Synchronoss
Technologies, Inc. (NASDAQ: SNCR), the world’s leading provider of
transaction management, cloud enablement and connectivity services for
connected devices, today announced financial results for the second
quarter of 2011.
"We are very pleased with the company’s performance in the second
quarter, which led to revenue and profitability that were above the
high-end of our guidance,” said Stephen G. Waldis, President and Chief
Executive Officer of Synchronoss. "We are making excellent progress with
the expansion of our relationships with tier one service providers. We
have expanded our AT&T relationship with the addition of a meaningful
new channel. We also moved to the second phase of our platform
deployment with Vodafone and advanced our work on the deployment of
additional ConvergenceNow® Plus+ capabilities with Verizon that are
scheduled for the second half of 2011.”
Waldis added, "Synchronoss is benefitting from the investments made in
our highly differentiated ConvergenceNow Plus platform. We believe our
growing ability to deeply embed Synchronoss directly on devices that
take advantage of the new cloud-based capabilities will add significant
value to our customers and provide our company with a growing number of
significant long-term growth opportunities.”
For the second quarter of 2011, Synchronoss reported generally accepted
accounting principles ("GAAP") net revenues of $54.8 million, an
increase of 47% compared to the second quarter of 2010. Gross profit was
$28.9 million in the second quarter of 2011. Income from operations,
determined in accordance with GAAP, was $4.6 million. GAAP net income
applicable to common stockholders was $3.2 million and GAAP diluted
earnings per share were $0.06, compared to $0.09 for the second quarter
of 2010.
Synchronoss reported non-GAAP net revenues, which adds back the purchase
accounting adjustment related to FusionOne’s revenues, of $55.4 million,
an increase of 49% compared to the second quarter of 2010. Non-GAAP
gross profit for the second quarter of 2011 was $30.8 million,
representing a non-GAAP gross margin of 56%. Non-GAAP income from
operations was $11.7 million in the second quarter of 2011, representing
a year-over-year increase of 43% and a non-GAAP operating margin of 21%.
Non-GAAP net income, which takes into account adjustments to non-GAAP
income from operations, was $8.0 million in the second quarter of 2011,
leading to non-GAAP diluted earnings per share of $0.21, an increase of
40% compared with $0.15 for the second quarter of 2010.
A reconciliation of GAAP to non-GAAP results has been provided in the
financial statement tables included in this press release. An
explanation of these measures is also included below under the heading
"Non-GAAP Financial Measures."
"Synchronoss’ ability to balance investing for growth with driving
efficiencies is evidenced by our strong non-GAAP operating income margin
and growth for both the second quarter and first half of 2011,” said
Lawrence R. Irving, Chief Financial Officer and Treasurer. "As we look
to the second half of 2011, we will continue to invest in areas that
support the strong growth of our business and new customer initiatives
such as the AT&T channel which is expected to launch late in the third
quarter. We will continue to target strong profitability margins, and we
expect to gain leverage from our investments as volumes scale and
automation rates improve as new ConvergenceNow® deployments ramp.”
Other Second Quarter and Recent Business Highlights:
-
Business related to AT&T accounted for approximately $27.6 million of
non-GAAP revenue, representing 50% of total non-GAAP revenue. Business
outside of the AT&T relationship accounted for approximately $27.8
million of non-GAAP revenue or a record level of 50% of total non-GAAP
revenue for the quarter. Verizon was the largest contributor to
Synchronoss’ business outside of AT&T, representing over 10% of the
Company’s revenue for the quarter.
Conference Call Details
In conjunction with this announcement, Synchronoss will host a
conference call on Monday, August 1, 2011, at 4:30 p.m. (ET) to discuss
the company's financial results. To access this call, dial 866-314-4865
(domestic) or 617-213-8050 (international). The pass code for the call
is 33953317. Additionally, a live web cast of the conference call will
be available on the "Investor Relations” page on the company’s web site, www.synchronoss.com.
Following the conference call, a replay will be available at
888-286-8010 (domestic) or 617-801-6888 (international). The replay pass
code is 32736547. An archived web cast of this conference call will also
be available on the "Investor Relations” page of the company’s web site, www.synchronoss.com.
Non-GAAP Financial Measures
Synchronoss has provided in this release selected financial information
that has not been prepared in accordance with GAAP. This information
includes historical non-GAAP revenues, operating income, net income,
effective tax rate, and earnings per share. Synchronoss uses these
non-GAAP financial measures internally in analyzing its financial
results and believes they are useful to investors, as a supplement to
GAAP measures, in evaluating Synchronoss’ ongoing operational
performance. Synchronoss believes that the use of these non-GAAP
financial measures provides an additional tool for investors to use in
evaluating ongoing operating results and trends, and in comparing its
financial results with other companies in Synchronoss’ industry, many of
which present similar non-GAAP financial measures to investors. As
noted, the non-GAAP financial results discussed above add back the
deferred revenue write-down associated with FusionOne acquisition, fair
value stock-based compensation expense, acquisition-related costs,
changes in the contingent consideration obligation, deferred
compensation expense related to earn outs and amortization of
intangibles associated with acquisitions.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. Investors are encouraged to review the reconciliation of
these non-GAAP measures to their most directly comparable GAAP financial
measures as detailed above. As previously mentioned, a reconciliation of
GAAP to non-GAAP results has been provided in the financial statement
tables included in this press release.
About Synchronoss Technologies, Inc.
Synchronoss Technologies (NASDAQ: SNCR) is the world’s leading provider
of transaction management, cloud enablement and connectivity services
for connected devices. The company’s technology platforms ensure a
simple and seamless on-demand channel for service providers and their
customers. For more information visit us at:
Web:
www.synchronoss.com
Blog:
http://blog.synchronoss.com
Twitter:
http://twitter.com/synchronoss
Forward-looking Statements
This document may include certain "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include, but are not limited to, plans,
objectives, expectations and intentions and other statements contained
in this press release that are not historical facts and statements
identified by words such as "expects," "anticipates," "intends,"
"plans," "believes," "seeks," "estimates," "outlook” or words of similar
meanings. These statements are based on our current beliefs or
expectations and are inherently subject to various risks and
uncertainties, including those set forth under the caption "Risk
Factors" in Synchronoss’ Annual Report on Form 10-K for the year ended
December 31, 2010 and other documents filed with the U.S. Securities and
Exchange Commission. Actual results may differ materially from these
expectations due to changes in global political, economic, business,
competitive, market and regulatory factors. Synchronoss does not
undertake any obligation to update any forward-looking statements
contained in this document as a result of new information, future events
or otherwise.
The Synchronoss logo, Synchronoss, ConvergenceNow, InterconnectNow,
ConvergenceNow Plus+ and SmartMobility are trademarks of Synchronoss
Technologies, Inc. All other trademarks are property of their respective
owners.
|
SYNCHRONOSS TECHNOLOGIES, INC.
|
|
BALANCE SHEETS
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
June 30, 2011
|
|
December 31, 2010
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
153,408
|
|
|
$
|
180,367
|
|
|
Marketable securities
|
|
|
12,398
|
|
|
|
1,766
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $250
and $558 at June 30, 2011 and December 31, 2010, respectively
|
|
|
46,768
|
|
|
|
34,940
|
|
|
Prepaid expenses and other assets
|
|
|
15,361
|
|
|
|
8,606
|
|
|
Deferred tax assets
|
|
|
3,275
|
|
|
|
3,272
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
231,210
|
|
|
|
228,951
|
|
|
Marketable securities
|
|
|
21,866
|
|
|
|
7,502
|
|
|
Property and equipment, net
|
|
|
34,212
|
|
|
|
32,622
|
|
|
Goodwill
|
|
|
29,627
|
|
|
|
19,063
|
|
|
Intangible assets, net
|
|
|
32,202
|
|
|
|
33,231
|
|
|
Deferred tax assets
|
|
|
18,005
|
|
|
|
16,432
|
|
|
Other assets
|
|
|
2,402
|
|
|
|
2,598
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
369,524
|
|
|
$
|
340,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
8,023
|
|
|
$
|
7,013
|
|
|
Accrued expenses
|
|
|
12,130
|
|
|
|
12,999
|
|
|
Deferred revenues
|
|
|
14,828
|
|
|
|
5,143
|
|
|
Contingent consideration obligation
|
|
|
4,736
|
|
|
|
—
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
39,717
|
|
|
|
25,155
|
|
|
Lease financing obligation - long term
|
|
|
9,227
|
|
|
|
9,205
|
|
|
Contingent consideration obligation - long-term
|
|
|
—
|
|
|
|
16,915
|
|
|
Other liabilities
|
|
|
1,060
|
|
|
|
1,101
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 10,000 shares authorized, 0
shares issued and outstanding at June 30, 2011 and December 31,
2010, respectively
|
|
|
—
|
|
|
|
—
|
|
|
Common stock, $0.0001 par value; 100,000 shares authorized, 40,322
and 38,863 shares issued; 38,058 and 36,863 outstanding at June
30, 2011 and December 31, 2010, respectively
|
|
|
4
|
|
|
|
4
|
|
|
Treasury stock, at cost (2,264 and 2,000 shares at June 30, 2011 and
December 31, 2010, respectively)
|
|
|
(31,508
|
)
|
|
|
(23,713
|
)
|
|
Additional paid-in capital
|
|
|
291,414
|
|
|
|
255,656
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
9
|
|
|
|
(182
|
)
|
|
Retained earnings
|
|
|
59,601
|
|
|
|
56,258
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
319,520
|
|
|
|
288,023
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
369,524
|
|
|
$
|
340,399
|
|
|
|
|
|
|
|
|
SYNCHRONOSS TECHNOLOGIES, INC.
|
|
STATEMENT OF INCOME
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
54,817
|
|
|
$
|
37,218
|
|
|
$
|
107,695
|
|
|
$
|
72,281
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of services (2)(3)(4)*
|
|
|
25,878
|
|
|
|
19,013
|
|
|
|
50,489
|
|
|
|
36,655
|
|
|
Research and development (2)(3)(4)
|
|
|
10,055
|
|
|
|
4,907
|
|
|
|
20,158
|
|
|
|
9,191
|
|
|
Selling, general and administrative (2)(3)(4)
|
|
|
10,648
|
|
|
|
6,368
|
|
|
|
20,795
|
|
|
|
12,845
|
|
|
Net change in contingent consideration obligation
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
2,831
|
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
3,722
|
|
|
|
1,857
|
|
|
|
7,080
|
|
|
|
3,852
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
50,218
|
|
|
|
32,145
|
|
|
|
101,353
|
|
|
|
62,543
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
4,599
|
|
|
|
5,073
|
|
|
|
6,342
|
|
|
|
9,738
|
|
|
Interest and other income
|
|
|
314
|
|
|
|
122
|
|
|
|
482
|
|
|
|
233
|
|
|
Interest and other expense
|
|
|
(239
|
)
|
|
|
(293
|
)
|
|
|
(534
|
)
|
|
|
(567
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
4,674
|
|
|
|
4,902
|
|
|
|
6,290
|
|
|
|
9,404
|
|
|
Income tax expense
|
|
|
(1,470
|
)
|
|
|
(1,949
|
)
|
|
|
(2,947
|
)
|
|
|
(3,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,204
|
|
|
$
|
2,953
|
|
|
$
|
3,343
|
|
|
$
|
5,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
Basic (1)
|
|
$
|
0.07
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (1)
|
|
$
|
0.06
|
|
|
$
|
0.09
|
|
|
$
|
0.12
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
37,541
|
|
|
|
31,206
|
|
|
|
37,144
|
|
|
|
31,124
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
38,827
|
|
|
|
32,203
|
|
|
|
38,508
|
|
|
|
32,057
|
|
|
|
|
|
|
|
|
|
|
|
|
* Cost of services excludes depreciation which is shown separately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjustment to net income for equity mark-to-market on contingent
consideration obligation:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,204
|
|
|
$
|
2,953
|
|
|
$
|
3,343
|
|
|
$
|
5,686
|
|
|
Income effect for equity mark-to-market on contingent consideration
obligation, net of tax
|
|
|
(681
|
)
|
|
|
-
|
|
|
|
1,466
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to shares of common stock for earnings per
share
|
|
$
|
2,523
|
|
|
$
|
2,953
|
|
|
$
|
4,809
|
|
|
$
|
5,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Amounts include fair value stock-based compensation as follows:
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
$
|
1,125
|
|
|
$
|
921
|
|
|
$
|
2,257
|
|
|
$
|
1,756
|
|
|
Research and development
|
|
|
953
|
|
|
|
414
|
|
|
|
1,785
|
|
|
|
768
|
|
|
Selling, general and administrative
|
|
|
2,589
|
|
|
|
1,444
|
|
|
|
5,185
|
|
|
|
3,060
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value stock-based compensation expense
|
|
$
|
4,667
|
|
|
$
|
2,779
|
|
|
$
|
9,227
|
|
|
$
|
5,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Amounts include acquisition and restructuring costs as follows:
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
$
|
15
|
|
|
$
|
-
|
|
|
$
|
15
|
|
|
$
|
-
|
|
|
Research and development
|
|
|
143
|
|
|
|
-
|
|
|
|
249
|
|
|
|
-
|
|
|
Selling, general and administrative
|
|
|
95
|
|
|
|
314
|
|
|
|
283
|
|
|
|
314
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquisition and restructuring costs
|
|
$
|
253
|
|
|
$
|
314
|
|
|
$
|
547
|
|
|
$
|
314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Amounts include fair value earn-out cash and stock compensation
as follows:
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
$
|
121
|
|
|
$
|
-
|
|
|
$
|
245
|
|
|
$
|
-
|
|
|
Research and development
|
|
|
(33
|
)
|
|
|
-
|
|
|
|
433
|
|
|
|
-
|
|
|
Selling, general and administrative
|
|
|
975
|
|
|
|
-
|
|
|
|
1,710
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value earn-out cash and stock compensation expense
|
|
$
|
1,063
|
|
|
$
|
-
|
|
|
$
|
2,388
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
SYNCHRONOSS TECHNOLOGIES, INC.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(in thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial measures and reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Revenue
|
|
$
|
54,817
|
|
|
$
|
37,218
|
|
$
|
107,695
|
|
$
|
72,281
|
|
Add: Deferred Revenue Write-Down
|
|
|
554
|
|
|
|
-
|
|
|
1,087
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Revenue
|
|
$
|
55,371
|
|
|
$
|
37,218
|
|
$
|
108,782
|
|
$
|
72,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from operations
|
|
$
|
4,599
|
|
|
$
|
5,073
|
|
$
|
6,342
|
|
$
|
9,738
|
|
Add: Deferred revenue write-down
|
|
|
554
|
|
|
|
-
|
|
|
1,087
|
|
|
-
|
|
Add: Fair value stock-based compensation
|
|
|
4,667
|
|
|
|
2,779
|
|
|
9,227
|
|
|
5,584
|
|
Add: Acquisition and restructuring costs
|
|
|
253
|
|
|
|
314
|
|
|
547
|
|
|
314
|
|
Add: Net change in contingent consideration obligation
|
|
|
(85
|
)
|
|
|
-
|
|
|
2,831
|
|
|
-
|
|
Add: Deferred compensation expense - earn-out
|
|
|
1,063
|
|
|
|
-
|
|
|
2,388
|
|
|
-
|
|
Add: Amortization expense
|
|
|
660
|
|
|
|
-
|
|
|
1,320
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income from operations
|
|
$
|
11,711
|
|
|
$
|
8,166
|
|
$
|
23,742
|
|
$
|
15,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to common stockholders
|
|
$
|
3,204
|
|
|
$
|
2,953
|
|
$
|
3,343
|
|
$
|
5,686
|
|
Add: Deferred revenue write-down, net of tax
|
|
|
384
|
|
|
|
-
|
|
|
783
|
|
|
-
|
|
Add: Fair value stock-based compensation, net of tax
|
|
|
3,227
|
|
|
|
1,674
|
|
|
6,643
|
|
|
3,376
|
|
Add: Acquisition and restructuring costs, net of taxes
|
|
|
174
|
|
|
|
189
|
|
|
394
|
|
|
190
|
|
Add: Net change in contingent consideration obligation, net of tax
|
|
|
(145
|
)
|
|
|
-
|
|
|
2,039
|
|
|
-
|
|
Add: Deferred compensation expense - earn-out, net of tax
|
|
|
727
|
|
|
|
-
|
|
|
1,720
|
|
|
-
|
|
Add: Amortization expense, net of tax
|
|
|
457
|
|
|
|
-
|
|
|
951
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
|
|
$
|
8,028
|
|
|
$
|
4,816
|
|
$
|
15,873
|
|
$
|
9,252
|
|
|
|
|
|
|
|
|
|
|
|
Diluted non-GAAP net income per share
|
|
$
|
0.21
|
|
|
$
|
0.15
|
|
$
|
0.41
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
Weighted shares outstanding - Diluted
|
|
|
38,827
|
|
|
|
32,203
|
|
|
38,508
|
|
|
32,057
|
|
|
|
|
|
|
|
|
|
|
|
SYNCHRONOSS TECHNOLOGIES, INC.
|
|
STATEMENT OF CASH FLOWS
|
|
(in thousands)
|
|
(Unaudited)
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
3,343
|
|
|
$
|
5,686
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
7,080
|
|
|
|
3,852
|
|
|
Loss on disposal of fixed assets
|
|
|
—
|
|
|
|
24
|
|
|
Amortization of bond premium
|
|
|
134
|
|
|
|
—
|
|
|
Deferred income taxes
|
|
|
(1,575
|
)
|
|
|
(14
|
)
|
|
Non-cash interest on leased facility
|
|
|
458
|
|
|
|
456
|
|
|
Stock-based compensation
|
|
|
10,053
|
|
|
|
5,584
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
|
|
(11,570
|
)
|
|
|
(4,436
|
)
|
|
Prepaid expenses and other current assets
|
|
|
(675
|
)
|
|
|
(1,563
|
)
|
|
Other assets
|
|
|
(68
|
)
|
|
|
(1,274
|
)
|
|
Accounts payable
|
|
|
965
|
|
|
|
(414
|
)
|
|
Accrued expenses
|
|
|
(1,022
|
)
|
|
|
(1,271
|
)
|
|
Contingent consideration obligation
|
|
|
1,942
|
|
|
|
—
|
|
|
Excess tax benefit from the exercise of stock options
|
|
|
(6,080
|
)
|
|
|
(618
|
)
|
|
Other liabilities
|
|
|
(42
|
)
|
|
|
276
|
|
|
Deferred revenues
|
|
|
9,685
|
|
|
|
928
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
12,628
|
|
|
|
7,216
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Purchases of fixed assets
|
|
|
(7,356
|
)
|
|
|
(5,319
|
)
|
|
Proceeds from the sale of fixed assets
|
|
|
-
|
|
|
|
1
|
|
|
Purchases of marketable securities available-for-sale
|
|
|
(27,052
|
)
|
|
|
(4,134
|
)
|
|
Maturity of marketable securities available-for-sale
|
|
|
1,934
|
|
|
|
1,794
|
|
|
Business acquired, net of cash
|
|
|
(7,823
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(40,297
|
)
|
|
|
(7,658
|
)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Proceeds from the exercise of stock options
|
|
|
11,027
|
|
|
|
2,505
|
|
|
Payments on contingent consideration
|
|
|
(8,286
|
)
|
|
|
—
|
|
|
Excess tax benefit from the exercise of stock options
|
|
|
6,080
|
|
|
|
618
|
|
|
Repurchase of common stock
|
|
|
(7,796
|
)
|
|
|
—
|
|
|
Payments on capital obligations
|
|
|
(496
|
)
|
|
|
(425
|
)
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
529
|
|
|
|
2,698
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
181
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(26,959
|
)
|
|
|
2,244
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
180,367
|
|
|
|
89,924
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
153,408
|
|
|
$
|
92,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYNCHRONOSS TECHNOLOGIES, INC.
|
|
Reconciliation of GAAP to Non-GAAP Cash Provided by Operating
Activities
|
|
(in thousands)
|
|
(Unaudited)
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP cash provided by operating activities and reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities (GAAP)
|
|
$
|
12,628
|
|
|
$
|
7,216
|
|
|
Add: Tax benefits from stock options exercised
|
|
|
6,080
|
|
|
|
618
|
|
|
Add: Cash payments on settlement of Earn-out
|
|
|
2,383
|
|
|
|
—
|
|
|
|
|
|
|
|
|
Adjusted cash flow provided by operating activities (Non-GAAP)
|
|
$
|
21,091
|
|
|
$
|
7,834
|
|
