THQ
Inc. (NASDAQ: THQI) today reported financial results for the fiscal
2012 second quarter ended September 30, 2011.
For the three months ended September 30, 2011, THQ reported net sales of
$146.0 million, compared with $77.1 million in the prior-year period. On
a non-GAAP basis, for the three months ended September 30, 2011, the
company reported net sales of $119.6 million, compared with $70.4
million a year ago.
For the three months ended September 30, 2011, the company reported a
net loss of $92.4 million, or $1.35 per diluted share, compared with a
net loss of $47.0 million, or $0.69 per diluted share, in the prior-year
period. On a non-GAAP basis, for the three months ended September 30,
2011, the company reported a net loss of $46.9 million, or $0.69 per
diluted share, compared with a non-GAAP net loss of $40.6 million, or
$0.60 per diluted share, in the same period a year ago.
A reconciliation of non-GAAP to GAAP results is provided in the
accompanying financial tables, and a supplemental consolidated
reconciliation can be found at http://investor.thq.com.
"We are encouraged that our second quarter performance exceeded our
expectations, particularly in a quarter with a light release schedule,”
said Brian Farrell, THQ President and Chief Executive Officer. "Our two
biggest quarters of the year remain ahead of us, and we are focused on
execution. In Q3 we are planning for the largest quarter in our history,
in terms of sales and earnings, driven by Saints Row: The Third,
the uDraw GameTablet, and WWE ’12. With UFC Undisputed 3
launching in the fourth quarter, we are well-positioned to deliver a
strong second half of fiscal 2012.”
Fiscal 2012 Second Quarter Highlights and Recent Developments
-
THQ released Warhammer®
40,000®: Space Marine®.
According to NPD, it was a Top 10 title in North America in September.
-
The company announced the next installment of the Homefront®
franchise to be developed by Crytek, the creators of multiple
award-winning first person shooters. The Homefront sequel is currently
scheduled for release in fiscal 2014.
-
THQ completed the previously-announced realignment of its internal
studios to narrow its focus on key strategic initiatives and
franchises, and to properly align resources with its upcoming slate of
games.
-
The company finalized a new asset-based credit facility with Wells
Fargo Capital Finance, LLC. Under the new facility, the company may
borrow up to $75 million during the current peak sales period.
Digital Highlights
-
THQ’s digital revenues for the six months ended September 30, 2011
were 68 percent higher than the same period one year ago. The company
continues to expect strong growth in digital revenues year-over-year
in fiscal 2012.
-
The company launched its THQ.com website with new functionalities,
user interface, and e-commerce features. New connectivity features
will be introduced as THQ builds its online community and extends the
game experience through game-to-web technology.
-
The closed beta for THQ’s Margaritaville®
Online game for Facebook began in October, and the commercial
launch is targeted for January 2012. THQ also announced the December
2011 release of its new social/mobile game, Apples to ApplesTM,
based upon the popular Mattel family game.
Fiscal 2012 Third Quarter Release Schedule
THQ has announced the following releases scheduled for the third quarter
of fiscal 2012:
|
|
|
|
|
|
|
|
|
Title
|
|
|
|
|
|
Platforms
|
|
Key Titles
|
|
|
|
|
|
|
|
Saints
Row®: The ThirdTM
|
|
|
|
|
|
Xbox 360®, PlayStation® 3, PC
|
|
uDraw
GameTablet®
|
|
|
|
|
|
Xbox 360, PlayStation 3, WiiTM
|
|
WWE®
’12
|
|
|
|
|
|
Xbox 360, PlayStation 3, Wii
|
|
|
|
Full Lineup
|
|
|
|
|
|
|
|
Apples
to ApplesTM
|
|
|
|
|
|
PlayStation Network, Xbox Live®, Facebook, iPhone, iPad,
AndroidTM
|
|
Disney
Princess: Enchanting Storybooks
|
|
|
|
|
|
uDraw GameTablet for Wii, Nintendo DSTM
|
|
Deepak
Chopra’s: LeelaTM
|
|
|
|
|
|
Wii, KinectTM for Xbox 360
|
|
Marvel
Super Hero Squad: Comic Combat
|
|
|
|
|
|
uDraw GameTablet for Xbox 360, PlayStation 3 and Wii
|
|
Marvel
Super Hero Squad Infinity Gauntlet 2
|
|
|
|
|
|
Nintendo 3DSTM
|
|
Monster
HighTM Ghoul SpiritTM
|
|
|
|
|
|
Nintendo DS, Wii
|
|
PictionaryTM
Ultimate Edition
|
|
|
|
|
|
uDraw GameTablet for Xbox 360 and PlayStation 3
|
|
Puss
in Boots
|
|
|
|
|
|
Wii, Nintendo DS, PlayStation 3, Kinect for Xbox 360
|
|
SpongeBob
Surf & Skate Roadtrip
|
|
|
|
|
|
Kinect for Xbox 360, Nintendo DS
|
|
WWE®
All StarsTM
|
|
|
|
|
|
Nintendo 3DS
|
|
|
|
|
|
|
|
|
Fiscal 2012 Fourth Quarter Release Schedule
THQ has announced the following releases scheduled for the fourth
quarter of fiscal 2012:
|
|
|
|
|
|
|
|
|
Title
|
|
|
|
|
|
Platforms
|
|
Key Titles
|
|
|
|
|
|
|
|
UFC®
UndisputedTM 3
|
|
|
|
|
|
Xbox 360, PlayStation 3
|
|
|
|
Full Lineup
|
|
|
|
|
|
|
|
Margaritaville
Online
|
|
|
|
|
|
Facebook, iPad, iPhone
|
|
Adidas
miCoach
|
|
|
|
|
|
Kinect for Xbox 360, PlayStation® Move
|
|
|
|
|
|
|
|
|
Investor Conference Call
THQ will host a conference call to discuss fiscal 2012 second quarter
results and fiscal 2012 guidance today at 2:00 p.m. Pacific/5:00 p.m.
Eastern. Please dial (877) 356-8075 domestic or (706) 902-0203
international, conference ID 21253670 to listen to the call or visit the
THQ Inc. Investor Relations Home page at http://investor.thq.com.
The online archive of the broadcast will be available approximately two
hours after the live call ends. In addition, a telephonic replay of the
conference call will be provided approximately two hours after the live
call ends through November 4, 2011 by dialing (855) 859-2056
domestically, or (404) 537-3406 internationally, conference ID 21253670.
Non-GAAP Financial Measures
In addition to results determined in accordance with GAAP, the company
discloses certain non-GAAP financial measures that exclude the impact of
the following:
-
stock-based compensation expense,
-
certain deferred revenue and related costs,
-
business realignment expense,
-
capitalized interest, and
-
other significant charges and benefits.
Non-GAAP results also include the impact of any foreign currency
fluctuations on our available-for-sale investment securities, when
classified in equity for GAAP purposes.
For non-GAAP purposes, the company uses a fixed, long-term projected tax
rate of 15% to evaluate its operating performance, as well as to
forecast, plan and analyze future periods.
THQ may consider whether other significant items that arise in the
future should also be excluded in calculating the non-GAAP financial
measures it uses. The company excludes these items from its non-GAAP
financial measures primarily because its management does not believe
they reflect the company's primary business, ongoing operating results
or future outlook. THQ's management believes that the use of non-GAAP
financial measures provides meaningful supplemental information
regarding its financial condition and results of operations, and helps
investors compare actual results to its long-term operating goals as
well as to its performance in prior periods. The non-GAAP financial
measures included in this earnings release have been reconciled to the
comparable GAAP results in the accompanying tables, and should be
considered in addition to results prepared in accordance with GAAP, but
should not be considered a substitute for, or superior to, GAAP results.
In addition to the reasons stated above, which are generally applicable
to each of the items THQ excludes from its non-GAAP financial measures,
the company's management uses certain of the non-GAAP financial measures
for the following reasons:
Stock-Based Compensation. THQ does not consider stock-based
compensation charges when evaluating the performance of its business or
formulating its operating plans. Stock-based compensation charges are
subject to significant fluctuation outside of the control of management
due to the variables used to estimate the fair value of a share-based
payment, such as THQ's stock price, interest rates and the volatility of
the company's stock price. Further, when considering the impact of
equity award grants, THQ places a greater emphasis on the use of such
grants as retention tools for long-term stockholder value creation, as
well as overall stockholder dilution, rather than the accounting charges
associated with such grants.
Deferred Revenue/Costs. The company defers revenue and related
costs from the sale of certain titles that have undelivered elements
upon the sale of the game, such as online services, and recognizes that
revenue upon the delivery of the undelivered elements or over the
estimated service period as applicable. As there is no impact to its
operating cash flow, THQ's management excludes the impact of deferred
net revenue and costs when evaluating the company's operating
performance, when planning, forecasting and analyzing future periods,
and when assessing the performance of its management team. In addition,
we believe these measures provide a more timely indication of trends in
our business, provide comparability with the way our business is
measured by analysts, and consistency with industry data sources.
Business Realignment Expense. Although THQ has incurred business
realignment expenses in the past, each charge relates to a discrete
event based on a unique set of business objectives. THQ’s management
does not believe these charges reflect the company's primary business,
ongoing operating results or future outlook. As such, the company
believes it is appropriate to exclude these expenses from its non-GAAP
financial measures.
Impact of Capitalized Interest. The company capitalizes interest
expense and other financing costs as a component of capitalized software
development. THQ's management considers interest cost to be a financing
cost in the period in which it is incurred, and thus excludes the impact
of the capitalization of interest costs to software development and the
subsequent amortization expense when evaluating the company's operating
performance, when planning, forecasting and analyzing future periods,
and when assessing the performance of its management team.
Other significant charges and benefits. THQ does not consider
certain significant charges and benefits that are related to discrete
events or market conditions to be indicative of ongoing operating
results or future outlook. As a result, the company believes it is
appropriate to exclude expenses and benefits such as legal settlements
or market-related impairments, from its non-GAAP financial measures.
Fiscal Periods
Our fiscal year ends on the Saturday nearest March 31st. For simplicity,
we present all fiscal periods as ending on a calendar month end. Our
fiscal 2012 second quarter ended on October 1, 2011. Our fiscal 2011
second quarter ended on October 2, 2010.
About THQ
THQ
Inc. (NASDAQ: THQI) is a leading worldwide developer and publisher
of interactive entertainment software. The company develops its products
for all popular game systems, personal computers, wireless devices, and
the Internet. Headquartered in Los Angeles County, California, THQ sells
product through its global network of offices located throughout North
America, Europe, and Asia Pacific. More information about THQ and its
products may be found at http://www.thq.com.
THQ, Homefront, Saints Row: The Third, uDraw, uDraw GameTablet and their
respective logos are trademarks and/or registered trademarks of THQ Inc.
Microsoft, Xbox, Xbox 360, Xbox LIVE, the Xbox logos, and the Xbox LIVE
Arcade logo are either registered trademarks or trademarks of Microsoft
Corporation in the U.S. and/or other countries.
"PlayStation" is a registered trademark of Sony Computer Entertainment
Inc.
Wii, Nintendo DS and Nintendo DSi are trademarks of Nintendo.
All other trademarks are property of their respective owners.
THQ Inc. Caution Concerning Forward-Looking Statements
This press release contains statements that are forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are based on
current expectations, estimates and projections about the business of
THQ Inc. and its subsidiaries (collectively referred to as "THQ"),
including, but not limited to, expectations of video game console and
software growth, financial guidance, estimated release dates, and the
potential for online gaming. These statements are based upon
management's current beliefs and certain assumptions made by management.
Such forward-looking statements are subject to risks and uncertainties
that could cause actual results to differ materially from those
expressed or implied by such forward-looking statements, including, but
not limited to, business, competitive, economic, legal, political, and
technological factors affecting our industry, operations, markets,
products, or pricing. Readers should carefully review the risk factors
and the information that could materially affect THQ's financial
results, described in other documents that THQ files from time to time
with the Securities and Exchange Commission, including its Annual Report
on Form 10-K for the fiscal period ended March 31, 2011 and subsequent
Quarterly Reports on Form 10-Q, and particularly the discussion of
trends and risk factors set forth therein. Unless otherwise required by
law, THQ disclaims any obligation to update its view on any such risks
or uncertainties or to revise or publicly release the results of any
revision to these forward-looking statements. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak
only as of the date of this press release.
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Unaudited Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
146,004
|
|
|
|
|
$
|
77,053
|
|
|
|
|
|
|
$
|
341,157
|
|
|
|
|
$
|
226,432
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs
|
|
|
|
57,986
|
|
|
|
|
35,003
|
|
|
|
|
|
|
125,049
|
|
|
|
|
95,706
|
|
|
Software amortization and royalties
|
|
|
|
77,893
|
|
|
|
|
21,162
|
|
|
|
|
|
|
142,813
|
|
|
|
|
54,515
|
|
|
License amortization and royalties
|
|
|
|
23,156
|
|
|
|
|
9,583
|
|
|
|
|
|
|
31,295
|
|
|
|
|
30,473
|
|
|
Total cost of sales
|
|
|
|
159,035
|
|
|
|
|
65,748
|
|
|
|
|
|
|
299,157
|
|
|
|
|
180,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
(13,031
|
)
|
|
|
|
11,305
|
|
|
|
|
|
|
42,000
|
|
|
|
|
45,738
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development
|
|
|
|
27,954
|
|
|
|
|
17,900
|
|
|
|
|
|
|
58,143
|
|
|
|
|
34,375
|
|
|
Selling and marketing
|
|
|
|
37,765
|
|
|
|
|
24,023
|
|
|
|
|
|
|
88,441
|
|
|
|
|
57,649
|
|
|
General and administrative
|
|
|
|
12,037
|
|
|
|
|
11,878
|
|
|
|
|
|
|
24,086
|
|
|
|
|
23,722
|
|
|
Restructuring
|
|
|
|
6,082
|
|
|
|
|
(161
|
)
|
|
|
|
|
|
5,942
|
|
|
|
|
7
|
|
|
Total operating expenses
|
|
|
|
83,838
|
|
|
|
|
53,640
|
|
|
|
|
|
|
176,612
|
|
|
|
|
115,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
(96,869
|
)
|
|
|
|
(42,335
|
)
|
|
|
|
|
|
(134,612
|
)
|
|
|
|
(70,015
|
)
|
|
Interest and other income (expense), net
|
|
|
|
2,467
|
|
|
|
|
(3,991
|
)
|
|
|
|
|
|
2,910
|
|
|
|
|
(5,581
|
)
|
|
Loss before income taxes
|
|
|
|
(94,402
|
)
|
|
|
|
(46,326
|
)
|
|
|
|
|
|
(131,702
|
)
|
|
|
|
(75,596
|
)
|
|
Income taxes
|
|
|
|
(2,017
|
)
|
|
|
|
659
|
|
|
|
|
|
|
(872
|
)
|
|
|
|
1,499
|
|
|
Net loss
|
|
|
|
$
|
(92,385
|
)
|
|
|
|
$
|
(46,985
|
)
|
|
|
|
|
|
$
|
(130,830
|
)
|
|
|
|
$
|
(77,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share — basic
|
|
|
|
$
|
(1.35
|
)
|
|
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
$
|
(1.91
|
)
|
|
|
|
$
|
(1.14
|
)
|
|
Loss per share — diluted
|
|
|
|
$
|
(1.35
|
)
|
|
|
|
$
|
(0.69
|
)
|
|
|
|
|
|
$
|
(1.91
|
)
|
|
|
|
$
|
(1.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation — basic
|
|
|
|
68,340
|
|
|
|
|
67,813
|
|
|
|
|
|
|
68,329
|
|
|
|
|
67,779
|
|
|
Shares used in per share calculation — diluted
|
|
|
|
68,340
|
|
|
|
|
67,813
|
|
|
|
|
|
|
68,329
|
|
|
|
|
67,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Reconciliation of GAAP net loss to Non-GAAP net loss(a)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|
For the Six Months Ended September 30,
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
Net sales
|
|
|
|
$
|
146,004
|
|
|
|
|
$
|
77,053
|
|
|
|
|
|
|
$
|
341,157
|
|
|
|
|
$
|
226,432
|
|
Changes in deferred net revenue
|
|
|
|
(26,394
|
)
|
|
|
|
(6,658
|
)
|
|
|
|
|
|
(80,308
|
)
|
|
|
|
4,232
|
|
Non-GAAP net sales
|
|
|
|
$
|
119,610
|
|
|
|
|
$
|
70,395
|
|
|
|
|
|
|
$
|
260,849
|
|
|
|
|
$
|
230,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|
For the Six Months Ended September 30,
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
Operating loss
|
|
|
|
$
|
(96,869
|
)
|
|
|
|
$
|
(42,335
|
)
|
|
|
|
|
|
$
|
(134,612
|
)
|
|
|
|
$
|
(70,015
|
)
|
|
Non-GAAP adjustments affecting operating loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in deferred net revenue
|
|
|
|
(26,394
|
)
|
|
|
|
(6,658
|
)
|
|
|
|
|
|
(80,308
|
)
|
|
|
|
4,232
|
|
|
Changes in deferred cost of sales
|
|
|
|
18,757
|
|
|
|
|
1,075
|
|
|
|
|
|
|
28,155
|
|
|
|
|
(179
|
)
|
|
Business realignment expenses(b)
|
|
|
|
44,173
|
|
|
|
|
(161
|
)
|
|
|
|
|
|
48,864
|
|
|
|
|
7
|
|
|
Stock-based compensation
|
|
|
|
1,708
|
|
|
|
|
1,829
|
|
|
|
|
|
|
3,339
|
|
|
|
|
4,357
|
|
|
Amortization of capitalized interest(c)
|
|
|
|
1,538
|
|
|
|
|
—
|
|
|
|
|
|
|
2,734
|
|
|
|
|
—
|
|
|
Total non-GAAP adjustments affecting operating loss
|
|
|
|
39,782
|
|
|
|
|
(3,915
|
)
|
|
|
|
|
|
2,784
|
|
|
|
|
8,417
|
|
|
Non-GAAP operating loss
|
|
|
|
$
|
(57,087
|
)
|
|
|
|
$
|
(46,250
|
)
|
|
|
|
|
|
$
|
(131,828
|
)
|
|
|
|
$
|
(61,598
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
|
For the Six Months Ended September 30,
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
|
2011
|
|
|
|
2010
|
|
Net loss
|
|
|
|
$
|
(92,385
|
)
|
|
|
|
$
|
(46,985
|
)
|
|
|
|
|
|
$
|
(130,830
|
)
|
|
|
|
$
|
(77,095
|
)
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments affecting operating loss
|
|
|
|
39,782
|
|
|
|
|
(3,915
|
)
|
|
|
|
|
|
2,784
|
|
|
|
|
8,417
|
|
|
Mark-to-market adjustments on investments(d)
|
|
|
|
—
|
|
|
|
|
2,524
|
|
|
|
|
|
|
—
|
|
|
|
|
2,524
|
|
|
Capitalized interest expense (c)
|
|
|
|
(1,421
|
)
|
|
|
|
—
|
|
|
|
|
|
|
(2,830
|
)
|
|
|
|
—
|
|
|
Business realignment expenses (b)
|
|
|
|
913
|
|
|
|
|
—
|
|
|
|
|
|
|
913
|
|
|
|
|
—
|
|
|
Income tax adjustments (e)
|
|
|
|
6,252
|
|
|
|
|
7,817
|
|
|
|
|
|
|
18,753
|
|
|
|
|
11,197
|
|
|
Non-GAAP net loss
|
|
|
|
$
|
(46,859
|
)
|
|
|
|
$
|
(40,559
|
)
|
|
|
|
|
|
$
|
(111,210
|
)
|
|
|
|
$
|
(54,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP loss per share — diluted
|
|
|
|
$
|
(0.69
|
)
|
|
|
|
$
|
(0.60
|
)
|
|
|
|
|
|
$
|
(1.63
|
)
|
|
|
|
$
|
(0.81
|
)
|
___________________
|
Notes:
|
|
|
|
|
(a)
|
|
|
See explanation above regarding the company's practice on reporting
non-GAAP financial measures.
|
|
(b)
|
|
|
Business realignment expenses in the three months ended September
30, 2011 includes: $17.5 million of software development related to
the cancellation of two unannounced titles, $16.0 million of related
license costs, $4.6 million of cash charges for severance and other
employee-related costs, $4.6 million for contract and lease
termination costs, and $2.4 million for the write-off of other
long-lived assets.
|
|
(c)
|
|
|
Represents interest expense capitalized to software development and
subsequent amortization.
|
|
(d)
|
|
|
Mark-to-market adjustments, including the impact of changes in
foreign currency rates, related to certain of our available-for-sale
investment securities; these amounts are recorded in "Accumulated
other comprehensive income," a component of stockholders' equity, on
our balance sheet until realized.
|
|
(e)
|
|
|
For non-GAAP purposes, the company uses a fixed, long-term projected
tax rate of 15% to evaluate its operating performance, as well as to
forecast, plan and analyze future periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Unaudited Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
|
|
|
|
March 31, 2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
51,055
|
|
|
|
|
|
|
$
|
85,603
|
|
Accounts receivable, net of allowances
|
|
|
|
27,746
|
|
|
|
|
|
|
161,574
|
|
Inventory
|
|
|
|
21,114
|
|
|
|
|
|
|
31,905
|
|
Licenses
|
|
|
|
35,763
|
|
|
|
|
|
|
32,869
|
|
Software development
|
|
|
|
176,642
|
|
|
|
|
|
|
222,631
|
|
Deferred income taxes
|
|
|
|
7,668
|
|
|
|
|
|
|
8,200
|
|
Income taxes receivable
|
|
|
|
1,379
|
|
|
|
|
|
|
—
|
|
Prepaid expenses and other current assets
|
|
|
|
44,836
|
|
|
|
|
|
|
56,908
|
|
Total current assets
|
|
|
|
366,203
|
|
|
|
|
|
|
599,690
|
|
Property and equipment, net
|
|
|
|
26,327
|
|
|
|
|
|
|
28,960
|
|
Licenses, net of current portion
|
|
|
|
79,640
|
|
|
|
|
|
|
85,367
|
|
Software development, net of current portion
|
|
|
|
49,977
|
|
|
|
|
|
|
49,858
|
|
Deferred income taxes
|
|
|
|
516
|
|
|
|
|
|
|
516
|
|
Other long-term assets, net
|
|
|
|
9,710
|
|
|
|
|
|
|
10,014
|
|
TOTAL ASSETS
|
|
|
|
$
|
532,373
|
|
|
|
|
|
|
$
|
774,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
71,050
|
|
|
|
|
|
|
$
|
100,550
|
|
Accrued and other current liabilities
|
|
|
|
145,278
|
|
|
|
|
|
|
137,922
|
|
Deferred revenue, net
|
|
|
|
58,933
|
|
|
|
|
|
|
141,060
|
|
Total current liabilities
|
|
|
|
275,261
|
|
|
|
|
|
|
379,532
|
|
Other long-term liabilities
|
|
|
|
83,731
|
|
|
|
|
|
|
88,042
|
|
Convertible senior notes
|
|
|
|
100,000
|
|
|
|
|
|
|
100,000
|
|
Total liabilities
|
|
|
|
458,992
|
|
|
|
|
|
|
567,574
|
|
Total stockholders' equity
|
|
|
|
73,381
|
|
|
|
|
|
|
206,831
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
$
|
532,373
|
|
|
|
|
|
|
$
|
774,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THQ Inc. and Subsidiaries
Unaudited Supplemental Financial Information
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Six Months Ended
|
|
Platform Revenue Mix
|
|
|
|
September 30, 2011
|
|
|
|
September 30, 2010
|
|
|
|
September 30, 2011
|
|
|
|
September 30, 2010
|
|
Consoles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microsoft Xbox 360
|
|
|
|
$
|
36,098
|
|
|
|
30.2
|
%
|
|
|
|
$
|
10,996
|
|
|
|
15.6
|
%
|
|
|
|
$
|
87,640
|
|
|
|
33.6
|
%
|
|
|
|
$
|
61,211
|
|
|
|
26.5
|
%
|
|
Sony PlayStation 3
|
|
|
|
28,115
|
|
|
|
23.5
|
|
|
|
|
8,953
|
|
|
|
12.7
|
|
|
|
|
63,897
|
|
|
|
24.5
|
|
|
|
|
61,747
|
|
|
|
26.8
|
|
|
Nintendo Wii
|
|
|
|
15,503
|
|
|
|
13.0
|
|
|
|
|
13,011
|
|
|
|
18.5
|
|
|
|
|
34,527
|
|
|
|
13.2
|
|
|
|
|
32,171
|
|
|
|
13.9
|
|
|
Sony PlayStation 2
|
|
|
|
1,292
|
|
|
|
1.1
|
|
|
|
|
1,903
|
|
|
|
2.7
|
|
|
|
|
2,311
|
|
|
|
0.9
|
|
|
|
|
6,606
|
|
|
|
2.9
|
|
|
|
|
|
|
81,008
|
|
|
|
67.8
|
|
|
|
|
34,863
|
|
|
|
49.5
|
|
|
|
|
188,375
|
|
|
|
72.2
|
|
|
|
|
161,735
|
|
|
|
70.1
|
|
|
Handheld
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nintendo Dual Screen
|
|
|
|
17,677
|
|
|
|
14.8
|
|
|
|
|
17,246
|
|
|
|
24.5
|
|
|
|
|
38,961
|
|
|
|
14.9
|
|
|
|
|
36,912
|
|
|
|
16.0
|
|
|
Sony PlayStation Portable
|
|
|
|
1,974
|
|
|
|
1.6
|
|
|
|
|
6,862
|
|
|
|
9.8
|
|
|
|
|
4,096
|
|
|
|
1.6
|
|
|
|
|
11,203
|
|
|
|
4.9
|
|
|
Wireless
|
|
|
|
730
|
|
|
|
0.6
|
|
|
|
|
1,499
|
|
|
|
2.1
|
|
|
|
|
1,466
|
|
|
|
0.6
|
|
|
|
|
3,088
|
|
|
|
1.3
|
|
|
|
|
|
|
20,381
|
|
|
|
17.0
|
|
|
|
|
25,607
|
|
|
|
36.4
|
|
|
|
|
44,523
|
|
|
|
17.1
|
|
|
|
|
51,203
|
|
|
|
22.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PC
|
|
|
|
18,221
|
|
|
|
15.2
|
|
|
|
|
9,925
|
|
|
|
14.1
|
|
|
|
|
27,951
|
|
|
|
10.7
|
|
|
|
|
17,726
|
|
|
|
7.7
|
|
|
Non-GAAP net sales
|
|
|
|
119,610
|
|
|
|
100.0
|
%
|
|
|
|
70,395
|
|
|
|
100.0
|
%
|
|
|
|
260,849
|
|
|
|
100.0
|
%
|
|
|
|
230,664
|
|
|
|
100.0
|
%
|
|
Changes in deferred net revenue
|
|
|
|
26,394
|
|
|
|
|
|
|
|
6,658
|
|
|
|
|
|
|
|
80,308
|
|
|
|
|
|
|
|
(4,232
|
)
|
|
|
|
|
Net sales
|
|
|
|
$
|
146,004
|
|
|
|
|
|
|
|
$
|
77,053
|
|
|
|
|
|
|
|
$
|
341,157
|
|
|
|
|
|
|
|
$
|
226,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Revenue Mix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
$
|
68,757
|
|
|
|
57.5
|
%
|
|
|
|
$
|
41,111
|
|
|
|
58.4
|
%
|
|
|
|
$
|
156,500
|
|
|
|
60.0
|
%
|
|
|
|
$
|
149,137
|
|
|
|
64.7
|
%
|
|
Foreign
|
|
|
|
50,853
|
|
|
|
42.5
|
|
|
|
|
29,284
|
|
|
|
41.6
|
|
|
|
|
104,349
|
|
|
|
40.0
|
|
|
|
|
81,527
|
|
|
|
35.3
|
|
|
Non-GAAP net sales
|
|
|
|
119,610
|
|
|
100.0
|
%
|
|
|
|
70,395
|
|
|
|
100.0
|
%
|
|
|
|
260,849
|
|
|
100.0
|
%
|
|
|
|
230,664
|
|
|
100.0
|
%
|
|
Changes in deferred net revenue
|
|
|
|
26,394
|
|
|
|
|
|
|
|
6,658
|
|
|
|
|
|
|
|
80,308
|
|
|
|
|
|
|
|
(4,232
|
)
|
|
|
|
|
Net sales
|
|
|
|
$
|
146,004
|
|
|
|
|
|
|
|
$
|
77,053
|
|
|
|
|
|
|
|
$
|
341,157
|
|
|
|
|
|
|
|
$
|
226,432
|
|
|
|
|
