Apogee Enterprises, Inc. (Nasdaq:APOG) today announced fiscal 2009
second quarter earnings. Apogee provides distinctive value-added glass
solutions for the architectural and picture framing industries.
SECOND QUARTER HIGHLIGHTS
-
Revenues of $245.0 million were up 13 percent from the prior-year
period.
-
Operating income was $18.8 million, up 9 percent from the prior-year
period.
-
Earnings from continuing operations were $0.43 per share versus $0.40
per share a year earlier.
-
Architectural segment revenues grew 15 percent, and operating income
increased 6 percent versus the prior-year period.
-
Large-scale optical segment revenues declined 17 percent, and with
higher operating margins, operating income declined just 4 percent
compared to the prior-year period.
-
Net earnings were $0.43 per share versus $0.39 per share in the
prior-year period.
-
Fiscal 2009 guidance: expected earnings from continuing operations are
now $1.65 to $1.82 per share, down primarily due to project delays and
two project cancellations.
Commentary
"Architectural segment revenue growth
continued in the second quarter, and operating performance was strong in
all segment businesses except architectural glass, where internal
operational challenges impacted us throughout the quarter,”
said Russell Huffer, Apogee chairman and chief executive officer.
"Our large-scale optical segment turned in a
strong operating margin performance, while revenues were negatively
impacted primarily by the elimination of less-profitable product lines
and somewhat by soft picture framing market conditions,”
he said. "In addition, the company continued
to generate significant positive cash flow in the quarter.
"We are bringing down our fiscal 2009
full-year guidance due to softer and uncertain architectural market
conditions that are resulting in project delays and cancellations in our
architectural glass business, along with operational issues this
business experienced in the second quarter,”
said Huffer.
SEGMENT AND OPERATING HIGHLIGHTS
|
|
|
Architectural Products and Services
|
|
--
|
|
Revenues of $228.6 million were up 15 percent over the prior-year
period.
|
|
|
|
-- Revenue growth came primarily from the storefront and entrance
business acquired in December 2007, and from the architectural
glass business.
|
|
--
|
|
Operating income was $15.2 million, up 6 percent from a year ago.
|
|
|
|
-- Operating margin was 6.7 percent, including the negative impact
of operating challenges in the architectural glass business,
somewhat offset by improved operating margins in the installation
and window businesses. This compares to 7.3 percent in the
prior-year period.
|
|
|
|
-- With the architectural glass business running at full capacity
during the quarter, labor costs were higher than planned to
overcome production bottlenecks while maintaining a focus on
delivering complete, high-quality product orders on-time to
customers.
|
|
|
|
-- Backlog was $446.7 million, compared to $405.4 million in the
prior-year period and $491.0 million at the end of the first
quarter.
|
|
|
|
-- Backlog declined for all businesses compared to the first
quarter, due to slowing bid to award timing, cancellation of two
casino projects and increasing competitive pressures in commercial
construction markets.
|
|
|
|
-- Backlog continues to be balanced across all market segments.
|
|
|
|
-- Approximately $261 million, or 59 percent, of the backlog is to
be delivered in fiscal 2009; approximately $157 million, or 35
percent, in fiscal 2010; and approximately $29 million, or 6
percent, in fiscal 2011.
|
|
|
|
|
|
|
|
Large-Scale Optical Technologies
|
|
--
|
|
Revenues of $16.3 million declined 17 percent compared to the
prior-year period.
|
|
|
|
-- Elimination of less-profitable product lines was the primary
cause of the decrease, along with soft picture framing market
conditions.
|
|
--
|
|
Operating income was $3.5 million, down 4 percent compared to the
prior-year period.
|
|
|
|
-- Operating margin was 21.3 percent, compared to 18.4 percent in
the prior-year period.
|
|
|
|
-- Our best value-added framing glass products exceeded 50 percent
of revenues for the fourth consecutive quarter, and the broader
market is increasingly converting to value-added products.
|
|
|
|
|
|
|
|
Equity in Affiliates
|
|
--
|
|
There were earnings of $0.3 million from the PPG Auto Glass, LLC
joint venture, compared to earnings of $1.5 million in the
prior-year period.
|
|
|
|
-- Challenging aftermarket windshield market conditions and cost
pressures impacted earnings.
|
|
|
|
|
|
|
|
Financial Condition
|
|
--
|
|
Long-term debt was $63.7 million, down from $73.4 million at the end
of the first quarter and up from $58.2 million at the end of fiscal
2008. Debt declined from the first quarter as we continue to drive
lower working capital requirements.
|
|
--
|
|
Non-cash working capital (current assets, excluding cash, less
current liabilities) was $72.8 million, compared to $83.5 million at
the end of the first quarter and $69.7 million at the fiscal 2008
year end.
|
|
--
|
|
Year-to-date depreciation and amortization were $13.3 million, up 17
percent from the prior year period, due to new capacity depreciation
and acquisition amortization.
|
|
--
|
|
Year-to-date capital expenditures were $39.2 million, compared to
$26.0 million in the prior-year period. There was spending on
productivity improvements and capacity expansions in both operating
segments, including approximately $19 million for a new
LEED-certified architectural window facility that opened in August.
|
|
--
|
|
Second-quarter share repurchases totaled approximately 300,000
shares at an average price of $16.32 per share, for a total of $4.9
million.
|
OUTLOOK
"In recent weeks, we’ve
seen rapid changes in commercial construction markets, and are expecting
our full-year earnings to be impacted by reduced volume due to project
delays and a small number of cancellations, as well as the internal
operational challenges in our architectural glass fabrication business
that affected us in the second quarter,” said
Huffer. "We do expect that improving
operations in our window and installation businesses, and ongoing strong
operating performance in our picture framing business will continue in
the second half.
"Our outlook now is for earnings from
continuing operations of $1.65 to $1.82 per share, compared to prior
guidance of $1.82 to $1.94 per share,” he
said. "We are encouraged that we will
continue to grow our earnings and revenues, despite the uncertain market
conditions affecting the timing of architectural projects, and
operational challenges in our largest business.
"The non-residential market changes have
caused some work to move out of the current fiscal year, and it appears
we will not be able to fill in all open capacity that has been created
due to the long selling cycle for much of our architectural glass and
window work,” said Huffer. "At
the same time, while bidding activity remains strong, future work is not
filling in our backlog as quickly as we had anticipated because the time
between project bids and awards seems to be growing. In addition, there
are more U.S. competitors on mid-size to smaller projects, creating some
pricing pressures.
"With the increasing uncertainty in
commercial construction markets, we will be waiting until our third
quarter release in mid December to update our fiscal 2010 outlook,”
he said.
"For fiscal 2009, we have decreased our
architectural segment revenue growth guidance to 11 to 14 percent, from
14 to 17 percent,” he said. "At
the same time, we expect our architectural segment operating margin will
range from 6.4 to 7 percent, down from prior expectations largely due to
the architectural glass operating challenges, revenue declines and
expected second-half cost increases, primarily for fuel and
petroleum-based materials, somewhat offset by anticipated operating
improvements in our installation and window businesses.
"Our picture framing business continues to
convert customers to our best framing glass and acrylic products,
allowing us to raise operating margin guidance for the year to
approximately 22 percent, from previous guidance of 18 to 19 percent. We
expect second half revenues and operating margin to be stronger than the
first half, as we leverage the new capacity which has come on line at
the beginning of the third quarter,” Huffer
said.
"We believe that our markets offer
significant longer-term opportunities, due to the increasing importance
of green building, a sector demanding energy-efficient products that we
supply, and the overall growth in the use of value-added products in
commercial construction projects,” said
Huffer. "Our goal is for Apogee, as a market
leader with great products and services, to continue to outperform
non-residential markets through the ups and downs of construction cycles.”
The following statements are based on current expectations for fiscal
2009. These statements are forward-looking, and actual results may
differ materially.
|
--
|
|
Overall revenues for the year are expected to increase 9 to 12
percent (prior guidance was 12 to 15 percent).
|
|
|
|
-- Architectural segment revenues are expected to increase 11 to 14
percent, driven by the architectural glass business and the
storefront and entrance business acquisition (prior guidance was 14
to 17 percent).
|
|
|
|
-- Large-scale optical segment revenues are expected to be down
approximately 6 to 7 percent (prior guidance was down 3 percent).
|
|
--
|
|
Annual gross margins are expected to be approximately 21 percent
(prior guidance was less than 22.5 percent); increased pricing and
project margins are expected to offset increases in wages, health
care, energy costs, materials and freight.
|
|
--
|
|
Selling, general and administrative expenses as a percent of annual
sales are projected to be slightly more than 13 percent (prior
guidance was slightly less than 14 percent).
|
|
--
|
|
Expected annual operating margins by segment are: architectural, 6.4
to 7 percent (prior guidance was 7.8 to 8.1 percent); and
large-scale optical, approximately 22 percent (prior guidance was 18
to 19 percent).
|
|
--
|
|
Equity in affiliates, which reflects Apogee's portion of the results
of the PPG Auto Glass joint venture, is expected to have pre-tax
earnings of approximately $1.5 million, including the anticipated
sale of Apogee's interest in the joint venture.
|
|
--
|
|
Full-year capital expenditures are projected to be approximately $60
million, including capacity expansions and productivity improvements
in both operating segments.
|
|
--
|
|
Depreciation and amortization are estimated at approximately $30
million for the year.
|
|
--
|
|
Debt is expected to be $15 to $25 million at year end (prior
guidance was $35 to $45 million), including expected cash proceeds
of approximately $25 million from Apogee's anticipated sale of its
interest in the PPG Auto Glass joint venture.
|
|
--
|
|
The effective tax rate for the full year is anticipated to be 34 to
35 percent.
|
|
--
|
|
Fiscal 2009 earnings per share from continuing operations are
expected to range from $1.65 to $1.82 (prior guidance was $1.82 to
$1.94).
|
The discussion above, including all statements in the Outlook section,
contains "forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements reflect Apogee management’s
expectations or beliefs as of the date of this release. The company
undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise. All forward-looking statements are qualified
by factors that may affect the operating results of the company,
including the following: operational risks within (A) the architectural
segment: i) competitive, price-sensitive and changing market conditions,
including unforeseen project delays and cancellations; ii) economic
conditions, material cost increases and the cyclical nature of the North
American commercial construction industry; iii) product performance,
reliability, execution or quality problems that could delay payments,
increase costs, impact orders or lead to litigation; and iv) the segment’s
ability to fully and efficiently utilize production capacity; and
(B) the large-scale optical segment: i) markets that are impacted by
consumer confidence and trends; ii) dependence on a relatively small
number of customers; iii) changing market conditions, including
unfavorable shift in product mix; and iv) ability to utilize
manufacturing facilities. Additional factors include: i) revenue and
operating results that are volatile; ii) self-insurance risk related to
a material product liability event and to health insurance programs;
iii) performance of the PPG Auto Glass, LLC joint venture; iv)
management of discontinued operations exiting activities; v) cost of
compliance with governmental regulations relating to hazardous
substances; and vi) foreign currency risk related to certain
discontinued operations. The company cautions investors that actual
future results could differ materially from those described in the
forward-looking statements, and that other factors may in the future
prove to be important in affecting the company’s
results of operations. New factors emerge from time to time and it is
not possible for management to predict all such factors, nor can it
assess the impact of each such factor on the business or the extent to
which any factor, or a combination of factors, may cause actual results
to differ materially from those contained in any forward-looking
statements. For a more detailed explanation of the foregoing and other
risks and uncertainties, see Item 1A of the company’s
Annual Report on Form 10-K for the fiscal year ended March 1, 2008.
TELECONFERENCE AND SIMULTANEOUS WEBCAST
Apogee will host a teleconference and webcast at 10 a.m. Central Time
tomorrow, September 18. To participate in the teleconference, call
1-800-901-5213 toll free or 617-786-2962 international, access code
95185448. The replay will be available from noon Central Time on
Thursday, September 18 through midnight Central Time on Thursday,
September 25 by calling 1-888-286-8010 toll free, access code 56538405.
To listen to the live conference call over the internet, go to the
Apogee web site at http://www.apog.com
and click on "investor relations”
and then the webcast link at the top of that page. The webcast also will
be archived on the company’s web site.
Apogee Enterprises, Inc., headquartered in Minneapolis, is a leader in
technologies involving the design and development of value-added glass
products and services. The company is organized in two segments:
-
Architectural products and services companies design, engineer,
fabricate, install, maintain and renovate the walls of glass and
windows comprising the outside skin of commercial and institutional
buildings. Businesses in this segment are: Viracon, the leading
fabricator of coated, high-performance architectural glass for global
markets; Harmon, Inc., one of the largest U.S. full-service building
glass installation, maintenance and renovation companies; Wausau
Window and Wall Systems, a manufacturer of custom aluminum window
systems and curtainwall; Linetec, a paint and anodizing finisher of
window frames and PVC shutters; and Tubelite, a fabricator of aluminum
storefront, entrance and curtainwall products.
-
Large-scale optical segment consists of Tru Vue, a value-added glass
and acrylic manufacturer for the custom picture framing market and
commercial optics.
|
Apogee Enterprises, Inc. & Subsidiaries
|
|
Consolidated Condensed Statement of Income
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen
|
|
Thirteen
|
|
|
|
Twenty-six
|
|
Twenty-six
|
|
|
|
|
|
Weeks Ended
|
|
Weeks Ended
|
|
%
|
|
Weeks Ended
|
|
Weeks Ended
|
|
%
|
|
Dollar amounts in thousands, except for per share amounts
|
|
August 30, 2008
|
|
September 1, 2007
|
|
Change
|
|
August 30, 2008
|
|
September 1, 2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
244,970
|
|
|
$
|
217,673
|
|
|
13
|
%
|
|
$
|
483,439
|
|
|
$
|
427,558
|
|
|
13
|
%
|
|
Cost of goods sold
|
|
|
196,433
|
|
|
|
170,810
|
|
|
15
|
%
|
|
|
385,904
|
|
|
|
337,807
|
|
|
14
|
%
|
|
Gross profit
|
|
|
48,537
|
|
|
|
46,863
|
|
|
4
|
%
|
|
|
97,535
|
|
|
|
89,751
|
|
|
9
|
%
|
|
Selling, general and administrative expenses
|
|
|
29,740
|
|
|
|
29,598
|
|
|
0
|
%
|
|
|
62,104
|
|
|
|
57,520
|
|
|
8
|
%
|
|
Operating income
|
|
|
18,797
|
|
|
|
17,265
|
|
|
9
|
%
|
|
|
35,431
|
|
|
|
32,231
|
|
|
10
|
%
|
|
Interest income
|
|
|
232
|
|
|
|
237
|
|
|
-2
|
%
|
|
|
470
|
|
|
|
447
|
|
|
5
|
%
|
|
Interest expense
|
|
|
334
|
|
|
|
689
|
|
|
-52
|
%
|
|
|
826
|
|
|
|
1,141
|
|
|
-28
|
%
|
|
Other income (expense), net
|
|
|
50
|
|
|
|
(32
|
)
|
|
N/M
|
|
|
|
121
|
|
|
|
(12
|
)
|
|
N/M
|
|
|
Equity in income (loss) of affiliated companies
|
|
|
293
|
|
|
|
1,493
|
|
|
-80
|
%
|
|
|
(86
|
)
|
|
|
1,476
|
|
|
N/M
|
|
|
Earnings from continuing operations before income taxes
|
|
|
19,038
|
|
|
|
18,274
|
|
|
4
|
%
|
|
|
35,110
|
|
|
|
33,001
|
|
|
6
|
%
|
|
Income taxes
|
|
|
6,747
|
|
|
|
6,487
|
|
|
4
|
%
|
|
|
12,540
|
|
|
|
11,489
|
|
|
9
|
%
|
|
Earnings from continuing operations
|
|
|
12,291
|
|
|
|
11,787
|
|
|
4
|
%
|
|
|
22,570
|
|
|
|
21,512
|
|
|
5
|
%
|
|
(Loss) earnings from discontinued operations
|
|
|
(74
|
)
|
|
|
(313
|
)
|
|
76
|
%
|
|
|
(151
|
)
|
|
|
1,658
|
|
|
N/M
|
|
|
Net earnings
|
|
$
|
12,217
|
|
|
$
|
11,474
|
|
|
6
|
%
|
|
$
|
22,419
|
|
|
$
|
23,170
|
|
|
-3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
5
|
%
|
|
$
|
0.80
|
|
|
$
|
0.76
|
|
|
5
|
%
|
|
(Loss) earnings from discontinued operations
|
|
$
|
-
|
|
|
|
($0.02
|
)
|
|
N/M
|
|
|
$
|
-
|
|
|
$
|
0.06
|
|
|
NM
|
|
|
Net earnings
|
|
$
|
0.44
|
|
|
$
|
0.40
|
|
|
10
|
%
|
|
$
|
0.80
|
|
|
$
|
0.82
|
|
|
-2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
27,992,112
|
|
|
|
28,385,538
|
|
|
-1
|
%
|
|
|
28,102,744
|
|
|
|
28,267,707
|
|
|
-1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
$
|
0.43
|
|
|
$
|
0.40
|
|
|
7
|
%
|
|
$
|
0.79
|
|
|
$
|
0.74
|
|
|
7
|
%
|
|
(Loss) earnings from discontinued operations
|
|
$
|
-
|
|
|
|
($0.01
|
)
|
|
N/M
|
|
|
$
|
-
|
|
|
$
|
0.06
|
|
|
-100
|
%
|
|
Net earnings
|
|
$
|
0.43
|
|
|
$
|
0.39
|
|
|
10
|
%
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
-1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common and common equivalent shares outstanding
|
|
|
28,441,027
|
|
|
|
29,197,737
|
|
|
-3
|
%
|
|
|
28,549,286
|
|
|
|
29,041,349
|
|
|
-2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.0740
|
|
|
$
|
0.0675
|
|
|
10
|
%
|
|
$
|
0.1480
|
|
|
$
|
0.1350
|
|
|
10
|
%
|
|
|
|
|
|
Business Segments Information
|
|
(Unaudited)
|
|
|
|
|
|
Thirteen
|
|
Thirteen
|
|
|
|
Twenty-six
|
|
Twenty-six
|
|
|
|
|
|
Weeks Ended
|
|
Weeks Ended
|
|
%
|
|
Weeks Ended
|
|
Weeks Ended
|
|
%
|
|
|
|
August 30, 2008
|
|
September 1, 2007
|
|
Change
|
|
August 30, 2008
|
|
September 1, 2007
|
|
Change
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Architectural
|
|
$
|
228,631
|
|
|
$
|
198,084
|
|
|
15
|
%
|
|
$
|
449,351
|
|
|
$
|
386,311
|
|
|
16
|
%
|
|
Large-Scale Optical
|
|
|
16,340
|
|
|
|
19,594
|
|
|
-17
|
%
|
|
|
34,089
|
|
|
|
41,249
|
|
|
-17
|
%
|
|
Eliminations
|
|
|
(1
|
)
|
|
|
(5
|
)
|
|
80
|
%
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
50
|
%
|
|
Total
|
|
$
|
244,970
|
|
|
$
|
217,673
|
|
|
13
|
%
|
|
$
|
483,439
|
|
|
$
|
427,558
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Architectural
|
|
$
|
15,246
|
|
|
$
|
14,392
|
|
|
6
|
%
|
|
$
|
30,089
|
|
|
$
|
25,977
|
|
|
16
|
%
|
|
Large-Scale Optical
|
|
|
3,475
|
|
|
|
3,605
|
|
|
-4
|
%
|
|
|
6,746
|
|
|
|
7,532
|
|
|
-10
|
%
|
|
Corporate and other
|
|
|
76
|
|
|
|
(732
|
)
|
|
N/M
|
|
|
|
(1,404
|
)
|
|
|
(1,278
|
)
|
|
-10
|
%
|
|
Total
|
|
$
|
18,797
|
|
|
$
|
17,265
|
|
|
9
|
%
|
|
$
|
35,431
|
|
|
$
|
32,231
|
|
|
10
|
%
|
|
|
|
|
|
Consolidated Condensed Balance Sheets
|
|
(Unaudited)
|
|
|
|
|
|
August 30,
|
|
March 1,
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
249,082
|
|
|
$
|
259,229
|
|
|
|
|
|
|
|
|
|
|
Net property, plant and equipment
|
|
|
203,113
|
|
|
|
176,676
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
124,402
|
|
|
|
127,603
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
576,597
|
|
|
$
|
563,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
170,787
|
|
|
$
|
177,315
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
63,700
|
|
|
|
58,200
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
44,120
|
|
|
|
43,411
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
297,990
|
|
|
|
284,582
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
576,597
|
|
|
$
|
563,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M = Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apogee Enterprises, Inc. & Subsidiaries
|
|
Consolidated Condensed Statement of Cash Flows
|
|
(Unaudited)
|
|
|
|
Twenty-six
|
|
Twenty-six
|
|
|
|
Weeks Ended
|
|
Weeks Ended
|
|
Dollar amounts in thousands
|
|
August 30, 2008
|
|
September 1, 2007
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
22,419
|
|
|
$
|
23,170
|
|
|
Net loss (earnings) from discontinued operations
|
|
|
151
|
|
|
|
(1,658
|
)
|
|
Depreciation and amortization
|
|
|
13,305
|
|
|
|
11,414
|
|
|
Stock-based compensation
|
|
|
3,522
|
|
|
|
3,587
|
|
|
Results from equity investments
|
|
|
86
|
|
|
|
(1,476
|
)
|
|
Other, net
|
|
|
(1,049
|
)
|
|
|
(2,487
|
)
|
|
Changes in operating assets and liabilities
|
|
|
1,047
|
|
|
|
1,967
|
|
|
Net cash provided by continuing operating activities
|
|
|
39,481
|
|
|
|
34,517
|
|
|
|
|
|
|
|
|
Capital expenditures and acquisition of intangible assets
|
|
|
(39,235
|
)
|
|
|
(26,030
|
)
|
|
Proceeds on sale of property
|
|
|
84
|
|
|
|
27
|
|
|
Acquisition of businesses, net of cash acquired
|
|
|
(24
|
)
|
|
|
-
|
|
|
Net sales (purchases) of marketable securities
|
|
|
1,141
|
|
|
|
(1,863
|
)
|
|
Net cash used in investing activities
|
|
|
(38,034
|
)
|
|
|
(27,866
|
)
|
|
|
|
|
|
|
|
Net proceeds from (payments on) long-term debt and revolving credit
agreement
|
|
|
5,500
|
|
|
|
(11,100
|
)
|
|
Stock issued to employees, net of shares withheld
|
|
|
(2,363
|
)
|
|
|
3,066
|
|
|
Repurchase and retirement of common stock
|
|
|
(8,060
|
)
|
|
|
-
|
|
|
Dividends paid
|
|
|
(4,246
|
)
|
|
|
(3,908
|
)
|
|
Other, net
|
|
|
1,219
|
|
|
|
2,107
|
|
|
Net cash used in financing activities
|
|
|
(7,950
|
)
|
|
|
(9,835
|
)
|
|
|
|
|
|
|
|
Cash (used in) provided by discontinued operations
|
|
|
(231
|
)
|
|
|
7,308
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(6,734
|
)
|
|
|
4,124
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
12,264
|
|
|
|
6,187
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
5,530
|
|
|
$
|
10,311
|
|