DAX6.264-0,3%  Dow12.394-0,2%  Euro1,2362-0,1% 
ESt502.1190,1%  Nas2.827-0,4%  Öl101,6-0,1% 
TDax751,00,0%  Nikkei8.465-0,9%  Gold1.556-0,3% 
Kurse + Charts + RealtimeNews + AnalysenFundamentalUnternehmenzugeh. WertpapiereAktion
Kurs + ChartChart (groß)News + AdhocBilanz/GuVTermineZertifikateDepot
Times + SalesChart-AnalyseAnalysenDividende/HVProfilOptionsscheineWatchlist
BörsenplätzeChartvergleichKursziele InsidertradesKnock-outsmyHome
OrderbuchRealtime StuttgartRSS Feed im ForumFondsSenden/Drucken
HistorischRealtime PushmyNews neu IR-DatenAnleihen
handeln

25.11.2009 11:20

Senden

Wimm-Bill-Dann Foods OJSC Continues to Post Profitable Growth in Third Quarter and Nine Months of 2009

Wimm-Bill-Dann Foods zu myNews hinzufügen Was ist das?


Wimm-Bill-Dann Foods OJSC [NYSE: WBD] today announced its financial results for the third quarter and nine months ended September 30, 2009.

Highlights for the third quarter and nine months of 2009

  • Group gross margin improved to 36.0% in the third quarter of 2009 compared to 33.7% in the third quarter of 2008, and to 34.6% in the first nine months of 2009 from 32.2% in the same period last year
  • EBITDA1 margin improved significantly to 16.8% in the third quarter of 2009 compared to 14.1% in the third quarter of 2008, and 15.5% in the first nine months of 2009 from 12.9% in the same period last year
  • Operating profit margin increased by 290 basis points to 12.5% in the third quarter of 2009, and by 230 basis points to 11.1% in the first nine months of 2009
  • Group revenue in US dollars decreased 27.3% year-on-year to US$1,595.6 million in the first nine months of 2009, driven by ruble devaluation, and partially offset by stronger mix
  • Net income in US dollars increased 43.5% year-on-year to US$44.5 million in the third quarter of 2009
  • On a constant currency basis, (in rubles) net income almost doubled in the third quarter of 2009 compared to the third quarter of 2008, and increased by 33.1% year-on-year in the first nine months of 2009
  • Operating cash flow rose 12.8% year-on-year to US$190.0 million in the first nine months of 2009

"In the beginning of 2009 Wimm-Bill-Dann pledged profitable growth despite strong macro-economic headwinds. The third quarter once again demonstrated the viability of our approach, the resilience of our brands and our business model,” said Tony Maher, Wimm-Bill-Dann’s Chief Executive Officer.

"We have once again delivered strong results in all three business segments. For almost two years now Wimm-Bill-Dann has been demonstrating margin improvement and market share gains. This is no small achievement and is a result of our continued focus on streamlining our business and enhancing consumer loyalty. Group gross margins increased 230 basis points year-on-year to 36.0%. It also improved for each of the business segments, reaching 32.6% in dairy, 40.1% in beverages and 49.7% in baby food. Our EBITDA margin reached 16.8% in the third quarter of 2009, driven by further efficiency improvements and seasonally lower input costs. Our net profit in the third quarter grew 43.5% year-on-year and almost doubled in rubles.”

"Our healthy operating cash flow of US$190.0 million allowed us to be creative in marketing and aggressive in sales,” Tony Maher added.

Key Financial Indicators for the nine moths and 3Q 2009 vs. 2008

           
9M 2009   9M 2008   Change   3Q 2009   3Q 2008   Change
US$ ‘mln US$ ‘mln US$ ‘mln US$ ‘mln
 
Sales 1,595.6 2,194.1 (27.3%) 524.1 702.1 (25.3%)
Dairy 1,115.4 1,630.0 (31.6%) 368.7 524.6 (29.7%)
Beverages 303.4 372.5 (18.5%) 93.6 113.5 (17.6%)
Baby Food 176.8 191.6 (7.8%) 61.9 64.0 (3.3%)
Gross profit 551.9 707.0 (21.9%) 188.6 236.6 (20.3%)
Gross margin, % 34.6% 32.2% 240 bp 36.0% 33.7% 230 bp
Selling and distribution expenses 272.3 365.7 (25.5%) 87.8 124.6 (29.6%)
General and administrative expenses 97.1 136.5 (28.8%) 33.3 39.6 (16.0%)
Operating income 177.1 193.6 (8.5%) 65.3 67.6 (3.4%)
Operating margin, % 11.1% 8.8% 230 bp 12.5% 9.6% 290 bp
Financial expenses, net 31.8 36.5 (12.9%) 5.9 24.7 (76.0%)
Net income 109.4 109.6 (0.1%) 44.5 31.0 43.5%
EBITDA 246.6 282.7 (12.8%) 88.2 98.9 (10.8%)
EBITDA margin, %   15.5%   12.9%   260 bp   16.8%   14.1%   270 bp
CAPEX excluding acquisitions   76.8   158.9   (51.7%)   30.9   47.7   (35.2%)

Dairy

Sales in US dollars in the Dairy Segment decreased 31.6% to US$1,115.4 million in the first nine months of 2009 from US$1,630.0 million in the first nine months of 2008. This was driven primarily by the negative exchange rate. The average dollar selling price declined 25.1% to US$1.05 per 1 kg in the first nine months of 2009 from US$1.40 per 1 kg in the same period last year. The gross margin in the Dairy Segment increased significantly to 31.1% in the first nine months of 2009 from 29.1% in the same period last year, driven by lower costs and improved sales mix. The gross margin improved to 32.6% in the third quarter of 2009 from 30.8% in the third quarter of 2008, and from 31.4% in the second quarter of 2009.

Beverages

Sales in US dollars decreased 18.5% to US$303.4 million in the first nine months of 2009 compared to US$372.5 million in the first nine months of 2008. This was driven by the negative exchange rate and partially offset by good volume growth. The average dollar selling price decreased 20.7% to US$0.75 per liter in the first nine months of 2009 from US$0.95 per liter in the same period last year. The gross margin in the Beverage Segment increased to 39.2% in the first nine months of 2009 from 38.6% in the same period last year, due to improved efficiency and lower concentrate costs.

Baby Food

Sales in US dollars in the Baby Food Segment decreased 7.8% to US$176.8 million in the first nine months of 2009 from US$191.6 million in the same period last year due to the unfavorable exchange rate, offset by strong volume growth. The average dollar selling price decreased 25.7% to US$1.76 per kg in the first nine months of 2009 from US$2.37 per kg in the first nine months of 2008. The gross margin in the Baby Food Segment increased to 49.0% in the first nine months of 2009 from 46.6% in the first nine months of 2008.

Key Cost Elements

In the first nine months of 2009, selling and distribution expenses decreased 25.5% year-on-year to US$272.3 million. Sales and distribution expenses as a percentage of sales increased to 17.1% in the first nine months of 2009, compared to 16.7% in the same period of 2008, driven by advertising and marketing expenses, which increased, as a percentage of sales, to 6.0% from 4.4%. General and administrative expenses decreased 28.8% year-on-year to US$97.1 million in the first nine months of 2009. General and administrative expenses, as a percentage of sales, stood flat year-on-year at 6.2%.

Operating profit in US dollars decreased 8.5% year-on-year to US$177.1 million in the first nine months of 2009. Operating profit margin improved to 11.1% in the first nine months of 2009 from 8.8% last year. EBITDA in US dollars declined 12.8% year-on-year to US$246.6 million. EBITDA margin improved significantly to 15.5% in the first nine months of 2009 compared to 12.9% in the same period last year, and 16.8% in the third quarter of 2009 from 14.1% in the third quarter of 2008.

In the first nine months of 2009, financial expenses declined 12.9% to US$31.8 million compared to US$36.5 million in the same period of 2008. This was mainly due to a decrease in interest expense, offset partially by currency remeasurement loss. In the first nine months of 2009, interest expense amounted to US$22.8 million compared to US$35.2 million in the first nine months of 2008. In the first nine months of 2009, currency remeasurement loss was US$10.2 million compared to loss of US$3.9 million in the same period last year.

Our effective tax rate decreased to 24.1% in the first nine months of 2009 from 28.5% in the same period of 2008.

Net Income

In the third quarter of 2009, net income in US dollars increased 43.5% to US$44.5 million from US$31.0 million in the same period last year. Net income in US dollars decreased 0.1% to US$109.4 million in the first nine months of 2009 from US$109.6 million in the first nine months of 2008 as a result of ruble devaluation.

On a constant currency basis (in rubles), net income increased by 33.1% year-on-year in the first nine months of 2009, and almost doubled in the third quarter of 2009 year-on-year.

Debt and Cash Flows

As of the end of the first nine months of 2009, our net debt decreased by 21.1% year-on-year to US$312.6 million.

Our operating cash flow increased 12.8% to US$190.0 million in the first nine months of 2009 from US$168.5 million in the same period of 2008. Free cash flow grew to US$104.0 million in the first nine months of 2009 from US$14.6 million in the same period last year.

Attachment A

Reconciliation of EBITDA and EBITDA margin to US GAAP Net Income

EBITDA is a non-U.S. GAAP financial measure. The following table presents reconciliation of EBITDA to net income (and EBITDA margin to net income as a percentage of sales), the most directly comparable U.S. GAAP financial measure.

  9 months ended   9 months ended
September 30, 2009 September 30, 2008
US$ ‘mln   % of sales US$ ‘mln   % of sales
 
Net income 109.4 6.9 % 109.6 5.0 %
Add: Depreciation and amortization 69.4 4.4 % 89.1 4.1 %
Add: Income tax expense 35.0 2.2 % 44.8 2.0 %
Add: Interest expense 22.8 1.4 % 35.2 1.6 %
Less: Interest income (3.7 ) (0.2 )% (4.3 ) (0.2 %)

Add: Currency remeasurement (gains)/losses, net

10.2 0.6 % 3.9 0.2 %
Add: Bank charges 2.1 0.1 % 2.0 0.1 %
Add: Noncontrolling interests 0.9 0.1 % 2.7 0.1 %
Add: Other 0.5 0.03 % (0.3 ) (0.01 %)
.
EBITDA 246.6 15.5 % 282.7 12.9 %

EBITDA represents net income before interest, income taxes and depreciation and amortization, adjusted for interest income, currency remeasurement gains, bank charges and other financial expenses and minority interest. EBITDA margin is EBITDA expressed as a percentage of sales.

We present EBITDA because we consider it an important supplemental measure of our operating performance. In particular, we believe EBITDA provides useful information to securities analysts, investors and other interested parties because it is used in the "debt to EBITDA” debt incurrence financial measurement in certain of our financing arrangements.

EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as substitute for analysis of our operating results as reported under U.S. GAAP. Moreover, other companies in our industry may calculate EBITDA differently or may use it for different purposes than we do, limiting its usefulness as a comparative measure.

EBITDA also should not be considered as an alternative to cash flow from operating activities or as a measure of our liquidity. In particular, EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business.

Wimm-Bill-Dann Foods
Condensed Consolidated Balance Sheets

(Amounts in thousands of U.S. dollars)

   
September 30, December 31,
2009 2008
(unaudited)   (audited)
Assets
Current assets:
Cash and cash equivalents

$

205,947

$ 277,252
Trade receivables, net 123,154 125,453
Inventory 217,033 225,950
Taxes receivable 35,372 64,916
Advances paid 17,734 14,834
Deferred tax asset 13,876 11,828
Other current assets   15,563     14,708
Total current assets 628,679 734,941
 
Non-current assets:
Property, plant and equipment, net 671,926 692,277
Intangible assets, net 41,331 34,999
Goodwill 106,176 108,748
Deferred tax asset – non-current portion 2,464 1,484
Other non-current assets   3,376     4,516
Total non-current assets   825,273     842,024
Total assets $ 1,453,952   $ 1,576,965
Wimm-Bill-Dann Foods
Condensed Consolidated Balance Sheets (continued)

(Amounts in thousands of U.S. dollars, except share data)

   
September 30, December 31,
2009   2008
Liabilities and equity
Current liabilities:
Trade accounts payable

$

98,728

$ 133,886
Advances received 6,430 8,342
Short-term debt 29,453 74,910
Long-term notes payable, current portion 100,430 159,153
Taxes payable 15,953 18,984
Accrued liabilities 50,338 33,864
Other payables   30,147       43,073  
Total current liabilities 331,479 472,212
 
Long-term liabilities:
Long-term loans 284,896 327,157
Long-term notes payable 86,401 88,494
Other long-term payables 7,841 10,048
Deferred taxes – long-term portion   22,161       22,754  
Total long-term liabilities   401,299       448,453  
Total liabilities   732,778       920,665  
 
 
Equity
Shareholders’ equity:
Common stock: 44,000,000 shares authorized and issued with a par value of 20 Russian rubles; 42,338,527 shares outstanding as of September 30, 2009 and 43,725,535 shares outstanding as of December 31, 2008 29,908 29,908
Share premium account 164,132 164,132
Treasury stock, at cost (33,870 ) (3,014 )
Accumulated other comprehensive loss:
Currency translation adjustment (28,175 ) (17,214 )
Retained earnings   580,040       470,625  
Equity attributable to shareholders of WBD Foods 712,035 644,437
 
Equity attributable to noncontrolling interests   9,139       11,863  
Total equity   721,174       656,300  
Total liabilities and equity $ 1,453,952     $ 1,576,965  

Wimm-Bill-Dann Foods

 
Condensed Consolidated Statements of Income and Comprehensive Income (unaudited)
(Amounts in thousands of U.S. dollars, except share data)
 
Nine months ended
September 30,
2009   2008
 
Sales $ 1,595,599 $ 2,194,132
 
Cost of sales   (1,043,665 )     (1,487,084 )
 
Gross profit 551,934 707,048
 
Selling and distribution expenses (272,303 ) (365,745 )
General and administrative expenses (97,099 ) (136,455 )
Other operating expenses, net   (5,427 )     (11,221 )
 
Operating income 177,105 193,627
 
Financial income and expenses, net   (31,788 )     (36,513 )
Income before provision for income taxes 145,317 157,114
 
Provision for income taxes   (34,958 )     (44,830 )
 
Consolidated net income $ 110,359     $ 112,284  
 
Net income attributable to noncontrolling interest (944 ) (2,712 )
     
Net income attributable to WBD Foods shareholders $ 109,415     $ 109,572  
 
Net income per common share attributable to WBD Foods shareholders - basic and diluted $ 2.55     $ 2.49  
 
Weighted average number of common shares outstanding, basic and diluted 42,917,970 44,000,000

Wimm-Bill-Dann Foods

Condensed Consolidated Statements of Cash Flows (unaudited)
(Amounts in thousands of U.S. dollars)
 
Nine months ended
September 30,
2009   2008
Cash flows from operating activities:  
Consolidated net income $ 109,415 $ 109,572
Adjustments to reconcile consolidated net income to net cash provided by operating activities 79,521 105,235
Changes in operating assets and liabilities   1,082       (46,350 )
Net cash provided by operating activities   190,018       168,457  
 
Cash flows from investing activities:
Cash paid for acquisition of subsidiaries, net of cash acquired (1,947 ) (700 )
Cash paid for property, plant and equipment (86,100 ) (155,313 )
Proceeds from disposal of property, plant and equipment 1,747 -
Other investing activities   304       2,140  
Net cash used in investing activities   (85,996 )     (153,873 )
 
Cash flows from financing activities:
Proceeds from bonds and notes payable, net of debt issuance costs 96,945 207,476
Short-term loans and notes, net (184,257 ) (60,542 )
Repayment of long-term loans and notes (29,585 ) (307,182 )
Proceeds from long-term loans, net of debt issuance costs 5,663 268,970
Repayment of long-term payables (7,626 ) (11,256 )
Dividends paid (544 ) (118 )
Cash paid for treasury stock acquisition (33,870 ) -
Net cash provided by (used in) financing activities   (153,274 )     97,348  
 
Impact of exchange rate differences on cash and cash equivalents   (22,053 )     8,239  
Net increase (decrease) in cash and cash equivalents (71,305 ) 103,693
Cash and cash equivalents, at beginning of period   277,252       33,452  
Cash and cash equivalents, at the end of period $ 205,947    

$

137,145

 

Some of the information contained in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Wimm-Bill-Dann Foods OJSC, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements to conform them to actual results. We refer you to the documents Wimm-Bill-Dann Foods OJSC files from time to time with the U.S. Securities and Exchange Commission, specifically, the Company's most recent Form 20-F. These documents contain and identify important factors, including those contained in the section captioned "Risk Factors" in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, potential fluctuations in quarterly results, and risks associated with our competitive environment, acquisition strategy, ability to develop new products or maintain market share, brand and company image, operating in Russia, volatility of stock price, financial risk management, and future growth.

NOTES TO EDITORS

Wimm-Bill-Dann Foods OJSC was founded in 1992 and is the largest manufacturer of dairy products and a leading producer of juices and beverages in Russia and the CIS. The company produces dairy products (main brands include: Domik v Derevne, Neo, 2Bio, 33 Korovy, Chudo and more), juices (J7, Lubimy Sad, 100% Gold), Essentuki mineral water and Agusha baby food. The company has 37 manufacturing facilities in Russia, Ukraine, Kyrgyzstan, Uzbekistan and Georgia with over 16,000 employees. In 2005, Wimm-Bill-Dann became the first Russian dairy producer to receive approval from the European Commission to export its products into the European Union.

In 2009, Standard & Poor's Governance Services confirmed WBD’s governance, accountability, management, metrics, and analysis (GAMMA) score "GAMMA- 7+”. The score reflects the effective work of the Board of Directors and, in particular, the real influence of independent directors in the decision-making process and the adherence of the controlling shareholders to the highest standards of corporate governance.

1 Note: See Attachment A for definitions of EBITDA and EBITDA margin and reconciliations to net income.

Kommentare zu diesem Artikel

Geben Sie jetzt einen Kommentar zu diesem Artikel ab.
 Kommentar hinzufügen 
  • Relevant
  • Alle
  • vom Unternehmen
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten, die älter als ein Jahr sind, im Archiv
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten, die älter als ein Jahr sind, im Archiv
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten, die älter als ein Jahr sind, im Archiv
  • Alle
  • Buy
  • Hold
  • Sell
14.01.09Wimm-Bill-Dann Produkty kaufenEmerging Markets Investor
Keine Nachrichten im Zeitraum eines Jahres in dieser Kategorie verfügbar.
Eventuell finden Sie Nachrichten die älter als ein Jahr sind im Archiv
Um die Übersicht zu verbessern, haben Sie die Möglichkeit, die Analysen für Wimm-Bill-Dann Foods OJSC (ADRS) nach folgenden Kriterien zu filtern.

Alle: Alle Empfehlungen
Buy: Kaufempfehlungen wie z.B. "kaufen" oder "buy"
Hold: Halten-Empfehlungen wie z.B. "halten" oder "neutral"
Sell: Verkaufsempfehlungn wie z.B. "verkaufen" oder "reduce"

AKTIEN IN DIESEM ARTIKEL

ANZEIGE

Meistgelesene Wimm-Bill-Dann Foods News 1M

Keine Nachrichten gefunden.

Wimm-Bill-Dann Foods Peer Group News

Keine Nachrichten gefunden.

ANZEIGE

Was halten Sie von nutzergenerierten Chartanalysen auf finanzen.net?
Ich würde liebend gerne mein Wissen über Chartanalyse dem Publikum von finanzen.net zur Verfügung stellen.
Ich kenne mich bei Chartanalyse nicht so gut aus, halte nutzergenerierte Chartanalysen aber für einen echten Mehrwert.
Ich halte nichts von den Methoden der Chartanalyse und habe deshalb auch kein Interesse an nutzergenerierten Analysen.
 Abstimmen