East West Bancorp, Inc. (Nasdaq: EWBC), parent company of East West
Bank, one of the nation’s premier community
banks, today reported financial results for the third quarter 2008. East
West reported a total loss of ($0.50) per share. Excluding provision for
loan losses and securities impairment charges, East West reported total
pretax income of $48.0 million or $0.77 per share for the third quarter
of 2008.
Dominic Ng, Chairman, President and Chief Executive Officer of East
West, stated, "These are extraordinary times
for the financial markets. At East West, we have had a singular focus on
strengthening our balance sheet during this time of unprecedented
challenges and stress for the entire financial markets. During the
quarter, we successfully managed down problem loans, reduced credit risk
exposures, improved both liquidity and capital, and reduced core
operating expenses.”
Ng concluded, "I am pleased to report that
during the quarter, total loan delinquencies declined by 14% and
nonperforming assets stabilized. The provision for loan losses for the
third quarter of $43.0 million was down sharply from $85.0 million in
second quarter. We have taken measured actions to increase the allowance
for loan losses and capital levels which are both substantially higher
than all our peers. We are well positioned to emerge from this most
challenging economic cycle, stronger and fully able to capitalize on
market opportunities.”
Third Quarter Summary
-
Credit Quality Strengthened –
Total
loan delinquencies decreased $53 million or 14% from June 30, 2008
while total nonperforming assets to total assets remained stable at
1.71%. Additionally, total loan balance for land and construction
loans decreased by $235.3 million, primarily through the payoff and
paydown of loans.
-
Allowance for Loan Losses Strengthened –
Total
allowance for loan losses to total loans increased to 2.14%, one of
the highest levels for peer banks. Additionally, the total allowance
for loan losses to nonaccrual loans increased to 100%. We recorded
provision for loan losses of $43 million, down from $85 million in
second quarter 2008 and $55 million in first quarter 2008. Total net
loan charge-offs were $39.7 million for the quarter.
-
Capital Strengthened –
Total
risk-based capital increased to 13.12% up from 13.01% at June 30,
2008. As of September 30, 2008, the total excess above well
capitalized risk based capital requirement was $318 million. Tangible
equity to tangible assets remained stable and totaled 7.95% as of
September 30, 2008.
-
Liquidity Strengthened –
Increased
borrowing capacity to $2.8 billion, up $1.1 billion or 65% from June
30, 2008.
-
Core Operating Expenses Reduced –
Noninterest
expense was $48.5 million, a decrease of $7.1 million or 13% from
second quarter of 2008. The efficiency ratio improved to 46.4%, down
from 48.6% in second quarter 2008.
-
OTTI Impairment –
Recorded other than
temporary impairment of investment securities of $53.6 million pretax,
comprised of $47.0 million on Fannie Mae and Freddie Mac preferred
stock and $6.6 million on pooled trust preferred securities.
Additionally, the tax benefit from the impairment on Fannie Mae and
Freddie Mac preferred stock was $18.0 million during the third
quarter. An additional tax benefit of $5.7 million will be realized in
the fourth quarter.
-
Dividend Payout – East West also
announced today its Board of Directors declared a quarterly common
stock cash dividend of $0.10 per share and recently approved the
payment of the dividend on the preferred stock.
|
|
|
Capital Strength
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
9/30/2008
|
|
|
|
|
|
|
|
12/31/2007
|
|
Summary
|
|
|
|
|
|
|
|
|
|
|
|
Total Leverage Capital
|
|
1,137,419
|
|
|
|
|
|
|
|
|
991,695
|
|
|
Total Risk-Based Capital
|
|
1,340,899
|
|
|
|
|
|
|
|
|
1,166,487
|
|
|
Leverage Capital Ratio
|
|
9.84
|
%
|
|
|
|
|
|
|
|
8.73
|
%
|
|
Tier 1 Capital Ratio
|
|
11.12
|
%
|
|
|
|
|
|
|
|
8.95
|
%
|
|
Total Risk-Based Capital Ratio
|
|
13.12
|
%
|
|
|
|
|
|
|
|
10.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Capitalized Figures
|
|
|
|
|
|
|
|
|
|
|
|
Total Well Capitalized Leverage Requirement (5%)
|
|
578,024
|
|
|
|
|
|
|
|
|
568,170
|
|
|
Total Excess Above Well Capitalized Leverage Requirement
|
|
559,394
|
|
|
|
|
|
|
|
|
423,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Well Capitalized Tier-1 Capital Requirement (6%)
|
|
613,441
|
|
|
|
|
|
|
|
|
664,564
|
|
|
Total Excess Above Well Capitalized Tier 1 Capital Requirement
|
|
523,978
|
|
|
|
|
|
|
|
|
327,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Well Capitalized Risk-Based Capital Requirement (10%)
|
|
1,022,401
|
|
|
|
|
|
|
|
|
1,107,607
|
|
|
Total Excess Above Well Capitalized Risk-Based Capital Requirement
|
|
318,498
|
|
|
|
|
|
|
|
|
58,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East West remains strongly capitalized. As of the end of the third
quarter, our tangible equity to tangible assets ratio totaled 7.95%,
tier 1 capital increased to 11.12% and total risk-based capital
increased to 13.12%. East West significantly exceeds well capitalized
minimums under all regulatory guidelines.
Strong Liquidity
The Bank continued to strengthen its liquidity position during the third
quarter of 2008. As of September 30, 2008, East West had $2.3 billion of
available borrowing capacity from various sources including the Federal
Home Loan Bank, Federal Reserve and Fed Fund facilities at other banks.
The Bank also had $528 million in cash and Fed Funds sold as of
September 30, 2008, bringing the total excess liquidity to $2.8 billion.
Efforts to improve the balance sheet continued during the quarter with
the loan to deposit ratio at 110% as of September 30, 2008 versus 115%
at June 30, 2008 and 122% at December 31, 2007.
Managing Through the Credit Cycle
Total nonperforming assets as of September 30, 2008 totaled $200.6
million or 1.71% of total assets, compared to $193.1 million or 1.64% of
total assets at June 30, 2008. The increase in the nonperforming assets
ratio was primarily related to the decrease in loans outstanding as of
September 30, 2008. Nonperforming assets as of September 30, 2008
included nonaccrual loans totaling $177.3 million, other real estate
owned totaling $17.6 million and loans modified or restructured totaling
$5.7 million.
The Company continues to focus on reducing problem and nonperforming
assets and strengthening the balance sheet. During the quarter, the
Company sold six REO assets with a carrying value of $18.4 million and
sold twelve nonperforming loans with a carrying value of $75.2 million.
The REO assets and loans sold were predominantly land and residential
construction loans. Additionally, loan balances for land and
construction loans decreased by $235.3 million from June 30, 2008 to
September 30, 2008.
Total nonaccrual loans as of September 30, 2008 were $177.3 million,
compared to $170.9 million at June 30, 2008. Included in nonaccrual
loans as of September 30, 2008 are loans totaling $27.3 million which
were not 90 days past due as of September 30, 2008, but that we
classified as nonaccrual due to concerns surrounding collateral and
future collectibility. Nonaccrual loans continue to be impacted by the
deterioration in the residential construction and land portfolios, which
comprised $119.1 million or 67% of total nonaccrual loans.
The $43.0 million provision for loan losses taken during the third
quarter compared to $85.0 million in the second quarter and $55.0
million in the first quarter of 2008. At September 30, 2008, the
allowance for loan losses increased to $177.2 million or 2.14%, compared
to $168.4 million or 1.95% at June 30, 2008. The Company’s
methodology for calculating the allowance for loan losses includes
factors such as historical loss trends, asset classification, collateral
deficiency, delinquency, credit concentrations and overall economic
conditions. Based on management's evaluation and analysis of portfolio
credit quality and prevailing economic conditions, we believe these
reserves are adequate for losses inherent in the loan portfolio as of
September 30, 2008.
For the third quarter of 2008, East West had net chargeoffs of $39.7
million, compared to $34.8 million during the second quarter of 2008.
The net chargeoffs for the third quarter were comprised of $44.4 million
in gross charge-offs and $4.7 million in recoveries. Of the total net
charge-offs of $39.7 million for the quarter, 82% or $32.7 million of
the total net charge-offs were land and residential construction loans
of which 70% were located in the Inland Empire.
|
Third Quarter 2008 Operating Results
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2008
|
|
|
|
Total Amount
|
|
|
|
Per Share Amount
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
$
|
159,862
|
|
|
|
|
$
|
2.55
|
|
|
Interest expense
|
|
|
(73,347
|
)
|
|
|
|
|
(1.17
|
)
|
|
Net interest income before provision for loan losses
|
|
|
86,515
|
|
|
|
|
|
1.38
|
|
|
Noninterest income before impairment writedown on investment
securities
|
|
|
10,017
|
|
|
|
|
|
0.16
|
|
|
Noninterest expense
|
|
|
(48,526
|
)
|
|
|
|
|
(0.77
|
)
|
|
Income before provision for loan losses and impairment writedown on
investment securities
|
|
|
48,006
|
|
|
|
|
|
0.77
|
|
|
Provision for loan losses
|
|
|
(43,000
|
)
|
|
|
|
|
(0.69
|
)
|
|
Impairment writedown on investment securities
|
|
|
(53,567
|
)
|
|
|
|
|
(0.85
|
)
|
|
Loss before benefit for income taxes
|
|
|
(48,561
|
)
|
|
|
|
|
(0.77
|
)
|
|
Benefit for income taxes
|
|
|
17,355
|
|
|
|
|
|
0.27
|
|
|
Net loss
|
|
$
|
(31,206
|
)
|
|
|
|
$
|
(0.50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income for the third quarter totaled $86.5 million. The net
interest margin for the quarter totaled 3.10%, compared to 3.33% in the
prior quarter. The 23 basis point decrease in the margin was primarily
comprised of a 12 basis point decrease due to the reinvestment of loan
payoffs into lower yielding Treasury securities and fed funds assets, an
8 basis point decrease due to the impact of fed funds rate decreases
during the year and a 3 basis point decrease due to the repricing of
repurchase agreements into higher fixed rates.
Excluding the non-cash charge for impairment of investment securities,
noninterest income for the third quarter totaled $10.0 million, 25% or
$3.4 million less than the second quarter of 2008 and 28% or $4.0 less
than the third quarter of 2007. The decrease in noninterest income from
prior quarter and prior year is because there were no sales of
investment securities during the third quarter. Core noninterest income,
excluding the impact of gains on sales of investment securities, loans
and other assets, totaled $9.8 million for the quarter, 1% higher than
the prior year figure and 2% higher than the sequential quarter.
Noninterest income remains healthy as branch fees, letters of credit
fees and commissions have remained stable.
Noninterest expenses totaled $48.5 million for the third quarter, $7.1
million or 13% less than prior quarter. The decrease from the prior
quarter was largely due to lower levels of staffing and a reduction in
related benefits and incentive program expenses which were fully
realized in the third quarter. As noted in last quarter’s
call, we anticipated noninterest expenses to be lower in second half of
the year and expect fourth quarter expense levels to trend positively as
expense management continues. The efficiency ratio improved to 46.4% in
third quarter versus 48.6% in second quarter of 2008.
Management Guidance
Management maintains the guidance previously provided for the fourth
quarter of 2008 and projects that fully diluted earnings will range from
$0.11 to $0.13 per share.
Management projects net interest margin will approximate 3.05% for the
fourth quarter of 2008, resulting in a full year net interest margin of
approximately 3.28%. The decrease in the estimated margin for the fourth
quarter 2008 is largely due to the recent fed funds rate decrease of 50
basis points and the assumption that there will be another 50 basis
point decrease in the fourth quarter of 2008. Additionally, management
currently estimates that provision for loan losses for the fourth
quarter will approximate $35.0 million.
Investment Securities
During the quarter, we recorded other than temporary impairment ("OTTI”),
on investment securities of $53.6 million, pretax. Of this amount, $47.0
million was for Fannie Mae and Freddie Mac preferred stock and $6.6
million was for pooled trust preferred securities.
The carrying value of the Fannie Mae and Freddie Mac preferred stock as
of September 30, 2008 was reduced to $3.3 million as a result of the
impairment charge, 6% of the original par value. The tax benefit from
the impairment of the preferred stock securities in third quarter was
limited due to the accounting treatment of the charge as a capital loss
in accordance with the tax laws in existence as of September 30, 2008.
With the October 3, 2008 passage of the Emergency Economic Stabilization
Act into law, banks may recognize other than temporary impairment
charges on Fannie Mae and Freddie Mac preferred stock as ordinary
losses. The Company will recognize an additional $5.7 million or $0.09
per share benefit in the fourth quarter of 2008 as a result of this
change in law.
The Company recognized a pretax charge of $6.6 million for five pooled
trust preferred securities deemed to be other than temporarily impaired.
As of September 30, 2008, the market for these securities is inactive
and this illiquidity has adversely impacted the fair values. The Company
has the ability and intent to hold these securities until all principal
and interest is fully recovered. The fair value of the pooled trust
preferred securities is $61.1 million, 3% of total $2.0 billion of
investment securities and less than 1% of $11.7 billion in total assets
as of September 30, 2008.
Deposit Summary
During the third quarter, deposits were stable with total deposits at
September 30, 2008 of $7.5 billion, a 4% or $257.4 million increase over
total deposits of $7.3 billion at December 31, 2007 and reflecting no
change from June 30, 2008. Average total deposits for the third quarter
were $7.5 billion, reflecting no change from the second quarter of
2008. The average cost of deposits for the third quarter of 2008 was
2.17%, a 118 basis point decrease from the year ago quarter and a 16
basis point decrease from the previous quarter.
About East West
East West Bancorp is a publicly owned company, with $11.7 billion in
assets, whose stock is traded on the Nasdaq Global Select Market under
the symbol "EWBC”.
The company’s wholly owned subsidiary, East
West Bank, is FDIC insured and the second largest independent commercial
bank headquartered in Southern California with 72 branch locations. East
West Bank serves the community with 70 branch locations across Southern
and Northern California and a branch location in Houston, Texas. East
West Bank has three international locations in Greater China, including
a full-service branch in Hong Kong and representative offices in Beijing
and Shanghai. For more information on East West Bancorp, visit the
company’s website at www.eastwestbank.com.
Forward-Looking Statements
This release may contain forward-looking statements, which are
included in accordance with the "safe harbor”
provisions of the Private Securities Litigation Reform Act of 1995 and
accordingly, the cautionary statements contained in East West Bancorp’s
Annual Report on Form 10-K for the year ended Dec. 31, 2007 (See Item I
-- Business, and Item 7 -- Management’s
Discussion and Analysis of Consolidated Financial Condition and Results
of Operations), and other filings with the Securities and Exchange
Commission are incorporated herein by reference. These factors include,
but are not limited to: the effect of interest rate and currency
exchange fluctuations; competition in the financial services market for
both deposits and loans; EWBC’s ability to
efficiently incorporate acquisitions into its operations; the ability of
borrowers to perform as required under the terms of their loans; effect
of additional provisions for loan losses; effect of any goodwill
impairment, the ability of EWBC and its subsidiaries to increase its
customer base; the effect of regulatory and legislative action,
including California tax legislation and an announcement by the state’s
Franchise Tax Board regarding the taxation of Registered Investment
Companies; and regional and general economic conditions.
Actual
results and performance in future periods may be materially different
from any future results or performance suggested by the forward-looking
statements in this release. Such forward-looking statements speak only
as of the date of this release. East West expressly disclaims any
obligation to update or revise any forward-looking statements found
herein to reflect any changes in the Bank’s
expectations of results or any change in event.
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
% Change
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
527,474
|
|
|
$
|
160,347
|
|
|
229
|
|
|
|
Short-term investments
|
|
|
495
|
|
|
|
-
|
|
|
NA
|
|
|
|
Securities purchased under resale agreements
|
|
|
50,000
|
|
|
|
150,000
|
|
|
(67
|
)
|
|
|
Investment securities available-for-sale
|
|
|
2,047,244
|
|
|
|
1,887,136
|
|
|
8
|
|
|
|
Loans receivable (net of allowance for loan losses of $177,155 and
$88,407)
|
|
|
8,111,231
|
|
|
|
8,750,921
|
|
|
(7
|
)
|
|
|
Other real estate owned, net
|
|
|
17,607
|
|
|
|
1,500
|
|
|
1,074
|
|
|
|
Premiums on deposits acquired, net
|
|
|
22,314
|
|
|
|
28,459
|
|
|
(22
|
)
|
|
|
Goodwill
|
|
|
337,331
|
|
|
|
335,366
|
|
|
1
|
|
|
|
Other assets
|
|
|
608,620
|
|
|
|
538,483
|
|
|
13
|
|
|
|
Total assets
|
|
$
|
11,722,316
|
|
|
$
|
11,852,212
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
7,536,349
|
|
|
$
|
7,278,914
|
|
|
4
|
|
|
|
Federal funds purchased
|
|
|
30,443
|
|
|
|
222,275
|
|
|
(86
|
)
|
|
|
Federal Home Loan Bank advances
|
|
|
1,538,350
|
|
|
|
1,808,419
|
|
|
(15
|
)
|
|
|
Securities sold under repurchase agreements
|
|
|
999,467
|
|
|
|
1,001,955
|
|
|
(0
|
)
|
|
|
Notes payable
|
|
|
12,150
|
|
|
|
16,242
|
|
|
(25
|
)
|
|
|
Long-term debt
|
|
|
235,570
|
|
|
|
235,570
|
|
|
0
|
|
|
|
Accrued expenses and other liabilities
|
|
|
105,106
|
|
|
|
117,014
|
|
|
(10
|
)
|
|
|
Total liabilities
|
|
|
10,457,435
|
|
|
|
10,680,389
|
|
|
(2
|
)
|
|
|
Stockholders' equity
|
|
|
1,264,881
|
|
|
|
1,171,823
|
|
|
8
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
11,722,316
|
|
|
$
|
11,852,212
|
|
|
(1
|
)
|
|
|
Book value per share
|
|
$
|
16.54
|
|
(1)
|
$
|
18.56
|
|
|
(11
|
)
|
|
|
Number of shares at period end
|
|
|
63,623
|
|
|
|
63,137
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balances
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
December 31, 2007
|
|
% Change
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
488,026
|
|
|
$
|
433,337
|
|
|
13
|
|
|
|
Real estate - multifamily
|
|
|
689,806
|
|
|
|
690,941
|
|
|
(0
|
)
|
|
|
Real estate - commercial
|
|
|
3,382,298
|
|
|
|
3,502,213
|
|
|
(3
|
)
|
|
|
Real estate - land
|
|
|
587,515
|
|
|
|
681,260
|
|
|
(14
|
)
|
|
|
Real estate - construction
|
|
|
1,356,668
|
|
|
|
1,547,082
|
|
|
(12
|
)
|
|
|
Commercial
|
|
|
1,190,848
|
|
|
|
1,314,068
|
|
|
(9
|
)
|
|
|
Trade finance
|
|
|
389,288
|
|
|
|
491,690
|
|
|
(21
|
)
|
|
|
Consumer
|
|
|
204,984
|
|
|
|
184,518
|
|
|
11
|
|
|
|
Total gross loans receivable
|
|
|
8,289,433
|
|
|
|
8,845,109
|
|
|
(6
|
)
|
|
Unearned fees, premiums and discounts
|
|
|
(1,047
|
)
|
|
|
(5,781
|
)
|
|
(82
|
)
|
|
Allowance for loan losses
|
|
|
(177,155
|
)
|
|
|
(88,407
|
)
|
|
100
|
|
|
|
Net loans receivable
|
|
$
|
8,111,231
|
|
|
$
|
8,750,921
|
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
$
|
1,393,480
|
|
|
$
|
1,431,730
|
|
|
(3
|
)
|
|
|
Interest-bearing checking
|
|
|
374,187
|
|
|
|
472,943
|
|
|
(21
|
)
|
|
|
Money market
|
|
|
1,014,849
|
|
|
|
1,090,949
|
|
|
(7
|
)
|
|
|
Savings
|
|
|
425,966
|
|
|
|
477,779
|
|
|
(11
|
)
|
|
|
Total core deposits
|
|
|
3,208,482
|
|
|
|
3,473,401
|
|
|
(8
|
)
|
|
|
Time deposits less than $100,000
|
|
|
1,295,585
|
|
|
|
926,459
|
|
|
40
|
|
|
|
Time deposits $100,000 or greater
|
|
|
3,032,282
|
|
|
|
2,879,054
|
|
|
5
|
|
|
|
Total time deposits
|
|
|
4,327,867
|
|
|
|
3,805,513
|
|
|
14
|
|
|
|
Total deposits
|
|
$
|
7,536,349
|
|
|
$
|
7,278,914
|
|
|
4
|
|
|
(1)
|
|
Book value per share is calculated based on the assumed conversion
of 197,400 shares of convertible preferred stock into 12,829,855
shares of the Company's common stock.
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(In thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
$
|
159,862
|
|
|
$
|
198,768
|
|
|
(20
|
)
|
|
|
Interest expense
|
|
|
(73,347
|
)
|
|
|
(94,914
|
)
|
|
(23
|
)
|
|
|
Net interest income before provision for loan losses
|
|
|
86,515
|
|
|
|
103,854
|
|
|
(17
|
)
|
|
|
Provision for loan losses
|
|
|
(43,000
|
)
|
|
|
(3,000
|
)
|
|
1,333
|
|
|
|
Net interest income after provision for loan losses
|
|
|
43,515
|
|
|
|
100,854
|
|
|
(57
|
)
|
|
|
Noninterest income (loss)
|
|
|
(43,550
|
)
|
|
|
13,588
|
|
|
(421
|
)
|
|
|
Noninterest expense
|
|
|
(48,526
|
)
|
|
|
(46,738
|
)
|
|
4
|
|
|
|
(Loss) income before provision for income taxes
|
|
|
(48,561
|
)
|
|
|
67,704
|
|
|
(172
|
)
|
|
|
Benefit (provision) for income taxes
|
|
|
17,355
|
|
|
|
(26,368
|
)
|
|
(166
|
)
|
|
|
Net (loss) income
|
|
$
|
(31,206
|
)
|
|
$
|
41,336
|
|
|
(175
|
)
|
|
|
Preferred stock dividend
|
|
|
(4,089
|
)
|
|
|
-
|
|
|
|
|
|
|
Net (loss) available to common stockholders
|
|
$
|
(35,295
|
)
|
|
$
|
41,336
|
|
|
|
|
|
|
Net (loss) income available to common stockholders per share, basic
|
|
$
|
(0.56
|
)
|
|
$
|
0.68
|
|
|
(182
|
)
|
|
|
Net (loss) income available to common stockholders per share,
diluted
|
|
$
|
(0.56
|
)
|
|
$
|
0.67
|
|
|
(184
|
)
|
|
|
Shares used to compute per share net (loss) income:
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
62,675
|
|
|
|
61,232
|
|
|
2
|
|
|
|
- Diluted
|
|
|
62,675
|
|
|
|
62,088
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
Impairment writedown on investment securities
|
|
$
|
(53,567
|
)
|
|
$
|
(405
|
)
|
|
13,126
|
|
|
|
Branch fees
|
|
|
4,285
|
|
|
|
3,836
|
|
|
12
|
|
|
|
Letters of credit fees and commissions
|
|
|
2,319
|
|
|
|
2,702
|
|
|
(14
|
)
|
|
|
Ancillary loan fees
|
|
|
1,783
|
|
|
|
1,397
|
|
|
28
|
|
|
|
Net gain on sale of loans
|
|
|
144
|
|
|
|
272
|
|
|
(47
|
)
|
|
|
Net gain on disposal of fixed assets
|
|
|
44
|
|
|
|
1,261
|
|
|
(97
|
)
|
|
|
Net gain on sale of investment securities available-for-sale
|
|
|
-
|
|
|
|
2,772
|
|
|
(100
|
)
|
|
|
Other operating income
|
|
|
1,442
|
|
|
|
1,753
|
|
|
(18
|
)
|
|
|
Total noninterest income (loss)
|
|
$
|
(43,550
|
)
|
|
$
|
13,588
|
|
|
(421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
17,520
|
|
|
|
22,081
|
|
|
(21
|
)
|
|
|
Occupancy and equipment expense
|
|
|
6,817
|
|
|
|
6,656
|
|
|
2
|
|
|
|
Consulting and loan review expense
|
|
|
2,454
|
|
|
|
992
|
|
|
147
|
|
|
|
Other real estate owned expense
|
|
|
2,123
|
|
|
|
-
|
|
|
NA
|
|
|
|
Amortization of investments in affordable housing partnerships
|
|
|
1,886
|
|
|
|
1,017
|
|
|
85
|
|
|
|
Deposit insurance premiums and regulatory assessments
|
|
|
1,678
|
|
|
|
350
|
|
|
379
|
|
|
|
Amortization and impairment writedowns of premiums on deposits
acquired
|
|
|
1,581
|
|
|
|
1,767
|
|
|
(11
|
)
|
|
|
Data processing
|
|
|
1,055
|
|
|
|
1,351
|
|
|
(22
|
)
|
|
|
Legal expense
|
|
|
855
|
|
|
|
653
|
|
|
31
|
|
|
|
Other operating expense
|
|
|
12,557
|
|
|
|
11,871
|
|
|
6
|
|
|
|
Total noninterest expense
|
|
$
|
48,526
|
|
|
$
|
46,738
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(In thousands, except per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
$
|
514,951
|
|
|
$
|
572,159
|
|
|
(10
|
)
|
|
|
Interest expense
|
|
|
(236,641
|
)
|
|
|
(270,773
|
)
|
|
(13
|
)
|
|
|
Net interest income before provision for loan losses
|
|
|
278,310
|
|
|
|
301,386
|
|
|
(8
|
)
|
|
|
Provision for loan losses
|
|
|
(183,000
|
)
|
|
|
(3,000
|
)
|
|
6,000
|
|
|
|
Net interest income after provision for loan losses
|
|
|
95,310
|
|
|
|
298,386
|
|
|
(68
|
)
|
|
|
Noninterest income (loss)
|
|
|
(24,199
|
)
|
|
|
35,541
|
|
|
(168
|
)
|
|
|
Noninterest expense
|
|
|
(157,071
|
)
|
|
|
(130,975
|
)
|
|
20
|
|
|
|
(Loss) income before provision for income taxes
|
|
|
(85,960
|
)
|
|
|
202,952
|
|
|
(142
|
)
|
|
|
Benefit (provision) for income taxes
|
|
|
33,911
|
|
|
|
(79,030
|
)
|
|
(143
|
)
|
|
|
Net (loss) income
|
|
$
|
(52,049
|
)
|
|
$
|
123,922
|
|
|
(142
|
)
|
|
|
Preferred stock dividend
|
|
|
(4,089
|
)
|
|
|
-
|
|
|
|
|
|
Net (loss) available to common stockholders
|
|
$
|
(56,138
|
)
|
|
$
|
123,922
|
|
|
|
|
|
Net (loss) income available to common stockholders per share, basic
|
|
$
|
(0.90
|
)
|
|
$
|
2.04
|
|
|
(144
|
)
|
|
|
Net (loss) income available to common stockholders per share,
diluted
|
|
$
|
(0.90
|
)
|
|
$
|
2.01
|
|
|
(145
|
)
|
|
|
Shares used to compute per share net (loss) income:
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
62,586
|
|
|
|
60,754
|
|
|
3
|
|
|
|
- Diluted
|
|
|
62,586
|
|
|
|
61,712
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
Impairment writedown on investment securities
|
|
$
|
(63,512
|
)
|
|
$
|
(405
|
)
|
|
15,582
|
|
|
|
Branch fees
|
|
|
12,725
|
|
|
|
10,667
|
|
|
19
|
|
|
|
Net gain on sale of investment securities available-for-sale
|
|
|
7,767
|
|
|
|
5,218
|
|
|
49
|
|
|
|
Letters of credit fees and commissions
|
|
|
7,472
|
|
|
|
7,688
|
|
|
(3
|
)
|
|
|
Ancillary loan fees
|
|
|
3,908
|
|
|
|
4,164
|
|
|
(6
|
)
|
|
|
Net gain on sale of loans
|
|
|
2,272
|
|
|
|
1,296
|
|
|
75
|
|
|
|
Net gain on disposal of fixed assets
|
|
|
221
|
|
|
|
1,573
|
|
|
(86
|
)
|
|
|
Other operating income
|
|
|
4,948
|
|
|
|
5,340
|
|
|
(7
|
)
|
|
|
Total noninterest income (loss)
|
|
$
|
(24,199
|
)
|
|
$
|
35,541
|
|
|
(168
|
)
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
66,578
|
|
|
|
63,511
|
|
|
5
|
|
|
|
Occupancy and equipment expense
|
|
|
20,364
|
|
|
|
18,583
|
|
|
10
|
|
|
|
Amortization and impairment writedowns of premiums on deposits
acquired
|
|
|
6,145
|
|
|
|
4,824
|
|
|
27
|
|
|
|
Consulting and loan review expense
|
|
|
6,188
|
|
|
|
2,337
|
|
|
165
|
|
|
|
Amortization of investments in affordable housing partnerships
|
|
|
5,521
|
|
|
|
3,521
|
|
|
57
|
|
|
|
Deposit insurance premiums and regulatory assessments
|
|
|
5,191
|
|
|
|
1,021
|
|
|
408
|
|
|
|
Legal expense
|
|
|
3,890
|
|
|
|
1,258
|
|
|
209
|
|
|
|
Other real estate owned expense (income)
|
|
|
3,520
|
|
|
|
(1,247
|
)
|
|
(382
|
)
|
|
|
Data processing
|
|
|
3,386
|
|
|
|
3,403
|
|
|
(0
|
)
|
|
|
Other operating expense
|
|
|
36,288
|
|
|
|
33,764
|
|
|
7
|
|
|
|
Total noninterest expense
|
|
$
|
157,071
|
|
|
$
|
130,975
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
SELECTED FINANCIAL INFORMATION
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
Three Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
474,983
|
|
$
|
306,452
|
|
55
|
|
|
|
Real estate - multifamily
|
|
|
718,633
|
|
|
1,000,956
|
|
(28
|
)
|
|
|
Real estate - commercial
|
|
|
3,411,068
|
|
|
3,328,041
|
|
2
|
|
|
|
Real estate - land
|
|
|
628,100
|
|
|
632,409
|
|
(1
|
)
|
|
|
Real estate - construction
|
|
|
1,464,801
|
|
|
1,441,298
|
|
2
|
|
|
|
Commercial
|
|
|
1,144,602
|
|
|
1,148,493
|
|
(0
|
)
|
|
|
Trade finance
|
|
|
411,310
|
|
|
414,658
|
|
(1
|
)
|
|
|
Consumer
|
|
|
198,020
|
|
|
160,961
|
|
23
|
|
|
|
Total loans receivable
|
|
|
8,451,517
|
|
|
8,433,268
|
|
0
|
|
|
Investment securities available-for-sale
|
|
|
2,126,894
|
|
|
1,731,436
|
|
23
|
|
|
Earning assets
|
|
|
11,083,415
|
|
|
10,461,572
|
|
6
|
|
|
Total assets
|
|
|
11,709,144
|
|
|
11,197,229
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
$
|
1,375,103
|
|
$
|
1,337,218
|
|
3
|
|
|
|
Interest-bearing checking
|
|
|
399,866
|
|
|
404,418
|
|
(1
|
)
|
|
|
Money market
|
|
|
1,046,721
|
|
|
1,287,573
|
|
(19
|
)
|
|
|
Savings
|
|
|
449,687
|
|
|
424,039
|
|
6
|
|
|
|
Total core deposits
|
|
|
3,271,377
|
|
|
3,453,248
|
|
(5
|
)
|
|
|
Time deposits less than $100,000
|
|
|
1,151,876
|
|
|
931,961
|
|
24
|
|
|
|
Time deposits $100,000 or greater
|
|
|
3,045,325
|
|
|
2,961,353
|
|
3
|
|
|
|
Total time deposits
|
|
|
4,197,201
|
|
|
3,893,314
|
|
8
|
|
|
|
Total deposits
|
|
|
7,468,578
|
|
|
7,346,562
|
|
2
|
|
|
Interest-bearing liabilities
|
|
|
8,958,723
|
|
|
8,621,171
|
|
4
|
|
|
Stockholders' equity
|
|
|
1,240,509
|
|
|
1,088,792
|
|
14
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
SELECTED FINANCIAL INFORMATION
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
Nine Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
Loans receivable
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
459,112
|
|
$
|
337,419
|
|
36
|
|
|
|
Real estate - multifamily
|
|
|
716,076
|
|
|
1,194,459
|
|
(40
|
)
|
|
|
Real estate - commercial
|
|
|
3,508,629
|
|
|
3,288,156
|
|
7
|
|
|
|
Real estate - land
|
|
|
649,618
|
|
|
527,532
|
|
23
|
|
|
|
Real estate - construction
|
|
|
1,538,202
|
|
|
1,317,528
|
|
17
|
|
|
|
Commercial
|
|
|
1,223,128
|
|
|
1,067,855
|
|
15
|
|
|
|
Trade finance
|
|
|
441,586
|
|
|
346,369
|
|
27
|
|
|
|
Consumer
|
|
|
189,245
|
|
|
157,630
|
|
20
|
|
|
|
Total loans receivable
|
|
|
8,725,596
|
|
|
8,236,948
|
|
6
|
|
|
Investment securities available-for-sale
|
|
|
1,986,124
|
|
|
1,672,335
|
|
19
|
|
|
Earning assets
|
|
|
11,086,627
|
|
|
10,197,908
|
|
9
|
|
|
Total assets
|
|
|
11,755,498
|
|
|
10,871,224
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand
|
|
$
|
1,379,975
|
|
$
|
1,283,699
|
|
7
|
|
|
|
Interest-bearing checking
|
|
|
416,636
|
|
|
404,328
|
|
3
|
|
|
|
Money market
|
|
|
1,081,520
|
|
|
1,310,525
|
|
(17
|
)
|
|
|
Savings
|
|
|
463,172
|
|
|
379,831
|
|
22
|
|
|
|
Total core deposits
|
|
|
3,341,303
|
|
|
3,378,383
|
|
(1
|
)
|
|
|
Time deposits less than $100,000
|
|
|
1,018,609
|
|
|
965,545
|
|
5
|
|
|
|
Time deposits $100,000 or greater
|
|
|
3,073,775
|
|
|
2,862,437
|
|
7
|
|
|
|
Total time deposits
|
|
|
4,092,384
|
|
|
3,827,982
|
|
7
|
|
|
|
Total deposits
|
|
|
7,433,687
|
|
|
7,206,365
|
|
3
|
|
|
Interest-bearing liabilities
|
|
|
9,027,831
|
|
|
8,394,732
|
|
8
|
|
|
Stockholders' equity
|
|
|
1,206,417
|
|
|
1,051,416
|
|
15
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
SELECTED FINANCIAL INFORMATION
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Selected Ratios
|
|
Three Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
For The Period
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
-1.07
|
%
|
|
|
1.48
|
%
|
|
(172
|
)
|
|
|
Return on average common equity
|
|
|
-10.06
|
%
|
|
|
15.19
|
%
|
|
(166
|
)
|
|
|
Interest rate spread (3)
|
|
|
2.48
|
%
|
|
|
3.17
|
%
|
|
(22
|
)
|
|
|
Net interest margin (3)
|
|
|
3.10
|
%
|
|
|
3.95
|
%
|
|
(21
|
)
|
|
|
Yield on earning assets (3)
|
|
|
5.73
|
%
|
|
|
7.54
|
%
|
|
(24
|
)
|
|
|
Cost of deposits
|
|
|
2.17
|
%
|
|
|
3.35
|
%
|
|
(35
|
)
|
|
|
Cost of funds
|
|
|
2.82
|
%
|
|
|
3.78
|
%
|
|
(26
|
)
|
|
|
Noninterest expense/average assets (1)
|
|
|
1.53
|
%
|
|
|
1.57
|
%
|
|
(3
|
)
|
|
|
Efficiency ratio (1)
|
|
|
46.40
|
%
|
|
|
37.30
|
%
|
|
24
|
|
|
|
Net chargeoffs to average loans (2)
|
|
|
1.88
|
%
|
|
|
0.04
|
%
|
|
4,544
|
|
|
|
Gross loan chargeoffs
|
|
$
|
44,355
|
|
|
$
|
909
|
|
|
4,780
|
|
|
|
Loan recoveries
|
|
$
|
(4,660
|
)
|
|
$
|
(56
|
)
|
|
8,221
|
|
|
|
Net loan chargeoffs
|
|
$
|
39,695
|
|
|
$
|
853
|
|
|
4,554
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Ratios
|
|
Nine Months Ended September 30,
|
|
%
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
For The Period
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
-0.59
|
%
|
|
|
1.52
|
%
|
|
(139
|
)
|
|
|
Return on average common equity
|
|
|
-5.75
|
%
|
|
|
15.71
|
%
|
|
(137
|
)
|
|
|
Interest rate spread (3)
|
|
|
2.71
|
%
|
|
|
3.20
|
%
|
|
(15
|
)
|
|
|
Net interest margin (3)
|
|
|
3.35
|
%
|
|
|
3.96
|
%
|
|
(15
|
)
|
|
|
Yield on earning assets (3)
|
|
|
6.20
|
%
|
|
|
7.51
|
%
|
|
(17
|
)
|
|
|
Cost of deposits
|
|
|
2.45
|
%
|
|
|
3.38
|
%
|
|
(28
|
)
|
|
|
Cost of funds
|
|
|
3.03
|
%
|
|
|
3.74
|
%
|
|
(19
|
)
|
|
|
Noninterest expense/average assets (1)
|
|
|
1.64
|
%
|
|
|
1.50
|
%
|
|
9
|
|
|
|
Efficiency ratio (1)
|
|
|
45.51
|
%
|
|
|
36.35
|
%
|
|
25
|
|
|
|
Net chargeoffs to average loans (2)
|
|
|
1.53
|
%
|
|
|
0.03
|
%
|
|
5,851
|
|
|
|
Gross loan chargeoffs
|
|
$
|
105,147
|
|
|
$
|
1,964
|
|
|
5,254
|
|
|
|
Loan recoveries
|
|
$
|
(5,226
|
)
|
|
$
|
(379
|
)
|
|
1,279
|
|
|
|
Net loan chargeoffs
|
|
$
|
99,921
|
|
|
$
|
1,585
|
|
|
6,204
|
|
|
|
|
|
|
|
|
|
|
|
Period End
|
|
|
|
|
|
|
|
|
Tier 1 risk-based capital ratio
|
|
|
11.12
|
%
|
|
|
8.98
|
%
|
|
24
|
|
|
|
Total risk-based capital ratio
|
|
|
13.12
|
%
|
|
|
10.57
|
%
|
|
24
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
9.84
|
%
|
|
|
8.88
|
%
|
|
11
|
|
|
|
Nonperforming assets to total assets
|
|
|
1.71
|
%
|
|
|
0.37
|
%
|
|
359
|
|
|
|
Nonaccrual loans to total loans
|
|
|
2.14
|
%
|
|
|
0.50
|
%
|
|
328
|
|
|
|
Allowance for loan losses to total loans
|
|
|
2.14
|
%
|
|
|
0.99
|
%
|
|
116
|
|
|
|
Allowance for loan losses and unfunded loan commitments to total
loans
|
|
|
2.21
|
%
|
|
|
1.12
|
%
|
|
97
|
|
|
|
Allowance for loan losses to nonaccrual loans
|
|
|
99.92
|
%
|
|
|
197.64
|
%
|
|
(49
|
)
|
|
(1)
|
|
Excludes the amortization of intangibles, amortization and
impairment writedowns of premiums on deposits acquired, impairment
writedown on goodwill and investment securities, and amortization
of investments in affordable housing partnerships.
|
|
(2)
|
|
Annualized.
|
|
(3)
|
|
Yields on certain securities have been adjusted upward to a "fully
taxable equivalent" basis in order to reflect the effect of income
which is exempt from federal income taxation at the current
statutory tax rate.
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
QUARTER TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
Average
Volume
|
|
Interest
|
|
Yield (1)
|
|
Average
Volume
|
|
Interest
|
|
Yield (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments (2)
|
|
$
|
340,723
|
|
|
$
|
1,957
|
|
2.28
|
%
|
|
$
|
27,154
|
|
|
$
|
347
|
|
5.07
|
%
|
|
Securities purchased under resale agreements (term)
|
|
|
50,000
|
|
|
|
1,277
|
|
10.13
|
%
|
|
|
188,043
|
|
|
|
4,013
|
|
8.47
|
%
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
2,077,097
|
|
|
|
22,685
|
|
4.33
|
%
|
|
|
1,698,017
|
|
|
|
25,759
|
|
6.02
|
%
|
|
Tax-exempt (3)
|
|
|
49,797
|
|
|
|
630
|
|
5.06
|
%
|
|
|
33,419
|
|
|
|
657
|
|
7.86
|
%
|
|
Loans receivable
|
|
|
8,451,517
|
|
|
|
131,682
|
|
6.18
|
%
|
|
|
8,433,268
|
|
|
|
167,066
|
|
7.86
|
%
|
|
Federal Home Loan Bank and Federal Reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank stocks
|
|
|
114,281
|
|
|
|
1,803
|
|
6.26
|
%
|
|
|
81,671
|
|
|
|
1,107
|
|
5.38
|
%
|
|
Total interest-earning assets
|
|
|
11,083,415
|
|
|
|
160,034
|
|
5.73
|
%
|
|
|
10,461,572
|
|
|
|
198,949
|
|
7.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
136,018
|
|
|
|
|
|
|
|
155,699
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(171,025
|
)
|
|
|
|
|
|
|
(80,321
|
)
|
|
|
|
|
|
Other assets
|
|
|
660,736
|
|
|
|
|
|
|
|
660,279
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,709,144
|
|
|
|
|
|
|
$
|
11,197,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking accounts
|
|
|
399,866
|
|
|
|
659
|
|
0.65
|
%
|
|
|
404,418
|
|
|
|
1,615
|
|
1.58
|
%
|
|
Money market accounts
|
|
|
1,046,721
|
|
|
|
5,664
|
|
2.15
|
%
|
|
|
1,287,573
|
|
|
|
13,322
|
|
4.10
|
%
|
|
Savings deposits
|
|
|
449,687
|
|
|
|
929
|
|
0.82
|
%
|
|
|
424,039
|
|
|
|
1,198
|
|
1.12
|
%
|
|
Time deposits less than $100,000
|
|
|
1,151,876
|
|
|
|
7,932
|
|
2.73
|
%
|
|
|
931,961
|
|
|
|
9,688
|
|
4.12
|
%
|
|
Time deposits $100,000 or greater
|
|
|
3,045,325
|
|
|
|
25,573
|
|
3.33
|
%
|
|
|
2,961,353
|
|
|
|
36,235
|
|
4.85
|
%
|
|
Federal funds purchased
|
|
|
87,606
|
|
|
|
430
|
|
1.95
|
%
|
|
|
172,064
|
|
|
|
2,317
|
|
5.34
|
%
|
|
Federal Home Loan Bank advances
|
|
|
1,541,799
|
|
|
|
17,140
|
|
4.41
|
%
|
|
|
1,257,199
|
|
|
|
16,175
|
|
5.10
|
%
|
|
Securities sold under repurchase agreements
|
|
|
1,000,273
|
|
|
|
12,063
|
|
4.78
|
%
|
|
|
962,458
|
|
|
|
10,263
|
|
4.23
|
%
|
|
Long-term debt
|
|
|
235,570
|
|
|
|
2,957
|
|
4.98
|
%
|
|
|
220,106
|
|
|
|
4,101
|
|
7.39
|
%
|
|
Total interest-bearing liabilities
|
|
|
8,958,723
|
|
|
|
73,347
|
|
3.25
|
%
|
|
|
8,621,171
|
|
|
|
94,914
|
|
4.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
1,375,103
|
|
|
|
|
|
|
|
1,337,218
|
|
|
|
|
|
|
Other liabilities
|
|
|
134,809
|
|
|
|
|
|
|
|
150,048
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
1,240,509
|
|
|
|
|
|
|
|
1,088,792
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
11,709,144
|
|
|
|
|
|
|
$
|
11,197,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
2.48
|
%
|
|
|
|
|
|
3.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and net yield on interest-earning assets (3)
|
|
|
|
$
|
86,687
|
|
3.10
|
%
|
|
|
|
$
|
104,035
|
|
3.95
|
%
|
|
(1)
|
|
Annualized
|
|
(2)
|
|
Includes short-term securities purchased under resale agreements.
|
|
(3)
|
|
Amounts calculated on a fully taxable equivalent basis using the
current statutory federal tax rate.
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
YEAR TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
Average Volume
|
|
Interest
|
|
Yield (1)
|
|
Average Volume
|
|
Interest
|
|
Yield (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments (2)
|
|
$
|
204,323
|
|
|
$
|
3,546
|
|
2.31
|
%
|
|
$
|
14,756
|
|
|
$
|
564
|
|
5.11
|
%
|
|
Securities purchased under resale agreements (term)
|
|
|
54,745
|
|
|
|
5,094
|
|
12.40
|
%
|
|
|
192,857
|
|
|
|
11,742
|
|
8.14
|
%
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,927,526
|
|
|
|
73,558
|
|
5.08
|
%
|
|
|
1,649,094
|
|
|
|
71,476
|
|
5.79
|
%
|
|
Tax-exempt (3)
|
|
|
58,598
|
|
|
|
3,256
|
|
7.41
|
%
|
|
|
23,241
|
|
|
|
1,417
|
|
8.13
|
%
|
|
Loans receivable
|
|
|
8,725,596
|
|
|
|
425,113
|
|
6.49
|
%
|
|
|
8,236,948
|
|
|
|
484,073
|
|
7.86
|
%
|
|
Federal Home Loan Bank and Federal Reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank stocks
|
|
|
115,839
|
|
|
|
5,275
|
|
6.07
|
%
|
|
|
81,012
|
|
|
|
3,275
|
|
5.40
|
%
|
|
Total interest-earning assets
|
|
|
11,086,627
|
|
|
|
515,842
|
|
6.20
|
%
|
|
|
10,197,908
|
|
|
|
572,547
|
|
7.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
136,708
|
|
|
|
|
|
|
|
149,007
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(132,548
|
)
|
|
|
|
|
|
|
(78,212
|
)
|
|
|
|
|
|
Other assets
|
|
|
664,711
|
|
|
|
|
|
|
|
602,521
|
|
|
|
|
|
|
Total assets
|
|
$
|
11,755,498
|
|
|
|
|
|
|
$
|
10,871,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking accounts
|
|
|
416,636
|
|
|
|
2,707
|
|
0.87
|
%
|
|
|
404,328
|
|
|
|
4,954
|
|
1.64
|
%
|
|
Money market accounts
|
|
|
1,081,520
|
|
|
|
20,246
|
|
2.49
|
%
|
|
|
1,310,525
|
|
|
|
40,879
|
|
4.17
|
%
|
|
Savings deposits
|
|
|
463,172
|
|
|
|
3,341
|
|
0.96
|
%
|
|
|
379,831
|
|
|
|
2,411
|
|
0.85
|
%
|
|
Time deposits less than $100,000
|
|
|
1,018,609
|
|
|
|
24,333
|
|
3.18
|
%
|
|
|
965,545
|
|
|
|
28,569
|
|
3.96
|
%
|
|
Time deposits $100,000 or greater
|
|
|
3,073,775
|
|
|
|
85,919
|
|
3.72
|
%
|
|
|
2,862,437
|
|
|
|
105,331
|
|
4.92
|
%
|
|
Federal funds purchased
|
|
|
115,370
|
|
|
|
2,176
|
|
2.51
|
%
|
|
|
153,422
|
|
|
|
6,164
|
|
5.37
|
%
|
|
Federal Home Loan Bank advances
|
|
|
1,622,429
|
|
|
|
54,363
|
|
4.46
|
%
|
|
|
1,144,657
|
|
|
|
43,555
|
|
5.09
|
%
|
|
Securities sold under repurchase agreements
|
|
|
1,000,750
|
|
|
|
33,881
|
|
4.51
|
%
|
|
|
970,780
|
|
|
|
27,675
|
|
3.81
|
%
|
|
Long-term debt
|
|
|
235,570
|
|
|
|
9,675
|
|
5.47
|
%
|
|
|
203,207
|
|
|
|
11,235
|
|
7.39
|
%
|
|
Total interest-bearing liabilities
|
|
|
9,027,831
|
|
|
|
236,641
|
|
3.49
|
%
|
|
|
8,394,732
|
|
|
|
270,773
|
|
4.31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
1,379,975
|
|
|
|
|
|
|
|
1,283,699
|
|
|
|
|
|
|
Other liabilities
|
|
|
141,275
|
|
|
|
|
|
|
|
141,377
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
1,206,417
|
|
|
|
|
|
|
|
1,051,416
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
11,755,498
|
|
|
|
|
|
|
$
|
10,871,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
2.71
|
%
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and net yield on interest-earning assets (3)
|
|
|
|
$
|
279,201
|
|
3.35
|
%
|
|
|
|
$
|
301,774
|
|
3.96
|
%
|
|
(1)
|
|
Annualized
|
|
(2)
|
|
Includes short-term securities purchased under resale agreements.
|
|
(3)
|
|
Amounts calculated on a fully taxable equivalent basis using the
current statutory federal tax rate.
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
QUARTERLY ALLOWANCE FOR LOAN LOSSES RECAP
|
|
(In thousands)
|
|
(unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30, 2008
|
|
|
June 30, 2008
|
|
|
March 31, 2008
|
|
LOANS
|
|
|
|
|
|
|
|
|
|
Allowance balance, beginning of period
|
|
$
|
168,413
|
|
|
|
$
|
117,120
|
|
|
|
$
|
88,407
|
|
|
Allowance for unfunded loan commitments and letters of credit
|
|
|
5,437
|
|
|
|
|
1,136
|
|
|
|
|
(904
|
)
|
|
Provision for loan losses
|
|
|
43,000
|
|
|
|
|
85,000
|
|
|
|
|
55,000
|
|
|
Net Charge-offs:
|
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
|
1,022
|
|
|
|
|
632
|
|
|
|
|
75
|
|
|
Real estate - multifamily
|
|
|
1,006
|
|
|
|
|
436
|
|
|
|
|
-
|
|
|
Real estate - commercial
|
|
|
663
|
|
|
|
|
(3
|
)
|
|
|
|
-
|
|
|
Real estate - land
|
|
|
19,128
|
|
|
|
|
16,337
|
|
|
|
|
5,078
|
|
|
Real estate - residential construction
|
|
|
13,557
|
|
|
|
|
15,726
|
|
|
|
|
8,565
|
|
|
Real estate - commercial construction
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Commercial
|
|
|
3,474
|
|
|
|
|
640
|
|
|
|
|
11,636
|
|
|
Trade finance
|
|
|
750
|
|
|
|
|
922
|
|
|
|
|
-
|
|
|
Consumer
|
|
|
95
|
|
|
|
|
153
|
|
|
|
|
29
|
|
|
Total net charge-offs
|
|
|
39,695
|
|
|
|
|
34,843
|
|
|
|
|
25,383
|
|
|
Allowance balance, end of period
|
|
$
|
177,155
|
|
|
|
$
|
168,413
|
|
|
|
$
|
117,120
|
|
|
|
|
|
|
|
|
|
|
|
|
UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT:
|
|
|
|
|
|
|
|
|
|
Allowance balance, beginning of period
|
|
$
|
11,153
|
|
|
|
$
|
12,289
|
|
|
|
$
|
11,385
|
|
|
Provision for unfunded loan commitments and letters of credit
|
|
|
(5,437
|
)
|
|
|
|
(1,136
|
)
|
|
|
|
904
|
|
|
Allowance balance, end of period
|
|
$
|
5,716
|
|
|
|
$
|
11,153
|
|
|
|
$
|
12,289
|
|
|
GRAND TOTAL, END OF PERIOD
|
|
$
|
182,871
|
|
|
|
$
|
179,566
|
|
|
|
$
|
129,409
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total gross loans at end of period
|
|
|
2.14
|
%
|
|
|
|
1.95
|
%
|
|
|
|
1.32
|
%
|
|
Allowance for loan losses and unfunded loan commitments to total
gross loans at end of period
|
|
|
2.21
|
%
|
|
|
|
2.07
|
%
|
|
|
|
1.46
|
%
|
|
Allowance to nonaccrual loans at end of period
|
|
|
99.92
|
%
|
|
|
|
98.59
|
%
|
|
|
|
202.41
|
%
|
|
Nonaccrual loans to total loans
|
|
|
2.14
|
%
|
|
|
|
1.97
|
%
|
|
|
|
0.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
TOTAL NON-PERFORMING ASSETS AS OF SEPTEMBER 30, 2008
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
Total Nonaccrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
90+ Days Delinquent
|
|
Under 90+ Days Delinquent
|
|
Total Nonaccrual Loans
|
|
Modified or Restructured Loans
|
|
REO Assets
|
|
Total
Non-Performing Assets
|
|
Loan Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
5,486
|
|
$
|
-
|
|
$
|
5,486
|
|
$
|
1,405
|
|
$
|
2,715
|
|
$
|
9,606
|
|
Real estate - multifamily
|
|
|
9,758
|
|
|
-
|
|
|
9,758
|
|
|
-
|
|
|
502
|
|
|
10,260
|
|
Real estate - commercial
|
|
|
14,353
|
|
|
4,511
|
|
|
18,864
|
|
|
1,763
|
|
|
1,043
|
|
|
21,670
|
|
Real estate - land
|
|
|
52,926
|
|
|
11,882
|
|
|
64,808
|
|
|
-
|
|
|
4,370
|
|
|
69,178
|
|
Real estate - residential construction
|
|
|
44,526
|
|
|
9,783
|
|
|
54,309
|
|
|
-
|
|
|
8,461
|
|
|
62,770
|
|
Real estate - commercial construction
|
|
|
13,073
|
|
|
-
|
|
|
13,073
|
|
|
-
|
|
|
-
|
|
|
13,073
|
|
Commercial
|
|
|
8,972
|
|
|
973
|
|
|
9,945
|
|
|
2,496
|
|
|
424
|
|
|
12,865
|
|
Trade Finance
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer
|
|
|
866
|
|
|
194
|
|
|
1,060
|
|
|
-
|
|
|
92
|
|
|
1,152
|
|
Total
|
|
$
|
149,960
|
|
$
|
27,343
|
|
$
|
177,303
|
|
$
|
5,664
|
|
$
|
17,607
|
|
$
|
200,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
TOTAL NON-PERFORMING ASSETS AS OF JUNE 30, 2008
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
Total Nonaccrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
90+ Days Delinquent
|
|
Under 90+ Days Delinquent
|
|
Total Nonaccrual Loans
|
|
Modified or Restructured Loans
|
|
REO Assets
|
|
Total
Non-Performing Assets
|
|
Loan Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
7,247
|
|
$
|
-
|
|
$
|
7,247
|
|
$
|
-
|
|
$
|
1,635
|
|
$
|
8,882
|
|
Real estate - multifamily
|
|
|
7,010
|
|
|
-
|
|
|
7,010
|
|
|
-
|
|
|
4,658
|
|
|
11,668
|
|
Real estate - commercial
|
|
|
18,326
|
|
|
-
|
|
|
18,326
|
|
|
1,699
|
|
|
-
|
|
|
20,025
|
|
Real estate - land
|
|
|
46,773
|
|
|
24,829
|
|
|
71,602
|
|
|
-
|
|
|
1,000
|
|
|
72,602
|
|
Real estate - residential construction
|
|
|
38,035
|
|
|
15,572
|
|
|
53,607
|
|
|
-
|
|
|
10,105
|
|
|
63,712
|
|
Real estate - commercial construction
|
|
|
4,283
|
|
|
-
|
|
|
4,283
|
|
|
-
|
|
|
-
|
|
|
4,283
|
|
Commercial
|
|
|
7,722
|
|
|
-
|
|
|
7,722
|
|
|
2,993
|
|
|
-
|
|
|
10,715
|
|
Trade Finance
|
|
|
621
|
|
|
-
|
|
|
621
|
|
|
-
|
|
|
-
|
|
|
621
|
|
Consumer
|
|
|
476
|
|
|
-
|
|
|
476
|
|
|
-
|
|
|
92
|
|
|
568
|
|
Total
|
|
$
|
130,493
|
|
$
|
40,401
|
|
$
|
170,894
|
|
$
|
4,692
|
|
$
|
17,490
|
|
$
|
193,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
DELINQUENT LOANS BY LOAN CATEGORIES AS OF SEPTEMBER 30, 2008
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Loan Type
|
|
30-59 Days Delinquent
|
|
60-89 Days Delinquent
|
|
90+ Days Delinquent
|
|
Total Delinquent Loans
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
8,282
|
|
$
|
5,536
|
|
$
|
5,486
|
|
$
|
19,304
|
|
Real estate - multifamily
|
|
|
9,415
|
|
|
2,939
|
|
|
9,758
|
|
|
22,112
|
|
Real estate - commercial
|
|
|
21,434
|
|
|
8,608
|
|
|
14,353
|
|
|
44,395
|
|
Real estate - land
|
|
|
5,216
|
|
|
2,154
|
|
|
52,926
|
|
|
60,296
|
|
Real estate - residential construction
|
|
|
37,947
|
|
|
14,143
|
|
|
44,526
|
|
|
96,616
|
|
Real estate - commercial construction
|
|
|
14,839
|
|
|
18,450
|
|
|
13,073
|
|
|
46,362
|
|
Commercial
|
|
|
12,726
|
|
|
798
|
|
|
8,972
|
|
|
22,496
|
|
Trade finance
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Consumer
|
|
|
1,818
|
|
|
1,459
|
|
|
866
|
|
|
4,143
|
|
Total Delinquent Loans
|
|
$
|
111,677
|
|
$
|
54,087
|
|
$
|
149,960
|
|
$
|
315,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAST WEST BANCORP, INC.
|
|
DELINQUENT LOANS BY LOAN CATEGORIES AS OF JUNE 30, 2008
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Loan Type
|
|
30-59 Days Delinquent
|
|
60-89 Days Delinquent
|
|
90+ Days Delinquent
|
|
Total Delinquent Loans
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - single family
|
|
$
|
11,242
|
|
$
|
2,063
|
|
$
|
7,247
|
|
$
|
20,552
|
|
Real estate - multifamily
|
|
|
6,112
|
|
|
1,042
|
|
|
7,010
|
|
|
14,164
|
|
Real estate - commercial
|
|
|
23,110
|
|
|
6,274
|
|
|
18,326
|
|
|
47,710
|
|
Real estate - land
|
|
|
25,825
|
|
|
11,207
|
|
|
46,773
|
|
|
83,805
|
|
Real estate - residential construction
|
|
|
69,997
|
|
|
23,526
|
|
|
38,035
|
|
|
131,558
|
|
Real estate - commercial construction
|
|
|
13,073
|
|
|
18,042
|
|
|
4,283
|
|
|
35,398
|
|
Commercial
|
|
|
11,993
|
|
|
3,434
|
|
|
7,722
|
|
|
23,149
|
|
Trade finance
|
|
|
10,030
|
|
|
488
|
|
|
621
|
|
|
11,139
|
|
Consumer
|
|
|
476
|
|
|
274
|
|
|
476
|
|
|
1,226
|
|
Total Delinquent Loans
|
|
$
|
171,858
|
|
$
|
66,350
|
|
$
|
130,493
|
|
$
|
368,701
|