Regulatory News:
Toreador Resources Corporation (NASDAQ:TRGL) (Paris:TOR) today announced
fourth quarter and full year 2010 financial results.
-
Full-Year revenue for 2010 of $40.8 million (resulting from $24
million of oil sales and $16.8 million of other operating income)
compared to $19.2 million in 2009.
-
Fourth Quarter 2010 Revenue of $7.7 million (resulting from $6.5M in
oil sales and $1.2M of Other Operating Income) compared to $6.1
million in the fourth quarter 2009
-
Production for the full year 2010 of 323,000
-
Cash flow from operating activities of $9.6 million and EBITDA of $12
million for 2010
-
Year-end cash and cash equivalents balance of $21.6 million
-
Concessions representing 93% of our reserves as of December 31, 2010
renewed to January 1, 2036
-
Company cross-listed on NYSE Euronext Paris under the symbol "TOR”
-
Julien Balkany stepped down from the Board and has been appointed
Special Advisor to Toreador's Chief Executive and President.
Mr. Craig McKenzie, CEO of Toreador, said, "2010 was a momentous year
for Toreador. Following a rigorous strategic alternative process
initiated in late 2009, in May we announced a partnership agreement with
Hess Oil France SAS to initiate a proof of concept program for our Paris
Basin Liassic resource play.”
”With steady conventional production, positive cash flow from
operations, a strong balance sheet and the advantage of having Hess as a
partner in the Paris Basin, Toreador and its shareholders face
significant opportunities for growth going forward.”
"As we look at 2011, it is our firm commitment to work with the French
Government, the local authorities and the communities in which we
operate. We are dedicated to continuing in our role as a responsible and
environmentally conscious corporate partner in France.”
|
|
|
|
|
|
|
|
|
|
FULL YEAR 2010 FINANCIAL RESULTS
|
|
|
|
|
|
|
|
|
|
|
(Audited)
|
|
Twelve months ended
|
|
|
|
|
|
|
|
December 31,
|
|
Change
|
|
Change
|
|
($ millions, except where noted)
|
|
2010
|
|
2009
|
|
(units)
|
|
(%)
|
|
Revenue and other income
|
|
$
|
40.8
|
|
|
$
|
19.2
|
|
|
$
|
21.6
|
|
|
113
|
%
|
|
Sale and other operating revenue
|
|
$
|
24.0
|
|
|
$
|
19.2
|
|
|
$
|
4.8
|
|
|
25
|
%
|
|
Other operating income
|
|
$
|
16.8
|
|
|
$
|
-
|
|
|
$
|
16.8
|
|
|
|
|
Operating income (loss)
|
|
$
|
7.3
|
|
|
$
|
(16.2
|
)
|
|
$
|
23.5
|
|
|
-145
|
%
|
|
Loss from discontinued operations
|
|
$
|
(0.7
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
9.4
|
|
|
-93
|
%
|
|
Income (loss) available to common shares
|
|
$
|
(9.5
|
)
|
|
$
|
(25.4
|
)
|
|
$
|
15.9
|
|
|
-63
|
%
|
|
Basic loss per share ($/share)
|
|
$
|
(0.38
|
)
|
|
$
|
(1.24
|
)
|
|
$
|
0.86
|
|
|
-69
|
%
|
|
Diluted loss per share ($/share)
|
|
$
|
(0.38
|
)
|
|
$
|
(1.24
|
)
|
|
$
|
0.86
|
|
|
-69
|
%
|
|
Capital expenditures
|
|
$
|
0.22
|
|
|
$
|
2.89
|
|
|
$
|
(2.7
|
)
|
|
-92
|
%
|
|
Production (MBbl)
|
|
|
323
|
|
|
|
328
|
|
|
|
(5
|
)
|
|
-2
|
%
|
|
Average realized price ($/Bbl)
|
|
$
|
76.67
|
|
|
$
|
57.17
|
|
|
$
|
19.5
|
|
|
34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the full year, consolidated revenue was
up 113% to $40.8 million (resulting from oil sales of $24 million and
other operating revenue of $16.8 million), compared to $19.2 million in
2009.
Sales and other operating revenue for the
twelve months ended December 31, 2010 were $24 million, as compared to
sales and other operating revenue of $19.2 million for the comparable
period in 2009. This increase is primarily due to the global increase in
oil price. The increase in the average realized price for oil from
$57.17 in 2009 to $76.67 in 2010 resulted in an increase of revenue of
$6.3 million. Production remained relatively stable, decreasing from 328
MBbls in 2009 to 323 MBbls in 2010.
Other operating income for the twelve
months ended December 31, 2010 was $16.8 million as compared to zero for
last year, which represented (i) the $15 million upfront payment
received from Hess Oil France ("Hess”) on June 10, 2010 under the
partnership agreement entered into with Hess on May 10, 2010 and (ii)
$1.8M invoiced to Hess for all personal general and administrative
expense associated with our activities as operator of the exploration
permits in the Paris Basin.
Lease operating expense was $11.6 million,
or $35.90 per Bbl produced, for the twelve months ended December 31,
2010, as compared to $8.4 million, or $25.60 per Bbl produced, for the
comparable period in 2009. This increase is mainly due to the
classification as lease operating expenses in 2010 of (i) certain costs
associated with our French properties and (ii) additional Paris
headquarter expenses.
Exploration expense for the twelve months
ended December 31, 2010 was $2.0 million, as compared to $0.1 million
for the comparable period in 2009. This increase is due primarily to
expenses associated with geological and technical studies the Company
conducted and commissioned in connection with the shale oil development
project in the Paris Basin.
Depreciation, depletion and amortization expense
for the twelve months ended December 31, 2010, was $4.4 million, or
$12.21 per BOE produced, as compared to $5.3 million, or $17.57 per BOE
produced for the twelve months ended December 31, 2009. This decrease is
primarily due to the higher proved reserves assigned to our French
assets at December 31, 2009 due to increased oil prices (as
depreciation, depletion and amortization is calculated for the first
three quarters of the year based on the reserves assigned to our French
assets at the end of the preceding year).
General and administrative expense
(including stock compensation expense) was $15.2 million for the twelve
months ended December 31, 2010, as compared to $20.4 million for the
comparable period of 2009.
Excluding stock compensation expense, general and administrative expense
was $11.1 million for the twelve months ended December 31, 2010,
compared with $16.8 million for the comparable period of 2009. This
decrease is primarily due to certain exceptional costs incurred in 2009,
such as cost associated with the close of the Dallas office and
reorganization of the group for approximately $4 million, this decrease
was partially offset by costs incurred in connection with the strategic
partnership process and the dual listing. Stock compensation expense was
$3.2 million for the twelve months ended December 31, 2010 compared with
$3.6 million for the comparable period of 2009.
We recorded a loss on foreign currency exchange
of $0.9 million for the twelve months ended December 31, 2010 compared
with a gain of $0.2 million for the same period last year.
As the debt instruments exchanged in the Convertible Notes Exchange have
substantially different terms, the Company recognized the exchange of
the 5.00% Convertible Senior Notes as extinguishment of debt. As a
result, for the twelve months ended December 31, 2010, the Company
recognized a loss of $4.3 million for the debt
extinguishment.
Interest expense was $4.8 million for the
year ended December 31, 2010, as compared to $3.4 million for the
comparable period of 2009. The increase is mainly due to the additional
interest payments relating to the New Convertible Senior Notes issued in
February 2010 and to amortization of loan fees of $1.5 million (compared
to $0.1 million for the twelve months ended December 31, 2009) due to
the change in estimate of the lives of the issue premium and debt
issuance costs associated to 5.00% Convertible Senior Notes and to the
New Convertible Senior Notes.
We recorded a loss of $0.7 million on discontinued
operations for the twelve months ended December 31, 2010 mainly
due to various legal cost and overriding interest payment.
As a result of the above, for the twelve months ended December 31, 2010,
the Company reported a loss available to common shares of $9.5 million,
or $0.38 per diluted share, compared to a loss available to common
shares of $25.4 million for the full year 2009, or $1.24 per diluted
share.
|
|
|
|
|
|
|
|
|
|
|
FOURTH QUARTER 2010 FINANCIAL RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
|
|
December 31,
|
|
Change
|
|
Change
|
|
($ millions, except where noted)
|
|
2010
|
|
2009
|
|
(units)
|
|
(%)
|
|
Revenue and other income
|
|
$
|
7.7
|
|
|
$
|
6.1
|
|
|
$
|
1.6
|
|
|
25
|
%
|
|
Sale and other operating revenue
|
|
$
|
6.5
|
|
|
$
|
6.1
|
|
|
$
|
0.4
|
|
|
6
|
%
|
|
Other operating income
|
|
$
|
1.2
|
|
|
$
|
-
|
|
|
$
|
1.2
|
|
|
|
|
Operating income (loss)
|
|
$
|
(5.6
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(0.6
|
)
|
|
12
|
%
|
|
Loss from discontinued operations
|
|
$
|
0.4
|
|
|
$
|
(1.9
|
)
|
|
$
|
2.3
|
|
|
-120
|
%
|
|
Income (loss) available to common shares
|
|
$
|
(5.6
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(0.6
|
)
|
|
13
|
%
|
|
Basic loss per share ($/share)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.02
|
|
|
-8
|
%
|
|
Diluted loss per share ($/share)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
0.02
|
|
|
-8
|
%
|
|
Capital expenditures
|
|
$
|
0.06
|
|
|
$
|
2.80
|
|
|
$
|
(2.7
|
)
|
|
-98
|
%
|
|
Production (MBbl)
|
|
|
82
|
|
|
|
80
|
|
|
|
1
|
|
|
2
|
%
|
|
Average realized price ($/Bbl)
|
|
$
|
81.18
|
|
|
$
|
62.19
|
|
|
$
|
19.0
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter 2010 revenues increased to $7.7 million (resulting from
oil sales of $6.5 million and other operating revenue of $1.2 million)
compared to $6.1 million for the fourth quarter 2010.
Toreador recorded an operating loss in the fourth quarter of 2010 of
$5.6 million, compared to a loss of $5 million in the same period last
year. Non-cash expenses in the fourth quarter of 2010 include
depreciation, depletion and amortization of $1.6 million and $0.6
million of stock compensation expense, which is included in general and
administrative expense.
Lease operating expense in the three months ended December 31, 2010 was
$4.3 million and general and administrative expense net of stock
compensation expense was approximately $5 million.
For the three months ended December 31, 2010, the company reported a
loss available to common shares of $5.6 million, or $0.22 per diluted
share, compared to a loss available to common shares of $5.6 million in
the fourth quarter of 2009 or $0.24 per diluted share
Production, Production Prices and Costs
The following table summarizes our oil production, net of royalties, for
the periods indicated for France. It also summarizes calculations of our
total average unit sales prices and unit costs
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Production
|
|
|
|
|
|
|
|
Oil (Bbls)
|
|
|
323,073
|
|
|
328,416
|
|
|
365361
|
|
Daily average (Bbls/Day)
|
|
|
885
|
|
|
900
|
|
|
1,001
|
|
|
|
|
|
|
|
|
|
Unit prices
|
|
|
|
|
|
|
|
Average oil price ($/Bbl)
|
|
$
|
76.67
|
|
$
|
57.17
|
|
$
|
93.32
|
|
|
|
|
|
|
|
|
|
Unit costs ($/BOE)
|
|
|
|
|
|
|
|
LOE
|
|
$
|
35.90
|
|
$
|
25.57
|
|
$
|
25.35
|
|
Exploration and acquisition
|
|
|
0.64
|
|
|
-
|
|
|
0.39
|
|
DDA
|
|
|
13.59
|
|
|
16.66
|
|
|
12.83
|
|
Dry hole costs
|
|
|
0
|
|
|
0
|
|
|
0
|
|
G&A
|
|
|
46.98
|
|
|
11.25
|
|
|
3.54
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
97.10
|
|
$
|
53.48
|
|
$
|
42.11
|
|
|
|
|
|
|
|
|
|
|
|
* Exploration and acquisition expense are net of personal, general
and administrative cost of TEF as Operator and invoiced to Hess under
the Hess Investment Agreement.
Summary of Oil Reserves as of December 31, 2010 and 2009
The following table sets forth information about our estimated net
proved reserves, probable reserves and possible reserves at December 31,
2010 and 2009 for our properties in France. Gaffney, Cline &
Associates Ltd, an independent petroleum engineering firm in the United
Kingdom ("GCA"), audited our proved developed reserves, proved
undeveloped reserves, probable reserves, possible reserves and
discounted present value (pretax) as of December 31, 2010 and 2009. We
prepared the estimate of standardized measure of proved reserves in
accordance with FASB ASC 932, "Extractive Activities-Oil and
Gas." No reserve reports have been provided to any governmental
agencies.
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(Mbbl)
|
|
(Mbbl)
|
|
Proved developed
|
|
5,154
|
|
5,383
|
|
Proved undeveloped
|
|
369
|
|
420
|
|
Total Proved
|
|
5,523
|
|
5,803
|
|
Probable
|
|
3,562
|
|
3,333
|
|
Possible
|
|
4,816
|
|
5,202
|
|
|
|
|
|
|
Our proved reserves at December 31, 2010 were 5.5 Mbbls. All of our
proved reserves are located in the Paris Basin, France. The Neocomian
Complex, one of our two producing assets, accounted for 93.32% of our
proved reserves. The decrease of our proved reserves from 5.8 Mbbls in
2009 to 5.5 Mbbs in 2010 can be explained entirely by our production for
the year.
OTHER UPDATES
Julien Balkany stepped down from the Board and has been appointed
Special Advisor to Toreador's Chief Executive and President.
Julien Balkany, who has been on the Board since January 2009, has
resigned as a non-executive director and Vice Chairman of the Company,
effective immediately. Mr. Balkany has been appointed as Special Advisor
to Toreador's President and Chief Executive Officer, Craig McKenzie. As
part of his new senior advisory capacity, Mr. Balkany will continue
assisting diligently and proactively Toreador in its efforts to achieve
its business objectives in France.
Dr. Peter Hill, non-executive Chairman of the Board said, "I would like
to thank Mr. Balkany for his instrumental role in the successful
strategic transformation of Toreador over the last two years. I am
pleased that he accepted this new senior advisory role. We look forward
to his ongoing contributions in assisting Toreador to realize its true
potential in France.”
CONFERENCE CALL
A conference call to discuss fourth quarter 2010 and fiscal year 2010
results and current operational activities will be held today at 11:00
am EDT.
The conference leader will be Craig M. McKenzie, President and Chief
Executive Officer.
Approximately 10 minutes before the conference call participants who
wish to ask questions during the call should dial 1(800) 659-2032 from
within the U.S. or +1 (617) 614-2712 from outside the U.S. and provide
the conference ID# #52576957 to access the call.
Those who wish only to listen to the live audio webcast may access the
webcast via Toreador’s internet home page at www.toreador.net
by selecting the "Investor Relations” link on the home page and then
selecting the "Conference Call” link.
Those unable to participate in the live call may hear the rebroadcast
for up to twelve months after the conference call at www.toreador.net
by selecting the "Investor Relations” link on the home page and then
selecting the "Conference Call” link or may dial 1(888) 286-8010 within
the U.S. or + 1(617) 801-6888 from outside the U.S., access code
#59398998, to listen to a replay of the call. Phone replays will be
available for 14 days after the call.
Safe-Harbor Statement – Except for the historical information
contained herein, the matters set forth in this news release are
"forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Toreador intends that all such
statements be subject to the "safe-harbor" provisions of those Acts.
Many important risks, factors and conditions may cause Toreador's actual
results to differ materially from those discussed in any such
forward-looking statement. These risks include, but are not limited to,
estimates of reserves, estimates of production, future commodity prices,
exchange rates, interest rates, geological and political risks, drilling
risks, product demand, transportation restrictions, the ability of
Toreador to obtain additional capital, and other risks and uncertainties
described in the company's filings with the Securities and Exchange
Commission. The historical results achieved by Toreador are not
necessarily indicative of its future prospects. The company undertakes
no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise.
Cautionary Note to Investors – The Securities and Exchange
Commission ("SEC”) permits oil and gas companies, in their filings with
the SEC, to disclose only proved reserves that a company has
demonstrated by actual production or conclusive formation tests to be
economically and legally producible under existing economic and
operating conditions.
We use certain terms in this release, such
a probable reserves and possible reserves, that the SEC’s guidelines
strictly prohibit us from including in filings with the SEC.
Investors
are urged to also consider closely the disclosure in our most recent
Form 10-K, available from use by calling (214) 559-3933.
You can
also obtain this form from the SEC at www.sec.gov.
ABOUT TOREADOR
Toreador Resources Corporation is an independent international energy
company engaged in the acquisition, development, exploration and
production of crude oil. The company holds interests in developed and
undeveloped oil properties in France. The company’s website, www.toreador.net
provides more information about Toreador.
|
|
|
|
|
|
|
|
|
APPENDIX 1: CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per
|
|
|
|
|
share data)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
21,616
|
|
|
$
|
8,712
|
|
|
Accounts receivable
|
|
|
4,427
|
|
|
|
3,126
|
|
|
Income tax receivable
|
|
|
0
|
|
|
|
245
|
|
|
Other
|
|
|
2,959
|
|
|
|
3,593
|
|
|
Total current assets
|
|
|
29,002
|
|
|
|
15,676
|
|
|
|
|
|
|
|
|
|
|
Oil properties
|
|
|
|
|
|
|
|
Oil properties, gross
|
|
|
108,979
|
|
|
|
116,435
|
|
|
Accumulated depreciation, depletion and amortization
|
|
|
(43,201
|
)
|
|
|
(41,814
|
)
|
|
Oil properties, net
|
|
|
65,778
|
|
|
|
74,621
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
200
|
|
|
|
200
|
|
|
Goodwill
|
|
|
3,685
|
|
|
|
3,973
|
|
|
Other assets
|
|
|
1,634
|
|
|
|
2,685
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
100,299
|
|
|
$
|
97,155
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
11,890
|
|
|
$
|
12,491
|
|
|
Deferred lease payable — current portion
|
|
|
113
|
|
|
|
107
|
|
|
Derivatives
|
|
|
1,330
|
|
|
|
886
|
|
|
Current portion of long-term debt
|
|
|
0
|
|
|
|
32,385
|
|
|
Income taxes payable
|
|
|
6,341
|
|
|
|
0
|
|
|
Total current liabilities
|
|
|
19,674
|
|
|
|
45,869
|
|
|
|
|
|
|
|
|
|
|
Long-term accrued liabilities
|
|
|
348
|
|
|
|
385
|
|
|
Deferred lease payable, net of current portion
|
|
|
329
|
|
|
|
442
|
|
|
Asset retirement obligations
|
|
|
6,866
|
|
|
|
6,733
|
|
|
Deferred income tax
|
|
|
14,618
|
|
|
|
15,358
|
|
|
Long-term debt
|
|
|
34,394
|
|
|
|
22,231
|
|
|
Total liabilities
|
|
|
76,229
|
|
|
|
91,018
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Common stock, $0.15625 par value, 30,000,000 shares authorized;
25,849,705 in 2010 and 22,106,955 in 2009 shares issued
|
|
|
4,039
|
|
|
|
3,454
|
|
|
Additional paid-in capital
|
|
|
200,230
|
|
|
|
170,895
|
|
|
Accumulated deficit
|
|
|
(186,068
|
)
|
|
|
(176,578
|
)
|
|
Accumulated other comprehensive income
|
|
|
8,403
|
|
|
|
10,900
|
|
|
Treasury stock at cost, 721,027 shares for 2009 and 2010
|
|
|
(2,534
|
)
|
|
|
(2,534
|
)
|
|
Total stockholders' equity
|
|
|
24,070
|
|
|
|
6,137
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
100,299
|
|
|
$
|
97,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPENDIX 2: CONSOLIDATED STATEMENT OF OPERATIONS AND
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended December 31,
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
(In thousands, except share and per share data)
|
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
Sales and other operating revenue
|
|
$
|
23,994
|
|
|
$
|
19,236
|
|
|
$
|
34,150
|
|
|
Other operating income
|
|
|
16,770
|
|
|
|
-
|
|
|
|
-
|
|
|
Total revenues and other income
|
|
|
40,764
|
|
|
|
19,236
|
|
|
|
34,150
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
|
11,597
|
|
|
|
8,396
|
|
|
|
9,263
|
|
|
Exploration expense
|
|
|
1,977
|
|
|
|
138
|
|
|
|
1,224
|
|
|
Depreciation, depletion and amortization
|
|
|
4,390
|
|
|
|
5,256
|
|
|
|
4,637
|
|
|
Accretion on discounted assets and liabilities
|
|
|
(89
|
)
|
|
|
507
|
|
|
|
357
|
|
|
Impairment of oil and natural gas properties and intangible assets
|
|
|
0
|
|
|
|
0
|
|
|
|
2,282
|
|
|
General and administrative
|
|
|
15,177
|
|
|
|
20,360
|
|
|
|
13,042
|
|
|
Gain on sale of properties and other assets
|
|
|
0
|
|
|
|
(121
|
)
|
|
|
-
|
|
|
Loss on oil and gas derivative contracts
|
|
|
444
|
|
|
|
879
|
|
|
|
1,781
|
|
|
Total operating costs and expenses
|
|
|
33,496
|
|
|
|
35,415
|
|
|
|
32,586
|
|
|
Operating income (loss)
|
|
|
7,268
|
|
|
|
(16,179
|
)
|
|
|
1,564
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
Foreign currency exchange gain (loss)
|
|
|
(874
|
)
|
|
|
169
|
|
|
|
(145
|
)
|
|
(Loss) gain on the early extinguishment of debt
|
|
|
(4,256
|
)
|
|
|
3,596
|
|
|
|
1,233
|
|
|
Interest expense, net of interest capitalized
|
|
|
(4,758
|
)
|
|
|
(3,368
|
)
|
|
|
(4,170
|
)
|
|
Total other (expense) income
|
|
|
(9,888
|
)
|
|
|
397
|
|
|
|
(3,082
|
)
|
|
Income (loss) before taxes from continuing operations
|
|
|
(2,620
|
)
|
|
|
(15,782
|
)
|
|
|
(1,518
|
)
|
|
Income tax (benefit) provision
|
|
|
6,130
|
|
|
|
(450
|
)
|
|
|
5,502
|
|
|
Loss from continuing operations, net of income taxes
|
|
|
(8,750
|
)
|
|
|
(15,332
|
)
|
|
|
(7,020
|
)
|
|
Loss from discontinued operations, net of
income taxes
|
|
|
(740
|
)
|
|
|
(10,080
|
)
|
|
|
(101,585
|
)
|
|
Net loss available to common shares
|
|
$
|
(9,490
|
)
|
|
$
|
(25,412
|
)
|
|
$
|
(108,605
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss available to common shares per share:
|
|
|
|
|
|
|
|
|
|
|
From continuing operations, net of income taxes
|
|
$
|
(0.35
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.35
|
)
|
|
From discontinuing operations, net of income taxes
|
|
|
(0.03
|
)
|
|
|
(0.49
|
)
|
|
|
(5.13
|
)
|
|
|
|
$
|
(0.38
|
)
|
|
$
|
(1.24
|
)
|
|
$
|
(5.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss available to common shares per share:
|
|
|
|
|
|
|
|
|
|
|
From continuing operations, net of income taxes
|
|
$
|
(0.35
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.35
|
)
|
|
From discontinuing operations, net of income taxes
|
|
|
(0.03
|
)
|
|
|
(0.49
|
)
|
|
|
(5.13
|
)
|
|
|
|
$
|
(0.38
|
)
|
|
$
|
(1.24
|
)
|
|
$
|
(5.48
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
25,153
|
|
|
|
20,564
|
|
|
|
19,831
|
|
|
Diluted
|
|
|
25,165
|
|
|
|
20,564
|
|
|
|
19,831
|
|
|
Statement of Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(9,490
|
)
|
|
$
|
(25,412
|
)
|
|
$
|
(108,605
|
)
|
|
Foreign currency translation adjustments
|
|
|
(2,497
|
)
|
|
|
4,561
|
|
|
|
(5,254
|
)
|
|
Foreign currency translation adjustments subsidiaries sold
|
|
|
0
|
|
|
|
(30,161
|
)
|
|
|
—
|
|
|
Comprehensive income (loss)
|
|
$
|
(11,987
|
)
|
|
$
|
(51,012
|
)
|
|
$
|
(113,859
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
