United Western Bancorp, Inc. (NASDAQ: UWBK) (the "Company”), a
Denver-based holding company whose principal subsidiary, United Western
Bank® (the "Bank”), is a community bank focused on expansion across
Colorado’s Front Range market and selected mountain communities,
announced its 2010 first quarter results.
For the first quarter of 2010, the Company incurred a loss from
continuing operations of $(25.0) million or $(.86) per share. The loss
was attributable to four principal factors: (i) $14.2 million provision
for credit losses; (ii) a net other-than-temporary impairment ("OTTI”)
charge on non-agency mortgage backed securities of $5.3 million; (iii) a
$9.3 million addition to the deferred tax valuation allowance against
the Company’s gross deferred tax assets of $51.3 million; and (iv)
during the first quarter, the Company held on average approximately $877
million of excess short term liquidity on its balance sheet, which
resulted in an approximate 108 basis point reduction in net interest
margin for the period. These results compare with a loss from continuing
operations for the fourth quarter of 2009 of $(40.6) million, or $(1.40)
per share, and income from continuing operations for the first quarter
of 2009 of $3.5 million, or $.48 per diluted share.
Guy A. Gibson, Chairman of the Board, said: "The first quarter 2010 was
difficult as we continued to work through credit issues impacting the
real estate loan portfolio and our non-agency residential
mortgage-backed securities ("RMBS”) portfolio. We continued to maintain
excess liquidity on our balance sheet while at the same time we reduced
our reliance on brokered deposits. We also reduced our exposure to
construction and land loans by $61.8 million in the first quarter. At
March 31, 2010, the Bank was well capitalized for core capital with a
ratio of 6.62% and was adequately capitalized for risk based capital
with a ratio of 9.18%. We have engaged a prominent investment banking
firm to assist us in evaluating a variety of strategic alternatives, the
goal of which is the strengthening of our capital position. In addition,
we are in the process of implementing focused expense reductions.”
Mr. Gibson continued, "On May 3, 2010, we assisted Equity Trust Company,
our largest depositor, in establishing a new deposit relationship for
$350 million of its custodial deposits with a third party bank.
Contemporaneously with this transfer of Equity Trust custodial deposits,
we entered into an amendment to the Equity Trust subaccounting agreement
that reduced the maximum amount of Equity Trust custodial deposits at
the Bank from $1 billion to $700 million. The amendment further
eliminated the Bank’s obligation to assure minimum subaccounting fees to
Equity Trust as a result of this transfer to the third party bank. This
will result in a material reduction in aggregate subaccounting fees and
interest expense in 2010 and beyond. As consideration for Equity Trust
entering into this modification to the subaccounting agreement by and
between Equity Trust and the Bank, the Bank paid a fee of $1.2 million
to Equity Trust. This fee and related expenses will be recovered within
2010 from reduced subaccounting fees and lower interest expense paid
with respect to the Equity Trust custodial deposits.”
James R. Peoples, Interim Chief Executive Officer, United Western Bank,
said: "Our priorities are to strengthen asset quality, capital and
maintain appropriate liquidity. We are continuing to optimize our
balance sheet for the future by reducing construction and development
loans, emphasizing the origination of SBA loans, acquiring low risk GNMA
securities, and transforming our deposit base to conform to regulatory
requirements and our business plan. We expect further community bank
loan migration and potential for further securities impairment expense
to impact the results of operations for the near term.”
|
|
|
|
|
|
|
|
|
Net Interest Income, Yield on Assets, Cost of Liabilities
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Interest and dividend income
|
|
$
|
22,461
|
|
|
$
|
24,172
|
|
|
$
|
26,124
|
|
|
Interest expense
|
|
|
6,657
|
|
|
|
7,947
|
|
|
|
7,449
|
|
|
Net interest income before provision for credit losses
|
|
$
|
15,804
|
|
|
$
|
16,225
|
|
|
$
|
18,675
|
|
|
|
|
|
|
|
|
|
|
Yield on assets
|
|
|
3.34
|
%
|
|
|
3.66
|
%
|
|
|
4.86
|
%
|
|
Cost of liabilities
|
|
|
1.10
|
%
|
|
|
1.31
|
%
|
|
|
1.56
|
%
|
|
Net interest spread
|
|
|
2.24
|
%
|
|
|
2.35
|
%
|
|
|
3.30
|
%
|
|
Net interest margin
|
|
|
2.35
|
%
|
|
|
2.47
|
%
|
|
|
3.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Community bank loan average balances decreased $29.9 million in the
first quarter of 2010 to $1.095 billion compared to $1.125 billion for
the fourth quarter of 2009. The community bank loan yield decreased
slightly to 5.23% during the first quarter, compared to 5.34% for the
fourth quarter of 2009. The decline in yield on community bank loans
was principally the result of an increase in average nonaccrual loans
which were $45.1 million for the first quarter of 2010 compared to
$32.6 million for the fourth quarter of 2009.
-
The average balances of residential mortgage loans, mortgage backed
securities, and purchased SBA loans and securities declined $59.2
million in the first quarter of 2010 to $734.4 million compared to
$793.6 million in the fourth quarter of 2009. The yield on those
assets declined 9 basis points to 4.21% in the first quarter of 2010
compared to 4.30% in the fourth quarter of 2009. In the year ago
period, average residential mortgage loans, mortgage backed securities
and purchased SBA loans assets were $996.7 million and they yielded
4.68%.
-
Other interest earning assets average balances, which consist
principally of Fed funds sold and balances due from the Federal
Reserve Bank, increased $176.7 million from the fourth quarter of
2009. The additional liquidity was held to provide flexibility to
transition the deposit base away from brokered deposits and maintain
additional liquidity given current conditions. The average balance of
other interest earning assets was $886.6 million for the first quarter
of 2010, compared to $709.9 million for the fourth quarter of 2009.
The yield of 28 basis points for the first quarter of 2010 was
unchanged from the fourth quarter 2009.
-
The Company’s cost of interest-bearing liabilities declined 21 basis
points to 1.10% for the first quarter of 2010, compared with 1.31% for
the fourth quarter of 2009. This decrease can be primarily attributed
to the FHLBank debt exchange the Company executed on January 15, 2010
and corresponding $781,000 reduction on FHLBank borrowings interest
expense. In the year ago period, the cost of interest-bearing
liabilities was 1.56%.
-
The Company expects net interest margin to improve prospectively based
upon the following actions: (i) future reductions in our processing
and trust deposit base in order to reduce excess liquidity; (ii)
continued disciplined loan pricing; and (iii) the continuing impact of
the reduction in the rates paid on $180 million of borrowings from
FHLBank of Topeka.
|
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Net interest income before provision for credit losses
|
|
$
|
15,804
|
|
$
|
16,225
|
|
$
|
18,675
|
|
Provision for credit losses
|
|
|
14,223
|
|
|
14,467
|
|
|
4,181
|
|
Net interest income after provision for credit losses
|
|
$
|
1,581
|
|
$
|
1,758
|
|
$
|
14,494
|
|
|
|
|
|
|
|
|
|
|
|
-
In the first quarter of 2010, provision for credit losses was $14.2
million, compared with $14.5 million for the fourth quarter of 2009
and $4.2 million for the first quarter of 2009. The first quarter of
2010 provision was a function of an increase in nonperforming loans
and increases in the levels of reserves for certain loan types based
on changes in the historical loss experience.
-
Net charge-offs of community bank loans held for investment for the
quarter ended March 31, 2010 were $6.8 million, compared to $6.9
million for the fourth quarter of 2009, and $280,000 for the first
quarter of 2009. During the first quarter of 2010, there was one
relationship in our construction and development ("C&D”) portfolio and
one relationship in our SBA commercial real estate portfolio that
combined to account for $4.5 million of the net charge-offs.
-
Overall at March 31, 2010, our allowance for credit losses as a
percent of loans held for investment increased to 3.65%, compared to
2.93% at December 31, 2009 and 1.64% at March 31, 2009.
-
The allowance for loan losses attributed to community bank loans as a
percent of community bank loans for the periods shown above was 4.12%,
3.29%, and 1.86%, respectively.
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Custodial, administrative and escrow services
|
|
$ 85
|
|
$ 103
|
|
$ 116
|
|
Loan administration
|
|
1,010
|
|
1,025
|
|
1,157
|
|
Gain on sale of loans held for sale
|
|
596
|
|
626
|
|
48
|
|
Total other-than-temporary impairment losses
|
|
(5,780)
|
|
(38,654)
|
|
-
|
|
Portion of loss recognized in other comprehensive income (before
taxes)
|
|
477
|
|
5,465
|
|
-
|
|
Net impairment losses recognized in earnings
|
|
(5,303)
|
|
(33,189)
|
|
-
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment in Matrix Financial Solutions, Inc.
|
|
-
|
|
-
|
|
3,567
|
|
Other
|
|
495
|
|
570
|
|
810
|
|
Total noninterest (loss) income
|
|
$ (3,117)
|
|
$ (30,865)
|
|
$ 5,698
|
|
|
|
|
|
|
|
|
-
Gain on sale of SBA originated loans held for sale decreased $30,000
to $596,000 in the first quarter of 2010 compared with $626,000 in the
fourth quarter of 2009. The slight decrease in the first quarter of
2010 was the result of the Bank selling $7.1 million of SBA originated
loans in the first quarter, compared to $8.3 million in the prior
quarter. In addition, the new accounting guidance adopted in the first
quarter of 2010 resulted in approximately $548,000 of unrecognized
gains on the sale of $6.6 million of SBA originated loans. The Company
expects these gains to be recognized in the second quarter of 2010.
Gains on sale of loans may fluctuate significantly from quarter to
quarter based on a variety of factors, such as the current interest
rate environment, the supply and mix of loans available in the market,
the particular loan portfolios the Company elects to sell, and market
conditions.
-
The Company incurred $5.3 million of OTTI charges on eight of its
non-agency RMBS in the first quarter of 2010 due to continued
deterioration in the underlying performance of the mortgage collateral
of these securities. The non-agency RMBS continue to be substantially
illiquid, and their evaluation for impairment and the determination of
fair value remains highly complex and is dependent upon the
assumptions applied. As part of the evaluation, the Company completes
an analysis of estimated cash flows for these securities, which
incorporates, but is not limited to, an estimate of the level of
voluntary repayments, both known and projected defaults on the
underlying mortgage collateral, and an estimate of loss severity. In
addition, the OTTI for the first quarter was solely in securities that
are support securities, or securities that are not the most senior
securities in a structure. In the event securities demonstrate
additional deterioration through an increase in defaults or loss
severity that indicate the Company will not recover its anticipated
cash flows or if the duration of relatively significant impairments in
these securities does not reverse, the Company will incur additional
other-than-temporary impairments, which may result in material charges
to earnings in future periods.
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Compensation and employee benefits
|
|
$
|
6,001
|
|
$
|
5,613
|
|
$
|
6,255
|
|
|
Subaccounting fees
|
|
|
6,935
|
|
|
6,642
|
|
|
3,440
|
|
|
Lower of cost or fair value adjustment on loans held for sale
|
|
|
562
|
|
|
611
|
|
|
(577
|
)
|
|
Occupancy and equipment
|
|
|
859
|
|
|
858
|
|
|
792
|
|
|
Other
|
|
|
9,135
|
|
|
7,192
|
|
|
5,241
|
|
|
Total noninterest expense
|
|
$
|
23,492
|
|
$
|
20,916
|
|
$
|
15,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Compensation and employee benefits increased $388,000 to $6.0 million
in the first quarter of 2010 compared with $5.6 million in the fourth
quarter of 2009. The increase in the first quarter of 2010 compared to
the fourth quarter of 2009 was primarily due to an increase in
salaries and wages as we transitioned certain senior management
positions during the quarter and added four personnel to our SBA
division, an increase in payroll taxes, and in medical insurance
costs. In comparison to the year ago period, compensation declined
$254,000 due to lower costs associated with stock based compensation
and lower employee benefits expense.
-
Subsequent to the sale of certain assets of UW Trust Company at the
end of June 2009, the Company has incurred subaccounting fees on the
custodial deposits transferred to the buyer. The amount of the
subaccounting fees increased $293,000 between the fourth quarter of
2009 and first quarter of 2010 principally as result of the $58.7
million increase in the average balance of these custodial deposits.
Between the first quarter of 2010 and the first quarter of 2009,
subaccounting fees increased principally as a result of the sale of
certain assets of UW Trust.
-
The fair value adjustment on loans held for sale decreased $49,000
between the fourth quarter of 2010 and the first quarter of 2009.
During the first quarter of 2010, the charge of $562,000 reflected the
additional discount on the pricing of certain interest only
residential whole loans and a reduction in the pricing of the fair
value of two multifamily loans.
-
Other expense increased $1.9 million between the fourth quarter of
2009 and the first quarter of 2010. This increase was principally
caused by the following: a $428,000 increase in FDIC deposit insurance
premiums and $1.6 million in asset quality costs for loan collection
and real estate owned. Other expense for the first quarter of 2010
increased $3.9 million compared to the first quarter of 2009 as a
result of increases in deposit insurance expense, asset quality costs
for loan collection and real estate owned, and other tax expense
associated with sale of the UW Trust assets.
Income Taxes. For the quarter ended March 31, 2010, the Company’s
effective tax rate was (0.1%). The Company’s tax rate was (18.8%) for
the fourth quarter of 2009 and 30.6% for the first quarter of 2009. The
effective income tax rate for the first quarter of 2010 was impacted by
the current period loss from operations offset by an additional $9.3
million deferred tax valuation allowance recorded in the first quarter
of 2010. Due to the losses incurred in the fourth quarter of 2009 and
for the year then ended and in the first quarter of 2010, the Company
was unable to conclude that it is more likely than not that it will
generate sufficient taxable income in the foreseeable future to realize
all of its deferred tax assets. At March 31, 2010 and December 31, 2009,
gross deferred tax assets were $51.3 million and $45.9 million,
respectively. At March 31, 2010 and December 31, 2009, the net deferred
tax assets were $10.5 million and $14.2 million, respectively. The
Company considered scheduled reversals of deferred tax liabilities, and
various tax planning strategies in making this assessment. Tax planning
strategies considered, which the Company believes would not
substantially impact its business, included sale leaseback of facilities
and the sale of certain lines of business or assets.
Balance Sheet. The Company’s assets were $2.61 billion at March
31, 2010, compared with $2.53 billion at December 31, 2009 and $2.28
billion at March 31, 2009, an increase of $83.6 million in the first
quarter of 2010. Loan and security repayments together with deposit
growth were principally invested in cash and due from banks.
Loan Portfolio
The table below shows loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
September 30, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Community bank loans:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
489,243
|
|
|
$
|
466,784
|
|
|
$
|
476,319
|
|
|
$
|
411,296
|
|
|
Construction
|
|
|
191,136
|
|
|
|
250,975
|
|
|
|
277,143
|
|
|
|
298,689
|
|
|
Land
|
|
|
90,250
|
|
|
|
92,248
|
|
|
|
98,527
|
|
|
|
111,826
|
|
|
Commercial
|
|
|
147,733
|
|
|
|
151,928
|
|
|
|
155,787
|
|
|
|
118,377
|
|
|
Multifamily
|
|
|
21,538
|
|
|
|
19,283
|
|
|
|
18,663
|
|
|
|
19,431
|
|
|
Consumer and mortgage
|
|
|
49,704
|
|
|
|
46,568
|
|
|
|
44,140
|
|
|
|
73,396
|
|
|
Premium, net
|
|
|
173
|
|
|
|
180
|
|
|
|
186
|
|
|
|
200
|
|
|
Unearned fees
|
|
|
(4,314
|
)
|
|
|
(4,580
|
)
|
|
|
(4,896
|
)
|
|
|
(3,491
|
)
|
|
Total community bank loans
|
|
|
985,463
|
|
|
|
1,023,386
|
|
|
|
1,065,869
|
|
|
|
1,029,724
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans:
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
86,617
|
|
|
|
90,405
|
|
|
|
94,400
|
|
|
|
117,809
|
|
|
SBA purchased loans - guaranteed
|
|
|
62,497
|
|
|
|
64,820
|
|
|
|
68,193
|
|
|
|
73,112
|
|
|
Premium on SBA purchased, guaranteed portions
|
|
|
5,659
|
|
|
|
5,864
|
|
|
|
6,162
|
|
|
|
6,542
|
|
|
Premium, net
|
|
|
316
|
|
|
|
299
|
|
|
|
154
|
|
|
|
331
|
|
|
Total other loans
|
|
|
155,089
|
|
|
|
161,388
|
|
|
|
168,909
|
|
|
|
197,794
|
|
|
Total loans
|
|
$
|
1,140,552
|
|
|
$
|
1,184,774
|
|
|
$
|
1,234,778
|
|
|
$
|
1,227,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
At March 31, 2010, community bank loans held for investment decreased
$37.9 million compared to December 31, 2009. This consisted of a $59.8
million decline in construction loans as well as $2.0 million decline
in land loans as the Bank has been focusing on reducing its C&D
concentration. During the first quarter of 2010, construction was
completed on approximately $47.8 million of the December 2009 balance
of construction loans and transferred to other loan types primarily
commercial real estate and residential. In addition, there were two
C&D properties transferred to real estate owned for $2.1 million and
charge-offs of $4.0 million on five C&D loans. Commercial real estate
loans increased as a result of the transfer of completed construction
projects and declined by payoffs and repayments. Community bank loans
held for investment at March 31, 2010 decreased $44.3 million compared
to the first quarter of 2009. Absent the $39.9 million note received
in connection with the UW Trust asset sale, community bank loans
decreased $84.1 million between March 31, 2010 and March 31, 2009,
which is consistent with our balance sheet management plan implemented
in 2008.
-
The Bank reduced its exposure to construction loans by $115.6 million
since their peak at June 30, 2009. As a percentage of the total held
for investment loan portfolio, C&D loans decreased to 24.7% at March
31, 2010 compared to 29.0% at December 31, 2009 and 30.4% at September
30, 2009. Commitments to fund C&D loans declined to $13.2 million at
March 31, 2010; such commitments were $23.6 million at December 31,
2009, $42.8 million at September 30, 2009 and $130.2 million at March
31, 2009.
-
In the first quarter of 2010, residential and purchased SBA loans
declined $6.3 million principally as a result of repayments.
Asset Quality
The following table sets forth the Company’s nonperforming assets from
the held for investment portfolio as of the dates indicated:
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
September 30, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Commercial real estate
|
|
$
|
15,022
|
|
|
$
|
15,411
|
|
|
$
|
7,583
|
|
|
$
|
5,547
|
|
|
Construction and development
|
|
|
37,126
|
|
|
|
21,778
|
|
|
|
16,239
|
|
|
|
12,207
|
|
|
Commercial and industrial
|
|
|
4,215
|
|
|
|
3,329
|
|
|
|
756
|
|
|
|
1,151
|
|
|
SBA originated, guaranteed portions
|
|
|
46
|
|
|
|
49
|
|
|
|
50
|
|
|
|
299
|
|
|
Total community bank
|
|
|
56,409
|
|
|
|
40,567
|
|
|
|
24,628
|
|
|
|
19,204
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
3,375
|
|
|
|
3,916
|
|
|
|
3,729
|
|
|
|
3,804
|
|
|
SBA purchased, guaranteed portions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
791
|
|
|
Total other
|
|
|
3,375
|
|
|
|
3,916
|
|
|
|
3,729
|
|
|
|
4,595
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans held for investment
|
|
|
59,784
|
|
|
|
44,483
|
|
|
|
28,357
|
|
|
|
23,799
|
|
|
REO
|
|
|
18,658
|
|
|
|
13,038
|
|
|
|
11,602
|
|
|
|
2,634
|
|
|
Total nonperforming assets
|
|
$
|
78,442
|
|
|
$
|
57,521
|
|
|
$
|
39,959
|
|
|
$
|
26,433
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets to total assets
|
|
|
3.01
|
%
|
|
|
2.28
|
%
|
|
|
1.52
|
%
|
|
|
1.16
|
%
|
|
Nonperforming residential to residential loans
|
|
|
3.90
|
%
|
|
|
4.33
|
%
|
|
|
3.95
|
%
|
|
|
3.23
|
%
|
|
Nonperforming community bank to community bank loans
|
|
|
5.72
|
%
|
|
|
3.96
|
%
|
|
|
2.31
|
%
|
|
|
1.86
|
%
|
|
Total nonperforming HFI loans to total HFI loans
|
|
|
5.24
|
%
|
|
|
3.75
|
%
|
|
|
2.30
|
%
|
|
|
1.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Total nonperforming assets were $78.4 million at March 31, 2010,
representing a $20.9 million increase from the previous quarter. In
the first quarter of 2010, there were three community bank
relationships in the C&D portfolio that caused substantially all the
increase in nonperforming loans; two of the loans were construction
and one was a land loan. Each of these loans had a balance of
approximately $5.5 million at March 31, 2010.
-
Real estate owned shown in the table above represents real estate
acquired from the held for investment portfolio. Such real estate is
available for sale. Real estate owned increased $5.6 million during
the first quarter of 2010, as the Bank foreclosed upon seven
nonperforming loans.
-
The Bank continues to manage these problem loans with actions that are
appropriate for the overall credit relationship including conducting
regular reviews of loans, obtaining current independent appraisals,
and taking other actions to work with its customers to a satisfactory
resolution.
The following table sets forth the Bank’s held for investment loans 30
days or more past due but not on nonaccrual for the periods shown:
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
September 30, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
30 - 59 days
|
|
$
|
24,345
|
|
$
|
12,404
|
|
$
|
13,871
|
|
$
|
19,723
|
|
60 - 89 days
|
|
|
22,328
|
|
|
10,876
|
|
|
31,871
|
|
|
8,585
|
|
Over 90 days
|
|
|
5,208
|
|
|
600
|
|
|
318
|
|
|
329
|
|
Total
|
|
$
|
51,881
|
|
$
|
23,880
|
|
$
|
46,060
|
|
$
|
28,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Loans past due one payment or more increased $28.0 million between
March 31, 2010 and December 31, 2009 after declining $22.2 million
between December 31, 2009 and September 30, 2009. The increase at
March 31, 2010 relative to December 31, 2009 was due to difficulties
encountered by certain borrowers. At March 31, 2010, there were seven
loans over $1 million included in the 30 – 59 day past due category
compared to two loans over $1 million at December 31, 2009. At March
31, 2010, there were six loans over $1 million included in the 60 – 89
day past due category compared to three loans at December 31, 2009. Of
the two loans 30-59 days past due at December 31, 2009 one was moved
to nonaccrual and one is now current. Of the three loans 60-89 days
past due at December 31, 2009, one loan was sold with a partial charge
off, one loan moved to nonaccrual and one loan is now 30-59 days past
due.
-
Loans over 90 days past due at March 31, 2010 include one loan for
$4.6 million that is current with respect to payments; however, the
loan is listed as past due as the note is matured and the primary
guarantor filed bankruptcy. The Bank receives payments from the
receiver.
-
We anticipate that approximately 25% of the balance of loans 30 days
past due or more may become nonaccrual in the future.
The table below shows the nonperforming loans that are held for sale
which are subject to the fair value adjustment for loans held for sale:
|
|
|
March 31, 2010
|
|
December 31, 2009
|
|
September 30, 2009
|
|
March 31, 2009
|
|
|
|
(Dollars in thousands)
|
|
Residential
|
|
$
|
9,125
|
|
$
|
9,807
|
|
$
|
9,663
|
|
$
|
7,870
|
|
Total other
|
|
|
9,125
|
|
|
9,807
|
|
|
9,663
|
|
|
7,870
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|
-
|
|
|
-
|
|
|
1,511
|
|
|
6,759
|
|
Total community bank
|
|
|
-
|
|
|
-
|
|
|
1,511
|
|
|
6,759
|
|
Total nonperforming loans held for sale
|
|
|
9,125
|
|
|
9,807
|
|
|
11,174
|
|
|
14,629
|
|
REO
|
|
|
3,099
|
|
|
3,312
|
|
|
1,723
|
|
|
1,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
12,224
|
|
$
|
13,119
|
|
$
|
12,897
|
|
$
|
15,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Nonperforming residential loans decreased $682,000 in the first
quarter of 2010 as a result of $513,000 of residential charge-offs
from the held for sale portfolio during the first quarter of 2010.
Investment Securities
The tables below show the change in the book value of RMBS between
December 31, 2009 and March 31, 2010 by their place in the credit
support structure and the amount of risk based capital required to hold
these securities at those periods:
|
Holding Entity
|
|
Simple Credit Structure
|
|
Credit Structure
|
|
Book Value at December 31, 2009
|
|
Change in Book Value Excluding Purchases and OTTI
Between December 31, 2009 and March 31, 2010
|
|
Net OTTI Between December 31, 2009 and
March 31, 2010
|
|
Purchases
|
|
Book Value at March 31, 2010
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Bank
|
|
Non-agency
|
|
Support
|
|
$
|
101,049
|
|
|
$
|
(4,493
|
)
|
|
$
|
(4,277
|
)
|
|
$
|
-
|
|
$
|
92,279
|
|
Bank
|
|
Non-agency
|
|
Subordinate
|
|
|
15,712
|
|
|
|
(90
|
)
|
|
|
-
|
|
|
|
-
|
|
|
15,622
|
|
Bank
|
|
Non-agency
|
|
Super-senior
|
|
|
90,009
|
|
|
|
(6,562
|
)
|
|
|
-
|
|
|
|
-
|
|
|
83,447
|
|
Bank
|
|
Non-agency
|
|
Senior
|
|
|
81,561
|
|
|
|
(8,965
|
)
|
|
|
-
|
|
|
|
-
|
|
|
72,596
|
|
Bank
|
|
Agency
|
|
Agency
|
|
|
34,729
|
|
|
|
(2,302
|
)
|
|
|
-
|
|
|
|
64,749
|
|
|
97,176
|
|
Company
|
|
Non-agency
|
|
Support
|
|
|
21,872
|
|
|
|
(29
|
)
|
|
|
(1,026
|
)
|
|
|
-
|
|
|
20,817
|
|
Company
|
|
Non-agency
|
|
Subordinate
|
|
|
1,798
|
|
|
|
(156
|
)
|
|
|
-
|
|
|
|
-
|
|
|
1,642
|
|
Total
|
|
|
|
|
|
$
|
346,730
|
|
|
$
|
(22,597
|
)
|
|
$
|
(5,303
|
)
|
|
$
|
64,749
|
|
$
|
383,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding Entity
|
|
Simple Credit Structure
|
|
Capital Required December 31, 2009
|
|
Change in Capital Required Between Periods
|
|
Capital Required at March 31, 2010
|
|
Capital as a Percent of Book March 31,
2010
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Bank
|
|
Non-agency
|
|
$
|
54,564
|
|
$
|
(3,211
|
)
|
|
$
|
51,353
|
|
|
|
56
|
%
|
|
|
|
|
|
Bank
|
|
Non-agency
|
|
|
14,387
|
|
|
(31
|
)
|
|
|
14,356
|
|
|
|
92
|
%
|
|
|
|
|
|
Bank
|
|
Non-agency
|
|
|
5,123
|
|
|
(306
|
)
|
|
|
4,817
|
|
|
|
6
|
%
|
|
|
|
|
|
Bank
|
|
Non-agency
|
|
|
3,670
|
|
|
(255
|
)
|
|
|
3,415
|
|
|
|
5
|
%
|
|
|
|
|
|
Bank
|
|
Agency
|
|
|
682
|
|
|
(47
|
)
|
|
|
635
|
|
|
|
1
|
%
|
|
|
|
|
|
Company
|
|
Non-agency
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
|
|
Company
|
|
Non-agency
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
|
|
Total
|
|
|
|
$
|
78,426
|
|
$
|
(3,850
|
)
|
|
$
|
74,576
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Of the $22.6 million change in book value excluding purchases and
OTTI, $20.3 million was from cash repayments.
-
As shown above the Company incurred $5.3 million net OTTI on eight
private label mortgage-backed securities during the first quarter of
2010. At March 31, 2010, these securities have been written down to
29.2% of the remaining unpaid principal balance, which represents the
Company’s best estimate of anticipated recovery. Of these eight
securities with a book value of $27.2 million at March 31, 2010, each
security supports a higher security in the structure (e.g.,
either support or subordinate). The credit fundamentals of these
securities, including the low current credit coverage ratios, the
collateral performance, and the default trends that continued to
weaken in the first quarter of 2010 collectively, resulted in an OTTI
conclusion for these securities as of March 31, 2010.
-
During the first quarter of 2010, the Company purchased $64.7 million
of Ginnie Mae securities. These securities will increase the Company’s
yield as compared with balances left on deposit at the Federal Reserve
Bank, yet also carry a zero percent risk weight for regulatory capital
purposes.
-
At March 31, 2010, risk based capital regulations required the Bank to
allocate $74.6 million of capital to support the $264.1 million book
value of its non-agency RMBS portfolio, of which $65.7 million of
capital was allocated to $108.1 million of non-agency residential
mortgage-backed securities subject to the direct credit substitute
methodology, which are support and subordinate tranches in the
structures.
-
At March 31, 2010, the Company’s held to maturity residential
mortgage-backed investment security portfolio had an amortized cost of
$289.6 million and a fair value of $227.4 million. At March 31, 2010,
the Company’s available for sale residential mortgage-backed
investment security portfolio had a fair value of $90.6 million, or
approximately $3.4 million below cost.
-
A continued increase in the levels of delinquencies, foreclosures and
incurred losses by the underlying collateral of the mortgage-backed
securities owned by the Company may result in additional OTTI charges
prospectively.
Deposits. Community bank deposits decreased $50.6 million, or
10.9%, to $414 million at March 31, 2010, versus $465 million at
December 31, 2009. During the first quarter of 2010, community bank
deposits decreased as a result of CDARS® deposits that matured,
which were not renewed or rolled-over as a result of such deposits being
deemed brokered and the Bank’s brokered deposit restriction, which is
discussed below. In total, at March 31, 2010, deposits, including
custodial escrow balances, increased $116 million to $2.14 billion, as
compared with $2.025 billion at December 31, 2009. This increase was
principally related to two new deposit relationships, a regional trust
company with deposits of $147.2 million and an Internet-based
certificate of deposit provider, with deposits of $92.4 million.
Capital. At March 31, 2010, the Company’s equity leverage ratio
was 5.16% compared with 4.69% at March 31, 2009. At March 31, 2010, the
Bank’s Tier-1 core capital, total risk-based and Tier-1 risk-based
capital ratios were 6.62%, 9.18% and 7.91%, respectively.
The Company and the Bank each entered into separate informal Memorandums
of Understanding ("Informal Agreements”) with the OTS in December 2009.
The Informal Agreements are not "written agreements” for purposes of
Section 8 of the Federal Deposit Insurance Act, as amended.
The Informal Agreement between the Bank and the OTS provides, among
other things, that the Bank’s Board of Directors will (i) adopt a
written Capital Plan for the Bank for the OTS Regional Director’s review
and comment, and such plan shall address how the Bank will achieve and
maintain by June 30, 2010 a Tier 1 core capital ratio of 8% and a total
risk-based capital ratio of 12% (as of March 31, 2010, the Bank’s Tier 1
core capital and total risk-based capital ratios were 6.6% and 9.2%
respectively); and (ii) approve a written Liquidity Contingency Plan to
ensure the Bank maintains adequate short-term and long-term liquidity,
with such plan to specifically address deposit concentrations and plans
to reduce or manage such concentrations. The Company has received
feedback on its Liquidity Contingency Plan from the OTS and is revising
the Liquidity Contingency Plan to incorporate additional monitoring
activities, modify reliance on certain contingent sources of funds and
identify actions to be taken if certain custodial or trust deposit
relationships were withdrawn. The Company is in the process of revising
the Liquidity Contingency Plan and believes that it has and will have
adequate liquidity to fund its operations both currently and
prospectively.
The Informal Agreements remain effective until modified, suspended or
terminated by the OTS Regional Director.
On March 4, 2010, the OTS provided additional supervisory limitations on
the Bank including the following: (i) the Bank may not increase its
total assets during any quarter in excess of an amount equal to net
interest credited on deposit liabilities without prior written notice of
non-objection from the OTS; and (ii) the OTS has directed the Bank not
to rollover or renew existing brokered deposits, or accept new brokered
deposits without the prior written non-objection from the OTS. The Bank
reduced total assets from March 4, 2010, the date of notification, to
March 31, 2010 by approximately $405 million. The Bank has not rolled
over or renewed any brokered deposits since March 4, 2010.
As a result of the Informal Agreements and the additional supervisory
limitations, the Company is looking to further increase its capital
position by focusing on expense reductions, optimizing the balance sheet
for both loans and deposits and risk weighting of assets, as well as
evaluating opportunities for margin improvement and improving the
overall earnings power of the Company. This may not be sufficient to
meet the requirements of the Informal Agreements, so the Company has
engaged an investment banker to evaluate various strategic alternatives
for the Company to accelerate its compliance with terms of the Informal
Agreement.
While management believes that they are instituting the appropriate
plans to meet the requirements of the Informal Agreements, as well as
the additional supervisory limitations, there is no certainty that the
Company can successfully execute on all of the above and meet the
capital requirements of the OTS by June 30, 2010. If the Company is
unable to comply with the Informal Agreements or additional supervisory
limitations the OTS could take additional actions, including issuing an
enforcement action.
Subsequent Events. On April 5, 2010, the Company elected to defer
regularly scheduled interest payments on all of the Company's
outstanding junior subordinated debentures, totaling approximately $30
million, relating to its trust preferred securities under Matrix Bancorp
Capital Trust II, VI and VIII (the "Securities") for a period of 20
consecutive quarters on each Security (the "Deferral Period"). The terms
of the Securities and the indenture documents allow the Company to defer
payments of interest for the Deferral Period without default or penalty.
During the Deferral Period, the Company will continue to recognize
interest expense associated with the Securities. Upon the expiration of
the Deferral Period, all accrued and unpaid interest will be due and
payable. During the Deferral Period, the Company is prevented from
paying cash dividends to shareholders or repurchasing stock.
On April 21, 2010, the Company entered into a Forbearance Agreement with
JPMorgan Chase Bank N.A. ("JPMorgan”) effective April 1, 2010. The
Company defaulted under the credit agreement with JPMorgan with respect
to the entering into the Informal Agreements by the Company and the
Bank, by the level of the Bank’s capital ratios, the ratio of
non-performing assets, the non-payment of $1.25 million that was due on
March 31, 2010, and the non-payment of $109,000 of accrued interest due
at March 31, 2010. On April 19, 2010, the Company paid the $109,000 of
accrued interest due at March 31, 2010. JPMorgan has agreed to forbear
from exercising its rights and remedies under the credit agreements
related to the defaults noted above until May 15, 2010 or the occurrence
of a default other than as discussed above. The Company is negotiating
with JPMorgan to extend the Forbearance Agreement beyond May 15, 2010
and seek a long-term solution to the repayment of this debt.
On May 3, 2010, we assisted Equity Trust Company, our largest depositor,
in establishing a new deposit relationship for $350 million of its
custodial deposits with a third party bank. Contemporaneously with this
transfer of Equity Trust custodial deposits, we entered into an
amendment to the Equity Trust subaccounting agreement that reduced the
maximum amount of Equity Trust custodial deposits at the Bank from $1
billion to $700 million. The amendment further eliminated the Bank’s
obligation to assure minimum subaccounting fees to Equity Trust as a
result of this transfer to the third party bank. This will result in a
material reduction in aggregate subaccounting fees and interest expense
in 2010 and beyond. As consideration for Equity Trust entering into this
modification to the subaccounting agreement by and between Equity Trust
and the Bank, the Bank paid a fee of $1.2 million to Equity Trust. This
fee and related expenses will be recovered within 2010 from reduced
subaccounting fees and lower interest expense paid with respect to the
Equity Trust custodial deposits.
Conference Call
Any investor or interested individual can listen to the teleconference,
which is scheduled to begin at 9:00 AM MDT (11:00 AM EDT) on Wednesday,
May 5, 2010. To participate in the teleconference, please call toll-free
1-877-941-8609 (or 1-480-629-9786 for international callers)
approximately 10 minutes prior to the start time. You may also listen to
the teleconference live on the Company’s website, www.uwbancorp.com,
and accessing the Investor Relations tab, or by accessing http://www.talkpoint.com/viewer/starthere.asp?Pres=130816.
The teleconference may include forward-looking statements.
For those unable to attend, an archive of the conference call will be
hosted on our website.
About United Western Bancorp, Inc.
Denver-based United Western Bancorp, Inc. is focused on developing its
community-based banking network through its subsidiary, United Western
Bank, by strategically positioning branches across Colorado’s Front
Range market and certain mountain communities. In addition to
community-based banking, United Western Bancorp, Inc. and its
subsidiaries offer deposit services to processing and trust customers
and custodial, administrative, and escrow services through its wholly
owned subsidiary, UW Trust Company. For more information, please visit
our web site at www.uwbancorp.com.
Forward-Looking Statements
This press release contains certain statements that may be deemed to
be "forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 that are subject to significant
risks and uncertainties.
Forward-looking statements include
information concerning our liquidity, exposure to C&D loans, management
of nonperforming loans, additional capital raising efforts, and
community bank implementation and business strategy. These statements
often include terminology such as "may,” "will,” "expect,” "anticipate,”
"predict,” "believe,” "plan,” "estimate,” "continue,” "could,” "should,”
"would,” "intend,” "projects,” or the negative thereof or other
variations thereon or comparable terminology and similar expressions.
As you consider forward-looking statements, you should understand
that these statements are not guarantees of performance or results.
They
involve risks, uncertainties and assumptions that could cause actual
results to differ materially from those in the forward-looking
statements.
These factors include, but are not limited to: the
successful implementation of our community banking strategies; the
ability to secure, timing of, and any conditions imposed thereon of any,
regulatory approvals or consents for new branches or other contemplated
actions; the availability of suitable and desirable locations for
additional branches; the continuing strength of our existing business,
which may be affected by various factors, including but not limited to
interest rate fluctuations, level of delinquencies, defaults and
prepayments, increased competitive challenges, and expanding product and
pricing pressures among financial institutions; changes in financial
market conditions, either internationally, nationally or locally in
areas in which we conduct our operations, including without limitation,
reduced rates of business formation and growth, commercial and
residential real estate development, real estate prices and other recent
problems in the commercial and residential real estate markets; demand
for loan products and financial services; unprecedented fluctuations in
markets for equity, fixed-income, commercial paper and other securities,
including availability, market liquidity levels, and pricing; increases
in the levels of losses, customer bankruptcies, claims and assessments;
the extreme levels of volatility and limited credit currently being
experienced in the financial markets; changes in political and economic
conditions, including the economic effects of terrorist attacks against
the United States and related events; legal and regulatory developments,
such as changes in fiscal, monetary, regulatory, trade and tax policies
and laws, including policies of the U.S. Department of Treasury and the
Federal Reserve Board; our participation, or lack thereof, in
governmental programs implemented under the Emergency Economic
Stabilization Act (the "EESA”), including without limitation the
Troubled Asset Relief Program ("TARP”), and the Capital Purchase Program
(the "CPP”), and the impact of such programs and related regulations on
our business and on international, national, and local economic and
financial markets and conditions.
Additional information concerning these and other factors that may
cause actual results to differ materially from those anticipated in
forward-looking statements is contained in the "Risk Factors” section
included the Annual Report on Form 10-K filed on March 15, 2010, and in
the Company’s other periodic reports and filings with the Commission.
The Company cautions investors not to place undue reliance on the
forward-looking statements contained in this press release.
Any forward-looking statements made by the Company speak only as of
the date on which the statements are made and are based on information
known to us at that time. The Company does not intend to update or
revise the forward-looking statements made in this press release after
the date on which they are made to reflect subsequent events or
circumstances, except as required by law.
|
|
|
UNITED WESTERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
40,203
|
|
|
$
|
61,424
|
|
|
Interest-earning deposits
|
|
|
625,518
|
|
|
|
524,956
|
|
|
Total cash and cash equivalents
|
|
|
665,721
|
|
|
|
586,380
|
|
|
Investment securities - available for sale, at fair value
|
|
|
90,629
|
|
|
|
33,131
|
|
|
Investment securities - held to maturity
|
|
|
333,518
|
|
|
|
357,068
|
|
|
Loans held for sale - at lower of cost or fair value
|
|
|
279,946
|
|
|
|
260,757
|
|
|
Loans held for investment
|
|
|
1,140,552
|
|
|
|
1,184,774
|
|
|
Allowance for credit losses
|
|
|
(41,614
|
)
|
|
|
(34,669
|
)
|
|
Loans held for investment, net
|
|
|
1,098,938
|
|
|
|
1,150,105
|
|
|
FHLBank stock, at cost
|
|
|
9,450
|
|
|
|
9,388
|
|
|
Mortgage servicing rights, net
|
|
|
6,770
|
|
|
|
7,344
|
|
|
Accrued interest receivable
|
|
|
7,293
|
|
|
|
7,023
|
|
|
Other receivables
|
|
|
12,793
|
|
|
|
14,940
|
|
|
Premises and equipment, net
|
|
|
23,702
|
|
|
|
24,061
|
|
|
Bank owned life insurance
|
|
|
26,415
|
|
|
|
26,182
|
|
|
Other assets, net
|
|
|
7,179
|
|
|
|
7,291
|
|
|
Income tax receivable
|
|
|
15,143
|
|
|
|
11,965
|
|
|
Deferred income taxes
|
|
|
10,536
|
|
|
|
14,187
|
|
|
Foreclosed real estate, net
|
|
|
21,757
|
|
|
|
16,350
|
|
|
Total assets
|
|
$
|
2,609,790
|
|
|
$
|
2,526,172
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
|
$
|
2,100,951
|
|
|
$
|
1,993,513
|
|
|
Custodial escrow balances
|
|
|
40,558
|
|
|
|
31,905
|
|
|
FHLBank borrowings, net
|
|
|
168,623
|
|
|
|
180,607
|
|
|
Borrowed money
|
|
|
114,031
|
|
|
|
108,635
|
|
|
Junior subordinated debentures owed to unconsolidated subsidiary
trusts
|
|
|
30,442
|
|
|
|
30,442
|
|
|
Other liabilities
|
|
|
20,488
|
|
|
|
21,419
|
|
|
Total liabilities
|
|
|
2,475,093
|
|
|
|
2,366,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
Common stock
|
|
|
3
|
|
|
|
3
|
|
|
Additional paid-in capital
|
|
|
107,545
|
|
|
|
107,161
|
|
|
Retained earnings
|
|
|
32,700
|
|
|
|
57,747
|
|
|
Accumulated other comprehensive loss
|
|
|
(5,551
|
)
|
|
|
(5,260
|
)
|
|
Total shareholders' equity
|
|
|
134,697
|
|
|
|
159,651
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,609,790
|
|
|
$
|
2,526,172
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED WESTERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except share information)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
2010
|
|
2009
|
|
2009
|
|
Interest and dividend income:
|
|
|
|
|
|
|
|
Community bank loans
|
|
$
|
14,125
|
|
|
$
|
15,133
|
|
|
$
|
14,341
|
|
|
Residential loans
|
|
|
2,854
|
|
|
|
2,982
|
|
|
|
4,699
|
|
|
Other loans
|
|
|
283
|
|
|
|
226
|
|
|
|
70
|
|
|
Investment securities
|
|
|
4,589
|
|
|
|
5,332
|
|
|
|
6,901
|
|
|
Deposits and dividends
|
|
|
610
|
|
|
|
499
|
|
|
|
113
|
|
|
Total interest and dividend income
|
|
|
22,461
|
|
|
|
24,172
|
|
|
|
26,124
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
Deposits
|
|
|
3,804
|
|
|
|
3,895
|
|
|
|
3,282
|
|
|
FHLBank borrowing
|
|
|
1,053
|
|
|
|
2,201
|
|
|
|
2,381
|
|
|
Other borrowed money
|
|
|
1,800
|
|
|
|
1,851
|
|
|
|
1,786
|
|
|
Total interest expense
|
|
|
6,657
|
|
|
|
7,947
|
|
|
|
7,449
|
|
|
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses
|
|
|
15,804
|
|
|
|
16,225
|
|
|
|
18,675
|
|
|
Provision for credit losses
|
|
|
14,223
|
|
|
|
14,467
|
|
|
|
4,181
|
|
|
Net interest income after provision for credit losses
|
|
|
1,581
|
|
|
|
1,758
|
|
|
|
14,494
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
Custodial, administrative and escrow services
|
|
|
85
|
|
|
|
103
|
|
|
|
116
|
|
|
Loan administration
|
|
|
1,010
|
|
|
|
1,025
|
|
|
|
1,157
|
|
|
Gain on sale of loans held for sale
|
|
|
596
|
|
|
|
626
|
|
|
|
48
|
|
|
Total other-than-temporary impairment losses
|
|
|
(5,780
|
)
|
|
|
(38,654
|
)
|
|
|
-
|
|
|
Portion of loss recognized in other comprehensive income (before
taxes)
|
|
|
477
|
|
|
|
5,465
|
|
|
|
-
|
|
|
Net impairment losses recognized in earnings
|
|
|
(5,303
|
)
|
|
|
(33,189
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment in Matrix Financial Solutions, Inc.
|
|
|
-
|
|
|
|
-
|
|
|
|
3,567
|
|
|
Other
|
|
|
495
|
|
|
|
570
|
|
|
|
810
|
|
|
Total noninterest (loss) income
|
|
|
(3,117
|
)
|
|
|
(30,865
|
)
|
|
|
5,698
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
6,001
|
|
|
|
5,613
|
|
|
|
6,255
|
|
|
Subaccounting fees
|
|
|
6,935
|
|
|
|
6,642
|
|
|
|
3,440
|
|
|
Amortization of mortgage servicing rights
|
|
|
574
|
|
|
|
556
|
|
|
|
795
|
|
|
Lower of cost or fair value adjustment on loans held for sale
|
|
|
562
|
|
|
|
611
|
|
|
|
(577
|
)
|
|
Occupancy and equipment
|
|
|
859
|
|
|
|
858
|
|
|
|
792
|
|
|
Postage and communication
|
|
|
251
|
|
|
|
245
|
|
|
|
223
|
|
|
Professional fees
|
|
|
780
|
|
|
|
987
|
|
|
|
1,096
|
|
|
Mortgage servicing rights subservicing fees
|
|
|
317
|
|
|
|
327
|
|
|
|
368
|
|
|
Other general and administrative
|
|
|
7,213
|
|
|
|
5,077
|
|
|
|
2,759
|
|
|
Total noninterest expense
|
|
|
23,492
|
|
|
|
20,916
|
|
|
|
15,151
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes
|
|
|
(25,028
|
)
|
|
|
(50,023
|
)
|
|
|
5,041
|
|
|
Income tax provision (benefit)
|
|
|
19
|
|
|
|
(9,398
|
)
|
|
|
1,554
|
|
|
(Loss) income from continuing operations
|
|
|
(25,047
|
)
|
|
|
(40,625
|
)
|
|
|
3,487
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
Loss from operations, net of income tax benefit of $0, $0, and $107,
respectively
|
|
|
-
|
|
|
|
-
|
|
|
|
(211
|
)
|
|
Net (Loss) Income
|
|
$
|
(25,047
|
)
|
|
$
|
(40,625
|
)
|
|
$
|
3,276
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing operations per share - basic and
diluted
|
|
$
|
(0.86
|
)
|
|
$
|
(1.40
|
)
|
|
$
|
0.48
|
|
|
Loss from discontinued operations per share - basic and diluted
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.03
|
)
|
|
Net (Loss) Income per share - basic and diluted
|
|
$
|
(0.86
|
)
|
|
$
|
(1.40
|
)
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED WESTERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCE SHEET
(Unaudited)
|
|
|
|
|
|
Quarter Ended March 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
Average
|
|
|
|
Average
|
|
Average
|
|
|
|
Average
|
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
416,296
|
|
|
$
|
5,898
|
|
5.75
|
%
|
|
$
|
389,495
|
|
|
$
|
5,613
|
|
5.85
|
%
|
|
Construction and development
|
|
|
297,675
|
|
|
|
3,109
|
|
4.24
|
|
|
|
385,996
|
|
|
|
4,631
|
|
4.87
|
|
|
Originated SBA loans
|
|
|
164,821
|
|
|
|
2,220
|
|
5.46
|
|
|
|
137,979
|
|
|
|
1,890
|
|
5.56
|
|
|
Multifamily
|
|
|
38,779
|
|
|
|
524
|
|
5.40
|
|
|
|
49,628
|
|
|
|
631
|
|
5.09
|
|
|
Commercial
|
|
|
131,064
|
|
|
|
1,812
|
|
5.61
|
|
|
|
113,517
|
|
|
|
1,546
|
|
5.52
|
|
|
Consumer and other loans
|
|
|
46,653
|
|
|
|
562
|
|
4.89
|
|
|
|
22,399
|
|
|
|
30
|
|
0.54
|
|
|
Total community bank loans
|
|
|
1,095,288
|
|
|
|
14,125
|
|
5.23
|
|
|
|
1,099,014
|
|
|
|
14,341
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans and securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
|
274,268
|
|
|
|
2,854
|
|
4.16
|
|
|
|
362,265
|
|
|
|
4,699
|
|
5.19
|
|
|
Purchased SBA loans and securities
|
|
|
114,200
|
|
|
|
526
|
|
1.87
|
|
|
|
136,348
|
|
|
|
336
|
|
1.00
|
|
|
Mortgage-backed securities
|
|
|
345,914
|
|
|
|
4,346
|
|
5.03
|
|
|
|
498,120
|
|
|
|
6,635
|
|
5.33
|
|
|
Total other loans and securities
|
|
|
734,382
|
|
|
|
7,726
|
|
4.21
|
%
|
|
|
996,733
|
|
|
|
11,670
|
|
4.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits
|
|
|
877,234
|
|
|
|
547
|
|
0.25
|
|
|
|
41,477
|
|
|
|
20
|
|
0.18
|
|
|
FHLBank stock
|
|
|
9,388
|
|
|
|
63
|
|
2.72
|
|
|
|
29,047
|
|
|
|
93
|
|
1.30
|
|
|
Total interest-earning assets
|
|
|
2,716,292
|
|
|
|
22,461
|
|
3.34
|
%
|
|
|
2,166,271
|
|
|
|
26,124
|
|
4.86
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
65,337
|
|
|
|
|
|
|
|
|
24,890
|
|
|
|
|
|
|
|
Allowance for credit losses
|
|
|
(38,524
|
)
|
|
|
|
|
|
|
|
(20,109
|
)
|
|
|
|
|
|
|
Premises and equipment
|
|
|
23,955
|
|
|
|
|
|
|
|
|
26,473
|
|
|
|
|
|
|
|
Other assets
|
|
|
105,461
|
|
|
|
|
|
|
|
|
95,828
|
|
|
|
|
|
|
|
Total non-interest bearing assets
|
|
|
156,229
|
|
|
|
|
|
|
|
|
127,082
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,872,521
|
|
|
|
|
|
|
|
$
|
2,293,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passbook accounts
|
|
$
|
394
|
|
|
$
|
-
|
|
0.24
|
%
|
|
$
|
327
|
|
|
$
|
-
|
|
0.25
|
%
|
|
Community Bank MMDA and NOW
|
|
|
57,927
|
|
|
|
141
|
|
0.99
|
|
|
|
53,644
|
|
|
|
178
|
|
1.35
|
|
|
Processing and Trust MMDA and NOW
|
|
|
1,599,061
|
|
|
|
1,500
|
|
0.38
|
|
|
|
1,345,630
|
|
|
|
1,787
|
|
0.54
|
|
|
Certificates of deposit
|
|
|
480,978
|
|
|
|
2,163
|
|
1.82
|
|
|
|
150,809
|
|
|
|
1,317
|
|
3.54
|
|
|
FHLBank borrowings
|
|
|
170,219
|
|
|
|
1,053
|
|
2.47
|
|
|
|
224,392
|
|
|
|
2,381
|
|
4.24
|
|
|
Repurchase agreements
|
|
|
78,290
|
|
|
|
902
|
|
4.61
|
|
|
|
80,201
|
|
|
|
905
|
|
4.51
|
|
|
Borrowed money and junior subordinated debentures
|
|
|
60,554
|
|
|
|
898
|
|
5.93
|
|
|
|
68,442
|
|
|
|
881
|
|
5.15
|
|
|
Total interest-bearing liabilities
|
|
|
2,447,423
|
|
|
|
6,657
|
|
1.10
|
%
|
|
|
1,923,445
|
|
|
|
7,449
|
|
1.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits (including custodial escrow balances)
|
|
|
251,075
|
|
|
|
|
|
|
|
|
243,815
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
13,865
|
|
|
|
|
|
|
|
|
22,015
|
|
|
|
|
|
|
|
Total non-interest bearing liabilities
|
|
|
264,940
|
|
|
|
|
|
|
|
|
265,830
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
160,158
|
|
|
|
|
|
|
|
|
104,078
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
2,872,521
|
|
|
|
|
|
|
|
$
|
2,293,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses
|
|
|
|
$
|
15,804
|
|
|
|
|
|
|
$
|
18,675
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
2.24
|
%
|
|
|
|
|
|
3.30
|
%
|
|
Net interest margin
|
|
|
|
|
|
2.35
|
%
|
|
|
|
|
|
3.48
|
%
|
|
Ratio of average interest-earning assets to average interest-bearing
liabilities
|
|
|
|
|
|
110.99
|
%
|
|
|
|
|
|
112.62
|
%
|
|
UNITED WESTERN BANCORP, INC. AND SUBSIDIARIES
OPERATING RATIOS AND OTHER SELECTED DATA
(Unaudited)
(Dollars in thousands, except share information)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
|
|
2010
|
|
2009
|
|
2009
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing operations per share - basic
|
|
$
|
(0.86
|
)
|
|
$
|
(1.40
|
)
|
|
$
|
0.48
|
|
|
(Loss) Income from continuing operations per share - assuming
dilution
|
|
$
|
(0.86
|
)
|
|
$
|
(1.40
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations per share - basic
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.03
|
)
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income per share - basic
|
|
$
|
(0.86
|
)
|
|
$
|
(1.40
|
)
|
|
$
|
0.45
|
|
|
Net (Loss) Income per share - assuming dilution
|
|
$
|
(0.86
|
)
|
|
$
|
(1.40
|
)
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – basic
|
|
|
29,201,352
|
|
|
|
28,916,930
|
|
|
|
7,156,234
|
|
|
Weighted average shares – assuming dilution
|
|
|
29,201,352
|
|
|
|
28,916,930
|
|
|
|
7,156,234
|
|
|
Number of shares outstanding at end of period
|
|
|
29,358,580
|
|
|
|
29,345,522
|
|
|
|
7,253,113
|
|
|
|
|
|
|
|
|
|
|
Operating Ratios & Other Selected Data (1)
|
|
|
|
|
|
|
|
Return on average equity
|
|
|
NM
|
|
|
|
NM
|
|
|
|
13.40
|
%
|
|
Operating efficiency ratios (3)
|
|
|
NM
|
|
|
|
NM
|
|
|
|
58.90
|
%
|
|
Book value per share (end of period)
|
|
$
|
4.59
|
|
|
$
|
5.44
|
|
|
$
|
14.76
|
|
|
Yield on assets
|
|
|
3.34
|
%
|
|
|
3.66
|
%
|
|
|
4.86
|
%
|
|
Cost of liabilities
|
|
|
1.10
|
%
|
|
|
1.31
|
%
|
|
|
1.56
|
%
|
|
Net interest margin (2)
|
|
|
2.35
|
%
|
|
|
2.47
|
%
|
|
|
3.48
|
%
|
|
|
|
|
|
|
|
|
|
Asset Quality Information (1)
|
|
|
|
|
|
|
|
Community bank allowance for credit losses
|
|
$
|
40,596
|
|
|
$
|
33,642
|
|
|
$
|
19,152
|
|
|
Allowance to community bank loans(4)
|
|
|
4.12
|
%
|
|
|
3.29
|
%
|
|
|
1.86
|
%
|
|
Residential allowance for credit losses
|
|
$
|
984
|
|
|
$
|
992
|
|
|
$
|
893
|
|
|
Allowance to residential loans(4)
|
|
|
1.14
|
%
|
|
|
1.10
|
%
|
|
|
0.76
|
%
|
|
Allowance for credit losses
|
|
$
|
41,614
|
|
|
$
|
34,669
|
|
|
$
|
20,084
|
|
|
Allowance for credit losses to total loans(4)
|
|
|
3.65
|
%
|
|
|
2.93
|
%
|
|
|
1.64
|
%
|
|
Community bank net charge offs (4)
|
|
$
|
6,765
|
|
|
$
|
6,891
|
|
|
$
|
280
|
|
|
Residential net charge offs (4)
|
|
|
513
|
|
|
|
161
|
|
|
|
-
|
|
|
Commercial nonperforming loans (4)
|
|
|
56,409
|
|
|
|
40,567
|
|
|
|
19,204
|
|
|
Residential nonperforming loans (4)
|
|
|
3,375
|
|
|
|
3,916
|
|
|
|
3,804
|
|
|
Commercial guaranteed nonperforming loans (4)
|
|
|
46
|
|
|
|
49
|
|
|
|
299
|
|
|
Nonperforming loans held for investment
|
|
|
59,784
|
|
|
|
44,483
|
|
|
|
23,799
|
|
|
Nonperforming loans held for sale
|
|
|
9,125
|
|
|
|
9,807
|
|
|
|
14,629
|
|
|
Real estate owned
|
|
|
21,757
|
|
|
|
16,350
|
|
|
|
3,752
|
|
|
Total nonperforming assets and REO
|
|
|
90,666
|
|
|
|
70,640
|
|
|
|
42,180
|
|
|
Total residential loans allowance to nonperforming residential loans (4)
|
|
|
29.16
|
%
|
|
|
25.33
|
%
|
|
|
23.48
|
%
|
|
Ratio of allowance for credit losses to total nonperforming loans
|
|
|
69.61
|
%
|
|
|
77.94
|
%
|
|
|
84.39
|
%
|
|
Total nonperforming residential loans to total residential loans (4)
|
|
|
3.90
|
%
|
|
|
4.33
|
%
|
|
|
3.23
|
%
|
|
Total nonperforming community bank loans to total community bank
loans (4)
|
|
|
5.72
|
%
|
|
|
3.96
|
%
|
|
|
1.86
|
%
|
|
Total nonperforming assets and REO to total assets (5)
|
|
|
3.01
|
%
|
|
|
2.28
|
%
|
|
|
1.16
|
%
|
|
NM - Not Meaningful
|
|
(1) Calculations are based on average daily balances where available
and monthly averages otherwise, as applicable.
|
|
(2) Net interest margin has been calculated by dividing net interest
income before credit losses by average interest earning assets.
|
|
(3) The operating efficiency ratios have been calculated by dividing
noninterest expense, excluding amortization of mortgage servicing
rights, by operating income. Operating income is equal to net
interest income before provision for credit losses plus noninterest
income. Such ratios are not meaningful for the quarters ended March
31, 2010 due to the provision for credit losses,
other-than-temporary impairment losses, and deferred tax asset
valuation allowance and December 31, 2009 due to the loss on sale of
available for sale investment securities, the provision for credit
losses, other-than-temporary impairment losses, and deferred tax
asset valuation allowance.
|
|
|
|
(4) Excludes loans held for sale.
|
|
(5) Excludes nonperforming loans held for sale.
|
