Toreador Resources Corporation (NASDAQ:TRGL) today announced third
quarter 2010 financial results and provided the following operational
and financial update, under which the following has occurred:
Paris Basin Shale Oil Partnership With Hess
-
On October 10, 2010, Toreador and Hess obtained definitive approval
and necessary environmental permits from the relevant French local and
regional authorities (DRIE, DREAL and Préfecture) for the initial four
well locations, for which we applied in the second quarter of 2010.
-
The initial phase of the drilling program, expected to comprise six or
more unconventional exploration wells, is forecast to begin in January
2011. The first well will be a vertical well located on the Chateau
Thierry exploration permit located about 70 km east of Paris. Toreador
will remain operator of record in the near-term while work is carried
out under Hess’s supervision.
-
On October 22, 2010 Toreador and Hess agreed on a firm budget of $56
million for 2011, which will be funded out of Hess’s commitments under
the terms of the May 10, 2010 Investment Agreement. There is a
possible additional $20 million of discretionary spending for 2011
that will be decided at a later date between Hess and Toreador.
Conventional Oil Operations
-
The LGA-1 exploration well (La Garenne) was drilled and tested on the
Rigny le Ferron exploration permit in late 2009 and early 2010. The
well confirmed a five-meter reservoir within a 50-meter oil column in
the target Dogger formation, but low permeability in the vicinity of
the wellbore. A decision regarding whether or not to drill a
horizontal appraisal well and to develop the reservoir will be made in
the first quarter of 2011.
Corporate Developments
-
Per the terms of the indenture, on October 1, 2010, Toreador
repurchased $32,256,000 principal amount of its 5.00% Convertible
Senior Notes. This repayment reduced the company’s gross long-term
debt to $31.6 million. The Company has elected to redeem the $129,000
principal aggregate amount of the 5.00% Convertible Senior Notes
remaining outstanding in accordance with the terms of the indenture
and expects to effect this redemption on November 24, 2010. As of
November 5, 2010, Toreador’s cash and cash equivalent position was $25
million. Going forward the company has no current debt or mandatory
commitments that it expects will require use of these funds.
-
In order to mitigate its exposure to a potential downturn in oil
prices in 2011, Toreador has entered into zero cash premium collar
contracts with Vitol Trading SA for 500 barrels per day (or
approximately 60% of its currently forecasted oil production for 2011)
with a floor price at $78 per barrel (Dated Brent) and a ceiling price
at $91 per barrel (Dated Brent), representing a $10 per barrel
increase over Toreador’s 2010 hedging arrangements.
Craig McKenzie, President and CEO of Toreador, said "We have decided to
spud the first well in January 2011 to allow for the sequential drilling
of six or more wells targeting the Liassic source rock in the Paris
Basin, which is shorter than the timeline in the Investment Agreement
with Hess. Furthermore, with a stronger balance sheet and no capital
commitments, we will consider a range of opportunities to create
additional value for our shareholders.”
THIRD QUARTER 2010 SUMMARY FINANCIAL RESULTS
|
(unaudited)
|
Three months ended
|
|
|
|
|
|
|
September 30,
|
|
Change
|
|
Change
|
|
($ millions, except where noted)
|
2010
|
|
2009
|
|
(units)
|
|
(%)
|
|
Revenue and other income
|
$ 6,6
|
|
$ 5,2
|
|
$ 1,4
|
|
27%
|
|
Sale and other operating revenue
|
$ 6,0
|
|
$ 5,2
|
|
$ 0,8
|
|
15%
|
|
Other income
|
$ 0,6
|
|
$ -
|
|
$ 0,6
|
|
n.m.
|
|
Operating income (loss)
|
$ 0,6
|
|
$ (1,8)
|
|
$ 2,4
|
|
-133%
|
|
Loss from discontinued operations
|
$ (0,3)
|
|
$ (10,5)
|
|
$ 10,2
|
|
-97%
|
|
Loss available to common shares
|
$ (2,9)
|
|
$ (12,5)
|
|
$ 9,6
|
|
-77%
|
|
Basic loss per share ($/share)
|
$ (0,12)
|
|
$ (0,59)
|
|
$ 0,47
|
|
-80%
|
|
Diluted loss per share ($/share)
|
$ (0,11)
|
|
$ (0,59)
|
|
$ 0,48
|
|
-81%
|
|
Capital expenditures
|
$ 0,03
|
|
$ 4,00
|
|
$ (4,0)
|
|
-99%
|
|
Production (MBOE)
|
81
|
|
83
|
|
(2)
|
|
-2%
|
|
Average realized price ($/BOE)
|
$ 77,67
|
|
$ 62,19
|
|
$ 15,5
|
|
25%
|
Sales and other operating revenue for the three months ended September
30, 2010 was $6.0 million, as compared to sales and other operating
revenue of $5.2 million for the three months ended September 30, 2009,
an increase primarily due to the increase in the prices at which we sell
our oil from an average of $62.19 per barrel in the three months ended
September 30, 2009 to an average of $77.67 per barrel in the three
months ended September 30, 2010. Production remained relatively stable,
decreasing from 83 MBbls in the three months ended September 30, 2009 to
81 MBbls in the three months ended September 30, 2010.
As of September 30, 2010, $560,000 was recorded as "Other income”, which
corresponded to personal general and administrative costs associated
with Toreador Energy France’s activities as operator of the exploration
permits in the Paris Basin, which Toreador Energy France is entitled to
invoice to Hess under the Investment Agreement.
Lease operating expense was $3.0 million, or $36.76 per BOE produced,
for the three months ended September 30, 2010, as compared to $1.5
million, or $18.07 per BOE produced, for the three months ended
September 30, 2009. This increase is mainly due to the reclassification
of certain costs associated with particular properties as lease
operating expenses including (i) $280,000 relating to certain taxes
associated with oil production and (ii) approximately $1.1 million
relating to costs associated with production sites and additional Paris
headquarter expenses (which in the three months ending September 30,
2009 were classified as general and administrative expenses, but
following the formation of our strategic partnership with Hess are now
mainly incurred in connection with our existing oil production and
conventional reservoirs development and therefore have been reclassified
as lease operating expenses). Lease operating expense also included an
expense of $134,000 due to a decrease in crude oil inventory over the
third quarter 2010.
Exploration expense for the three months ended September 30, 2010 was
$201,000, as compared to $22,000 for the three months ended September
30, 2009. This increase is due primarily to expenses associated with
geological and technical studies the Company conducted and commissioned
in connection with the exploration of the Paris Basin and not invoiced
to Hess.
Depreciation, depletion and amortization for the three months ended
September 30, 2010 was $1.1 million or $14.00 per BOE produced, as
compared to $1.3 million or $16.87 per BOE produced for the three months
ended September 30, 2009, due to a longer production life estimate for
our existing wells according to the Gaffney, Cline & Associates Ltd.
report of our reserves at December 31, 2009.
General and administrative expense, excluding stock compensation
expense, for the three months ended September 30, 2010 totaled $1.4
million, as compared to $3.5 million for the comparable period in 2009.
This decrease is due to the effort started in 2009 to reduce general and
administrative expense as well as to a reclassification of certain oil
production related expenses from general and administrative expenses to
lease operating expenses. Stock compensation expense was $0.4 million
for the three months ended September 30, 2010 compared with $0.6 million
for the three months ended September 30, 2009.
We recorded a loss on foreign currency exchange of $1.2 million for the
three months ended September 30, 2010 compared with a loss of $0.0
million for the three months ended September 30, 2009. This increase is
mainly due to the fact that Toreador Energy France booked a loss on
foreign currency exchange in its statutory accounts in Euro over the
three months ended September 30, 2010 due to the receipt on June 10,
2010 of the $15 million upfront payment from Hess under the Investment
Agreement combined with the weakening of the U.S. dollar compared to the
Euro over the same period (this loss having been recorded in the
financial statements of the Company for the third quarter of 2010 in
accordance with FAS 52 "Foreign Currency Translation”).
Interest expense, net of capitalized interest was $2.7 million for the
three months ended September 30, 2010 as compared to $0.4 million for
the three months ended September 30, 2009. The increase is mainly due to
the additional interest payments relating to the New Convertible Senior
Notes issued in February 2010. Amortization of $1,310,058 was recorded
for the three months ended September 30, 2010 compared to $38,000 for
the three months ended September 30, 2009, due to the change in estimate
of the lives of the issue premium and debt issuance costs associated to
5.00% Convertible Senior Notes and to the New Convertible Senior Notes.
We recorded in discontinued operations a loss of $291,000 from
discontinued operations in the three months ended September 30, 2010
mainly due to tax, legal cost and overriding royalty payment.
As a result of the above, for the three months ended September 30, 2010,
the Company reported a loss available to common shares of $2.9 million,
or $0.11 per diluted share, compared to a loss available to common
shares of $12.5 million in the third quarter of 2009, or $0.59 per
diluted share.
Diluted weighted average shares outstanding in the third quarter of 2010
were 25.9 million, compared to 20.9 million diluted weighted average
shares outstanding in the third quarter of 2009.
NINE MONTHS ENDED SEPTEMBER 30, 2010 SUMMARY FINANCIAL RESULTS
|
(unaudited)
|
Nine months ended
|
|
|
|
|
|
|
September 30,
|
|
Change
|
|
Change
|
|
($ millions, except where noted)
|
2010
|
|
2009
|
|
(units)
|
|
(%)
|
|
Revenue and other income
|
$ 33,0
|
|
$ 13,1
|
|
$ 19,9
|
|
152%
|
|
Sale and other operating revenue
|
$ 17,5
|
|
$ 13,1
|
|
$ 4,4
|
|
34%
|
|
Other income
|
$ 15,6
|
|
$ 0,1
|
|
$ 15,5
|
|
n.m.
|
|
Operating income (loss)
|
$ 12,9
|
|
$ (11,1)
|
|
$ 24,0
|
|
-216%
|
|
Loss from discontinued operations
|
$ (1,1)
|
|
$ (12,0)
|
|
$ 10,9
|
|
-91%
|
|
Loss available to common shares
|
$ (3,9)
|
|
$ (20,5)
|
|
$ 16,6
|
|
-81%
|
|
Basic loss per share ($/share)
|
$ (0,17)
|
|
$ (1,00)
|
|
$ 0,83
|
|
-83%
|
|
Diluted loss per share ($/share)
|
$ (0,15)
|
|
$ (1,00)
|
|
$ 0,85
|
|
-85%
|
|
Capital expenditures
|
$ 0,05
|
|
$ 5,00
|
|
$ (5,0)
|
|
-99%
|
|
Production (MBOE)
|
241
|
|
248
|
|
(7)
|
|
-3%
|
|
Average realized price ($/BOE)
|
$ 74,81
|
|
$ 51,93
|
|
$ 22,9
|
|
44%
|
Sales and other operating revenue for the nine months ended September
30, 2010 was $17.5 million, as compared to $13.1 million for the nine
months ended September 30, 2009. This increase is primarily due to the
global increase in oil prices at which we sell our oil from an average
of $51.93 per barrel in the nine months ended September 30, 2009 to an
average of $74.81 per barrel in the nine months ended September 30, 2010.
Other income for the nine months ended September 30, 2010 was $15.6
million, which represented (i) the $15 million upfront payment received
from Hess on June 10, 2010 under the Investment Agreement and (ii)
$560,000 invoiced to Hess under the terms of the Investment Agreement
for general and administrative costs associated with its activities as
operator of the exploration permits in the Paris Basin, compared to
$121,000 recorded (as "Interest and other income”) for the same period
of 2009 related to the sale of a royalty interest in producing
properties located in Canada.
Lease operating expense was $7.3 million, or $30.42 per BOE produced,
for the nine months ended September 30, 2010, as compared to $5.0
million, or $20.16 per BOE produced for the nine months ended September
30, 2009. This increase is mainly due to the reclassification of certain
costs associated with particular properties as lease operating expenses
including (i) $848,000 relating to taxes associated with oil production
(ii) approximately $1.6 million in the aggregate relating to costs
associated with production sites and additional Paris headquarter
expenses (which in the nine months ending September 30, 2009 were
classified as general and administrative expenses, but following the
formation of our strategic partnership with Hess are mainly incurred in
connection with our existing oil production and conventional reservoirs
development and therefore reclassified as lease operating expenses). In
addition, lease operating expense for the nine months ended September
30, 2010 also included an expense of $336,000 due to a decrease in the
crude oil inventory.
Exploration expense for the nine months ended September 30, 2010 was
$1.3 million, as compared to $130,000 for the nine months ended
September 30, 2009. This increase is due primarily to expenses
associated with geological and technical studies the Company conducted
and commissioned in connection with the shale oil development project.
Depreciation, depletion and amortization for the nine months ended
September 30, 2010 was $2.8 million compared to $4.2 million for the
nine months ended September 30, 2009, due to a longer production life
estimate for our existing wells according to the Gaffney, Cline &
Associates Ltd. report of our reserves at December 31, 2009.
General and administrative expense, excluding stock compensation
expense, was $7.0 million for the nine months ended September 30, 2010
compared to $11.8 million for the nine months ended September 30, 2009
(which included cost related to relocation of corporate headquarters,
subsidiary sales and resignation of former officers). This decrease is
due to the effort started in 2009 to reduce general and administrative
expense as well as to the reclassification of certain oil production
related expenses to lease operating expenses. Stock compensation expense
was $2.6 million for the nine months ended September 30, 2010 compared
to $2.8 million for the nine months ended September 30, 2009. Stock
compensation expense includes directors’ annual stock granting of
immediately vested shares for $650,000.
We recorded a loss on foreign currency exchange of $1.3 million for the
nine months ended September 30, 2010 compared with a gain of $0.1
million for the nine months ended September 30, 2009. This increase is
mainly due to the fact that Toreador Energy France booked a loss on
foreign currency exchange in its statutory accounts in Euro over the
three months ended September 30, 2010 due to the receipt on June 10,
2010 of the $15 million upfront payment from Hess under the Investment
Agreement combined with the weakening of the U.S. dollar compared to the
Euro over the same period (this loss having been recorded in the
financial statements of the Company for the third quarter of 2010 in
accordance with FAS 52 "Foreign Currency Translation”).
We recorded a loss of $4.3 million on the early extinguishment of debt
compared to a gain of $3.4 million for the nine months ended nine months
ended September 30, 2009. This loss occurred following the Convertible
Notes Exchange on February 1, 2010. In 2009 the Company repurchased
$25.7 million face value of the 5.00% Convertible Senior Notes on the
open market for $21.3 million, resulting in a gain on the early
extinguishment of debt of $3.4 million after writing off deferred loan
costs of approximately $1 million.
Interest expense, net of capitalized interest was $4.4 million for the
nine months ended September 30, 2010, as compared to $1.8 million for
the nine months ended September 30, 2009. The increase is mainly due to
the interest payments relating to the New Convertible Senior Notes
issued in February 2010, which was offset by decreased interest payments
relating to the 5.00% Convertible Senior Notes. Amortization of
$1,408,522 was recorded for the period ended September 30, 2010 compared
to $145,280 for the period ended September 30, 2009, due to the change
in estimate of the lives of the issue premium and debt issuance costs
associated to 5.00% Convertible Senior Notes and to the new Convertible
Senior Notes.
For the nine months ending September 30, 2010, we recorded $763,000 as
general and administrative expense associated with the payment made to
Scowcroft under the Settlement Agreement on April 30, 2010 and
associated legal costs, $246,000 for legal costs associated to the
Netherby dispute and Overriding Interest payment, and $104,000 of
additional tax associated with Toreador Hungary Limited activities in
2009. We thus recorded a loss of $1.1 million from discontinued
operations for the nine months ending September 30, 2010.
As a result of the above, for the nine months ended September 30, 2010,
the Company reported a loss available to common shares of $3.9 million,
or $0.15 per diluted share, compared to a loss available to common
shares of $20.5 million in the comparable period of 2009, or $1.00 per
diluted share.
Diluted weighted average shares outstanding for the nine months ended
September 30, 2010 were 25.8 million, compared to 20.4 million diluted
weighted average shares outstanding in the comparable period of 2009.
DETAILS OF FINANCIAL ACTIVITIES
In accordance with the terms, procedures and conditions outlined in the
indenture and the 5.00% Convertible Senior Notes, each holder of the
5.00% Convertible Senior Notes had an option to require the Company to
purchase all or a portion of its 5.00% Convertible Senior Notes on
October 1, 2010. Pursuant to the exercise of this option, the Company
repurchased $32,256,000 principal amount of the 5.00% Convertible Senior
Notes on October 1, 2010. Interest on the repurchased 5.00% Convertible
Senior Notes accrued up to, but not including, October 1, 2010 was paid
to record holders of 5.00% Convertible Senior Notes as of September 15,
2010. The repurchase on October 1, 2010 resulted in a loss of $1.1
million after writing off all deferred debt issuance costs pertaining to
the 5.00% Convertible Senior Notes. The Company has elected to redeem
the $129,000 principal aggregate amount of the 5.00% Convertible Senior
Notes outstanding in accordance with the terms of the indenture, has
provided notice to the holders of such redemption and expects to effect
this redemption on November 24, 2010.
Although the Company continues to remain confident on the future
strength of oil prices, the Company is exposed to a potential downturn
in commodity prices. In order to mitigate this exposure, Toreador
entered on November 2, 2010 into zero cash premium collars contracts
with Vitol Trading SA for 500 Bbls per day (or approximately 15,208 Bbls
per month) from January 1, 2011 to December 31, 2011 with a floor price
at $78/Bbl and a ceiling price at $91/Bbl (Dated Brent). Those hedge
arrangements will enable the Company to mitigate its exposure to price
volatility on nearly 60% of its currently forecasted oil production over
2011 at a level increased by $10 per barrel compared to its 2010 oil
price hedging.
CONFERENCE CALL
Toreador will host a conference call on November 9, 2010 at 11:00 a.m.
Eastern, to discuss financial results and current operations. The
conference leader will be Craig M. McKenzie, President and Chief
Executive Officer.
Approximately 10 minutes before the conference call participants who
wish to ask questions during the call should dial 1 (866) 788-0539 from
within the U.S. or 1 (857) 350-1677 from outside the U.S. and provide
the Passcode 29419628 to access the call.
Those who wish only to listen to the live audio webcast may access the
webcast via Toreador’s website at www.toreador.net
by selecting the "Investor Relations” link on the home page and then
selecting the "Conference Call” link, or click on this link to access
the call
http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=68298&eventID=3440039
Those unable to participate in the live call may hear the rebroadcast
for up to twelve months after the conference call at www.toreador.net
by selecting the "Investor Relations” link on the home page and then
selecting the "Conference Call” link or dial 1 (888) 286-8010 within the
U.S. or 1 (617) 801-6888 from outside the U.S., Passcode 47109759, to
listen to a replay of the call. Phone replays will be available for 14
days after the call.
ABOUT TOREADOR
Toreador Resources Corporation is an independent international energy
company engaged in the acquisition, development, exploration and
production of natural gas and crude oil. The company holds interests in
developed and undeveloped oil properties in France. The company’s
website, www.toreador.net,
provides more information about Toreador.
Safe-Harbor Statement – Except for the historical information
contained herein, the matters set forth in this news release are
"forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Toreador intends that all such
statements be subject to the "safe-harbor" provisions of those Acts.
Many important risks, factors and conditions may cause Toreador's actual
results to differ materially from those discussed in any such
forward-looking statement. These risks include, but are not limited to,
estimates of reserves, estimates of production, future commodity prices,
exchange rates, interest rates, geological and political risks, drilling
risks, product demand, transportation restrictions, actual recoveries of
insurance proceeds,
the ability of Toreador to obtain additional
capital, and other risks and uncertainties described in the company's
filings with the Securities and Exchange Commission. The historical
results achieved by Toreador are not necessarily indicative of its
future prospects. The company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
# # #
web site : www.toreador.net
TOREADOR RESOURCES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
53,550
|
|
$
|
8,712
|
|
|
Accounts receivable
|
|
|
3,388
|
|
|
3,126
|
|
|
Income tax receivable
|
|
|
-
|
|
|
245
|
|
|
Other
|
|
|
3,762
|
|
|
3,593
|
|
|
Total current assets
|
|
|
60,700
|
|
|
15,676
|
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas properties
|
|
|
|
|
|
|
|
|
Oil and natural gas properties, gross
|
|
|
108,061
|
|
|
116,435
|
|
|
Accumulated depletion, depreciation and amortization
|
|
|
(42,185)
|
|
|
(41,814)
|
|
|
Oil and natural gas properties, net
|
|
|
65,876
|
|
|
74,621
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
200
|
|
|
200
|
|
|
Goodwill
|
|
|
3,764
|
|
|
3,973
|
|
|
Other assets
|
|
|
1,738
|
|
|
2,685
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
132,278
|
|
$
|
97,155
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
6,888
|
|
$
|
11,635
|
|
|
Deferred lease payable — current portion
|
|
|
112
|
|
|
107
|
|
|
Derivatives
|
|
|
177
|
|
|
886
|
|
|
Current portion of long-term debt
|
|
|
32,385
|
|
|
32,385
|
|
|
Income taxes payable
|
|
|
6,303
|
|
|
-
|
|
|
Total current liabilities
|
|
|
45,865
|
|
|
45,013
|
|
|
|
|
|
|
|
|
|
|
|
Long-term accrued liabilities
|
|
|
1,249
|
|
|
1,241
|
|
|
Deferred lease payable, net of current portion
|
|
|
359
|
|
|
442
|
|
|
Asset retirement obligations
|
|
|
4,009
|
|
|
6,733
|
|
|
Deferred income tax
|
|
|
14,866
|
|
|
15,358
|
|
|
Long-term debt
|
|
|
34,716
|
|
|
22,231
|
|
|
Total liabilities
|
|
|
101,064
|
|
|
91,018
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.15625 par value, 30,000,000 shares authorized;
28,828,705 in 2010 and 22,106,955 in 2009 shares issued
|
|
|
4,036
|
|
|
3,454
|
|
|
Additional paid-in capital
|
|
|
198,458
|
|
|
170,895
|
|
|
Accumulated deficit
|
|
|
(180,494)
|
|
|
(176,578)
|
|
|
Accumulated other comprehensive income
|
|
|
11,748
|
|
|
10,900
|
|
|
Treasury stock at cost, 721,027 shares for 2009 and 2010
|
|
|
(2,534)
|
|
|
(2,534)
|
|
|
Total stockholders' equity
|
|
|
31,214
|
|
|
6,137
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
132,278
|
|
$
|
97,155
|
TOREADOR RESOURCES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
Sales and other operating revenue
|
|
$
|
6,003
|
|
$
|
5,204
|
|
|
Other income
|
|
|
560
|
|
|
-
|
|
|
Total revenues and other income
|
|
|
6,563
|
|
|
5,204
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
|
2,966
|
|
|
1,468
|
|
|
Exploration expense
|
|
|
201
|
|
|
22
|
|
|
Depreciation, depletion and amortization
|
|
|
1,129
|
|
|
1,266
|
|
|
Accretion on discounted assets and liabilities
|
|
|
(246)
|
|
|
127
|
|
|
General and administrative
|
|
|
1,773
|
|
|
4,136
|
|
|
Loss (gain) on oil and gas derivative contracts
|
|
|
105
|
|
|
(7)
|
|
|
Total operating costs and expenses
|
|
|
5,928
|
|
|
7,012
|
|
|
Operating income (loss)
|
|
|
635
|
|
|
(1,808)
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
Foreign currency exchange gain (loss)
|
|
|
(1,178)
|
|
|
1
|
|
|
Interest expense, net of interest capitalized
|
|
|
(2,727)
|
|
|
(366)
|
|
|
Total other income (expense)
|
|
|
(3,905)
|
|
|
(365)
|
|
|
Loss before taxes from continuing operations
|
|
|
(3,270)
|
|
|
(2,173)
|
|
|
Income tax (benefit) provision
|
|
|
(666)
|
|
|
(232)
|
|
|
Loss from continuing operations, net of income taxes
|
|
|
(2,604)
|
|
|
(1,941)
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(290)
|
|
|
(10,518)
|
|
|
Net loss available to common shares
|
|
$
|
(2,894)
|
|
$
|
(12,459)
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss available to common shares per share:
|
|
|
|
|
|
|
From continuing operations, net of income taxes
|
|
$
|
(0.11)
|
|
$
|
(0.09)
|
|
|
From discontinued operations, net of income taxes
|
|
|
(0.01)
|
|
|
(0.50)
|
|
|
|
|
$
|
(0.12)
|
|
$
|
(0.59)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss available to common shares per share:
|
|
|
|
|
|
|
|
|
From continuing operations, net of income taxes
|
|
$
|
(0.10)
|
|
$
|
(0.09)
|
|
|
From continuing operations, net of income taxes
|
|
|
(0.01)
|
|
|
(0.50)
|
|
|
|
|
$
|
(0.11)
|
|
$
|
(0.59)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
24,660
|
|
|
20,869
|
|
|
Diluted
|
|
|
25,917
|
|
|
20,869
|
TOREADOR RESOURCES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
Sales and other operating revenue
|
|
$
|
17,460
|
|
$
|
13,096
|
|
|
Other income
|
|
|
15,560
|
|
|
121
|
|
|
Total revenues and other income
|
|
|
33,020
|
|
|
13,217
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
|
7,344
|
|
|
5,029
|
|
|
Exploration expense
|
|
|
1,276
|
|
|
130
|
|
|
Depreciation, depletion and amortization
|
|
|
2,807
|
|
|
4,171
|
|
|
Accretion on discounted assets and liabilities
|
|
|
(159)
|
|
|
365
|
|
|
General and administrative
|
|
|
9,615
|
|
|
14,663
|
|
|
Gain on sale of properties and other assets
|
|
|
-
|
|
|
-
|
|
|
Gain on oil and gas derivative contracts
|
|
|
(709)
|
|
|
(7)
|
|
|
Total operating costs and expenses
|
|
|
20,174
|
|
|
24,351
|
|
|
Operating income (loss)
|
|
|
12,846
|
|
|
(11,134)
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
Foreign currency exchange gain (loss)
|
|
|
(1,254)
|
|
|
131
|
|
|
(Loss) gain on the early extinguishment of debt
|
|
|
(4,256)
|
|
|
3,370
|
|
|
Interest expense, net of interest capitalized
|
|
|
(4,448)
|
|
|
(1,833)
|
|
|
Total other (expense) income
|
|
|
(9,958)
|
|
|
1,668
|
|
|
Income (loss) before taxes from continuing operations
|
|
|
2,888
|
|
|
(9,466)
|
|
|
Income tax (benefit) provision
|
|
|
5,683
|
|
|
(1,002)
|
|
|
Loss from continuing operations, net of income taxes
|
|
|
(2,795)
|
|
|
(8,464)
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(1,113)
|
|
|
(11,988)
|
|
|
Net loss available to common shares
|
|
$
|
(3,908)
|
|
$
|
(20,452)
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss available to common shares per share:
|
|
|
|
|
|
|
From continuing operations, net of income taxes
|
|
$
|
(0.12)
|
|
$
|
(0.41)
|
|
|
From discontinued operations, net of income taxes
|
|
|
(0.05)
|
|
|
(0.59)
|
|
|
|
|
$
|
(0.17)
|
|
$
|
(1.00)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss available to common shares per share:
|
|
|
|
|
|
|
|
|
From continuing operations, net of income taxes
|
|
$
|
(0.11)
|
|
$
|
(0.41)
|
|
|
From continuing operations, net of income taxes
|
|
|
(0.04)
|
|
|
(0.59)
|
|
|
|
|
$
|
(0.15)
|
|
$
|
(1.00)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
24,393
|
|
|
20,428
|
|
|
Diluted
|
|
|
25,811
|
|
|
20,428
|
TOREADOR RESOURCES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net loss
|
$(3,908)
|
|
$(20,452)
|
|
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities:
|
|
|
|
|
|
Depreciation, depletion and amortization
|
2,807
|
|
4,693
|
|
|
Accretion on discounted assets and liabilities
|
(159)
|
|
-
|
|
|
Amortization of deferred debt issuance costs
|
1,409
|
|
-
|
|
|
Stock based compensation
|
2,631
|
|
3,909
|
|
|
Deferred income taxes (liabilities) benefit
|
(492)
|
|
679
|
|
|
Dry hole costs
|
|
|
1,318
|
|
|
Impairment of oil and natural gas properties
|
-
|
|
10,725
|
|
|
Gain on sale of properties and equipment
|
-
|
|
(121)
|
|
|
Gain on sale of discontinued operations
|
-
|
|
(1,675)
|
|
|
Loss (gain) on early extinguishment of debt — convertible notes
|
4,256
|
|
(3,370)
|
|
|
Loss on early extinguishment of debt — revolving credit facility
|
-
|
|
4,881
|
|
|
Unrealized gain on commodity derivatives
|
(709)
|
|
—
|
|
|
Increase in accounts receivable
|
(262)
|
|
(1,677)
|
|
|
Decrease in income taxes receivable
|
245
|
|
-
|
|
|
Decrease (increase) in other current assets
|
(169)
|
|
8
|
|
|
Decrease in other assets
|
652
|
|
155
|
|
|
Increase in other assets held for sale
|
-
|
|
(1,299)
|
|
|
(Decrease) increase in accounts payable and accrued liabilities
|
(4,747)
|
|
1,080
|
|
|
Decrease in deferred lease payable
|
(78)
|
|
—
|
|
|
Increase (decrease) in income taxes payable
|
6,303
|
|
(4,223)
|
|
|
Decrease in liabilities held for sale
|
-
|
|
(5,797)
|
|
|
Decrease in long-term accrued liabilities
|
8
|
|
—
|
|
|
Net cash provided by (used in) operating activities
|
7,787
|
|
(11,166)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Proceeds from sale of property and equipment
|
-
|
|
121
|
|
|
Additions to property and equipment
|
(252)
|
|
(4,521)
|
|
|
Proceeds from sale of oil and gas properties
|
-
|
|
60,418
|
|
|
Net cash (used in) provided by investing activities
|
(252)
|
|
56,018
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Repayment of convertible notes
|
(22,231)
|
|
(12,661)
|
|
|
Repayment of revolving credit facility
|
-
|
|
(36,372)
|
|
|
Issuance of convertible notes
|
31,631
|
|
|
|
|
Deferred debt issuance costs
|
(1,936)
|
|
|
|
|
Proceeds from issuance of common stock, net of equity issuance costs
of $2,489
|
26,837
|
|
(49)
|
|
|
Proceeds from exercise of stock options
|
15
|
|
|
|
|
Net cash provided by (used in) financing activities
|
34,316
|
|
(49,082)
|
|
|
Net increase (decrease) in cash and cash equivalents
|
41,851
|
|
(4,230)
|
|
|
Effects of foreign currency translation on cash and cash equivalents
|
2,987
|
|
(4)
|
|
|
Cash and cash equivalents, beginning of period
|
8,712
|
|
14,860
|
|
|
Cash and cash equivalents, end of period
|
$53,550
|
|
$10,626
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
Cash paid during the period for interest, net of interest capitalized
|
$3,255
|
|
$1,669
|
|
|
Cash paid during the period for income taxes
|
$11
|
|
$4,032
|
