UDR, Inc. (NYSE: UDR), a leading multifamily real estate investment
trust, today announced its fourth quarter and full year 2009 results.
The Company generated Funds from Operations (FFO) of $45.5 million, or
$0.28 per diluted share, for the quarter ended December 31, 2009, versus
$58.3 million, or $0.40 per diluted share, in the fourth quarter of
2008. The fourth quarter 2009 results include a $1.0 million, or $0.01
per share, one-time charge associated with the early prepayment of debt.
The 2009 results exclude the negative $0.01 per share effect of the
implementation of FASB ASC Subtopic 470-201. Excluding the
one-time charge for the prepayment penalty and the impact of ASC
Subtopic 470-20, FFO-Core per diluted share would have been $0.29 versus
FFO-Core of $0.30 per diluted share in the prior year period. Please see
the reconciliation below for further detail.
For the twelve months ended December 31, 2009, UDR generated FFO of
$1.19 per diluted share as compared to $1.50 for the comparable period a
year ago, exclusive of the impact of ASC Subtopic 470-20. Including the
impact of ASC Subtopic 470-20, FFO per share would have been $1.14 per
diluted share for the twelve months ended December 31, 2009 and $1.43
per diluted share a year ago. Excluding the one-time charges for the
previously announced premium on the bond tender, gains on debt
repurchases, the non-cash equity loss and above mentioned prepayment
penalty and the impact of ASC Subtopic 470-20, FFO-Core per diluted
share for the twelve months ended December 31, 2009 would have been
$1.24 compared to $1.30 per diluted share a year ago. Please see the
reconciliation below for further detail.
A reconciliation of FFO follows below:
|
|
|
|
|
Q4 2009
|
|
Q4 2008
|
|
|
YTD 2009
|
|
YTD 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO-Core
|
|
|
|
$
|
0.29
|
|
|
$
|
0.30
|
|
|
|
$
|
1.24
|
|
|
$
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Loss on Unconsolidated JV
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(0.10
|
)
|
|
|
-
|
|
|
Debt Gains
|
|
|
|
|
-
|
|
|
|
0.14
|
|
|
|
|
0.08
|
|
|
|
0.21
|
|
|
Debt Prepayment Penalties and DFC Write Offs
|
|
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
|
|
(0.01
|
)
|
|
|
(0.03
|
)
|
|
Debt Tender Offer
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(0.02
|
)
|
|
|
-
|
|
|
Asset Sales
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
One-time Charges to G&A
|
|
|
|
|
-
|
|
|
|
(0.04
|
)
|
|
|
|
-
|
|
|
|
(0.04
|
)
|
|
Tax Benefits
|
|
|
|
|
-
|
|
|
|
0.03
|
|
|
|
|
-
|
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO-Reported
|
|
|
|
$
|
0.28
|
|
|
$
|
0.40
|
|
|
|
$
|
1.19
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASC Subtopic 470-20 (Additional expense plus write-offs from
repurchases)
|
|
|
|
|
(0.01
|
)
|
|
|
(0.04
|
)
|
|
|
|
(0.05
|
)
|
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO - adjusted for ASC Subtopic 470-20
|
|
|
|
$
|
0.27
|
|
|
$
|
0.36
|
|
|
|
$
|
1.14
|
|
|
$
|
1.43
|
|
A reconciliation of FFO to GAAP Net Income can be found on page 9 of the
Company’s earnings release.
Tom Toomey, UDR’s President and CEO stated, "We are very pleased with
our performance and positioning given the challenging operating
environment in 2009. We exercised patience in managing through a capital
constrained market and took advantage of buying opportunities in our
debt and preferred securities at attractive discounts. We extended debt
maturities and tapped into a variety of capital sources that
strengthened our balance sheet and should afford UDR the ability to take
advantage of opportunities in the future.” Mr. Toomey continued, "We
enter 2010 with cautious optimism and recognize that we still have
challenges ahead. We will continue to exercise patience while focusing
on improving our operating results and driving our technology
initiatives while finding ways to accretively deploy our capital.”
Operations
Same-store net operating income (NOI) declined 5.1 percent for the
fourth quarter 2009. Same-store physical occupancy increased 90 basis
points to 95.5 percent year-over-year. Same-store revenue declined by
3.7 percent as a result of a 5.4 percent decline in rents, that were
partially offset by higher occupancy and utility reimbursements.
Same-store expenses were down 0.7 percent driven by continued tight
expense controls and favorable real estate tax appeals.
Sequentially from the third quarter of 2009, revenues declined 1.6
percent, same-store expenses decreased by 4.4 percent and net operating
income declined 0.2 percent; however, due to increased efficiencies, the
Company widened its operating margin by 100 basis points over the third
quarter to 67 percent.
Summary Same-Store Results Fourth Quarter 2009 versus Fourth Quarter
2008
|
Region
|
|
Revenue Growth/ Decline
|
|
Expense
Growth/
Decline
|
|
NOI
Growth/
Decline
|
|
% of Same- Store Portfolio¹
|
|
Same-Store Occupancy2
|
|
Number of
Same-Store
Homes3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Western
|
|
-6.0%
|
|
1.0%
|
|
-8.9%
|
|
44.9%
|
|
95.4%
|
|
14,693
|
|
Mid-Atlantic
|
|
0.3%
|
|
6.4%
|
|
-2.4%
|
|
28.7%
|
|
96.2%
|
|
10,666
|
|
Southeastern
|
|
-3.5%
|
|
-10.0%
|
|
0.4%
|
|
21.3%
|
|
95.0%
|
|
11,375
|
|
Southwestern
|
|
-6.0%
|
|
-4.3%
|
|
-7.0%
|
|
5.1%
|
|
94.7%
|
|
2,512
|
|
Total
|
|
-3.7%
|
|
-0.7%
|
|
-5.1%
|
|
100.0%
|
|
95.5%
|
|
39,246
|
¹ Based on QTD 2009 NOI
2
Average same-store occupancy for the quarter
3
During the fourth quarter, 39,246 apartment
homes, or approximately 85 percent of 45,913 total apartment homes, were
classified as same-store. The Company defines same-store as all
multifamily communities owned and stabilized for at least one year as of
the beginning of the most recent quarter.
For the year ended 2009, the Company’s same-store revenue growth
declined 2.0 percent as compared to the prior year while expenses
declined 1.6 percent resulting in a same-store NOI decline of 2.2
percent as compared to 2008. Year-over-year occupancy increased by 60
basis points which helped to maintain our operating margin at 68.0
percent.
Summary Same-Store Results 2009 versus 2008
|
Region
|
|
Revenue
Growth/ Decline
|
|
Expense Growth/ Decline
|
|
NOI
Growth/ Decline
|
|
% of
Same- Store Portfolio¹
|
|
Same-Store Occupancy2
|
|
Number of
Same-Store
Homes3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Western
|
|
-2.8%
|
|
-2.6%
|
|
-2.9%
|
|
49.1%
|
|
95.1%
|
|
13,329
|
|
|
Mid-Atlantic
|
|
0.9%
|
|
1.3%
|
|
0.7%
|
|
24.8%
|
|
96.4%
|
|
8,134
|
|
|
Southeastern
|
|
-2.8%
|
|
-2.4%
|
|
-3.1%
|
|
22.8%
|
|
95.0%
|
|
10,484
|
|
|
Southwestern
|
|
-3.8%
|
|
-0.8%
|
|
-5.3%
|
|
3.3%
|
|
95.3%
|
|
1,219
|
|
|
Total
|
|
-2.0%
|
|
-1.6%
|
|
-2.2%
|
|
100.0%
|
|
95.4%
|
|
33,166
|
|
¹
Based on YTD 2009 NOI
2
Average same-store occupancy for the quarter
3
During 2009, 33,166 apartment homes, or
approximately 72 percent of 45,913 total apartment homes, were
classified as same-store. The Company defines same-store as all
multifamily communities owned and stabilized for at least one year as of
the beginning of the most recent year.
Technology Platform
The Company continues to make progress on automating its business as a
way to drive operating efficiencies and to better meet the changing
needs of its residents. In the fourth quarter, 62 percent of move-ins
were originated through an internet source as compared to 51 percent in
the fourth quarter 2008. Since its launch in January 2009, 91 percent of
UDR’s residents are utilizing its resident internet portal, and resident
electronic payments have increased to 63 percent from 53 percent at the
end of September. These incremental improvements in adopting the web as
a way to conduct business with the Company have resulted in: 1) higher
resident satisfaction, 2) a 9 percent decline in same-store marketing
and advertising costs, and 3) improved cash management, reduced
collection costs and a reduction in labor-hours associated with the rent
collection process.
Portfolio Investment Activities
UDR has five active development projects and two active redevelopment
projects underway, comprising 2,424 homes, at a total cost of $421
million. Management anticipates delivery of all of the apartment homes
in 2010, which should align with improving market conditions.
UDR did not complete any acquisitions or dispositions during the quarter.
Capital Markets Activity
During the fourth quarter of 2009, the Company completed a number of
activities geared toward managing the term and cost structure of its
debt. As previously announced, UDR repaid its $240 million term loan due
in February 2010 with proceeds from a new $100 million term loan and
capacity from its $600 million unsecured bank credit facility. The new
loan was provided by a group of six banks and has identical covenants to
those contained in the loan that was repaid. The debt carries a floating
rate of 350 basis points over LIBOR with payments of interest only
through the maturity date of July 2012. In addition to the repayment of
the term loan, the Company prepaid $102 million in secured debt with an
average interest rate of 5.5 percent due in 2010 and 2013. The
prepayments resulted in a $1.0 million, or $0.01 per share, one-time
charge to FFO.
During the fourth quarter, the Company repurchased 997,738 shares of
Series G Cumulative Redeemable Shares at an average price per share of
$21.55 a 14 percent discount to their liquidation value saving $1.7
million in annual cash flow.
In September, UDR initiated an "At the Market” equity offering program
whereby it can sell up to 15 million shares. The program is intended to
allow the Company to opportunistically issue equity based on current
market conditions. During the quarter, UDR sold approximately 2.2
million shares under the program at a weighted average net price of
$15.78 per share. Through December 31, 2009, the Company sold 4.5
million shares at a weighted average net price per share of $15.17.
Subsequent to the end of the year, the Company sold 312,000 shares at a
weighted average net price per share $16.20 bringing the total number of
shares issued under the program to 4.8 million at a weighted average net
price of $15.24 per share.
Balance Sheet
At December 31, 2009, UDR had $732 million in availability through a
combination of cash and undrawn capacity on its credit facilities,
giving the Company ample flexibility to meet its capital needs for debt
maturities and development activities through 2011. Additional capital,
if needed, could be raised via its $3.2 billion unencumbered asset base
(on a historical non-depreciated cost basis).
UDR’s total indebtedness at December 31, 2009 was $3.4 billion. The
Company ended the fourth quarter with 79 percent fixed-rate debt, a
total blended interest rate of 4.5 percent and a weighted average
maturity of 5.8 years. UDR’s fixed charge coverage ratio was 2.0 times
as compared to 1.7 times at the end of the fourth quarter 2008 when
adjusted for non-recurring items.
Subsequent Event
On February 2, 2010, UDR announced that it had reopened and priced $150
million of its 5.25 percent senior unsecured notes originally issued on
November 1, 2004. The notes were priced at 99.46 percent of the
principal amount plus accrued interest from January 15, 2010 to yield
5.375 percent to maturity.
2010 Guidance
For full year 2010, the Company is estimating FFO of $1.00 to $1.07 per
diluted share based on the following same-store assumptions:
|
Same-store:
|
|
|
|
Low
|
|
|
High
|
|
Revenue
|
|
|
|
(4.5%)
|
|
|
(3.0%)
|
|
Expense
|
|
|
|
0.0%
|
|
|
2.0%
|
|
NOI
|
|
|
|
(7.5%)
|
|
|
(4.5%)
|
All guidance is based on current expectations of future economic
conditions and the judgment of the Company's management team. The
following is a reconciliation from forecasted FFO per share to GAAP Net
Loss per share:
|
FFO Guidance Reconciliation Per Diluted Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
Forecasted 2010 FFO Guidance Per Diluted Share
|
|
|
|
$
|
1.00
|
|
|
|
$
|
1.07
|
|
|
Conversion to GAAP Share Count
|
|
|
|
|
(0.07
|
)
|
|
|
|
(0.07
|
)
|
|
Depreciation
|
|
|
|
|
(1.88
|
)
|
|
|
|
(1.88
|
)
|
|
Non-Controlling Interests
|
|
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
Preferred Dividends
|
|
|
|
|
(0.02
|
)
|
|
|
|
(0.02
|
)
|
|
Forecasted GAAP Net Loss Per Diluted Share
|
|
|
|
$
|
(0.95
|
)
|
|
|
$
|
(0.88
|
)
|
Supplemental Information
The Company offers Supplemental Financial Information that provides
details regarding the financial position and operating results of the
Company. This Supplemental Information is available on the Company's
website at: www.udr.com.
Conference Call and Webcast Information
UDR will host a webcast and conference call on Tuesday, February 9, 2010
at 5:00 p.m. EST, to discuss fourth quarter results. A webcast will be
available on UDR's website at www.udr.com.
To listen to a live broadcast, access the site at least 15 minutes prior
to the scheduled start time in order to register and download and
install any necessary audio software.
To participate in the teleconference dial 877-941-2333 for domestic and
480-629-9723 for international and provide the following conference ID
number: 4200528.
A replay of the conference call will be available through March 2, 2010,
by dialing
800-406-7325 for domestic and 303-590-3030 for international and
entering the confirmation number, 4200528 when prompted for the pass
code.
A replay of the call will be available for 90 days on UDR's website at www.udr.com.
Full Text of the Earnings Report and
Supplemental Data
Internet -- The full text of the earnings report and supplemental data
will be available at the UDR web site, www.udr.com.
Mail -- For those without Internet access, the fourth quarter 2009
earnings report and supplemental data will be available by mail or fax,
on request. To receive a copy, please call UDR Investor Relations at
720-283-6120.
Forward Looking Statements
Certain statements made in this presentation may constitute
"forward-looking statements." The words "expect," "intend," "believe,"
"anticipate," "likely," "will" and similar expressions generally
identify forward-looking statements. These forward-looking statements
are subject to risks and uncertainties which can cause actual results to
differ materially from those currently anticipated, due to a number of
factors, which include, but are not limited to, unfavorable changes in
the apartment market, changing economic conditions, the impact of
inflation/deflation on rental rates and property operating expenses,
expectations concerning availability of capital and the stabilization of
the capital markets, the impact of competition and competitive pricing,
acquisitions or new developments not achieving anticipated results,
delays in completing developments and lease-ups on schedule,
expectations on job growth, home affordability and demand/supply ratio
for multifamily housing, expectations concerning development and
redevelopment activities, expectations on occupancy levels, expectations
concerning the Vitruvian Park project, expectations that automation will
help grow net operating income, expectations on post-renovated
stabilized annual operating income, expectations on annualized net
operating income and other risk factors discussed in documents filed by
the Company with the Securities and Exchange Commission from time to
time, including the Company's Annual Report on Form 10-K and the
Company's Quarterly Reports on Form 10-Q. Actual results may differ
materially from those described in the forward-looking statements. These
forward-looking statements and such risks, uncertainties and other
factors speak only as of the date of this presentation, and the Company
expressly disclaims any obligation or undertaking to update or revise
any forward-looking statement contained herein, to reflect any change in
the Company's expectations with regard thereto, or any other change in
events, conditions or circumstances on which any such statement is
based, except to the extent otherwise required by law.
About UDR, Inc.
UDR, Inc. (NYSE:UDR),
an S&P 400 company, is a leading multifamily real estate investment
trust with a demonstrated performance history of delivering superior and
dependable returns by successfully managing, buying, selling, developing
and redeveloping attractive real estate properties in targeted U.S.
markets. As of December 31, 2009, UDR owned 45,913 apartment homes and
had 1,415 homes under development. For over 37 years, UDR has delivered
long-term value to shareholders, the best standard of service to
residents, and the highest quality experience for associates. Additional
information can be found on the Company's website at www.udr.com.
1 Formerly Staff Position APB 14-1, Accounting for
Convertible Debt Instruments That May Be Settled in Cash upon Conversion
(Including Partial Cash Settlement).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UDR
|
|
|
Consolidated Statements of Operations
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
In thousands, except per share amounts
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
150,130
|
|
|
$
|
149,453
|
|
|
$
|
602,899
|
|
|
$
|
563,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes and insurance
|
|
|
16,846
|
|
|
|
19,217
|
|
|
|
74,617
|
|
|
|
66,992
|
|
|
|
|
|
Personnel
|
|
|
13,344
|
|
|
|
12,149
|
|
|
|
51,808
|
|
|
|
48,672
|
|
|
|
|
|
Utilities
|
|
|
7,794
|
|
|
|
7,284
|
|
|
|
31,718
|
|
|
|
29,301
|
|
|
|
|
|
Repair and maintenance
|
|
|
8,274
|
|
|
|
7,789
|
|
|
|
31,697
|
|
|
|
30,333
|
|
|
|
|
|
Administrative and marketing
|
|
|
4,046
|
|
|
|
3,856
|
|
|
|
14,599
|
|
|
|
14,640
|
|
|
|
|
|
Property management
|
|
|
4,129
|
|
|
|
4,110
|
|
|
|
16,581
|
|
|
|
15,494
|
|
|
|
|
|
Other operating expenses
|
|
|
1,144
|
|
|
|
1,380
|
|
|
|
5,581
|
|
|
|
4,563
|
|
|
|
|
|
|
|
|
55,577
|
|
|
|
55,785
|
|
|
|
226,601
|
|
|
|
209,995
|
|
|
|
|
|
Non-property income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from unconsolidated entities (1)
|
|
|
(478
|
)
|
|
|
(326
|
)
|
|
|
(18,665
|
)
|
|
|
(3,612
|
)
|
|
|
|
|
Tax benefit/(expense) for taxable REIT subsidiary
|
|
|
(246
|
)
|
|
|
3,970
|
|
|
|
(311
|
)
|
|
|
9,713
|
|
|
|
|
|
Gain on consolidation of joint ventures (2)
|
|
|
1,912
|
|
|
|
-
|
|
|
|
1,912
|
|
|
|
-
|
|
|
|
|
|
Interest and other income
|
|
|
1,753
|
|
|
|
5,904
|
|
|
|
12,362
|
|
|
|
27,190
|
|
|
|
|
|
|
|
|
2,941
|
|
|
|
9,548
|
|
|
|
(4,702
|
)
|
|
|
33,291
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
|
|
|
70,644
|
|
|
|
71,491
|
|
|
|
278,391
|
|
|
|
251,984
|
|
|
|
|
|
Interest
|
|
|
35,586
|
|
|
|
40,144
|
|
|
|
141,380
|
|
|
|
158,525
|
|
|
|
|
|
Net gain on debt extinguishment (3)
|
|
|
-
|
|
|
|
(17,711
|
)
|
|
|
(9,849
|
)
|
|
|
(26,306
|
)
|
|
|
|
|
Amortization of convertible debt premium
|
|
|
967
|
|
|
|
1,588
|
|
|
|
4,283
|
|
|
|
6,598
|
|
|
|
|
|
Prepayment penalty on debt restructure
|
|
|
1,022
|
|
|
|
4,201
|
|
|
|
1,022
|
|
|
|
4,201
|
|
|
|
|
|
Write-off of FMV adjustment for debt paid off on consolidated joint
venture (4)
|
|
|
1,552
|
|
|
|
-
|
|
|
|
1,552
|
|
|
|
-
|
|
|
|
|
|
Expenses related to tender offer
|
|
|
-
|
|
|
|
-
|
|
|
|
3,764
|
|
|
|
-
|
|
|
|
|
|
Total interest
|
|
|
39,127
|
|
|
|
28,222
|
|
|
|
142,152
|
|
|
|
143,018
|
|
|
|
|
|
Hurricane related expenses
|
|
|
-
|
|
|
|
477
|
|
|
|
127
|
|
|
|
1,310
|
|
|
|
|
|
General and administrative
|
|
|
12,015
|
|
|
|
18,297
|
|
|
|
39,812
|
|
|
|
47,832
|
|
|
|
|
|
Other depreciation and amortization
|
|
|
1,431
|
|
|
|
1,853
|
|
|
|
5,161
|
|
|
|
4,866
|
|
|
|
|
|
|
|
|
123,217
|
|
|
|
120,340
|
|
|
|
465,643
|
|
|
|
449,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(25,723
|
)
|
|
|
(17,124
|
)
|
|
|
(94,047
|
)
|
|
|
(62,306
|
)
|
|
|
|
|
(Loss)/income from discontinued operations
|
|
|
(62
|
)
|
|
|
(735
|
)
|
|
|
2,424
|
|
|
|
806,173
|
|
|
|
|
|
Consolidated net (loss)/income
|
|
|
(25,785
|
)
|
|
|
(17,859
|
)
|
|
|
(91,623
|
)
|
|
|
743,867
|
|
|
|
|
|
Net loss/(income) attributable to non-controlling interests
|
|
|
916
|
|
|
|
2,521
|
|
|
|
4,091
|
|
|
|
(46,077
|
)
|
|
|
|
|
Net (loss)/income attributable to UDR, Inc.
|
|
|
(24,869
|
)
|
|
|
(15,338
|
)
|
|
|
(87,532
|
)
|
|
|
697,790
|
|
|
|
|
|
Distributions to preferred stockholders - Series E (Convertible)
|
|
|
(931
|
)
|
|
|
(931
|
)
|
|
|
(3,724
|
)
|
|
|
(3,724
|
)
|
|
|
|
|
Distributions to preferred stockholders - Series G
|
|
|
(1,581
|
)
|
|
|
(1,869
|
)
|
|
|
(7,188
|
)
|
|
|
(8,414
|
)
|
|
|
|
|
Discount on preferred stock repurchases, net
|
|
|
2,586
|
|
|
|
-
|
|
|
|
2,586
|
|
|
|
3,056
|
|
|
|
|
|
Net (loss)/income available to common stockholders
|
|
$
|
(24,795
|
)
|
|
$
|
(18,138
|
)
|
|
$
|
(95,858
|
)
|
|
$
|
688,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted average common share - basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations available to common stockholders
|
|
|
($0.16
|
)
|
|
|
($0.13
|
)
|
|
|
($0.66
|
)
|
|
|
($0.90
|
)
|
|
|
|
|
Income from discontinued operations
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
$
|
6.19
|
|
|
|
|
|
Net (loss)/income available to common stockholders
|
|
|
($0.16
|
)
|
|
|
($0.13
|
)
|
|
|
($0.64
|
)
|
|
$
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common distributions declared per share
|
|
$
|
0.180
|
|
|
$
|
1.300
|
|
|
$
|
0.845
|
|
|
$
|
2.290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic
|
|
|
152,672
|
|
|
|
134,916
|
|
|
|
149,090
|
|
|
|
130,219
|
|
|
|
|
|
Weighted average number of common shares outstanding - diluted
|
|
|
152,672
|
|
|
|
134,916
|
|
|
|
149,090
|
|
|
|
130,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes $0 and $16,000 equity loss on Bellevue Plaza and Elements
Too joint ventures for the three and twelve months ended December
31, 2009.
|
|
|
(2)
|
|
As of December 2009, UDR began consolidating Bellevue Plaza,
Elements Too and 989 Elements joint ventures.
|
|
|
(3)
|
|
Includes $0 and $3,365 write-off of convertible debt premium for the
three and twelve months ended December 31, 2009.
|
|
|
(4)
|
|
UDR paid off 989 Elements debt of $33.4 million in December 2009.
|
|
|
|
|
|
UDR
|
|
|
Funds From Operations
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
In thousands, except per share amounts
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income attributable to UDR, Inc.
|
|
$
|
(24,869
|
)
|
|
$
|
(15,338
|
)
|
|
$
|
(87,532
|
)
|
|
$
|
697,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to preferred stockholders
|
|
|
(2,512
|
)
|
|
|
(2,800
|
)
|
|
|
(10,912
|
)
|
|
|
(12,138
|
)
|
|
|
Real estate depreciation and amortization, including discontinued
operations
|
|
|
70,644
|
|
|
|
71,491
|
|
|
|
278,391
|
|
|
|
251,984
|
|
|
|
Non-controlling interest
|
|
|
(916
|
)
|
|
|
(2,521
|
)
|
|
|
(4,091
|
)
|
|
|
46,077
|
|
|
|
Real estate depreciation and amortization on unconsolidated joint
ventures
|
|
|
1,175
|
|
|
|
1,138
|
|
|
|
4,759
|
|
|
|
4,502
|
|
|
|
Net gains on the sale of depreciable property in discontinued
operations, excluding RE3
|
|
|
97
|
|
|
|
497
|
|
|
|
(2,343
|
)
|
|
|
(787,058
|
)
|
|
|
Funds from operations ("FFO") - basic
|
|
$
|
43,619
|
|
|
$
|
52,467
|
|
|
$
|
178,272
|
|
|
$
|
201,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution to preferred stockholders - Series E (Convertible)
|
|
|
931
|
|
|
|
931
|
|
|
|
3,724
|
|
|
|
3,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations - diluted
|
|
$
|
44,550
|
|
|
$
|
53,398
|
|
|
$
|
181,996
|
|
|
$
|
204,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per common share - basic
|
|
$
|
0.27
|
|
|
$
|
0.37
|
|
|
$
|
1.14
|
|
|
$
|
1.45
|
|
|
|
FFO per common share - diluted
|
|
$
|
0.27
|
|
|
$
|
0.36
|
|
|
$
|
1.14
|
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of convertible debt premium for repurchases (1)
|
|
|
-
|
|
|
|
3,333
|
|
|
|
3,365
|
|
|
|
3,333
|
|
|
|
Amortization of convertible debt premium (1)
|
|
|
967
|
|
|
|
1,588
|
|
|
|
4,283
|
|
|
|
6,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations as adjusted - diluted
|
|
$
|
45,517
|
|
|
$
|
58,319
|
|
|
$
|
189,644
|
|
|
$
|
214,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO as adjusted per common share - diluted
|
|
$
|
0.28
|
|
|
$
|
0.40
|
|
|
$
|
1.19
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and OP Units outstanding -
basic
|
|
|
158,831
|
|
|
|
143,235
|
|
|
|
155,796
|
|
|
|
138,970
|
|
|
|
Weighted average number of common shares, OP Units, and common stock
|
|
|
|
|
|
|
|
|
equivalents outstanding - diluted
|
|
|
163,427
|
|
|
|
146,870
|
|
|
|
159,561
|
|
|
|
142,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) FASB ASC Subtopic 470-20, formerly Staff Position APB 14-1,
requires companies to expense, on a current and retroactive basis,
certain implied costs of the option value related to convertible
debt and is effective for fiscal years beginning on or after
December 15, 2008. The adoption results in the recognition of
non-cash charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO is defined as net income (computed in accordance with GAAP),
excluding gains (or losses) from sales of depreciable property,
premiums or original issuance costs associated with preferred
stock redemptions, plus real estate depreciation and amortization,
and after adjustments for unconsolidated partnerships and joint
ventures.
|
|
|
|
|
|
|
|
|
|
This definition conforms with the National Association of Real
Estate Investment Trust's definition issued in April 2002. UDR
considers FFO in evaluating property acquisitions and its
operating performance and believes that FFO should be considered
along with, but not as an alternative to, net income and cash
flows as a measure of UDR's activities in accordance with
generally accepted accounting principles and is not necessarily
indicative of cash available to fund cash needs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UDR
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
In thousands, except share and per share amounts
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate owned:
|
|
|
|
|
|
|
|
|
|
Real estate held for investment
|
|
|
|
$
|
5,995,290
|
|
|
|
$
|
5,644,930
|
|
|
|
|
Less: accumulated depreciation
|
|
|
|
|
(1,350,067
|
)
|
|
|
|
(1,078,637
|
)
|
|
|
|
|
|
|
|
|
4,645,223
|
|
|
|
|
4,566,293
|
|
|
|
Real estate under development
|
|
|
|
|
|
|
|
|
|
(net of accumulated depreciation of $1,226 and $52)
|
|
|
|
|
318,531
|
|
|
|
|
186,771
|
|
|
|
Total real estate owned, net of accumulated depreciation
|
|
|
|
|
4,963,754
|
|
|
|
|
4,753,064
|
|
|
Cash and cash equivalents
|
|
|
|
|
5,985
|
|
|
|
|
12,740
|
|
|
Marketable securities
|
|
|
|
|
37,650
|
|
|
|
|
-
|
|
|
Restricted cash
|
|
|
|
|
8,879
|
|
|
|
|
7,726
|
|
|
Deferred financing costs, net
|
|
|
|
|
26,601
|
|
|
|
|
29,168
|
|
|
Notes receivable
|
|
|
|
|
7,800
|
|
|
|
|
207,450
|
|
|
Investment in unconsolidated joint ventures
|
|
|
|
|
14,126
|
|
|
|
|
47,048
|
|
|
Other assets
|
|
|
|
|
67,822
|
|
|
|
|
85,842
|
|
|
Other assets - real estate held for disposition
|
|
|
|
|
-
|
|
|
|
|
767
|
|
|
|
Total assets
|
|
|
|
$
|
5,132,617
|
|
|
|
$
|
5,143,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt
|
|
|
|
$
|
1,989,434
|
|
|
|
$
|
1,462,471
|
|
|
Unsecured debt
|
|
|
|
|
1,437,155
|
|
|
|
|
1,798,662
|
|
|
Real estate taxes payable
|
|
|
|
|
16,976
|
|
|
|
|
14,035
|
|
|
Accrued interest payable
|
|
|
|
|
19,146
|
|
|
|
|
20,744
|
|
|
Security deposits and prepaid rent
|
|
|
|
|
31,798
|
|
|
|
|
28,829
|
|
|
Distributions payable
|
|
|
|
|
30,857
|
|
|
|
|
190,189
|
|
|
Deferred gains on the sale of depreciable property
|
|
|
|
|
28,826
|
|
|
|
|
28,845
|
|
|
Accounts payable, accrued expenses, and other liabilities
|
|
|
|
|
80,685
|
|
|
|
|
71,395
|
|
|
Other liabilities - real estate held for disposition
|
|
|
|
|
-
|
|
|
|
|
1,204
|
|
|
|
Total liabilities
|
|
|
|
|
3,634,877
|
|
|
|
|
3,616,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interests in operating partnership
|
|
|
|
|
98,758
|
|
|
|
|
108,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value; 50,000,000 shares authorized
|
|
|
|
|
|
|
|
|
|
|
2,803,812 shares of 8.00% Series E Cumulative Convertible issued
|
|
|
|
|
|
|
|
|
|
|
and outstanding (2,803,812 shares at December 31, 2008)
|
|
|
|
|
46,571
|
|
|
|
|
46,571
|
|
|
|
|
3,432,962 shares of 6.75% Series G Cumulative Redeemable issued
|
|
|
|
|
|
|
|
|
|
|
and outstanding (4,430,700 shares at December 31, 2008)
|
|
|
|
|
85,824
|
|
|
|
|
110,768
|
|
|
|
Common stock, $0.01 par value; 250,000,000 shares authorized
|
|
|
|
|
|
|
|
|
|
|
155,465,482 shares issued and outstanding (137,423,074 shares at
December 31, 2008)
|
|
|
|
|
1,555
|
|
|
|
|
1,374
|
|
|
|
Additional paid-in capital
|
|
|
|
|
1,948,669
|
|
|
|
|
1,717,940
|
|
|
|
Distributions in excess of net income
|
|
|
|
|
(687,180
|
)
|
|
|
|
(448,737
|
)
|
|
|
Accumulated other comprehensive loss, net
|
|
|
|
|
2
|
|
|
|
|
(11,927
|
)
|
|
|
Total UDR, Inc. stockholders' equity
|
|
|
|
|
1,395,441
|
|
|
|
|
1,415,989
|
|
|
|
Non-controlling interest
|
|
|
|
|
3,541
|
|
|
|
|
3,350
|
|
|
|
Total equity
|
|
|
|
|
1,398,982
|
|
|
|
|
1,419,339
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
5,132,617
|
|
|
|
$
|
5,143,805
|
|