Charter Communications, Inc. (Nasdaq:CHTR) (along with its subsidiaries,
the "Company” or "Charter”) today announced preliminary results for the
fourth quarter of 2008, which reflect solid revenue growth and the 9th
consecutive quarter of double digit adjusted EBITDA1 growth
on a pro forma2 as reported basis.
Charter currently expects pro forma revenues for the fourth
quarter of 2008 of $1.653 billion, which represents an increase of
approximately 7.0% compared to the same period in 2007 on a pro forma
basis. Charter expects actual revenues of $1.656 billion, an increase of
approximately 6.6% for the period. Charter currently expects pro forma
adjusted EBITDA for the fourth quarter of 2008 to be approximately $619
million, an increase of approximately 10.1% compared to the same period
in 2007 on a pro forma basis. Actual adjusted EBITDA is expected
to be $620 million, an increase of approximately 9.7% compared to 2007.
Charter currently expects pro forma annual revenues for 2008 of
$6.467 billion, which represents an increase of 8.5% compared to pro
forma 2007, and actual annual revenues to be approximately $6.479
billion, an increase of 7.9% compared to 2007. Charter currently expects pro
forma annual adjusted EBITDA for 2008 of $2.315 billion, which
represents an increase of 10.3% compared to 2007, and actual annual
adjusted EBITDA of $2.319 billion, an increase of 9.9% compared to 2007.
"We are pleased with our operational results during the fourth quarter,
particularly in this challenging economic environment,” said Neil Smit,
President and Chief Executive Officer. "We remain committed to
delivering value to our customers through our bundle of quality video,
high-speed Internet, and telephone services. We are continuously
expanding our high-definition offering, we’ve recently launched 60Mbps
high-speed Internet service, and later this month we’ll upgrade Charter
High-Speed Internet Max from 16 Mbps speed to 20 Mbps. Our operational
results continue to reflect the underlying potential of our business,
and our talented employees remain focused on offering enhanced products
and service for our customers.”
Charter added 45,300 revenue generating units (RGUs) during the fourth
quarter of 2008 and 650,900 RGUs during the full year. Approximately 53%
of Charter’s customers subscribe to a bundle, up from 47% in the fourth
quarter of 2007. Charter’s pro forma average monthly revenue per
basic video customer for the fourth quarter of 2008 was $108.27, an
increase of 10.2% compared to fourth quarter 2007, primarily as a result
of higher bundled penetration and an increase in advanced services.
Fourth quarter expected RGU additions (on a pro forma basis for
2008 and 2007) consisted of the following:
-
Fourth quarter 2008 net losses of basic video customers were
approximately 75,100 compared to a net loss of approximately 65,800 in
the fourth quarter of 2007;
-
Fourth quarter 2008 net gains of digital video customers were
approximately 22,300 compared to a net gain of approximately 59,500 in
the fourth quarter of 2007;
-
Fourth quarter 2008 net gains of high-speed Internet customers were
approximately 22,900 compared to a net gain of approximately 50,500 in
the fourth quarter of 2007; and
-
Fourth quarter 2008 net gains of telephone customers were
approximately 75,200, compared to a net gain of approximately 155,300
in the fourth quarter of 2007. Telephone homes passed were
approximately 10.4 million as of December 31, 2008.
Capital expenditures for the fourth quarter of 2008 are currently
expected to be approximately $264 million, which would be lower than
capital expenditures of $354 million during the same quarter in the
prior year. Capital expenditures for the full year 2008 are expected to
be approximately $1.202 billion, compared to $1.244 billion in 2007.
Approximately 77% of Charter’s 2008 capital expenditures were
success-based.
In the fourth quarter the Company expects to record approximately $1.5
billion of impairment for the year ended December 31, 2008. The Company
intends to finalize its franchise impairment analysis, as required by
SFAS No. 142, "Goodwill and Other Intangible Assets,” prior to the
release of its 2008 financial results.
Because the fourth quarter has only recently ended, the information in
this release is, by necessity, preliminary in nature and based only upon
preliminary, unaudited information available to Charter as of the date
of this release. Investors should be aware that the information in this
release is subject to change upon the release of Charter’s audited
results and therefore should exercise caution in relying on the
information in this release. Information regarding certain financial
performance measures not discussed in this release is not provided
because the fourth quarter has only recently ended and final estimates
of certain items used in the calculations of such measures are not yet
available. Investors should not draw any inferences from this
information regarding financial or operating data that is not discussed
in this release.
Use of Non-GAAP Financial Metrics
The Company uses certain measures that are not defined by Generally
Accepted Accounting Principles ("GAAP”) to evaluate various aspects of
its business. Adjusted EBITDA and pro forma adjusted EBITDA are
non-GAAP financial measures and should be considered in addition to, not
as a substitute for, net cash flows from operating activities reported
in accordance with GAAP. These terms, as defined by Charter, may not be
comparable to similarly titled measures used by other companies.
Adjusted EBITDA is defined as income from operations before depreciation
and amortization, impairment charges, stock compensation expense, and
other operating expenses, such as special charges and loss on sale or
retirement of assets. As such, it eliminates the significant non-cash
depreciation and amortization expense that results from the
capital-intensive nature of the Company’s businesses as well as other
non-cash or non-recurring items, and is unaffected by the Company’s
capital structure or investment activities. Adjusted EBITDA and pro
forma adjusted EBITDA are liquidity measures used by Company
management and its board of directors to measure the Company’s ability
to fund operations and its financing obligations. For this reason, it is
a significant component of Charter’s annual incentive compensation
program. However, this measure is limited in that it does not reflect
the periodic costs of certain capitalized tangible and intangible assets
used in generating revenues and the cash cost of financing for the
Company. Company management evaluates these costs through other
financial measures.
The Company believes that adjusted EBITDA and pro forma adjusted
EBITDA provide information useful to investors in assessing Charter’s
ability to service its debt, fund operations, and make additional
investments with internally generated funds. In addition, adjusted
EBITDA generally correlates to the leverage ratio calculation under the
Company’s credit facilities or outstanding notes to determine compliance
with the covenants contained in the facilities and notes (all such
documents have been previously filed with the United States Securities
and Exchange Commission). Adjusted EBITDA and pro forma adjusted
EBITDA, as presented, include management fee expenses in the amount of
$32 million and $31 million for the three months ended December 31, 2008
and 2007, respectively, and $131 million and $129 million for the years
ended December 31, 2008 and 2007, respectively, which expense amounts
are excluded for the purposes of calculating compliance with leverage
covenants.
In addition to the actual results for the three months and year ended
December 31, 2008 and 2007, we have provided pro forma results in
this release for the three months and year ended December 31, 2007. We
believe these pro forma results facilitate meaningful analysis of
the results of operations. Pro forma results in this release
reflect certain sales and acquisitions of cable systems in 2008 and 2007
as if they had occurred as of January 1, 2007.
About Charter Communications
Charter Communications, Inc. is a leading broadband communications
company and the third-largest publicly traded cable operator in the
United States. Charter provides a full range of advanced broadband
services, including advanced Charter Digital Cable® video entertainment
programming, Charter High-Speed® Internet access, and Charter
Telephone®. Charter Business™ similarly provides scalable, tailored, and
cost-effective broadband communications solutions to business
organizations, such as business-to-business Internet access, data
networking, video and music entertainment services, and business
telephone. Charter's advertising sales and production services are sold
under the Charter Media® brand. More information about Charter can be
found at www.charter.com
Cautionary Statement Regarding Forward-Looking Statements:
This release includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended, regarding, among
other things, our plans, strategies and prospects, both business and
financial. Although we believe that our plans, intentions and
expectations reflected in or suggested by these forward-looking
statements are reasonable, we cannot assure you that we will achieve or
realize these plans, intentions or expectations. Forward-looking
statements are inherently subject to risks, uncertainties and
assumptions including, without limitation, the factors described under
"Risk Factors" from time to time in our filings with the Securities and
Exchange Commission ("SEC"). Many of the forward-looking statements
contained in this release may be identified by the use of
forward-looking words such as "believe," "expect," "anticipate,"
"should," "plans," "will," "may," "intend," "estimated," "aim," "on
track," "target," "opportunity" and "potential," among others. Important
factors that could cause actual results to differ materially from the
forward-looking statements we make in this release are set forth in
other reports or documents that we file from time to time with the SEC,
including our quarterly reports on Form 10-Q filed in 2008 and our most
recent annual report on Form 10-K and include, but are not limited to:
-
the outcome and impact on our business of our proceedings under
Chapter 11 of the Bankruptcy Code;
-
the availability and access, in general, of funds to meet interest
payment obligations under our debt and to fund our operations and
necessary capital expenditures, either through cash on hand, cash
flows from operating activities, further borrowings or other sources
and, in particular, our ability to fund debt obligations (by dividend,
investment or otherwise) to the applicable obligor of such debt;
-
our ability to comply with all covenants in our indentures and credit
facilities, any violation of which, if not cured in a timely manner,
could trigger a default of our other obligations under cross-default
provisions;
-
our ability to repay debt prior to or when it becomes due and/or
successfully access the capital or credit markets to refinance that
debt through new issuances, exchange offers or otherwise, including
restructuring our balance sheet and leverage position, especially
given recent volatility and disruption in the capital and credit
markets;
-
the impact of competition from other distributors, including incumbent
telephone companies, direct broadcast satellite operators, wireless
broadband providers, and digital subscriber line ("DSL") providers;
-
difficulties in growing, further introducing, and operating our
telephone services, while adequately meeting customer expectations for
the reliability of voice services;
-
our ability to adequately meet demand for installations and customer
service;
-
our ability to sustain and grow revenues and cash flows from operating
activities by offering video, high-speed Internet, telephone and other
services, and to maintain and grow our customer base, particularly in
the face of increasingly aggressive competition;
-
our ability to obtain programming at reasonable prices or to
adequately raise prices to offset the effects of higher programming
costs;
-
the outcome of our discussions with our bondholders;
-
general business conditions, economic uncertainty or downturn,
including the recent volatility and disruption in the capital and
credit markets and the significant downturn in the housing sector and
overall economy; and
-
the effects of governmental regulation on our business.
All forward-looking statements attributable to us or any person acting
on our behalf are expressly qualified in their entirety by this
cautionary statement. We are under no duty or obligation to update any
of the forward-looking statements after the date of this release.
1 Adjusted EBITDA is defined in the "Use of Non-GAAP
Financial Metrics” section and is reconciled to net cash flows from
operating activities in the addendum of this news release.
2
Pro forma results are described below in the "Use of
Non-GAAP Financial Metrics” section of this news release.
|
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
|
|
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
|
|
(DOLLARS IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The schedules below are presented in order to reconcile adjusted
EBITDA, a non-GAAP measure, to the most directly comparable GAAP
measure in accordance with Section 401(b) of the Sarbanes-Oxley Act.
Because the fourth quarter has only recently ended, the information
in the schedules below, is by necessity, preliminary in nature and
based only upon preliminary, unaudited information available to
Charter as of the date of this release. Investors should be aware
that the information in the schedules is subject to change upon the
release of Charter's audited results and therefore should exercise
caution in relying on the information in these schedules and should
not draw any inferences from this information regarding financial or
operating data that is not presented in the schedules. Because of
the potential for further adjustments, investors, in particular,
should not rely on net cash flows from operating activities for the
period ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
Actual
|
|
Actual
|
|
Actual
|
|
Actual
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
$
|
(11
|
)
|
|
$
|
-
|
|
|
$
|
399
|
|
|
$
|
327
|
|
|
Less: Purchases of property, plant and equipment
|
|
|
(264
|
)
|
|
|
(354
|
)
|
|
|
(1,202
|
)
|
|
|
(1,244
|
)
|
|
Less: Change in accrued expenses related to capital expenditures
|
|
|
2
|
|
|
|
49
|
|
|
|
(39
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
(273
|
)
|
|
|
(305
|
)
|
|
|
(842
|
)
|
|
|
(919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on cash pay obligations (b)
|
|
|
470
|
|
|
|
457
|
|
|
|
1,844
|
|
|
|
1,811
|
|
|
Purchases of property, plant and equipment
|
|
|
264
|
|
|
|
354
|
|
|
|
1,202
|
|
|
|
1,244
|
|
|
Change in accrued expenses related to capital expenditures
|
|
|
(2
|
)
|
|
|
(49
|
)
|
|
|
39
|
|
|
|
2
|
|
|
Other, net
|
|
|
17
|
|
|
|
7
|
|
|
|
65
|
|
|
|
33
|
|
|
Change in operating assets and liabilities
|
|
|
144
|
|
|
|
101
|
|
|
|
11
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
620
|
|
|
$
|
565
|
|
|
$
|
2,319
|
|
|
$
|
2,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
Pro Forma (a)
|
|
Pro Forma (a)
|
|
Pro Forma (a)
|
|
Pro Forma (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
$
|
(12
|
)
|
|
$
|
(3
|
)
|
|
$
|
395
|
|
|
$
|
314
|
|
|
Less: Purchases of property, plant and equipment
|
|
|
(264
|
)
|
|
|
(354
|
)
|
|
|
(1,202
|
)
|
|
|
(1,244
|
)
|
|
Less: Change in accrued expenses related to capital expenditures
|
|
|
2
|
|
|
|
49
|
|
|
|
(39
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
(274
|
)
|
|
|
(308
|
)
|
|
|
(846
|
)
|
|
|
(932
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on cash pay obligations (b)
|
|
|
470
|
|
|
|
457
|
|
|
|
1,844
|
|
|
|
1,811
|
|
|
Purchases of property, plant and equipment
|
|
|
264
|
|
|
|
354
|
|
|
|
1,202
|
|
|
|
1,244
|
|
|
Change in accrued expenses related to capital expenditures
|
|
|
(2
|
)
|
|
|
(49
|
)
|
|
|
39
|
|
|
|
2
|
|
|
Other, net
|
|
|
17
|
|
|
|
7
|
|
|
|
65
|
|
|
|
33
|
|
|
Change in operating assets and liabilities
|
|
|
144
|
|
|
|
101
|
|
|
|
11
|
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
619
|
|
|
$
|
562
|
|
|
$
|
2,315
|
|
|
$
|
2,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Pro forma results reflect certain sales and acquisitions of
cable systems in 2007 and 2008 as if they occurred as of January 1,
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Interest on cash pay obligations excludes accretion of original
issue discounts on certain debt securities and amortization of
deferred financing costs that are reflected as interest expense in
our consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
The above schedules are presented in order to reconcile adjusted
EBITDA and free cash flows, both non-GAAP measures, to the most
directly comparable GAAP measures in accordance with Section 401(b)
of the Sarbanes-Oxley Act.
|
|
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
|
|
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
|
|
(DOLLARS IN MILLIONS)
|
|
PRO FORMA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The schedules below are presented in order to reconcile adjusted
EBITDA, a non-GAAP measure, to the most directly comparable GAAP
measure in accordance with Section 401(b) of the Sarbanes-Oxley Act.
Because the fourth quarter has only recently ended, the information
in the schedules below, is by necessity, preliminary in nature and
based only upon preliminary, unaudited information available to
Charter as of the date of this release. Investors should be aware
that the information in the schedules is subject to change upon the
release of Charter's audited results and therefore should exercise
caution in relying on the information in these schedules and should
not draw any inferences from this information regarding financial or
operating data that is not presented in the schedules. Because of
the potential for further adjustments, investors, in particular,
should not rely on net cash flows from operating activities for the
period ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 (a)
|
|
2006 (a)
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
$
|
116
|
|
|
$
|
183
|
|
|
$
|
(24
|
)
|
|
$
|
136
|
|
|
$
|
(28
|
)
|
|
|
|
|
|
|
|
Less: Purchases of property, plant and equipment
|
|
|
(262
|
)
|
|
|
(233
|
)
|
|
|
(290
|
)
|
|
|
(254
|
)
|
|
|
(308
|
)
|
|
|
|
|
|
|
|
Less: Change in accrued expenses related to capital expenditures
|
|
|
(28
|
)
|
|
|
(7
|
)
|
|
|
(2
|
)
|
|
|
13
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
(174
|
)
|
|
|
(57
|
)
|
|
|
(316
|
)
|
|
|
(105
|
)
|
|
|
(316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on cash pay obligations (c)
|
|
|
377
|
|
|
|
406
|
|
|
|
424
|
|
|
|
445
|
|
|
|
448
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
262
|
|
|
|
233
|
|
|
|
290
|
|
|
|
254
|
|
|
|
308
|
|
|
|
|
|
|
|
|
Change in accrued expenses related to capital expenditures
|
|
|
28
|
|
|
|
7
|
|
|
|
2
|
|
|
|
(13
|
)
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
Other, net
|
|
|
5
|
|
|
|
5
|
|
|
|
9
|
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
Change in operating assets and liabilities
|
|
|
(46
|
)
|
|
|
(159
|
)
|
|
|
74
|
|
|
|
(124
|
)
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
452
|
|
|
$
|
435
|
|
|
$
|
483
|
|
|
$
|
460
|
|
|
$
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 (b)
|
|
2008 (b)
|
|
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities
|
|
$
|
263
|
|
|
$
|
(153
|
)
|
|
$
|
207
|
|
|
$
|
(3
|
)
|
|
$
|
203
|
|
|
$
|
(37
|
)
|
|
$
|
241
|
|
|
$
|
(12
|
)
|
|
Less: Purchases of property, plant and equipment
|
|
|
(298
|
)
|
|
|
(281
|
)
|
|
|
(311
|
)
|
|
|
(354
|
)
|
|
|
(334
|
)
|
|
|
(316
|
)
|
|
|
(288
|
)
|
|
|
(264
|
)
|
|
Less: Change in accrued expenses related to capital expenditures
|
|
|
(32
|
)
|
|
|
(7
|
)
|
|
|
(12
|
)
|
|
|
49
|
|
|
|
(31
|
)
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
(67
|
)
|
|
|
(441
|
)
|
|
|
(116
|
)
|
|
|
(308
|
)
|
|
|
(162
|
)
|
|
|
(363
|
)
|
|
|
(47
|
)
|
|
|
(274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on cash pay obligations (c)
|
|
|
453
|
|
|
|
452
|
|
|
|
449
|
|
|
|
457
|
|
|
|
452
|
|
|
|
460
|
|
|
|
462
|
|
|
|
470
|
|
|
Purchases of property, plant and equipment
|
|
|
298
|
|
|
|
281
|
|
|
|
311
|
|
|
|
354
|
|
|
|
334
|
|
|
|
316
|
|
|
|
288
|
|
|
|
264
|
|
|
Change in accrued expenses related to capital expenditures
|
|
|
32
|
|
|
|
7
|
|
|
|
12
|
|
|
|
(49
|
)
|
|
|
31
|
|
|
|
10
|
|
|
|
-
|
|
|
|
(2
|
)
|
|
Other, net
|
|
|
2
|
|
|
|
18
|
|
|
|
6
|
|
|
|
7
|
|
|
|
10
|
|
|
|
25
|
|
|
|
13
|
|
|
|
17
|
|
|
Change in operating assets and liabilities
|
|
|
(225
|
)
|
|
|
218
|
|
|
|
(154
|
)
|
|
|
101
|
|
|
|
(121
|
)
|
|
|
142
|
|
|
|
(154
|
)
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
493
|
|
|
$
|
535
|
|
|
$
|
508
|
|
|
$
|
562
|
|
|
$
|
544
|
|
|
$
|
590
|
|
|
$
|
562
|
|
|
$
|
619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Pro forma results for the fourth quarter ended December 31, 2005
and the first, second, third and fourth quarters ended December 31,
2006 reflect certain sales and acquisitions of cable systems in 2006
and 2007 as if they occurred as of January 1, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Pro forma results for the first, second, third and fourth
quarters ended December 31, 2007 and 2008 reflect certain sales and
acquisitions of cable systems in 2007 and 2008 as if they occurred
as of January 1, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Interest on cash pay obligations excludes accretion of original
issue discounts on certain debt securities and amortization of
deferred financing costs that are reflected as interest expense in
our consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above schedules are presented in order to reconcile adjusted
EBITDA and free cash flows, non-GAAP measures, to the most directly
comparable GAAP measures in accordance with Section 401(b) of the
Sarbanes-Oxley Act.
|