than 4,900
branded retail locations in 24 states. APlus convenience stores are
operated by the Company or independent dealers in more than 600 retail
locations. The retail network in the Northeast is principally supplied
by Sunoco-owned refineries with a combined crude oil processing capacity
of 505,000 barrels per day. Sunoco is also the General Partner and has a
34-percent interest in Sunoco Logistics Partners L.P., a publicly traded
master limited partnership which owns and operates 7,900 miles of
refined product and crude oil pipelines and approximately 40 active
product terminals. Sunoco has an 81-percent ownership interest in
SunCoke Energy, Inc., a publicly traded company which makes high-quality
metallurgical-grade coke for major steel manufacturers. Sunoco intends
to complete its fundamental shift away from manufacturing through the
sale or idling of its two remaining refineries and the spin-off of its
cokemaking business to Sunoco shareholders by no later than the end of
July 2012.
Anyone interested in obtaining further insights into the third quarter's
results can monitor the Company's quarterly teleconference call, which
is scheduled for 4:30 p.m. ET on November 3, 2011. It can be accessed
through Sunoco's website - www.SunocoInc.com.
It is suggested that you visit the site prior to the teleconference to
ensure that you have downloaded any necessary software.
Those statements made in this release that are not historical facts are
forward-looking statements intended to be covered by the safe harbor
provisions of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. These forward-looking statements
are based upon assumptions by the Company concerning future conditions,
any or all of which ultimately may prove to be inaccurate, and upon the
current knowledge, beliefs and expectations of Company management. These
forward-looking statements are not guarantees of future performance. The
reader should not place undue reliance on these forward-looking
statements, which speak only as of the date of this press release. The
Company expressly disclaims any obligation to update or alter its
forward-looking statements, whether as a result of new information,
future events or otherwise.
Forward-looking statements are inherently uncertain and involve
significant known and unknown risks and uncertainties (many of which are
beyond the control of the Company) that could cause actual results to
differ materially from those discussed in this release.
Such risks and uncertainties include economic, business, competitive
and/or regulatory factors affecting the Company’s business, as well as
uncertainties related to the outcomes of pending or future litigation,
legislation, or regulatory actions. Among such risks are: changes in
crude oil or natural gas prices, refining, marketing and chemicals
margins, or other market conditions affecting the oil and gas industry;
higher-than-expected costs of, or delays in, planned development or
completion of repair projects, capital projects, acquisitions, or
dispositions; operational interruptions, unforeseen technical
difficulties and/or changes in technical or operating conditions;
general domestic and international economic and political conditions,
wars and acts of terrorism or sabotage; the outcome of commercial
negotiations; the actions of competitors or regulators; the
competitiveness of alternate-energy sources or product substitutes;
technological developments; liability resulting from pending or future
litigation; significant investment or product changes and/or liability
for remedial actions or assessments under existing or future
environmental regulations; gains and losses related to the acquisition,
disposition or impairment of assets; recapitalizations; access to, or
significantly higher costs of, capital; the effects of changes in
accounting rules applicable to the Company; and changes in tax,
environmental and other laws and regulations applicable to the Company’s
businesses. Unpredictable or unknown factors not discussed in this
release also could have material adverse effects on forward-looking
statements.
In accordance with the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, the Company has included in its Annual
Report on Form 10-K for the year ended December 31, 2010 and in its
subsequent Form 10-Q and Form 8-K filings, cautionary language
identifying other important factors (though not necessarily all such
factors) that could cause future outcomes to differ materially from
those set forth in the forward-looking statements. For more information
concerning these factors, see the Company’s Securities and Exchange
Commission filings, available on the Company’s website at www.SunocoInc.com.
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
2011 THIRD QUARTER AND NINE-MONTH FINANCIAL SUMMARY
|
|
(Millions of Dollars, Except Per-Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
2011
|
|
|
2010
|
|
Revenues
|
|
$
|
12,158
|
|
|
|
$
|
9,218
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,038
|
)
|
|
|
$
|
172
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
58
|
|
|
|
|
107
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(1,096
|
)
|
|
|
$
|
65
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders per
share of common stock:
|
|
|
|
|
|
|
Basic
|
|
$
|
(9.62
|
)
|
|
|
$
|
0.54
|
|
Diluted
|
|
$
|
(9.62
|
)
|
*
|
|
$
|
0.54
|
|
Weighted-average number of shares outstanding (in millions):
|
|
|
|
|
|
|
Basic
|
|
|
113.9
|
|
|
|
|
120.6
|
|
Diluted
|
|
|
113.9
|
|
*
|
|
|
120.8
|
|
|
|
|
|
|
|
|
Nine-Months
|
|
|
|
|
|
|
Revenues
|
|
$
|
34,189
|
|
|
|
$
|
26,469
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,189
|
)
|
|
|
$
|
310
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
133
|
|
|
|
|
163
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(1,322
|
)
|
|
|
$
|
147
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders per
share of common stock:
|
|
|
|
|
|
|
Basic
|
|
$
|
(11.15
|
)
|
|
|
$
|
1.23
|
|
Diluted
|
|
$
|
(11.15
|
)
|
*
|
|
$
|
1.22
|
|
Weighted-average number of shares outstanding (in millions):
|
|
|
|
|
|
|
Basic
|
|
|
118.6
|
|
|
|
|
120.0
|
|
Diluted
|
|
|
118.6
|
|
*
|
|
|
120.1
|
|
__________
|
|
|
|
|
|
|
|
|
|
*
|
|
Since the assumed issuance of common stock incentive awards would
not have been dilutive, the diluted per share amounts are equal to
the basic per share amounts.
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
EARNINGS PROFILE OF SUNOCO BUSINESSES
|
|
(Millions of Dollars, Except Per-Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
Refining and Supply
|
|
$
|
(17
|
)
|
|
$
|
(70
|
)
|
|
$
|
(44
|
)
|
|
Retail Marketing
|
|
|
48
|
|
|
|
68
|
|
|
|
69
|
|
|
Logistics
|
|
|
53
|
|
|
|
40
|
|
|
|
54
|
|
|
Coke
|
|
|
24
|
|
|
|
44
|
|
|
|
20
|
|
|
Discontinued chemicals operations
|
|
|
1
|
|
|
|
5
|
|
|
|
6
|
|
|
Corporate and Other:
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
(23
|
)
|
|
|
(28
|
)
|
|
|
(18
|
)
|
|
Net financing expenses and other
|
|
|
(29
|
)
|
|
|
(28
|
)
|
|
|
(16
|
)
|
|
Pretax income attributable to Sunoco, Inc. shareholders before
special items
|
|
|
57
|
|
|
|
31
|
|
|
|
71
|
|
|
Income tax expense (benefit)
|
|
|
(8
|
)
|
|
|
4
|
|
|
|
22
|
|
|
Income attributable to Sunoco, Inc. shareholders before special
items
|
|
|
65
|
|
|
|
27
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(1,966
|
)
|
|
|
62
|
|
|
|
(7
|
)
|
|
Discontinued operations
|
|
|
32
|
|
|
|
-
|
|
|
|
(287
|
)
|
|
Pretax income (loss) from special items
|
|
|
(1,934
|
)
|
|
|
62
|
|
|
|
(294
|
)
|
|
Income tax expense (benefit)
|
|
|
(773
|
)
|
|
|
24
|
|
|
|
(120
|
)
|
|
Income (loss) from special items
|
|
|
(1,161
|
)
|
|
|
38
|
|
|
|
(174
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(1,096
|
)
|
|
$
|
65
|
|
|
$
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock (diluted):
|
|
|
|
|
|
|
|
Income attributable to Sunoco, Inc. shareholders before special
items
|
|
$
|
0.57
|
|
|
$
|
0.22
|
|
|
$
|
0.40
|
|
|
Income (loss) from special items
|
|
|
(10.19
|
)
|
|
|
0.32
|
|
|
|
(1.43
|
)
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(9.62
|
)
|
|
$
|
0.54
|
|
|
$
|
(1.03
|
)
|
|
|
|
|
|
SUNOCO, INC.
|
|
EARNINGS PROFILE OF SUNOCO BUSINESSES
|
|
(Millions of Dollars, Except Per-Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
Refining and Supply
|
|
$
|
(199
|
)
|
|
$
|
(2
|
)
|
|
Retail Marketing
|
|
|
129
|
|
|
|
175
|
|
|
Logistics
|
|
|
138
|
|
|
|
97
|
|
|
Coke
|
|
|
53
|
|
|
|
151
|
|
|
Discontinued chemicals operations
|
|
|
(2
|
)
|
|
|
50
|
|
|
Corporate and Other:
|
|
|
|
|
|
Corporate expenses
|
|
|
(63
|
)
|
|
|
(81
|
)
|
|
Net financing expenses and other
|
|
|
(69
|
)
|
|
|
(83
|
)
|
|
Pretax income (loss) attributable to Sunoco, Inc. shareholders
before special items
|
|
|
(13
|
)
|
|
|
307
|
|
|
Income tax expense (benefit)
|
|
|
(5
|
)
|
|
|
105
|
|
|
Income (loss) attributable to Sunoco, Inc. shareholders before
special items
|
|
|
(8
|
)
|
|
|
202
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
Continuing operations
|
|
|
(1,922
|
)
|
|
|
(5
|
)
|
|
Discontinued operations
|
|
|
(255
|
)
|
|
|
(169
|
)
|
|
Pretax loss from special items
|
|
|
(2,177
|
)
|
|
|
(174
|
)
|
|
Income tax benefit
|
|
|
(863
|
)
|
|
|
(119
|
)
|
|
Loss from special items
|
|
|
(1,314
|
)
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(1,322
|
)
|
|
$
|
147
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock (diluted):
|
|
|
|
|
|
Income (loss) attributable to Sunoco, Inc. shareholders before
special items
|
|
$
|
(0.07
|
)
|
|
$
|
1.68
|
|
|
Loss from special items
|
|
|
(11.08
|
)
|
|
|
(0.46
|
)
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(11.15
|
)
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
FINANCIAL AND OPERATING STATISTICS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
REFINING AND SUPPLY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax Loss (Millions of Dollars)
|
|
$
|
(17
|
)
|
|
$
|
(70
|
)
|
|
$
|
(44
|
)
|
|
$
|
(199
|
)
|
|
$
|
(2
|
)
|
|
Realized Wholesale Margin* (Per Barrel of Production Available for
Sale)
|
|
$
|
4.89
|
|
|
$
|
3.88
|
|
|
$
|
4.31
|
|
|
$
|
4.10
|
|
|
$
|
5.13
|
|
|
Market Benchmark** (Per Barrel)
|
|
$
|
5.87
|
|
|
$
|
4.22
|
|
|
$
|
6.11
|
|
|
$
|
5.72
|
|
|
$
|
5.09
|
|
|
Crude Inputs as Percent of Crude Unit Rated Capacity***
|
|
|
90
|
|
|
|
94
|
|
|
|
84
|
|
|
|
82
|
|
|
|
88
|
|
|
Throughputs ***(Thousands of Barrels Daily):
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil
|
|
|
452.7
|
|
|
|
631.6
|
|
|
|
425.2
|
|
|
|
445.8
|
|
|
|
594.5
|
|
|
Other Feedstocks
|
|
|
42.5
|
|
|
|
52.1
|
|
|
|
42.5
|
|
|
|
46.6
|
|
|
|
53.7
|
|
|
Total Throughputs
|
|
|
495.2
|
|
|
|
683.7
|
|
|
|
467.7
|
|
|
|
492.4
|
|
|
|
648.2
|
|
|
Products Manufactured ***(Thousands of Barrels Daily):
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
249.0
|
|
|
|
357.9
|
|
|
|
234.6
|
|
|
|
249.6
|
|
|
|
336.0
|
|
|
Middle Distillates
|
|
|
181.9
|
|
|
|
250.1
|
|
|
|
165.5
|
|
|
|
177.0
|
|
|
|
232.4
|
|
|
Residual Fuel
|
|
|
32.1
|
|
|
|
35.4
|
|
|
|
31.0
|
|
|
|
28.9
|
|
|
|
36.6
|
|
|
Petrochemicals
|
|
|
14.1
|
|
|
|
25.6
|
|
|
|
14.9
|
|
|
|
15.1
|
|
|
|
23.5
|
|
|
Other
|
|
|
35.8
|
|
|
|
45.6
|
|
|
|
38.4
|
|
|
|
40.7
|
|
|
|
48.6
|
|
|
Total Production
|
|
|
512.9
|
|
|
|
714.6
|
|
|
|
484.4
|
|
|
|
511.3
|
|
|
|
677.1
|
|
|
Less: Production Used as Fuel in Refinery Operations
|
|
|
25.9
|
|
|
|
33.1
|
|
|
|
23.3
|
|
|
|
24.5
|
|
|
|
31.3
|
|
|
Total Production Available for Sale
|
|
|
487.0
|
|
|
|
681.5
|
|
|
|
461.1
|
|
|
|
486.8
|
|
|
|
645.8
|
|
|
*
|
|
Wholesale sales revenue less related cost of crude oil, other
feedstocks, product purchases and terminalling and transportation
divided by production available for sale.
|
|
**
|
|
The refinery benchmark margin represents a 6-3-2-1 Value-Added
Benchmark beginning March 1, 2011 as a result of the sale of the
Toledorefinery. Prior to that date, the weighted-average refinery
benchmark margin was comprised of a 6-3-2-1 Value-Added benchmark
related to the Northeast refining operations (80% weight) and a
4-3-1 Benchmark related to the Toledo refinery (20% weight).
Beginning with the second quarter of 2011, the 6-3-2-1 Value-Added
Benchmark has been adjusted to reflect market conditions more
closely associated with the Company's Northeast refining system.
The 6-3-2-1 benchmark component of prior period weighted-average
benchmark margins has been restated for comparative purposes.
|
|
***
|
|
Reflects the impact of a 170 thousand barrels-per-day reduction in
crude unit capacity resulting from the sale of the Toledo refinery
effective March 1, 2011.
|
|
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
FINANCIAL AND OPERATING STATISTICS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
2011
|
|
|
|
2011
|
|
|
|
2010
|
|
|
RETAIL MARKETING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax Income (Millions of Dollars)
|
|
$
|
48
|
|
|
$
|
68
|
|
|
$
|
69
|
|
|
$
|
129
|
|
|
$
|
175
|
|
|
Retail Margin* (Per Barrel):
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
$
|
4.40
|
|
|
$
|
4.40
|
|
|
$
|
5.20
|
|
|
$
|
4.20
|
|
|
$
|
4.33
|
|
|
Middle Distillates
|
|
$
|
4.04
|
|
|
$
|
3.27
|
|
|
$
|
5.24
|
|
|
$
|
4.11
|
|
|
$
|
3.48
|
|
|
Sales (Thousands of Barrels Daily):
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline
|
|
|
309.6
|
|
|
|
303.1
|
|
|
|
303.9
|
|
|
|
300.3
|
|
|
|
290.2
|
|
|
Middle Distillates
|
|
|
30.6
|
|
|
|
30.2
|
|
|
|
27.6
|
|
|
|
28.0
|
|
|
|
28.1
|
|
|
|
|
|
340.2
|
|
|
|
333.3
|
|
|
|
331.5
|
|
|
|
328.3
|
|
|
|
318.3
|
|
|
Total Retail Gasoline Outlets, End of Period
|
|
|
4,933
|
|
|
|
4,829
|
|
|
|
4,907
|
|
|
|
4,933
|
|
|
|
4,829
|
|
|
Gasoline and Diesel Throughput per Company-Owned
|
|
|
|
|
|
|
|
|
|
|
|
Outlet (MGal/Site/Month)
|
|
|
168
|
|
|
|
156
|
|
|
|
162
|
|
|
|
160
|
|
|
|
154
|
|
|
Convenience Stores:
|
|
|
|
|
|
|
|
|
|
|
|
Total Stores, End of Period
|
|
|
608
|
|
|
|
597
|
|
|
|
607
|
|
|
|
608
|
|
|
|
597
|
|
|
Merchandise Sales (M$/Store/Month)
|
|
$
|
105
|
|
|
$
|
103
|
|
|
$
|
97
|
|
|
$
|
96
|
|
|
$
|
97
|
|
|
Merchandise Margin (Company Operated) (% of Sales)
|
|
|
27
|
%
|
|
|
28
|
%
|
|
|
27
|
%
|
|
|
27
|
%
|
|
|
27
|
%
|
|
*
|
|
Retail sales price less related wholesale price and terminalling
and transportation costs per barrel. The retail sales price is the
weighted-average price received through the various branded
marketing distribution channels.
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2011
|
|
2010
|
|
LOGISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax Income (Millions of Dollars)
|
|
$
|
53
|
|
$
|
40
|
|
$
|
54
|
|
$
|
138
|
|
$
|
97
|
|
Pipeline and Terminal Throughputs* (Thousands of Barrels Daily):
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated Customers
|
|
|
3,033
|
|
|
2,255
|
|
|
2,858
|
|
|
2,743
|
|
|
1,932
|
|
Affiliated Customer
|
|
|
1,058
|
|
|
1,328
|
|
|
897
|
|
|
1,030
|
|
|
1,280
|
|
|
|
|
4,091
|
|
|
3,583
|
|
|
3,755
|
|
|
3,773
|
|
|
3,212
|
|
* Excludes joint-venture operations which are not consolidated.
|
|
SUNOCO, INC.
|
|
FINANCIAL AND OPERATING STATISTICS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2011
|
|
2010
|
|
COKE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax Income (Millions of Dollars)
|
|
$
|
24
|
|
$
|
44
|
|
$
|
20
|
|
$
|
53
|
|
$
|
151
|
|
Coke Production (Thousands of Tons):
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
964
|
|
|
953
|
|
|
922
|
|
|
2,747
|
|
|
2,678
|
|
Brazil
|
|
|
373
|
|
|
431
|
|
|
412
|
|
|
1,149
|
|
|
1,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2011
|
|
2010
|
|
CAPITAL PROGRAM (Millions of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refining and Supply
|
|
$
|
20
|
|
$
|
34
|
|
$
|
28
|
|
$
|
84
|
|
$
|
195
|
|
Retail Marketing
|
|
|
47
|
|
|
33
|
|
|
29
|
|
|
94
|
|
|
56
|
|
Logistics*
|
|
|
348
|
|
|
280
|
|
|
127
|
|
|
503
|
|
|
357
|
|
Coke**
|
|
|
57
|
|
|
72
|
|
|
75
|
|
|
231
|
|
|
140
|
|
Discontinued chemicals operations
|
|
|
4
|
|
|
3
|
|
|
7
|
|
|
16
|
|
|
15
|
|
|
|
$
|
476
|
|
$
|
422
|
|
$
|
266
|
|
$
|
928
|
|
$
|
763
|
|
*
|
|
Includes acquisitions totaling $295 and $381 million, respectively,
for the three and nine months ended September 30, 2011 and $243
million for the three and nine months ended September 30, 2010.
|
|
**
|
|
Includes acquisition of a coal business in the first quarter of 2011
totaling $38 million.
|
|
|
|
|
|
|
|
For the Three
|
|
For the Nine
|
|
|
|
Months Ended
|
|
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2011
|
|
2010
|
|
DEPRECIATION, DEPLETION AND
|
|
|
|
|
|
|
|
|
|
|
|
AMORTIZATION (Millions of Dollars)*
|
|
|
|
|
|
|
|
|
|
|
|
Refining and Supply
|
|
$
|
50
|
|
$
|
69
|
|
$
|
50
|
|
$
|
152
|
|
$
|
199
|
|
Retail Marketing
|
|
|
23
|
|
|
22
|
|
|
22
|
|
|
67
|
|
|
65
|
|
Logistics
|
|
|
24
|
|
|
15
|
|
|
19
|
|
|
61
|
|
|
42
|
|
Coke
|
|
|
15
|
|
|
15
|
|
|
15
|
|
|
43
|
|
|
37
|
|
|
|
$
|
112
|
|
$
|
121
|
|
$
|
106
|
|
$
|
323
|
|
$
|
343
|
|
* Excludes amounts attributable to discontinued chemicals operations.
|
|
|
|
SUNOCO, INC.
|
|
EARNINGS PROFILE OF SUNOCO BUSINESSES
|
|
(Millions of Dollars, Except Per-Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
Total
|
|
Refining and Supply
|
|
$
|
(70
|
)
|
|
$
|
138
|
|
|
$
|
(70
|
)
|
|
$
|
(17
|
)
|
|
$
|
(19
|
)
|
|
Retail Marketing
|
|
|
34
|
|
|
|
73
|
|
|
|
68
|
|
|
|
1
|
|
|
|
176
|
|
|
Logistics
|
|
|
27
|
|
|
|
30
|
|
|
|
40
|
|
|
|
35
|
|
|
|
132
|
|
|
Coke
|
|
|
51
|
|
|
|
56
|
|
|
|
44
|
|
|
|
25
|
|
|
|
176
|
|
|
Discontinued chemicals operations
|
|
|
38
|
|
|
|
7
|
|
|
|
5
|
|
|
|
6
|
|
|
|
56
|
|
|
Corporate and Other:
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
(23
|
)
|
|
|
(30
|
)
|
|
|
(28
|
)
|
|
|
(27
|
)
|
|
|
(108
|
)
|
|
Net financing expenses and other
|
|
|
(28
|
)
|
|
|
(27
|
)
|
|
|
(28
|
)
|
|
|
(27
|
)
|
|
|
(110
|
)
|
|
Pretax income (loss) attributable to Sunoco, Inc. shareholders
before special items
|
|
|
29
|
|
|
|
247
|
|
|
|
31
|
|
|
|
(4
|
)
|
|
|
303
|
|
|
Income tax expense (benefit)
|
|
|
12
|
|
|
|
89
|
|
|
|
4
|
|
|
|
(17
|
)
|
|
|
88
|
|
|
Income attributable to Sunoco, Inc. shareholders before special
items
|
|
|
17
|
|
|
|
158
|
|
|
|
27
|
|
|
|
13
|
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(45
|
)
|
|
|
(22
|
)
|
|
|
62
|
|
|
|
123
|
|
|
|
118
|
|
|
Discontinued operations
|
|
|
(169
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(169
|
)
|
|
Pretax income (loss) from special items
|
|
|
(214
|
)
|
|
|
(22
|
)
|
|
|
62
|
|
|
|
123
|
|
|
|
(51
|
)
|
|
Income tax expense (benefit)
|
|
|
(134
|
)
|
|
|
(9
|
)
|
|
|
24
|
|
|
|
49
|
|
|
|
(70
|
)
|
|
Income (loss) from special items
|
|
|
(80
|
)
|
|
|
(13
|
)
|
|
|
38
|
|
|
|
74
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(63
|
)
|
|
$
|
145
|
|
|
$
|
65
|
|
|
$
|
87
|
|
|
$
|
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock (diluted):
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to Sunoco, Inc. shareholders before special
items
|
|
$
|
0.14
|
|
|
$
|
1.31
|
|
|
$
|
0.22
|
|
|
$
|
0.11
|
|
|
$
|
1.79
|
|
|
Income (loss) from special items
|
|
|
(0.67
|
)
|
|
|
(0.11
|
)
|
|
|
0.32
|
|
|
|
0.61
|
|
|
|
0.16
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(0.53
|
)
|
|
$
|
1.20
|
|
|
$
|
0.54
|
|
|
$
|
0.72
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
EARNINGS PROFILE OF SUNOCO BUSINESSES
|
|
(Millions of Dollars, Except Per-Share Amounts)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
Refining and Supply
|
|
$
|
(138
|
)
|
|
$
|
(44
|
)
|
|
$
|
(17
|
)
|
|
Retail Marketing
|
|
|
12
|
|
|
|
69
|
|
|
|
48
|
|
|
Logistics
|
|
|
31
|
|
|
|
54
|
|
|
|
53
|
|
|
Coke
|
|
|
9
|
|
|
|
20
|
|
|
|
24
|
|
|
Discontinued chemicals operations
|
|
|
(9
|
)
|
|
|
6
|
|
|
|
1
|
|
|
Corporate and Other:
|
|
|
|
|
|
|
|
Corporate expenses
|
|
|
(22
|
)
|
|
|
(18
|
)
|
|
|
(23
|
)
|
|
Net financing expenses and other
|
|
|
(24
|
)
|
|
|
(16
|
)
|
|
|
(29
|
)
|
|
Pretax income (loss) attributable to Sunoco, Inc. shareholders
before special items
|
|
|
(141
|
)
|
|
|
71
|
|
|
|
57
|
|
|
Income tax expense (benefit)
|
|
|
(19
|
)
|
|
|
22
|
|
|
|
(8
|
)
|
|
Income (loss) attributable to Sunoco, Inc. shareholders before
special items
|
|
|
(122
|
)
|
|
|
49
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
Special items:
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
51
|
|
|
|
(7
|
)
|
|
|
(1,966
|
)
|
|
Discontinued operations
|
|
|
-
|
|
|
|
(287
|
)
|
|
|
32
|
|
|
Pretax income (loss) from special items
|
|
|
51
|
|
|
|
(294
|
)
|
|
|
(1,934
|
)
|
|
Income tax expense (benefit)
|
|
|
30
|
|
|
|
(120
|
)
|
|
|
(773
|
)
|
|
Income (loss) from special items
|
|
|
21
|
|
|
|
(174
|
)
|
|
|
(1,161
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Sunoco, Inc. shareholders
|
|
$
|
(101
|
)
|
|
$
|
(125
|
)
|
|
$
|
(1,096
|
)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share of common stock (diluted):
|
|
|
|
|
|
|
|
Income (loss) attributable to Sunoco, Inc. shareholders before
special items
|
|
$
|
(1.01
|
)
|
|
$
|
0.40
|
|
|
$
|
0.57
|
|
|
Income (loss) from special items
|
|
|
0.17
|
|
|
|
(1.43
|
)
|
|
|
(10.19
|
)
|
|
Net loss attributable to Sunoco, Inc. shareholders
|
|
$
|
(0.84
|
)
|
|
$
|
(1.03
|
)
|
|
$
|
(9.62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Millions of Dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
2010*
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
Total
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
(including consumer excise taxes)
|
|
$
|
7,917
|
|
|
$
|
9,294
|
|
|
$
|
9,058
|
|
|
$
|
9,906
|
|
|
$
|
36,175
|
|
|
Interest income
|
|
|
-
|
|
|
|
1
|
|
|
|
3
|
|
|
|
1
|
|
|
|
5
|
|
|
Gain on remeasurement of pipeline equity interests
|
|
|
-
|
|
|
|
-
|
|
|
|
128
|
|
|
|
-
|
|
|
|
128
|
|
|
Other income, net
|
|
|
26
|
|
|
|
13
|
|
|
|
29
|
|
|
|
24
|
|
|
|
92
|
|
|
|
|
|
7,943
|
|
|
|
9,308
|
|
|
|
9,218
|
|
|
|
9,931
|
|
|
|
36,400
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold and operating expenses
|
|
|
7,079
|
|
|
|
8,090
|
|
|
|
8,055
|
|
|
|
8,787
|
|
|
|
32,011
|
|
|
Consumer excise taxes
|
|
|
530
|
|
|
|
608
|
|
|
|
616
|
|
|
|
594
|
|
|
|
2,348
|
|
|
Selling, general and administrative expenses
|
|
|
142
|
|
|
|
163
|
|
|
|
157
|
|
|
|
178
|
|
|
|
640
|
|
|
Depreciation, depletion and amortization
|
|
|
107
|
|
|
|
115
|
|
|
|
121
|
|
|
|
124
|
|
|
|
467
|
|
|
Payroll, property and other taxes
|
|
|
33
|
|
|
|
24
|
|
|
|
36
|
|
|
|
20
|
|
|
|
113
|
|
|
Provision for asset write-downs and other matters
|
|
|
45
|
|
|
|
22
|
|
|
|
(3
|
)
|
|
|
45
|
|
|
|
109
|
|
|
Interest cost and debt expense
|
|
|
39
|
|
|
|
40
|
|
|
|
43
|
|
|
|
42
|
|
|
|
164
|
|
|
Interest capitalized
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(15
|
)
|
|
|
|
|
7,972
|
|
|
|
9,059
|
|
|
|
9,021
|
|
|
|
9,785
|
|
|
|
35,837
|
|
|
Income (loss) from continuing operations before income tax expense
(benefit)
|
|
|
(29
|
)
|
|
|
249
|
|
|
|
197
|
|
|
|
146
|
|
|
|
563
|
|
|
Income tax expense (benefit)
|
|
|
(20
|
)
|
|
|
78
|
|
|
|
28
|
|
|
|
32
|
|
|
|
118
|
|
|
Income (loss) from continuing operations
|
|
|
(9
|
)
|
|
|
171
|
|
|
|
169
|
|
|
|
114
|
|
|
|
445
|
|
|
Income (loss) from discontinued operations
|
|
|
(29
|
)
|
|
|
5
|
|
|
|
3
|
|
|
|
4
|
|
|
|
(17
|
)
|
|
Net income (loss)
|
|
|
(38
|
)
|
|
|
176
|
|
|
|
172
|
|
|
|
118
|
|
|
|
428
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
25
|
|
|
|
31
|
|
|
|
107
|
|
|
|
31
|
|
|
|
194
|
|
|
Net income (loss) attributable to Sunoco, Inc. shareholders
|
|
$
|
(63
|
)
|
|
$
|
145
|
|
|
$
|
65
|
|
|
$
|
87
|
|
|
$
|
234
|
|
|
__________
|
|
|
|
|
|
|
|
|
|
|
|
*Reclassified to present the phenol chemicals business as
discontinued operations.
|
|
|
|
|
|
SUNOCO, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Millions of Dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
2011
|
|
|
|
1st*
|
|
2nd*
|
|
3rd
|
|
Revenues
|
|
|
|
|
|
|
|
Sales and other operating revenue (including consumer excise taxes)
|
|
$
|
10,308
|
|
|
$
|
11,670
|
|
|
$
|
12,145
|
|
|
Interest income
|
|
|
4
|
|
|
|
8
|
|
|
|
5
|
|
|
Gain on remeasurement of pipeline equity interests
|
|
|
-
|
|
|
|
9
|
|
|
|
-
|
|
|
Other income, net
|
|
|
24
|
|
|
|
8
|
|
|
|
8
|
|
|
|
|
|
10,336
|
|
|
|
11,695
|
|
|
|
12,158
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
Cost of products sold and operating expenses
|
|
|
9,522
|
|
|
|
10,693
|
|
|
|
11,098
|
|
|
Consumer excise taxes
|
|
|
547
|
|
|
|
553
|
|
|
|
583
|
|
|
Selling, general and administrative expenses
|
|
|
140
|
|
|
|
166
|
|
|
|
173
|
|
|
Depreciation, depletion and amortization
|
|
|
105
|
|
|
|
106
|
|
|
|
112
|
|
|
Payroll, property and other taxes
|
|
|
36
|
|
|
|
23
|
|
|
|
25
|
|
|
Provision for asset write-downs and other matters
|
|
|
6
|
|
|
|
7
|
|
|
|
1,964
|
|
|
Interest cost and debt expense
|
|
|
43
|
|
|
|
39
|
|
|
|
56
|
|
|
Interest capitalized
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
(8
|
)
|
|
|
|
|
10,393
|
|
|
|
11,581
|
|
|
|
14,003
|
|
|
Income (loss) from continuing operations before income tax expense
(benefit)
|
|
|
(57
|
)
|
|
|
114
|
|
|
|
(1,845
|
)
|
|
Income tax expense (benefit)
|
|
|
18
|
|
|
|
17
|
|
|
|
(787
|
)
|
|
Income (loss) from continuing operations
|
|
|
(75
|
)
|
|
|
97
|
|
|
|
(1,058
|
)
|
|
Income (loss) from discontinued operations
|
|
|
(5
|
)
|
|
|
(168
|
)
|
|
|
20
|
|
|
Net loss
|
|
|
(80
|
)
|
|
|
(71
|
)
|
|
|
(1,038
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
21
|
|
|
|
54
|
|
|
|
58
|
|
|
Net loss attributable to Sunoco, Inc. shareholders
|
|
$
|
(101
|
)
|
|
$
|
(125
|
)
|
|
$
|
(1,096
|
)
|
|
__________
|
|
|
|
|
|
|
|
*Reclassified to present the phenol chemicals business as
discontinued operations.
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Millions of Dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
At September 30,
|
|
At December 31,
|
|
|
|
2011
|
|
2010
|
|
Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,656
|
|
$
|
1,485
|
|
Accounts and notes receivable, net
|
|
|
3,092
|
|
|
2,679
|
|
Inventories
|
|
|
1,153
|
|
|
404
|
|
Deferred income taxes
|
|
|
137
|
|
|
129
|
|
Assets held for sale
|
|
|
89
|
|
|
1,029
|
|
Total current assets
|
|
|
6,127
|
|
|
5,726
|
|
|
|
|
|
|
|
|
|
Investments and long-term receivables
|
|
|
165
|
|
|
160
|
|
Note receivable from sale of Toledo refinery
|
|
|
182
|
|
|
-
|
|
Properties, plants and equipment, net
|
|
|
5,183
|
|
|
7,055
|
|
Deferred charges and other assets
|
|
|
590
|
|
|
356
|
|
Total assets
|
|
$
|
12,247
|
|
$
|
13,297
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
4,762
|
|
$
|
4,466
|
|
Short-term borrowings
|
|
|
115
|
|
|
115
|
|
Current portion of long-term debt
|
|
|
32
|
|
|
178
|
|
Taxes payable
|
|
|
125
|
|
|
170
|
|
Total current liabilities
|
|
|
5,034
|
|
|
4,929
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
3,377
|
|
|
2,136
|
|
Retirement benefit liabilities
|
|
|
464
|
|
|
481
|
|
Deferred income taxes
|
|
|
663
|
|
|
1,390
|
|
Other deferred credits and liabilities
|
|
|
504
|
|
|
562
|
|
Total liabilities
|
|
|
10,042
|
|
|
9,498
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Sunoco, Inc. shareholders' equity
|
|
|
1,302
|
|
|
3,046
|
|
Noncontrolling interests
|
|
|
903
|
|
|
753
|
|
Total equity
|
|
|
2,205
|
|
|
3,799
|
|
Total liabilities and equity
|
|
$
|
12,247
|
|
$
|
13,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUNOCO, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Millions of Dollars)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2011
|
|
2010
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(1,189
|
)
|
|
$
|
310
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities:
|
|
|
|
|
|
(Gain) loss on divestment of discontinued chemicals operations
|
|
|
(14
|
)
|
|
|
169
|
|
|
Gain on remeasurement of pipeline equity interests
|
|
|
(9
|
)
|
|
|
(128
|
)
|
|
Provision for asset write-downs and other matters
|
|
|
2,246
|
|
|
|
64
|
|
|
Depreciation, depletion and amortization
|
|
|
338
|
|
|
|
367
|
|
|
Deferred income tax benefit
|
|
|
(869
|
)
|
|
|
(14
|
)
|
|
Payments less than (in excess of) expense for retirement plans*
|
|
|
4
|
|
|
|
(124
|
)
|
|
Changes in working capital pertaining to operating activities:
|
|
|
|
|
|
Accounts and notes receivable
|
|
|
(400
|
)
|
|
|
(177
|
)
|
|
Inventories
|
|
|
(756
|
)
|
|
|
(264
|
)
|
|
Accounts payable and accrued liabilities
|
|
|
274
|
|
|
|
363
|
|
|
Income tax refund receivable and taxes payable
|
|
|
(43
|
)
|
|
|
356
|
|
|
Other
|
|
|
(20
|
)
|
|
|
(5
|
)
|
|
Net cash provided by (used in) operating activities
|
|
|
(438
|
)
|
|
|
917
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
Capital expenditures
|
|
|
(509
|
)
|
|
|
(520
|
)
|
|
Acquisitions
|
|
|
(419
|
)
|
|
|
(243
|
)
|
|
Proceeds from divestments:
|
|
|
|
|
|
Discontinued chemicals operations
|
|
|
88
|
|
|
|
348
|
|
|
Toledo refinery and related inventory
|
|
|
855
|
|
|
|
-
|
|
|
Other divestments
|
|
|
11
|
|
|
|
41
|
|
|
Other
|
|
|
(5
|
)
|
|
|
(21
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
21
|
|
|
|
(395
|
)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
Net repayments of short-term borrowings
|
|
|
-
|
|
|
|
(282
|
)
|
|
Net borrowings from money market notes
|
|
|
213
|
|
|
|
-
|
|
|
Expenses related to SunCoke Energy, Inc. initial public offering
|
|
|
(21
|
)
|
|
|
-
|
|
|
Net proceeds from issuance of long-term debt
|
|
|
1,804
|
|
|
|
1,107
|
|
|
Repayments of long-term debt
|
|
|
(740
|
)
|
|
|
(738
|
)
|
|
Net proceeds from sale/issuance of Sunoco Logistics Partners L.P.
limited partnership units
|
|
|
-
|
|
|
|
289
|
|
|
Purchase of noncontrolling interest in Indiana Harbor cokemaking
operations
|
|
|
(34
|
)
|
|
|
-
|
|
|
Cash distributions to noncontrolling interests
|
|
|
(88
|
)
|
|
|
(92
|
)
|
|
Cash dividend payments
|
|
|
(55
|
)
|
|
|
(54
|
)
|
|
Purchase of common stock for treasury
|
|
|
(500
|
)
|
|
|
-
|
|
|
Other
|
|
|
9
|
|
|
|
-
|
|
|
Net cash provided by financing activities
|
|
|
588
|
|
|
|
230
|
|
|
Net increase in cash and cash equivalents
|
|
|
171
|
|
|
|
752
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
1,485
|
|
|
|
377
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,656
|
|
|
$
|
1,129
|
|
|
__________
|
|
|
|
|
|
*
|
Payments for the nine months ended September 30, 2010 exclude 3.59
million shares of Sunoco common stock valued at $90 million that
were contributed to the Company's defined benefit plans in
February 2010.
|
