TriCo Bancshares (NASDAQ:TCBK) (the "Company"), parent company of Tri
Counties Bank (the "Bank”), today announced quarterly earnings of
$1,320,000 for the quarter ended June 30, 2010. This represents a
decrease of $1,192,000 (48%) when compared with earnings of $2,512,000
for the quarter ended June 30, 2009. Diluted earnings per share for the
quarter ended June 30, 2010 decreased 50% to $0.08 compared to $0.16 for
the quarter ended June 30, 2009. Diluted earnings per share for the six
months ended June 30, 2010 and 2009 were $0.18 and $0.34, respectively,
on earnings of $2,878,000 and $5,394,000, respectively.
Total assets of the Company increased $136,804,000 (6.6%) to
$2,224,645,000 at June 30, 2010 from $2,087,841,000 at June 30, 2009.
Total loans of the Company decreased $47,142,000 (3.0%) to
$1,505,093,000 at June 30, 2010 from $1,552,235,000 at June 30, 2009.
Total deposits of the Company increased $152,564,000 (8.8%) to
$1,889,949,000 at June 30, 2010 from $1,737,385,000 at June 30, 2009.
Included in the Company’s results for the three and six month periods
ended June 30, 2010 is the acquisition by Tri Counties Bank of the
banking operations of Granite Community Bank ("Granite”), Granite Bay,
California from the FDIC under a whole bank purchase and assumption
agreement with loss sharing on May 28, 2010. With this acquisition, Tri
Counties Bank added one traditional bank branch in each of Granite Bay,
Roseville and Auburn, California. This acquisition is consistent with
the Company’s community banking expansion strategy and provides further
opportunity to fill in the Company’s market presence in the greater
Sacramento, California market. Additional information regarding the
Granite acquisition is presented near the end of this announcement.
The following is a summary of the components of fully taxable equivalent
("FTE”) net income for the periods indicated (dollars in thousands):
|
|
|
Three months ended
|
|
|
|
June 30,
|
|
|
|
|
2010
|
|
|
|
2009
|
|
|
Net Interest Income (FTE)
|
|
$
|
22,245
|
|
|
$
|
23,288
|
|
|
Provision for loan losses
|
|
|
(10,000
|
)
|
|
|
(7,850
|
)
|
|
Noninterest income
|
|
|
8,104
|
|
|
|
7,996
|
|
|
Noninterest expense
|
|
|
(18,408
|
)
|
|
|
(19,344
|
)
|
|
Provision for income taxes (FTE)
|
|
|
(621
|
)
|
|
|
(1,578
|
)
|
|
Net income
|
|
$
|
1,320
|
|
|
$
|
2,512
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2010, net income was $1,320,000, or
$0.08 per diluted share, as compared to net income of $2,512,000, or
$0.16 per diluted share for the three months ended June 30, 2009. The
decrease in net income for the three months ended June 30, 2010 compared
to the same period of the prior year was the result of decreased net
interest income, and increased provision for loan losses that were
partially offset by increased noninterest income and decreased
noninterest expense. Noninterest income for the three month period ended
June 30, 2010 includes a bargain purchase gain on acquisition of
$232,000 relating to the acquisition of Granite. The Bank assumed
certain assets and liabilities of Granite on May 28, 2010, and the
results of the acquired operations are included in the Company’s
financial results starting on May 28, 2010.
Net interest income (FTE) for the three months ended June 30, 2010 was
$22,245,000, a decrease of $1,043,000 or 4.5% compared to the same
period in 2009. The results for the three month period ended June 30,
2010 as compared to the same period in 2009 are attributable to a change
in the mix of interest-earning assets, with average loan balances
decreasing and other categories of lower yielding assets increasing. Net
interest margin (net interest income as a percentage of average
interest-earning assets) on a fully tax-equivalent basis was 4.41% for
the three months ended June 30, 2010, a decrease of 41 basis points as
compared to the same period in 2009. The decrease in net interest margin
for the three months ended June 30, 2010 as compared to same period in
2009 was mainly due to a lower average yield earned on loans and a
change in the mix of interest-earning assets away from loans and towards
lower yielding interest-earning cash at the Federal Reserve Bank
combined with continued deposit growth despite extremely low rates being
offered by the Company for those deposits. The Company is attempting to
balance new customer acquisition and deposit growth with the
opportunities it has, in the current economic environment, to invest or
loan that deposit growth without undue risk and in a profitable manner.
The following table details the components of the net interest income
and net interest margin on a fully tax-equivalent (FTE) basis for the
quarters ended June 30, 2010 and 2009:
|
|
|
Quarter ended June 30, 2010
|
|
|
|
Quarter ended June 30, 2009
|
|
(Dollars in thousands)
|
|
Average Balance
|
|
Income
|
|
Yield/ Rate
|
|
|
|
Average Balance
|
|
Income
|
|
Yield/ Rate
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
1,463,475
|
|
$
|
22,701
|
|
|
6.20
|
%
|
|
|
|
$
|
1,555,778
|
|
$
|
25,218
|
|
|
6.48
|
%
|
|
Securities
|
|
|
294,301
|
|
|
3,032
|
|
|
4.12
|
%
|
|
|
|
|
267,896
|
|
|
3,301
|
|
|
4.93
|
%
|
|
Cash at Fed and other banks
|
|
|
261,910
|
|
|
154
|
|
|
0.24
|
%
|
|
|
|
|
109,959
|
|
|
55
|
|
|
0.20
|
%
|
|
Total earning assets
|
|
|
2,019,686
|
|
|
25,887
|
|
|
5.13
|
%
|
|
|
|
|
1,933,633
|
|
|
28,574
|
|
|
5.91
|
%
|
|
Other assets
|
|
|
171,974
|
|
|
|
|
|
|
|
|
155,242
|
|
|
|
|
|
Total assets
|
|
|
2,191,660
|
|
|
|
|
|
|
|
|
2,088,875
|
|
|
|
|
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
|
$
|
386,788
|
|
$
|
586
|
|
|
0.61
|
%
|
|
|
|
$
|
283,777
|
|
$
|
444
|
|
|
0.63
|
%
|
|
Savings deposits
|
|
|
541,710
|
|
|
613
|
|
|
0.45
|
%
|
|
|
|
|
425,759
|
|
|
759
|
|
|
0.71
|
%
|
|
Time deposits
|
|
|
544,320
|
|
|
1,528
|
|
|
1.12
|
%
|
|
|
|
|
664,863
|
|
|
3,575
|
|
|
2.15
|
%
|
|
Junior sub debt
|
|
|
41,238
|
|
|
313
|
|
|
3.04
|
%
|
|
|
|
|
41,238
|
|
|
396
|
|
|
3.84
|
%
|
|
Other borrowings
|
|
|
61,629
|
|
|
602
|
|
|
3.91
|
%
|
|
|
|
|
73,565
|
|
|
112
|
|
|
0.61
|
%
|
|
Total interest-bearing liabilities
|
|
$
|
1,575,685
|
|
|
3,642
|
|
|
0.92
|
%
|
|
|
|
$
|
1,489,202
|
|
|
5,286
|
|
|
1.42
|
%
|
|
Noninterest-bearing deposits
|
|
|
376,300
|
|
|
|
|
|
|
|
|
361,035
|
|
|
|
|
|
Other liabilities
|
|
|
36,147
|
|
|
|
|
|
|
|
|
35,042
|
|
|
|
|
|
Shareholders' equity
|
|
|
203,528
|
|
|
|
|
|
|
|
|
203,596
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,191,660
|
|
|
|
|
|
|
|
$
|
2,088,875
|
|
|
|
|
|
Net interest rate spread
|
|
|
|
|
|
4.21
|
%
|
|
|
|
|
|
|
|
4.49
|
%
|
|
Net interest income/net interest margin FTE
|
|
|
|
|
22,245
|
|
|
4.41
|
%
|
|
|
|
|
|
|
23,288
|
|
|
4.82
|
%
|
|
FTE adjustment
|
|
|
|
|
(111
|
)
|
|
|
|
|
|
|
|
|
(142
|
)
|
|
|
|
Net interest income before FTE adjustment
|
|
|
|
|
22,134
|
|
|
|
|
|
|
|
|
$
|
23,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for loan losses was $10,000,000 for the three months ended
June 30, 2010, compared to $7,850,000 for the same period in 2009. The
increases in the provision for loan losses for the three month period
ended June 30, 2010 as compared to the same period in 2009 were
primarily the result of changes in the make-up of the loan portfolio and
the Bank’s loss factors in reaction to increased losses in the
construction, commercial real estate, commercial & industrial (C&I),
home equity and auto indirect loan portfolios. Management re-evaluates
its loss ratios and assumptions quarterly and makes changes as
appropriate based upon, among other things, changes in loss rates
experienced, collateral support for underlying loans, changes and trends
in the economy, and changes in the loan mix.
Noninterest income for the three months ended June 30, 2010 was
$8,104,000, an increase of $108,000, or 1%, as compared to the same
period in 2009. The following table presents the key components of
noninterest income for the three months ended June 30, 2010 and 2009:
|
|
|
|
Three months ended June 30,
|
|
(dollars in thousands)
|
|
|
2010
|
|
|
2009
|
|
|
Change Amount
|
|
Change Percent
|
|
Service charges on deposit accounts
|
|
|
$
|
4,443
|
|
|
$
|
4,136
|
|
|
$
|
307
|
|
|
7
|
%
|
|
ATM fees and interchange revenue
|
|
|
|
1,531
|
|
|
|
1,222
|
|
|
|
309
|
|
|
25
|
%
|
|
Other service fees
|
|
|
|
678
|
|
|
|
553
|
|
|
|
125
|
|
|
23
|
%
|
|
Change in value of mortgage servicing rights
|
|
|
|
(569
|
)
|
|
|
271
|
|
|
|
(840
|
)
|
|
(310
|
%)
|
|
Gain on sale of loans
|
|
|
|
577
|
|
|
|
948
|
|
|
|
(371
|
)
|
|
(39
|
%)
|
|
Commissions on sale of nondeposit investment products
|
|
|
|
362
|
|
|
|
492
|
|
|
|
(130
|
)
|
|
(26
|
%)
|
|
Increase in cash value of life insurance
|
|
|
|
426
|
|
|
|
270
|
|
|
|
156
|
|
|
58
|
%
|
|
Gain (loss) on disposition of foreclosed assets
|
|
|
|
310
|
|
|
|
(4
|
)
|
|
|
314
|
|
|
|
|
Bargain purchase gain on acquisition
|
|
|
|
232
|
|
|
-
|
|
|
|
232
|
|
|
|
|
Other noninterest income
|
|
|
|
114
|
|
|
|
108
|
|
|
6
|
|
|
6
|
%
|
|
Total noninterest income
|
|
|
$
|
8,104
|
|
|
$
|
7,996
|
|
|
$
|
108
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in service charges in the three months ended June 30, 2010
over the same period in 2009 is mainly due to an increase in
nonsufficient funds per item fees that took effect in April 2009. ATM
fees and interchange revenue increased due to increased customer
point-of-sale transactions that are the result of incentives for such
usage. Other service fees increase mainly due to increased loan
servicing fees from higher balances of loans being serviced. Change in
value of mortgage servicing rights decreased primarily due to decreased
residential mortgage rates that are expected to increase the pace of
future mortgage refinancing that in turn adversely effect the value of
mortgage servicing rights. Gain on sale of loans decreased due to
decreased mortgage refinancing when compared to prior year similar
periods. The improvement in increase in cash value of life insurance is
due to increased earnings rates from such insurance policies.
Noninterest expense for the three months ended June 30, 2010 was
$18,408,000, a decrease of $936,000, or 5%, as compared to the same
period in 2009. The following table presents the key components of
noninterest expense for the three months ended June 30, 2010 and 2009:
|
|
|
|
Three months ended June 30,
|
|
(dollars in thousands)
|
|
|
|
2010
|
|
|
|
2009
|
|
Change Amount
|
|
Change Percent
|
|
Base salaries, net of deferred loan origination costs
|
|
|
$
|
6,990
|
|
|
$
|
6,676
|
|
$
|
314
|
|
|
5
|
%
|
|
Incentive compensation
|
|
|
|
526
|
|
|
|
916
|
|
|
(390
|
)
|
|
(43
|
%)
|
|
Benefits and other compensation costs
|
|
|
|
2,469
|
|
|
|
2,477
|
|
|
(8
|
)
|
|
(1
|
%)
|
|
Total salaries and related benefits
|
|
|
|
9,985
|
|
|
|
10,069
|
|
|
(84
|
)
|
|
(1
|
%)
|
|
Occupancy
|
|
|
|
1,407
|
|
|
|
1,269
|
|
|
138
|
|
|
11
|
%
|
|
Equipment
|
|
|
|
1,060
|
|
|
|
905
|
|
|
155
|
|
|
17
|
%
|
|
Telecommunications
|
|
|
|
461
|
|
|
|
433
|
|
|
28
|
|
|
7
|
%
|
|
Data processing and software
|
|
|
|
661
|
|
|
|
664
|
|
|
(3
|
)
|
|
(1
|
%)
|
|
Provisions for losses – unfunded commitments
|
|
|
|
(800
|
)
|
|
|
400
|
|
|
(1,200
|
)
|
|
(300
|
%)
|
|
ATM network charges
|
|
|
|
446
|
|
|
|
589
|
|
|
(143
|
)
|
|
(24
|
%)
|
|
Professional fees
|
|
|
|
704
|
|
|
|
423
|
|
|
281
|
|
|
66
|
%
|
|
Advertising and marketing
|
|
|
|
627
|
|
|
|
514
|
|
|
113
|
|
|
22
|
%
|
|
Courier service
|
|
|
|
201
|
|
|
|
212
|
|
|
(11
|
)
|
|
(5
|
%)
|
|
Postage
|
|
|
|
311
|
|
|
|
228
|
|
|
83
|
|
|
36
|
%
|
|
Intangible amortization
|
|
|
|
72
|
|
|
|
64
|
|
8
|
|
|
13
|
%
|
|
Operational losses
|
|
|
|
120
|
|
|
|
90
|
|
|
30
|
|
|
33
|
%
|
|
Provision for foreclosed asset losses
|
|
|
|
55
|
|
|
-
|
|
|
55
|
|
|
|
|
Foreclosed asset expense
|
|
|
|
66
|
|
|
|
33
|
|
|
33
|
|
|
100
|
%
|
|
Assessments
|
|
|
|
812
|
|
|
|
1,288
|
|
|
(476
|
)
|
|
(37
|
%)
|
|
Other
|
|
|
|
2,220
|
|
|
|
2,163
|
|
|
57
|
|
|
3
|
%
|
|
Total other noninterest expense
|
|
|
|
8,423
|
|
|
|
9,275
|
|
|
(852
|
)
|
|
(9
|
%)
|
|
Total noninterest expense
|
|
|
$
|
18,408
|
|
|
$
|
19,344
|
|
|
($936
|
)
|
|
(5
|
%)
|
|
Average full time equivalent staff
|
|
|
|
655
|
|
|
|
639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related benefits decreased $84,000, or 1% in the three
months ending June 30, 2010, as compared to the same period in the prior
year. The increase was due to a two percent increase in average full
time equivalent staff, primarily in new branches and loan collection
functions, and annual salary merit increases that were substantially
offset by reduced incentive compensation in all product lines. The May
28, 2010 acquisition of Granite added $80,000 to salaries and benefits
expense through June 30, 2010.
Occupancy and equipment expenses increased for the three months ended
June 30, 2010, as compared to the same period in the prior year,
primarily due to four new branch openings, one each in the third and
fourth quarters of 2009 and one each in the first and second quarters of
2010, and three branches and one admin facility acquired in the Granite
acquisition on May 28, 2010. The decrease in provision for losses –
unfunded commitments was due to reduced estimates of future uses of such
commitments and reduced estimates of loss rates on such future
commitments. The increase in professional fees is mainly due to legal
fees related to loan collection efforts. The May 28, 2010 acquisition of
Granite added expenses totaling $77,000 in various categories other
noninterest expense through June 30, 2010.
The effective tax rate for the three months ended June 30, 2010 was
27.9% and reflects a decrease from 36.4% for the three months ended June
30, 2009. The provision for income taxes for all periods presented is
primarily attributable to the respective level of earnings and the
incidence of allowable deductions, particularly from increase in cash
value of life insurance, tax-exempt loans and state and municipal
securities.
The assets acquired and liabilities assumed in the Granite acquisition
have been accounted for under the acquisition method of accounting
(formerly the purchase method). The acquired loan portfolio and
foreclosed assets are referred to as "covered loans” and "covered
foreclosed assets”, respectively, and are presented as separate line
items in the Company’s consolidated balance sheet. Collectively these
balances are referred to as "covered assets”.
The Company did not immediately acquire all the real estate, banking
facilities, furniture or equipment of Granite as part of the purchase
and assumption agreement. However, the Bank has the option to purchase
or lease the real estate and furniture and equipment from the FDIC. The
term of this option expires 90 days from the acquisition dates, unless
extended by the FDIC. Acquisition costs of the real estate and furniture
and equipment that the Bank may purchase from the FDIC will be based on
current appraisals and determined at a later date.
The operations of Granite are included in the Company’s operating
results from May 28, 2010, and added revenue of $595,000, including a
bargain purchase gain of $232,000, and noninterest expense of $157,000,
that resulted in a contribution to net income after-tax of $254,000 for
the second quarter of 2010. Such operating results are not necessarily
indicative of future operating results. Granite’s results of operations
prior to the acquisition are not included in the Company’s operating
results. The assets acquired and liabilities assumed in the Granite
acquisition, both tangible and intangible, were recorded on the
Company’s balance sheet at their estimated fair values on the
acquisition date as follows (in thousands):
|
Asset acquired:
|
|
May 28, 2010
|
|
Cash and cash equivalents
|
|
$
|
18,764
|
|
Investment securities
|
|
|
3,650
|
|
Covered loans
|
|
|
64,802
|
|
Premises and equipment
|
|
|
17
|
|
Core deposit intangible
|
|
|
562
|
|
Covered foreclosed assets
|
|
|
4,629
|
|
FDIC indemnification asset
|
|
|
7,466
|
|
Other assets
|
|
|
392
|
|
Total assets acquired
|
|
$
|
100,282
|
|
Liabilities assumed:
|
|
|
|
Deposits
|
|
$
|
95,001
|
|
Other borrowings
|
|
|
5,000
|
|
Other liabilities
|
|
|
49
|
|
Total liabilities assumed
|
|
|
100,050
|
|
Net assets acquired/bargain purchase gain
|
|
$
|
232
|
|
|
|
|
|
The fair value amounts for assets acquired and liabilities assumed in
the Granite acquisition are subject to change for up to one year after
the closing date of the acquisition as additional information relating
to closing date fair values becomes available. The amounts are also
subject to adjustments based upon final settlement with the FDIC. In
addition, the tax treatment of FDIC assisted acquisitions is complex and
subject to interpretations that may result in future adjustments of
deferred taxes as of the acquisition date.
In addition to the historical information contained herein, this press
release may contain certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. The
reader of this press release should understand that all such
forward-looking statements are subject to various uncertainties and
risks that could affect their outcome. The Company’s actual results
could differ materially from those suggested by such forward-looking
statements. Factors that could cause or contribute to such differences
include, but are not limited to, variances in the actual versus
projected growth in assets, return on assets, interest rate
fluctuations, economic conditions in the Company's primary market area,
demand for loans, regulatory and accounting changes, loan losses,
expenses, rates charged on loans and earned on securities investments,
rates paid on deposits, competition effects, fee and other noninterest
income earned as well as other factors detailed in the Company's reports
filed with the Securities and Exchange Commission which are incorporated
herein by reference, including the Form 10-K for the year ended December
31, 2009. These reports and this entire press release should be read to
put such forward-looking statements in context and to gain a more
complete understanding of the uncertainties and risks involved in the
Company's business. Any forward-looking statement may turn out to be
wrong and cannot be guaranteed. The Company does not intend to update
any of the forward-looking statements after the date of this release.
TriCo Bancshares and Tri Counties Bank are headquartered in Chico,
California. Tri Counties Bank has a 35-year history in the banking
industry. It operates 35 traditional branch locations and 27 in-store
branch locations in 23 California counties. Tri Counties Bank offers
financial services and provides a diversified line of products and
services to consumers and businesses, which include demand, savings and
time deposits, consumer finance, online banking, mortgage lending, and
commercial banking throughout its market area. It operates a network of
70 ATMs and a 24-hour, seven days-a-week telephone customer service
center. Brokerage services are provided by the Bank’s investment
services affiliate, Raymond James Financial Services, Inc. For further
information please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.
|
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
|
|
(Unaudited. Dollars in thousands, except share data)
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
|
|
|
|
2010
|
|
2010
|
|
2009
|
|
2009
|
|
2009
|
|
Statement of Income Data
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
25,776
|
|
|
$
|
25,936
|
|
|
$
|
27,130
|
|
|
$
|
27,889
|
|
|
$
|
28,432
|
|
|
Interest expense
|
|
|
3,642
|
|
|
|
3,958
|
|
|
|
4,661
|
|
|
|
4,784
|
|
|
|
5,286
|
|
|
Net interest income
|
|
|
22,134
|
|
|
|
21,978
|
|
|
|
22,469
|
|
|
|
23,105
|
|
|
|
23,146
|
|
|
Provision for loan losses
|
|
|
10,000
|
|
|
|
8,500
|
|
|
|
7,800
|
|
|
|
8,000
|
|
|
|
7,850
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees
|
|
|
6,082
|
|
|
|
5,735
|
|
|
|
5,943
|
|
|
|
5,645
|
|
|
|
6,182
|
|
|
|
Other income
|
|
|
2,022
|
|
|
|
1,812
|
|
|
|
1,982
|
|
|
|
2,148
|
|
|
|
1,814
|
|
|
Total noninterest income
|
|
|
8,104
|
|
|
|
7,547
|
|
|
|
7,925
|
|
|
|
7,793
|
|
|
|
7,996
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Base salaries net of deferred loan origination costs
|
|
|
6,990
|
|
|
|
6,974
|
|
|
|
7,031
|
|
|
|
6,827
|
|
|
|
6,676
|
|
|
|
Incentive compensation expense
|
|
|
526
|
|
|
|
546
|
|
|
|
308
|
|
|
|
980
|
|
|
|
916
|
|
|
|
Employee benefits and other compensation expense
|
|
|
2,469
|
|
|
|
2,630
|
|
|
|
2,350
|
|
|
|
2,456
|
|
|
|
2,477
|
|
|
|
|
Total salaries and benefits expense
|
|
|
9,985
|
|
|
|
10,150
|
|
|
|
9,689
|
|
|
|
10,263
|
|
|
|
10,069
|
|
|
|
Intangible amortization
|
|
|
72
|
|
|
|
65
|
|
|
|
65
|
|
|
|
65
|
|
|
|
64
|
|
|
|
Provision for losses - unfunded commitments
|
|
|
(800
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
500
|
|
|
|
400
|
|
|
|
Other expense
|
|
|
9,151
|
|
|
|
8,588
|
|
|
|
9,774
|
|
|
|
8,549
|
|
|
|
8,811
|
|
|
Total noninterest expense
|
|
|
18,408
|
|
|
|
18,803
|
|
|
|
19,528
|
|
|
|
19,377
|
|
|
|
19,344
|
|
|
Income before taxes
|
|
|
1,830
|
|
|
|
2,222
|
|
|
|
3,066
|
|
|
|
3,521
|
|
|
|
3,948
|
|
|
Net income
|
|
$
|
1,320
|
|
|
$
|
1,558
|
|
|
$
|
2,313
|
|
|
$
|
2,255
|
|
|
$
|
2,512
|
|
|
Share Data
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
Diluted earnings per share
|
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
Book value per common share
|
|
$
|
12.76
|
|
|
$
|
12.63
|
|
|
$
|
12.71
|
|
|
$
|
12.79
|
|
|
$
|
12.67
|
|
|
Tangible book value per common share
|
|
$
|
11.74
|
|
|
$
|
11.63
|
|
|
$
|
11.71
|
|
|
$
|
11.78
|
|
|
$
|
11.66
|
|
|
Shares outstanding
|
|
|
15,860,138
|
|
|
|
15,860,138
|
|
|
|
15,787,753
|
|
|
|
15,787,753
|
|
|
|
15,782,753
|
|
|
Weighted average shares
|
|
|
15,860,138
|
|
|
|
15,822,789
|
|
|
|
15,787,753
|
|
|
|
15,787,264
|
|
|
|
15,782,753
|
|
|
Weighted average diluted shares
|
|
|
16,107,909
|
|
|
|
16,073,875
|
|
|
|
16,012,078
|
|
|
|
16,015,952
|
|
|
|
15,997,437
|
|
|
Credit Quality
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing non-covered loans, net of government agency
guarantees
|
|
$
|
68,034
|
|
|
$
|
65,431
|
|
|
$
|
44,896
|
|
|
$
|
46,607
|
|
|
$
|
43,373
|
|
|
Non-covered foreclosed assets, net of allowance
|
|
|
5,621
|
|
|
|
5,579
|
|
|
|
3,726
|
|
|
|
2,372
|
|
|
|
2,622
|
|
|
Loans charged-off
|
|
|
8,424
|
|
|
|
8,101
|
|
|
|
7,258
|
|
|
|
7,471
|
|
|
|
7,308
|
|
|
Loans recovered
|
|
$
|
513
|
|
|
$
|
468
|
|
|
$
|
380
|
|
|
$
|
398
|
|
|
$
|
308
|
|
|
Allowance for losses to total non-covered loans(1)
|
|
|
2.87
|
%
|
|
|
2.75
|
%
|
|
|
2.61
|
%
|
|
|
2.49
|
%
|
|
|
2.37
|
%
|
|
Allowance for losses to non-covered NPLs(1)
|
|
|
61
|
%
|
|
|
61
|
%
|
|
|
87
|
%
|
|
|
82
|
%
|
|
|
85
|
%
|
|
Allowance for losses to non-covered NPAs(1)
|
|
|
56
|
%
|
|
|
56
|
%
|
|
|
80
|
%
|
|
|
78
|
%
|
|
|
80
|
%
|
|
Selected Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets
|
|
|
0.24
|
%
|
|
|
0.29
|
%
|
|
|
0.43
|
%
|
|
|
0.43
|
%
|
|
|
0.48
|
%
|
|
Return on average equity
|
|
|
2.61
|
%
|
|
|
3.05
|
%
|
|
|
4.51
|
%
|
|
|
4.43
|
%
|
|
|
4.94
|
%
|
|
Average yield on loans
|
|
|
6.20
|
%
|
|
|
6.21
|
%
|
|
|
6.46
|
%
|
|
|
6.48
|
%
|
|
|
6.48
|
%
|
|
Average yield on interest-earning assets
|
|
|
5.13
|
%
|
|
|
5.19
|
%
|
|
|
5.48
|
%
|
|
|
5.70
|
%
|
|
|
5.91
|
%
|
|
Average rate on interest-bearing liabilities
|
|
|
0.92
|
%
|
|
|
1.02
|
%
|
|
|
1.22
|
%
|
|
|
1.27
|
%
|
|
|
1.42
|
%
|
|
Net interest margin (fully tax-equivalent)
|
|
|
4.41
|
%
|
|
|
4.40
|
%
|
|
|
4.55
|
%
|
|
|
4.72
|
%
|
|
|
4.82
|
%
|
|
(1) Allowance for losses includes allowance for loan losses and
reserve for unfunded commitments.
|
|
|
|
TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA
|
|
(Unaudited. Dollars in thousands)
|
|
|
|
|
|
Three months ended
|
|
Balance Sheet Data
|
|
June 30, 2010
|
|
March 31, 2010
|
|
December 31, 2009
|
|
September 30, 2009
|
|
June 30, 2009
|
|
Cash and due from banks
|
|
$
|
322,644
|
|
|
$
|
308,664
|
|
|
$
|
346,589
|
|
|
$
|
234,570
|
|
|
$
|
182,923
|
|
|
Securities, available-for-sale
|
|
|
275,783
|
|
|
|
292,065
|
|
|
|
211,622
|
|
|
|
230,962
|
|
|
|
252,104
|
|
|
Federal Home Loan Bank Stock
|
|
|
9,523
|
|
|
|
9,274
|
|
|
|
9,274
|
|
|
|
9,274
|
|
|
|
9,274
|
|
|
Loans held for sale
|
|
|
4,153
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
151,349
|
|
|
|
147,988
|
|
|
|
163,181
|
|
|
|
171,583
|
|
|
|
172,732
|
|
|
|
Consumer loans
|
|
|
436,598
|
|
|
|
444,831
|
|
|
|
458,083
|
|
|
|
473,411
|
|
|
|
486,548
|
|
|
|
Real estate mortgage loans
|
|
|
810,469
|
|
|
|
813,770
|
|
|
|
820,016
|
|
|
|
814,132
|
|
|
|
813,898
|
|
|
|
Real estate construction loans
|
|
|
40,116
|
|
|
|
48,600
|
|
|
|
58,931
|
|
|
|
72,086
|
|
|
|
79,057
|
|
|
Total non-covered loans, gross
|
|
|
1,438,532
|
|
|
|
1,455,189
|
|
|
|
1,500,211
|
|
|
|
1,531,212
|
|
|
|
1,552,235
|
|
|
Allowance for loan losses
|
|
|
(38,430
|
)
|
|
|
(36,340
|
)
|
|
|
(35,473
|
)
|
|
|
(34,551
|
)
|
|
|
(33,624
|
)
|
|
Covered loans
|
|
|
62,408
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Non-covered foreclosed assets
|
|
|
5,621
|
|
|
|
5,579
|
|
|
|
3,726
|
|
|
|
2,372
|
|
|
|
2,622
|
|
|
Covered foreclosed assets
|
|
|
4,324
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Premises and equipment
|
|
|
19,001
|
|
|
|
19,178
|
|
|
|
18,742
|
|
|
|
18,102
|
|
|
|
18,208
|
|
|
Cash value of life insurance
|
|
|
49,546
|
|
|
|
49,120
|
|
|
|
48,694
|
|
|
|
47,635
|
|
|
|
47,365
|
|
|
Goodwill
|
|
|
15,519
|
|
|
|
15,519
|
|
|
|
15,519
|
|
|
|
15,519
|
|
|
|
15,519
|
|
|
Intangible assets
|
|
|
750
|
|
|
|
260
|
|
|
|
325
|
|
|
|
389
|
|
|
|
454
|
|
|
Mortgage servicing rights
|
|
|
4,033
|
|
|
|
4,310
|
|
|
|
4,089
|
|
|
|
4,033
|
|
|
|
3,895
|
|
|
FDIC indemnification asset
|
|
|
7,515
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Accrued interest receivable
|
|
|
7,472
|
|
|
|
7,715
|
|
|
|
7,763
|
|
|
|
7,666
|
|
|
|
7,575
|
|
|
Other assets
|
|
|
36,251
|
|
|
|
39,054
|
|
|
|
39,439
|
|
|
|
28,483
|
|
|
|
29,291
|
|
|
Total assets
|
|
|
2,224,645
|
|
|
|
2,169,587
|
|
|
|
2,170,520
|
|
|
|
2,095,666
|
|
|
|
2,087,841
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
|
386,617
|
|
|
|
378,695
|
|
|
|
377,334
|
|
|
|
349,949
|
|
|
|
358,618
|
|
|
|
Interest-bearing demand deposits
|
|
|
383,578
|
|
|
|
375,313
|
|
|
|
359,179
|
|
|
|
314,160
|
|
|
|
291,641
|
|
|
|
Savings deposits
|
|
|
552,616
|
|
|
|
533,115
|
|
|
|
511,671
|
|
|
|
473,915
|
|
|
|
431,424
|
|
|
|
Time certificates
|
|
|
567,138
|
|
|
|
546,174
|
|
|
|
580,328
|
|
|
|
613,871
|
|
|
|
655,702
|
|
|
Total deposits
|
|
|
1,889,949
|
|
|
|
1,833,297
|
|
|
|
1,828,512
|
|
|
|
1,751,895
|
|
|
|
1,737,385
|
|
|
Accrued interest payable
|
|
|
2,487
|
|
|
|
3,064
|
|
|
|
3,614
|
|
|
|
4,136
|
|
|
|
5,094
|
|
|
Reserve for unfunded commitments
|
|
|
2,840
|
|
|
|
3,640
|
|
|
|
3,640
|
|
|
|
3,640
|
|
|
|
3,140
|
|
|
Other liabilities
|
|
|
25,257
|
|
|
|
27,112
|
|
|
|
26,114
|
|
|
|
26,623
|
|
|
|
27,107
|
|
|
Other borrowings
|
|
|
60,452
|
|
|
|
60,952
|
|
|
|
66,753
|
|
|
|
66,197
|
|
|
|
73,898
|
|
|
Junior subordinated debt
|
|
|
41,238
|
|
|
|
41,238
|
|
|
|
41,238
|
|
|
|
41,238
|
|
|
|
41,238
|
|
|
Total liabilities
|
|
|
2,022,223
|
|
|
|
1,969,303
|
|
|
|
1,969,871
|
|
|
|
1,893,729
|
|
|
|
1,887,862
|
|
|
Total shareholders' equity
|
|
|
202,422
|
|
|
|
200,284
|
|
|
|
200,649
|
|
|
|
201,937
|
|
|
|
199,979
|
|
|
Accumulated other comprehensive gain (loss)
|
|
|
4,132
|
|
|
|
2,053
|
|
|
|
2,278
|
|
|
|
3,934
|
|
|
|
2,322
|
|
|
Average loans
|
|
|
1,463,473
|
|
|
|
1,469,685
|
|
|
|
1,508,472
|
|
|
|
1,538,239
|
|
|
|
1,555,778
|
|
|
Average interest-earning assets
|
|
|
2,019,684
|
|
|
|
2,008,896
|
|
|
|
1,988,011
|
|
|
|
1,969,043
|
|
|
|
1,933,633
|
|
|
Average total assets
|
|
|
2,191,660
|
|
|
|
2,169,138
|
|
|
|
2,135,622
|
|
|
|
2,099,053
|
|
|
|
2,088,875
|
|
|
Average deposits
|
|
|
1,849,118
|
|
|
|
1,825,190
|
|
|
|
1,784,271
|
|
|
|
1,744,336
|
|
|
|
1,735,434
|
|
|
Average total equity
|
|
$
|
203,528
|
|
|
$
|
204,200
|
|
|
$
|
205,256
|
|
|
$
|
203,452
|
|
|
$
|
203,596
|
|
|
Total risk based capital ratio
|
|
|
13.6
|
%
|
|
|
13.5
|
%
|
|
|
13.4
|
%
|
|
|
13.2
|
%
|
|
|
12.9
|
%
|
|
Tier 1 capital ratio
|
|
|
12.3
|
%
|
|
|
12.3
|
%
|
|
|
12.1
|
%
|
|
|
11.9
|
%
|
|
|
11.6
|
%
|
|
Tier 1 leverage ratio
|
|
|
10.2
|
%
|
|
|
10.3
|
%
|
|
|
10.5
|
%
|
|
|
10.6
|
%
|
|
|
10.7
|
%
|
|
Tangible capital ratio
|
|
|
8.4
|
%
|
|
|
8.6
|
%
|
|
|
8.6
|
%
|
|
|
8.9
|
%
|
|
|
8.9
|
%
|
