Teledyne Technologies Incorporated (NYSE:TDY):
-
Record earnings per share of $0.96
-
Net income of $35.1 million included research and development tax
credits of $8.2 million
-
Raising full year 2009 outlook
Teledyne Technologies today reported third quarter 2009 sales of $429.4
million, compared with sales of $497.6 million for the same period of
2008. Net income for the third quarter of 2009 was $35.1 million ($0.96
per diluted share), compared with net income of $30.9 million ($0.84 per
diluted share) in the third quarter of 2008. The third quarter of 2009
includes research and development tax credits of $8.2 million.
"Despite a challenging economic environment, we reported record earnings
of $0.96 per share. In addition, third quarter 2009 free cash flow,
excluding a voluntary pension contribution, was $60.1 million, another
record for Teledyne,” said Robert Mehrabian, chairman, president and
chief executive officer. "As a result of our cost reduction actions, we
also reported the highest operating margin thus far in 2009. While our
revenue declined from last year and last quarter, we believe that demand
in the majority of our commercial markets was at a trough in the third
quarter. We believe we are well positioned, given our reduced cost
structure, to benefit when demand in our commercial markets improves.”
Review of Operations (comparisons are with the third
quarter
of 2008, unless noted otherwise)
Electronics and Communications
The Electronics and Communications segment’s third quarter 2009 sales
were $295.2 million, compared with $330.3 million, a decrease of 10.6%.
Third quarter 2009 operating profit was $39.7 million, compared with
operating profit of $46.0 million, a decrease of 13.7%.
The third quarter 2009 sales decrease resulted primarily from lower
sales of electronic instrumentation and other commercial electronics.
The revenue decrease in electronic instrumentation reflected reduced
sales of geophysical sensors for the energy exploration market, as well
as environmental instruments for air and water quality monitoring,
partially offset by acquisitions made in 2008. Lower sales of other
commercial electronics primarily reflected reduced sales of electronic
manufacturing services and other electronic components. Incremental
segment revenue in the third quarter of 2009 included revenue from
acquisitions made in 2008 of $6.4 million. The decrease in segment
operating profit primarily reflected the impact of reduced sales,
partially offset by lower intangible asset amortization and a reduction
in certain insurance reserves. Operating profit also included pension
expense of $2.3 million in the third quarter of 2009, compared with $0.8
million. Pension expense allocated to contracts pursuant to U.S.
Government Cost Accounting Standards ("CAS”) was $0.6 million in the
third quarter of 2009, compared with $0.4 million.
Engineered Systems
The Engineered Systems segment’s third quarter 2009 sales were $82.0
million, compared with $97.9 million, a decrease of 16.2%. Operating
profit was $6.8 million for the third quarter of 2009, compared with
operating profit of $9.9 million, a decrease of 31.3%.
The third quarter 2009 sales decrease primarily reflected lower sales of
manufactured products including gas centrifuge service modules, as well
as reduced aerospace and defense engineering services. Operating profit
in the third quarter of 2009 reflected the impact of lower revenue and
higher pension expense. Operating profit included pension expense of
$2.8 million in the third quarter of 2009, compared with $1.3 million.
Pension expense allocated to contracts pursuant to CAS was $2.4 million
in the third quarter of 2009, compared with $2.0 million.
Aerospace Engines and Components
The Aerospace Engines and Components segment’s third quarter 2009 sales
were $30.5 million, compared with $46.3 million, a decrease of 34.1%.
Operating profit was $1.2 million for the third quarter of 2009,
compared with operating profit of $1.5 million, a decrease of 20.0%.
Sales were lower primarily as a result of reduced sales of OEM piston
engines, as well as aftermarket parts and services, due to lower demand
in the general aviation market. The decrease in operating profit
primarily reflected the impact of significantly reduced sales, partially
offset by a reduction in certain insurance reserves. Operating profit
for the third quarter of 2008 reflected higher manufacturing costs and
higher legal fees.
Energy and Power Systems
The Energy and Power Systems segment’s third quarter 2009 sales were
$21.7 million, compared with $23.1 million, a decrease of 6.1%.
Operating profit was $2.3 million for the third quarter 2009, compared
with operating profit of $2.2 million, an increase of 4.5%.
Third quarter 2009 sales primarily reflected lower aerospace battery
product sales and lower sales of commercial hydrogen generators,
partially offset by increased sales of power systems for government
applications. Operating profit for the third quarter of 2009 included
LIFO income of $0.2 million, compared with $0.3 million of LIFO expense
in 2008. Operating profit also included the impact of lower sales,
partially offset by higher margins in the turbine engine business.
Additional Financial Information (comparisons are with the third
quarter of 2008, unless noted otherwise)
Cash Flow
Cash provided by operating activities was $46.9 million for the third
quarter
of 2009, compared with $51.8 million. The lower cash provided by
operating activities in the third quarter of 2009 was primarily due to
higher pretax pension contributions, partially offset by the impact of
higher net income and lower aircraft product defense and settlement
payments. In the third quarter of 2009, the company made a $37.0 million
pretax pension contribution, compared with a $24.0 million pretax
pension contribution in 2008. Free cash flow (cash from operating
activities less capital expenditures) was $37.6 million for the third
quarter
of 2009, compared with $41.9 million and also reflected lower cash
provided by operating activities. At September 27, 2009, total debt was
$313.6 million, which includes $301.0 million drawn on available credit
lines, as well as other debt and capital lease obligations. Cash and
cash equivalents were $21.6 million at September 27, 2009. The company
received $0.3 million from the exercise of employee stock options in the
third quarter of 2009, compared with $6.6 million. In the third quarter
of 2009, Teledyne Instruments, Inc. acquired all of the remaining
minority ownership in Ocean Design, Inc. ("ODI”) for $19.6 million.
Capital expenditures for the third quarter of 2009 were $9.3 million,
compared with $9.9 million. Depreciation and amortization expense for
the third quarter of 2009 was $10.2 million, compared with $12.6 million.
|
Free Cash Flow(a)
|
|
|
Third
|
|
|
|
Third
|
|
|
|
|
|
Quarter
|
|
|
|
Quarter
|
|
|
(in millions, brackets indicate use of funds)
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
$
|
46.9
|
|
|
$
|
51.8
|
|
|
Capital expenditures for property, plant and equipment
|
|
|
(9.3
|
)
|
|
|
(9.9
|
)
|
|
Free cash flow
|
|
|
37.6
|
|
|
|
41.9
|
|
|
Pension contribution, net of taxes (b)
|
|
|
22.5
|
|
|
|
14.6
|
|
|
Adjusted free cash flow
|
|
$
|
60.1
|
|
|
$
|
56.5
|
|
|
(a) The company defines free cash flow as cash provided by
operating activities (a measure prescribed by generally accepted
accounting principles) less capital expenditures for property,
plant and equipment. Adjusted free cash flow eliminates the impact
of pension contributions on a net of tax basis. The company
believes that this supplemental non-GAAP information is useful to
assist management and the investment community in analyzing the
company’s ability to generate cash flow, including the impact of
voluntary and required pension contributions.
|
|
|
|
|
|
|
|
|
|
(b) All pension contributions were voluntary except for $1.2
million, net of tax, in 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
Pension expense was $5.7 million for the third quarter of 2009 compared
with $2.4 million. Pension expense allocated to contracts pursuant to
CAS was $3.1 million for the third quarter of 2009 compared with $2.4
million. Pension expense determined allowable under CAS can generally be
recovered through the pricing of products and services sold to the U.S.
Government.
Income Taxes
The effective tax rate for the third quarter of 2009 was 17.3% compared
with 36.9%. The third quarter of 2009 includes research and development
tax credits of $8.2 million. The third quarters of 2009 and 2008
included the reversal of $1.1 million and $0.8 million, respectively, in
income tax contingency reserves which were determined to be no longer
needed due to the expiration of applicable statutes of limitations.
Excluding the amounts related to 2009, the effective tax rate for the
third quarter of 2009 would have been 39.1%. Excluding the amount
related to 2008, the effective tax rate for the third quarter of 2008
would have been 38.6%.
Stock Option Compensation Expense
For the third quarter of 2009, the company recorded a total of $1.3
million in stock option expense, of which $0.4 million was recorded as
corporate expense and $0.9 million was recorded in the operating segment
results. For the third quarter of 2008, the company recorded a total of
$1.9 million in stock option expense, of which $0.6 million was recorded
as corporate expense and $1.3 million was recorded in the operating
segment results. The lower 2009 amount reflects the decision to
eliminate the annual employee stock option grant for 2009.
Other
Interest expense, net of interest income, was $1.1 million for the third
quarter of 2009, compared with $2.5 million, and primarily reflected
lower average interest rates, partially offset by the impact of higher
outstanding debt levels. Corporate expense was $6.3 million for the
third quarter of 2009, compared with $7.7 million and primarily
reflected lower professional fees and lower compensation accruals.
Minority interest reflects the minority ownership interests in ODI and
Teledyne Energy Systems, Inc.
Outlook
Based on its current outlook, the company’s management believes that
fourth quarter 2009 earnings per diluted share will be in the range of
approximately $0.72 to $0.76. The full year 2009 earnings per diluted
share outlook is expected to be in the range of approximately $2.94 to
$2.98. The outlook for the fourth quarter and full year 2009, compared
with the same periods of 2008, reflects a reduction in sales of
environmental instruments for air and water monitoring and other
commercial electronics. In addition, the full year 2009 outlook reflects
lower sales for the company’s Aerospace Engines and Components segment,
as well as a contraction in sales of selected marine instruments, which
serve the offshore exploration market. The company’s estimated effective
tax rate for 2009 is expected to be 38.8%, excluding research and
development tax credits of $8.2 million recorded in the third quarter of
2009, the reversal in the third quarter of 2009 of $1.1 million in
income tax contingency reserves which were determined to be no longer
needed due to the expiration of applicable statutes of limitations, and
additional income tax expense of $0.3 million primarily related to the
impact of California income tax law changes recorded in the first
quarter of 2009.
Teledyne Brown Engineering, Inc. manufactures gas centrifuge service
modules for Fluor Enterprises, Inc., acting as agent for USEC Inc., used
in the American Centrifuge Plant. We currently anticipate reduced sales
of gas centrifuge service modules in 2010 due to a suspension of work
notice received on August 13, 2009, caused by the U.S. Department of
Energy’s delayed decision regarding USEC’s application for a loan
guarantee to complete construction of the American Centrifuge Plant. In
addition, given reduced program funding, as well as changes to
contracting policy by the U.S. Government, we expect reduced sales of
missile defense engineering services in 2010.
The outlook reflects adjustments to our cost structure including
employment reductions and other related employee cost savings,
eliminating both the 2009 annual salary increases and the 2009 annual
grant of employee stock option awards and the closure or relocation of
six operating sites.
Forward-Looking Statements Cautionary Notice
This press release contains forward-looking statements, as defined in
the Private Securities Litigation Reform Act of 1995, directly and
indirectly relating to earnings, growth opportunities, product sales,
pension matters, stock option compensation expense, taxes and strategic
plans. All statements made in this press release that are not historical
in nature should be considered forward-looking. Actual results could
differ materially from these forward-looking statements. Many factors,
including continuing disruptions in the global economy, insurance and
credit markets, changes in demand for products sold to the defense
electronics, instrumentation and energy exploration and production,
commercial aviation, semiconductor and communications markets, funding,
continuation and award of government programs, continued liquidity of
our suppliers and customers (including commercial and military aviation
customers) and the availability of credit to our suppliers and customers
could change the anticipated results. Increasing fuel costs could
negatively affect the markets of our commercial aviation businesses.
Lower oil and natural gas prices could negatively affect our business
units that supply the oil and gas industry. In addition, financial
market fluctuations affect the value of the company’s pension assets.
Global responses to terrorism and other perceived threats increase
uncertainties associated with forward-looking statements about our
businesses. Various responses to terrorism and perceived threats could
realign government programs, and affect the composition, funding or
timing of our programs. Flight restrictions would negatively impact the
market for general aviation aircraft piston engines and components.
Changes in U.S. Government policy could result, over time, in reductions
and realignment in defense or other government spending and further
changes in programs in which the company participates, including
anticipated reductions in the company’s missile defense engineering
services and gas centrifuge service module manufacturing programs.
The company continues to take action to assure compliance with the
internal controls, disclosure controls and other requirements of the
Sarbanes-Oxley Act of 2002. While the company believes its control
systems are effective, there are inherent limitations in all control
systems, and misstatements due to error or fraud may occur and not be
detected.
Teledyne Technologies’ growth strategy includes possible acquisitions.
The company cannot provide any assurance as to when, if or on what terms
any other acquisitions will be made. Acquisitions involve various
inherent risks, such as, among others, our ability to integrate acquired
businesses and retain customers and to achieve identified financial and
operating synergies. There are additional risks associated with
acquiring, owning and operating businesses outside of the United States,
including those arising from U.S. and foreign government policy changes
or actions and exchange rate fluctuations.
Additional information concerning factors that could cause actual
results to differ materially from those projected in the forward-looking
statements is contained in Teledyne Technologies’ periodic filings with
the Securities and Exchange Commission, including its 2008 Annual Report
on Form 10-K and its 2009 first quarter and second quarter Form 10-Qs.
The company assumes no duty to update forward-looking statements.
A live webcast of Teledyne Technologies’ third quarter earnings
conference call will be held at 11:00 a.m. (Eastern) on Thursday,
October 22, 2009. To access the call, go to www.companyboardroom.com
or www.teledyne.com
approximately ten minutes before the scheduled start time. A replay will
also be available for one month at these same sites starting at 12:00
p.m. (Eastern) on Thursday, October 22, 2009.
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
SEPTEMBER 27, 2009 AND SEPTEMBER 28, 2008
(Unaudited - In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
|
|
|
|
Third
|
|
|
Nine
|
|
|
|
Nine
|
|
|
|
|
Quarter
|
|
|
|
Quarter
|
|
|
Months
|
|
|
|
Months
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
2009
|
|
|
|
2008
|
|
Net sales
|
|
$
|
429.4
|
|
|
$
|
497.6
|
|
|
$
|
1,310.8
|
|
|
$
|
1,428.2
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales
|
|
|
304.2
|
|
|
|
348.5
|
|
|
|
931.8
|
|
|
|
994.7
|
|
|
Selling, general and administrative expenses
|
|
|
81.5
|
|
|
|
97.2
|
|
|
|
256.3
|
|
|
|
278.1
|
|
|
Total costs and expenses
|
|
|
385.7
|
|
|
|
445.7
|
|
|
|
1,188.1
|
|
|
|
1,272.8
|
|
|
Income before other income and (expense) and taxes
|
|
|
43.7
|
|
|
|
51.9
|
|
|
|
122.7
|
|
|
|
155.4
|
|
|
Other income (expense), net
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
|
(0.2
|
)
|
|
|
0.4
|
|
|
Interest expense, net
|
|
|
(1.1
|
)
|
|
|
(2.5
|
)
|
|
|
(3.7
|
)
|
|
|
(8.0
|
)
|
|
Income before income taxes
|
|
|
42.6
|
|
|
|
49.3
|
|
|
|
118.8
|
|
|
|
147.8
|
|
|
Provision for income taxes (a)
|
|
|
7.4
|
|
|
|
18.2
|
|
|
|
37.2
|
|
|
|
54.5
|
|
|
Net income before minority interest
|
|
|
35.2
|
|
|
|
31.1
|
|
|
|
81.6
|
|
|
|
93.3
|
|
|
Less: net income attributable to minority interest
|
|
|
(0.1
|
)
|
|
|
(0.2
|
)
|
|
|
(0.5
|
)
|
|
|
(1.9
|
)
|
|
Net income attributable to Teledyne Technologies
|
|
$
|
35.1
|
|
|
$
|
30.9
|
|
|
$
|
81.1
|
|
|
$
|
91.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.96
|
|
|
$
|
0.84
|
|
|
$
|
2.22
|
|
|
$
|
2.50
|
|
|
Weighted average diluted common shares outstanding
|
|
|
36.6
|
|
|
|
36.7
|
|
|
|
36.5
|
|
|
|
36.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The first nine months of 2009 includes research and
development tax credits of $8.2 million recorded in the third
quarter and the reversal in the third quarter of 2009 of $1.1
million in income tax contingency reserves which were determined
to be no longer needed due to the expiration of applicable
statutes of limitations, and additional income tax expense of $0.3
million primarily related to the impact of California income tax
law changes recorded in the first quarter. The first nine months
of 2008 includes income tax credits of $1.3 million recorded in
the first quarter of 2008 and also reflects the reversal in the
third quarter of 2008 of $0.8 million in income tax contingency
reserves which were determined to be no longer needed due to the
expiration of applicable statutes of limitations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
SUMMARY OF SEGMENT NET SALES AND OPERATING PROFIT (LOSS)
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
SEPTEMBER 27, 2009 AND SEPTEMBER 28, 2008
(Unaudited - In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
|
|
|
|
|
Third
|
|
|
|
|
|
|
|
|
|
Nine
|
|
|
|
|
Nine
|
|
|
|
|
|
|
|
|
|
|
Quarter 2009
|
|
|
|
|
Quarter 2008
|
|
|
|
% Change
|
|
|
|
|
|
Months 2009
|
|
|
|
|
Months
2008
|
|
|
|
% Change
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
|
$
|
295.2
|
|
|
|
$
|
330.3
|
|
|
|
(10.6
|
)%
|
|
|
|
$
|
910.3
|
|
|
|
$
|
947.9
|
|
|
|
(4.0
|
)%
|
|
Engineered Systems
|
|
|
|
82.0
|
|
|
|
|
97.9
|
|
|
|
(16.2
|
)%
|
|
|
|
|
260.5
|
|
|
|
|
277.1
|
|
|
|
(6.0
|
)%
|
|
Aerospace Engines and Components
|
|
|
|
30.5
|
|
|
|
|
46.3
|
|
|
|
(34.1
|
)%
|
|
|
|
|
86.2
|
|
|
|
|
140.7
|
|
|
|
(38.7
|
)%
|
|
Energy and Power Systems
|
|
|
|
21.7
|
|
|
|
|
23.1
|
|
|
|
(6.1
|
)%
|
|
|
|
|
53.8
|
|
|
|
|
62.5
|
|
|
|
(13.9
|
)%
|
|
Total net sales
|
|
|
$
|
429.4
|
|
|
|
$
|
497.6
|
|
|
|
(13.7
|
)%
|
|
|
|
$
|
1,310.8
|
|
|
|
$
|
1,428.2
|
|
|
|
(8.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) and other segment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics and Communications
|
|
|
$
|
39.7
|
|
|
|
$
|
46.0
|
|
|
|
(13.7
|
)%
|
|
|
|
$
|
117.9
|
|
|
|
$
|
133.3
|
|
|
|
(11.6
|
)%
|
|
Engineered Systems
|
|
|
|
6.8
|
|
|
|
|
9.9
|
|
|
|
(31.3
|
)%
|
|
|
|
|
23.6
|
|
|
|
|
27.4
|
|
|
|
(13.9
|
)%
|
|
Aerospace Engines and Components
|
|
|
|
1.2
|
|
|
|
|
1.5
|
|
|
|
(20.0
|
)%
|
|
|
|
|
(2.4
|
)
|
|
|
|
11.1
|
|
|
|
*
|
|
|
Energy and Power Systems
|
|
|
|
2.3
|
|
|
|
|
2.2
|
|
|
|
4.5
|
%
|
|
|
|
|
2.6
|
|
|
|
|
7.2
|
|
|
|
(63.9
|
)%
|
|
Segment operating profit and other segment income
|
|
|
$
|
50.0
|
|
|
|
$
|
59.6
|
|
|
|
(16.1
|
)%
|
|
|
|
$
|
141.7
|
|
|
|
$
|
179.0
|
|
|
|
(20.8
|
)%
|
|
Corporate expense
|
|
|
|
(6.3
|
)
|
|
|
|
(7.7
|
)
|
|
|
(18.2
|
)%
|
|
|
|
|
(19.0
|
)
|
|
|
|
(23.6
|
)
|
|
|
(19.5
|
)%
|
|
Other income (expense), net
|
|
|
|
—
|
|
|
|
|
(0.1
|
)
|
|
|
*
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
0.4
|
|
|
|
*
|
|
|
Interest expense, net
|
|
|
|
(1.1
|
)
|
|
|
|
(2.5
|
)
|
|
|
(56.0
|
)%
|
|
|
|
|
(3.7
|
)
|
|
|
|
(8.0
|
)
|
|
|
(53.8
|
)%
|
|
Income before income taxes
|
|
|
|
42.6
|
|
|
|
|
49.3
|
|
|
|
(13.6
|
)%
|
|
|
|
|
118.8
|
|
|
|
|
147.8
|
|
|
|
(19.6
|
)%
|
|
Provision for income taxes (a)
|
|
|
|
7.4
|
|
|
|
|
18.2
|
|
|
|
(59.3
|
)%
|
|
|
|
|
37.2
|
|
|
|
|
54.5
|
|
|
|
(31.7
|
)%
|
|
Net income before minority interest
|
|
|
|
35.2
|
|
|
|
|
31.1
|
|
|
|
13.2
|
%
|
|
|
|
|
81.6
|
|
|
|
|
93.3
|
|
|
|
(12.5
|
)%
|
|
Less: Net income attributable to minority interest
|
|
|
|
(0.1
|
)
|
|
|
|
(0.2
|
)
|
|
|
(50.0
|
)%
|
|
|
|
|
(0.5
|
)
|
|
|
|
(1.9
|
)
|
|
|
(73.7
|
)%
|
|
Net income attributable to Teledyne Technologies
|
|
|
$
|
35.1
|
|
|
|
$
|
30.9
|
|
|
|
13.6
|
%
|
|
|
|
$
|
81.1
|
|
|
|
$
|
91.4
|
|
|
|
(11.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The first nine months of 2009 includes research and
development tax credits of $8.2 million recorded in the third
quarter and the reversal in the third quarter of 2009 of $1.1
million in income tax contingency reserves which were determined
to be no longer needed due to the expiration of applicable
statutes of limitations, and additional income tax expense of $0.3
million primarily related to the impact of California income tax
law changes recorded in the first quarter. The first nine months
of 2008 includes income tax credits of $1.3 million recorded in
the first quarter of 2008 and also reflects the reversal in the
third quarter of 2008 of $0.8 million in income tax contingency
reserves which were determined to be no longer needed due to the
expiration of applicable statutes of limitations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* percentage change not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TELEDYNE TECHNOLOGIES INCORPORATED
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
SEPTEMBER 27, 2009 AND DECEMBER 28, 2008
(Current period unaudited – In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 27,
|
|
|
|
December 28,
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
21.6
|
|
|
$
|
20.4
|
|
Accounts receivable, net
|
|
|
|
261.7
|
|
|
|
281.4
|
|
Inventories, net
|
|
|
|
192.0
|
|
|
|
207.0
|
|
Deferred income taxes, net
|
|
|
|
33.9
|
|
|
|
42.6
|
|
Prepaid expenses and other assets
|
|
|
|
32.4
|
|
|
|
41.6
|
|
Total current assets
|
|
|
|
541.6
|
|
|
|
593.0
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
206.2
|
|
|
|
202.6
|
|
Deferred income taxes, net
|
|
|
|
59.5
|
|
|
|
89.2
|
|
Goodwill and acquired intangible assets, net
|
|
|
|
618.3
|
|
|
|
619.5
|
|
Other assets, net
|
|
|
|
34.5
|
|
|
|
30.2
|
|
Total assets
|
|
|
$
|
1,460.1
|
|
|
$
|
1,534.5
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
102.0
|
|
|
$
|
108.2
|
|
Accrued liabilities
|
|
|
|
182.1
|
|
|
|
202.4
|
|
Current portion of long-term debt and capital leases
|
|
|
|
0.5
|
|
|
|
1.1
|
|
Total current liabilities
|
|
|
|
284.6
|
|
|
|
311.7
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligations
|
|
|
|
313.1
|
|
|
|
332.1
|
|
Other long-term liabilities
|
|
|
|
257.9
|
|
|
|
355.5
|
|
Total liabilities
|
|
|
|
855.6
|
|
|
|
999.3
|
|
Redeemable minority interest
|
|
|
|
—
|
|
|
|
28.3
|
|
Total stockholders’ equity
|
|
|
|
604.5
|
|
|
|
506.9
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
1,460.1
|
|
|
$
|
1,534.5
|