TranSwitch Corporation (NASDAQ:TXCC), a leading provider of
semiconductor solutions for the converging voice, data and video
network, today announced financial results for the third quarter ended
September 30, 2009.
Net revenues for the third quarter of 2009 were approximately $15.2
million, as compared to net revenues of $14.5 million for the second
quarter of 2009 and $10.5 million for the third quarter of 2008. The
GAAP net loss for the third quarter of 2009 was ($1.5) million, or
($0.01) per basic and diluted common share as compared to a net loss of
($1.3) million, or ($0.01) per basic and diluted common share, during
the second quarter of 2009 and a net loss of ($3.0) million, or ($0.02)
per basic and diluted common share during the third quarter of 2008.
The GAAP gross margin for the third quarter was 54%. This is compared to
the Company's GAAP gross margin of 59% for the second quarter of 2009,
and 57% for the third quarter of 2008.
Total non-GAAP operating expenses for the third quarter of fiscal 2009
were $8.0 million, down from the second quarter of fiscal 2009 level of
$8.1 million. Total GAAP operating expenses for the third quarter of
fiscal 2009 were $8.8 million and included $0.4 million in amortization
of purchase price intangibles, $0.3 million in stock-based compensation
and $0.1 million in restructuring charges.
Non-GAAP operating income for the third quarter of fiscal 2009 was $0.2
million, compared to non-GAAP operating income of $0.5 million for the
second quarter of fiscal 2009 and a non-GAAP operating loss of ($2.4)
million for the third quarter of 2008. On a GAAP basis, the operating
loss for the third quarter of fiscal 2009 was ($0.6) million, compared
to an operating loss of ($0.3) million for the second quarter of fiscal
2009 and an operating loss of ($2.7) million for the third quarter of
2008.
Non-GAAP net loss for the third quarter was ($0.7) million, or ($0.00)
per share compared with a non-GAAP net loss of ($0.5) million, or
($0.00) per share, for the second quarter of 2009 and a non-GAAP net
loss of ($2.6) million, or ($0.02) per share, for the third quarter of
2008. The non-GAAP net loss excluded amortization of purchase price
intangibles of $0.4 million, stock–based compensation of $0.3 million
and restructuring charges of $0.1 million.
Further information about non-GAAP measures and a reconciliation to the
GAAP results is provided after the financials attached to this release.
"For the second consecutive quarter, TranSwitch achieved sequential
revenue growth and profitability from its operations on a non-GAAP
basis,” stated Dr. Santanu Das, President and CEO of TranSwitch
Corporation.
"As we entered 2009, our goal was to create a leaner, more efficient,
growing, and profitable company. Our strategy was to manage our expenses
at roughly $8 million per quarter and improve our top line by focusing
on the higher growth Access and CPE markets. We have successfully
delivered on that strategy,” continued Dr. Das.
"Our R&D focus is to invest in the Access and CPE markets as we believe
we have significant advantages compared to our competition. We are an
incumbent silicon provider in Access in Japan and in the CPE area in
Korea. We also believe that with ‘Triple/Quad-Play’ driving future
network growth, our industry-leading VoIP technologies combined with
advanced security and routing features in our products give us a
significant advantage,” added Dr. Das.
"Our industry is showing signs of improvement, and we expect our fourth
quarter revenue to be modestly higher than the third quarter. Based on
our current backlog and visibility, our revenue in the fourth quarter
should be around $15.5 million. At this revenue level, we should again
achieve a non-GAAP operating profit,” concluded Dr. Das.
Additional details on TranSwitch’s third quarter 2009 financial results
will be discussed during a conference call regarding this announcement
today at 5:30 pm Eastern time. To listen to the live call, investors can
dial 785-830-7980 and reference confirmation code: 5084835. The call
will be recorded and a replay will be available two hours after the
conclusion of the live broadcast through November 7, 2009. To access the
replay, dial 719-457-0820 and enter confirmation code: 5084835.
Investors can also access an audio webcast which will be broadcast
through Vcall’s Investor Calendar at www.investorcalendar.com
or the Company’s website at www.transwitch.com.
This audio webcast will also be available on a replay basis for 10
business days.
|
Reconciliation of Non-GAAP Financial Measures to Comparable
U.S. GAAP Measures (Unaudited)
|
|
|
|
Pursuant to the requirements of Regulation G, the Company has
provided a reconciliation of each non-GAAP financial measure used in
this earnings release and related conference call or webcast to the
most directly comparable financial measure prepared in accordance
with accounting principles generally accepted in the United States
("GAAP”). The reconciliation for historic non-GAAP measures is
provided herein on a quantitative basis and for non-GAAP measures
that are forward-looking is provided herein on a qualitative basis.
|
|
|
|
The non-GAAP measures used in this earnings release and related
conference call differ from GAAP in that they exclude expenses
related to stock-based compensation, amortization of intangible
assets, the effects of special charges such as asset impairments
restructuring charges and benefits and gain on extinguishment of
debt. The Company’s basis for these adjustments is described below.
Management uses these non-GAAP measures for internal reporting and
forecasting purposes. The Company has provided these non-GAAP
financial measures in addition to GAAP financial results because it
believes that these non-GAAP financial measures provide useful
information to certain investors and financial analysts for
comparison across accounting periods not influenced by certain
non-cash items that are not used by management when evaluating the
Company’s historical and prospective financial performance.
|
|
|
|
Management uses these non-GAAP financial measures when evaluating
the Company’s operating performance and believes that such
measures are useful to investors and financial analysts in
assessing the Company’s operating performance due to the following
factors:
|
-
The Company believes that the presentation of non-GAAP measures that
adjust for the impact of stock-based compensation expenses,
amortization of intangible assets, the effects of special charges such
as asset impairments and restructuring charges and benefits and gain
on extinguishment of debt provides investors and financial analysts
with a consistent basis for comparison across accounting periods and,
therefore, are useful to investors and financial analysts in helping
them to better understand the company’s operating results and
underlying operational trends.
We do not provide forward-looking GAAP measures or a reconciliation of
the forward-looking non-GAAP measures to GAAP measures because of our
inability to project special charges, asset impairments, employee
separation costs and stock-based compensation related expenses.
The non-GAAP financial measures we provide have certain limitations
because they do not reflect all of the costs associated with the
operation of our business as determined in accordance with GAAP. The
non-GAAP measures are in addition to, and not a substitute for, or
superior to, measures of financial performance prepared in accordance
with GAAP and may be different from non-GAAP measures used by other
companies. We endeavor to compensate for the limitations of these
non-GAAP measures by providing GAAP financial statements, descriptions
of the reconciling items and a reconciliation of the non-GAAP measures
to the most directly comparable GAAP measures so that investors can
appropriately incorporate the non-GAAP measures and their limitations
into their analyses. Please see our financial statements and
"Management's Discussion and Analysis of Results of Operations and
Financial Condition" that will be included in the periodic report we
expect to file with the SEC with respect to the financial periods
discussed herein.
About TranSwitch Corporation
TranSwitch Corporation designs, develops and markets innovative
semiconductors that provide core functionality and complete solutions
for voice, data and video communications network equipment. As a leading
supplier to telecom, datacom, cable television and wireless markets,
TranSwitch customers include the major OEMs that serve the worldwide
public network, the Internet, and corporate Wide Area Networks (WANs).
TranSwitch devices are inherently flexible, with many incorporating
embedded programmable microcontrollers to rapidly meet customers’ new
requirements or evolving network standards by modifying a function via
software instruction. TranSwitch implements global communications
standards in its VLSI solutions and is committed to providing
high-quality products and services. TranSwitch, Shelton, CT, is an ISO
9001:2000 registered company. For more information, visit www.transwitch.com.
Forward-looking statements in this release, including statements
regarding management's expectations for future financial results and the
markets for TranSwitch's products, are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Investors are cautioned that these forward-looking statements involve
risks and uncertainties that could cause actual results to differ
materially from those contained in the forward-looking statements,
including without limitation the risk that TranSwitch’s and Centillium’s
businesses will not be integrated successfully or will be delayed; the
risk that the merger of the companies will involve unexpected costs or
unexpected liabilities; uncertainties concerning the effect of the
merger on relationships with customers, employees and suppliers of
either company; and other risks associated with TranSwitch’s businesses
such as the risks associated with acquiring new businesses; the risk of
downturns in economic conditions generally and in the telecommunications
and data communications markets and the semiconductor industry
specifically; risks in product development and market acceptance of and
demand for TranSwitch's products and products developed by TranSwitch's
customers; risks relating to TranSwitch's indebtedness; risks of failing
to attract and retain key managerial and technical personnel; risks
associated with foreign sales and high customer concentration; risks
associated with competition and competitive pricing pressures; risks
associated with investing in new businesses; risks of dependence on
third-party VLSI fabrication facilities; risks related to intellectual
property rights and litigation; risks in technology development and
commercialization; and other risks detailed in TranSwitch's filings with
the Securities and Exchange Commission.
TranSwitch expressly disclaims any obligation or undertaking to
release publicly any updates or revisions to any such statements to
reflect any change in expectations or any change in events, conditions
or circumstances on which any such statement is based.
TranSwitch is a registered trademark of TranSwitch Corporation.
|
TranSwitch Corporation CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (unaudited) (in
thousands, except for per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenues
|
|
$
|
13,468
|
|
|
$
|
9,896
|
|
|
$
|
40,053
|
|
|
$
|
25,430
|
|
|
Service revenues
|
|
|
1,713
|
|
|
|
602
|
|
|
|
3,910
|
|
|
|
1,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
|
|
15,181
|
|
|
|
10,498
|
|
|
|
43,963
|
|
|
|
26,909
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenues
|
|
|
5,967
|
|
|
|
4,207
|
|
|
|
16,713
|
|
|
|
10,081
|
|
|
Provision for excess and obsolete inventories
|
|
|
202
|
|
|
|
114
|
|
|
|
450
|
|
|
|
137
|
|
|
Cost of service revenues
|
|
|
881
|
|
|
|
196
|
|
|
|
1,807
|
|
|
|
783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
7,050
|
|
|
|
4,517
|
|
|
|
18,970
|
|
|
|
11,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
8,131
|
|
|
|
5,981
|
|
|
|
24,993
|
|
|
|
15,908
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
4,349
|
|
|
|
5,557
|
|
|
|
14,284
|
|
|
|
16,935
|
|
|
Marketing and sales
|
|
|
2,575
|
|
|
|
1,804
|
|
|
|
8,116
|
|
|
|
5,934
|
|
|
General and administrative
|
|
|
1,722
|
|
|
|
1,406
|
|
|
|
5,772
|
|
|
|
4,378
|
|
|
Restructuring (benefit) charge and asset impairments
|
|
|
119
|
|
|
|
(47
|
)
|
|
|
(6,073
|
)
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
8,765
|
|
|
|
8,720
|
|
|
|
22,099
|
|
|
|
27,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income (Note 1)
|
|
|
(634
|
)
|
|
|
(2,739
|
)
|
|
|
2,894
|
|
|
|
(11,364
|
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative liability
|
|
|
—
|
|
|
|
(92
|
)
|
|
|
—
|
|
|
|
(347
|
)
|
|
Impairment of investments in non-publicly traded companies
|
|
|
—
|
|
|
|
—
|
|
|
|
(31
|
)
|
|
|
—
|
|
|
Other (expense) income
|
|
|
(477
|
)
|
|
|
242
|
|
|
|
(682
|
)
|
|
|
100
|
|
|
Interest income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
31
|
|
|
|
221
|
|
|
|
107
|
|
|
|
680
|
|
|
Interest expense
|
|
|
(206
|
)
|
|
|
(487
|
)
|
|
|
(607
|
)
|
|
|
(1,470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(175
|
)
|
|
|
(266
|
)
|
|
|
(500
|
)
|
|
|
(790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense, net
|
|
|
(652
|
)
|
|
|
(116
|
)
|
|
|
(1,213
|
)
|
|
|
(1,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(1,286
|
)
|
|
|
(2,855
|
)
|
|
|
1,681
|
|
|
|
(12,401
|
)
|
|
Income tax expense
|
|
|
211
|
|
|
|
101
|
|
|
|
482
|
|
|
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,497
|
)
|
|
$
|
(2,956
|
)
|
|
$
|
1,199
|
|
|
$
|
(12,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per common share:
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic average common shares outstanding
|
|
|
159,625
|
|
|
|
133,457
|
|
|
|
159,281
|
|
|
|
133,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net (loss) income per common share:
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average common shares outstanding
|
|
|
159,625
|
|
|
|
133,457
|
|
|
|
162,198
|
|
|
|
133,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: Stock-based compensation expense included in cost of
revenues and operating expenses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
$
|
8
|
|
|
$
|
13
|
|
|
$
|
32
|
|
|
$
|
47
|
|
|
Research and development
|
|
|
154
|
|
|
|
181
|
|
|
|
519
|
|
|
|
620
|
|
|
Marketing and sales
|
|
|
25
|
|
|
|
35
|
|
|
|
106
|
|
|
|
112
|
|
|
General and administrative
|
|
|
95
|
|
|
|
68
|
|
|
|
249
|
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
282
|
|
|
$
|
297
|
|
|
$
|
906
|
|
|
$
|
1,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TranSwitch Corporation
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash, cash equivalents, restricted cash and short-term investments
|
|
$
|
7,332
|
|
$
|
15,284
|
|
Accounts receivable, net
|
|
|
13,468
|
|
|
12,865
|
|
Inventories
|
|
|
5,013
|
|
|
4,504
|
|
Prepaid expenses and other current assets
|
|
|
2,458
|
|
|
2,526
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
28,271
|
|
|
35,179
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,438
|
|
|
2,029
|
|
Goodwill
|
|
|
24,651
|
|
|
25,079
|
|
Other assets
|
|
|
14,733
|
|
|
16,140
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
69,093
|
|
$
|
78,427
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other current liabilities
|
|
$
|
20,602
|
|
$
|
20,746
|
|
Restructuring liabilities, current portion
|
|
|
2,342
|
|
|
5,725
|
|
5.45% Convertible Notes, current portion
|
|
|
5,006
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
27,950
|
|
|
26,471
|
|
|
|
|
|
|
|
|
|
Restructuring liabilities
|
|
|
11,251
|
|
|
19,664
|
|
5.45% Convertible Notes
|
|
|
5,007
|
|
|
10,013
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
44,208
|
|
|
56,148
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
24,885
|
|
|
22,279
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
69,093
|
|
$
|
78,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSWITCH CORPORATION Supplemental Reconciliation of
GAAP Results to Non-GAAP (Unaudited) (In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2009
|
|
|
June 30, 2009
|
|
|
September 30, 2008
|
|
|
September 30, 2009
|
|
|
September 30, 2008
|
|
GAAP gross profit
|
|
$
|
8,131
|
|
$
|
8,552
|
|
$
|
5,981
|
|
$
|
24,993
|
|
$
|
15,908
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Write-Up Acquired
|
|
|
0
|
|
|
42
|
|
|
-
|
|
|
269
|
|
|
-
|
|
Stock-based compensation
|
|
|
8
|
|
|
11
|
|
|
13
|
|
|
32
|
|
|
47
|
|
Non-GAAP gross profit
|
|
$
|
8,139
|
|
$
|
8,605
|
|
$
|
5,994
|
|
$
|
25,294
|
|
$
|
15,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross margin
|
|
|
53.6%
|
|
|
58.8%
|
|
|
57.0%
|
|
|
56.9%
|
|
|
59.1%
|
|
Inventory Write-Up Acquired
|
|
|
0.0%
|
|
|
0.3%
|
|
|
0.0%
|
|
|
0.6%
|
|
|
0.0%
|
|
Stock-based compensation
|
|
|
0.1%
|
|
|
0.1%
|
|
|
0.1%
|
|
|
0.1%
|
|
|
0.2%
|
|
Non-GAAP gross margin
|
|
|
53.6%
|
|
|
59.2%
|
|
|
57.1%
|
|
|
57.5%
|
|
|
59.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP research and development expenses
|
|
$
|
4,349
|
|
$
|
4,292
|
|
$
|
5,557
|
|
$
|
14,284
|
|
$
|
16,935
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
114
|
|
|
113
|
|
|
17
|
|
|
346
|
|
|
53
|
|
Stock-based compensation
|
|
|
154
|
|
|
190
|
|
|
181
|
|
|
519
|
|
|
620
|
|
Non-GAAP research and development expenses
|
|
$
|
4,081
|
|
$
|
3,989
|
|
$
|
5,359
|
|
$
|
13,419
|
|
$
|
16,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP selling, general, and administrative expenses
|
|
$
|
4,297
|
|
$
|
4,608
|
|
$
|
3,210
|
|
$
|
13,888
|
|
$
|
10,312
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
283
|
|
|
340
|
|
|
88
|
|
|
873
|
|
|
264
|
|
Stock-based compensation
|
|
|
120
|
|
|
122
|
|
|
103
|
|
|
355
|
|
|
357
|
|
Non-GAAP selling, general, and administrative expenses
|
|
$
|
3,894
|
|
$
|
4,146
|
|
$
|
3,019
|
|
$
|
12,660
|
|
$
|
9,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses
|
|
$
|
8,765
|
|
$
|
8,865
|
|
$
|
8,720
|
|
$
|
22,099
|
|
$
|
27,272
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
397
|
|
|
453
|
|
|
105
|
|
|
1,219
|
|
|
317
|
|
Stock-based compensation
|
|
|
274
|
|
|
312
|
|
|
284
|
|
|
874
|
|
|
977
|
|
Reversal of accrued royalties
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Restructuring charges
|
|
|
119
|
|
|
(35)
|
|
|
(47)
|
|
|
(6,073)
|
|
|
25
|
|
Non-GAAP operating expenses
|
|
$
|
7,975
|
|
$
|
8,135
|
|
$
|
8,378
|
|
$
|
26,079
|
|
$
|
25,953
|
|
Non-GAAP operating income (loss)
|
|
$
|
164
|
|
$
|
470
|
|
$
|
(2,384)
|
|
$
|
(785)
|
|
$
|
(9,998)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
(1,497)
|
|
$
|
(1,320)
|
|
$
|
(2,956)
|
|
$
|
1,199
|
|
$
|
(12,770)
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchase accounting intangibles
|
|
|
397
|
|
|
453
|
|
|
105
|
|
|
1,219
|
|
|
317
|
|
Stock-based compensation
|
|
|
282
|
|
|
323
|
|
|
297
|
|
|
906
|
|
|
1,024
|
|
Inventory Write-Up Acquired
|
|
|
-
|
|
|
42
|
|
|
-
|
|
|
269
|
|
|
-
|
|
Restructuring charges
|
|
|
119
|
|
|
(35)
|
|
|
(47)
|
|
|
(6,073)
|
|
|
25
|
|
Non-GAAP net income (loss)
|
|
$
|
(699)
|
|
$
|
(537)
|
|
$
|
(2,601)
|
|
$
|
(2,480)
|
|
$
|
(11,404)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic and diluted net income (loss) per share
|
|
$
|
(0.01)
|
|
$
|
(0.01)
|
|
$
|
(0.02)
|
|
$
|
0.01
|
|
$
|
(0.10)
|
|
Amortization of purchase accounting intangibles
|
|
|
0.01
|
|
|
0.01
|
|
|
-
|
|
|
0.01
|
|
|
-
|
|
Stock-based compensation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
0.01
|
|
Restructuring charges
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(0.04)
|
|
|
-
|
|
Non-GAAP net income (loss)
|
|
$
|
(0.00)
|
|
$
|
(0.00)
|
|
$
|
(0.02)
|
|
$
|
(0.02)
|
|
$
|
(0.09)
|