Flowserve Corp. (NYSE:FLS), a global leader in the fluid motion and
control industry, announced today second quarter results in its Form
10-Q report for the second quarter of 2009 filed with the Securities and
Exchange Commission. The company announced second quarter fully diluted
EPS of $1.92, down $0.20 or 9%, including realignment charges of $0.25.
Bookings for the second quarter were $1.04 billion, down 21%, or 13%
excluding negative currency effects of $106 million. Second quarter
sales decreased to $1.09 billion, down 6%, or up 4% excluding negative
currency effects of $110 million. The company also reported continued
strong backlog of $2.71 billion, including positive currency effects of
$35 million.
Operating income declined $14 million to $159 million, but excluding
realignment charges of $20 million, operating income increased $6
million or 4%, including negative currency effects of $23 million.
Flowserve also posted a quarterly operating margin of 14.6%, including
realignment charges, or 16.4% excluding realignment charges.
Additionally, the company raised its 2009 full year EPS target range
forecast to between $7.15 and $7.75, up from the previously announced
range of between $6.75 and $7.50, including, as previously announced, up
to $40 million, or approximately $0.50 per share, in realignment
charges. The target range increase reflects expected continued
performance on operational excellence initiatives, favorable currency
related to earlier guidance during the first half of 2009 and planned
benefits from strong execution of its current realignment initiatives.
Highlights
Second Quarter of 2009 (all comparisons versus the second quarter of
2008 unless otherwise noted):
-
Second quarter fully diluted EPS of $1.92, down 9%, including
approximately $0.25 of realignment charges
-
Bookings of $1.04 billion, down 21%, or 12% excluding negative
currency effects of $106 million and $22 million of thruster orders in
the same quarter in 2008 that did not recur
-
Sales of $1.09 billion, down 6%, or up 4% excluding negative currency
effects of $110 million
-
Bookings and sales increased sequentially, quarter over quarter, 7%
and 6%, respectively
-
Gross margin decreased 70 basis points to 35.4%, including realignment
charges of 110 basis points
-
Continued Selling, General & Administrative (SG&A) improvement as a
percentage of sales, down 40 basis points to 21.2%, including
realignment charges of 70 basis points
-
Operating income of $159 million, down $14 million or 8%, including
$20 million of realignment charges and negative currency effects of
$23 million
-
Operating margin decreased 30 basis points to 14.6% including
realignment charges of 180 basis points, or increased to 16.4%
excluding realignment charges
-
Strong cash flow from operations of $102 million
-
Tax rate for current quarter of 27.2% compared to a lower rate of
23.6%, which included benefits from discrete items in the prior year
period
-
Strong backlog of $2.71 billion, including positive currency effects
of $35 million, when compared to $2.83 billion in backlog at December
31, 2008
The First Half of 2009 (all comparisons versus the first half of 2008,
unless otherwise noted):
-
Year-to-date fully diluted EPS of $3.56, down 2% from $3.65, including
approximately $0.38 of realignment charges
-
Bookings of $2.00 billion, down 27%, or 16% excluding negative
currency effects of $227 million and $96 million of thruster orders in
the prior year period that did not recur
-
Sales of $2.12 billion, down 2%, or up 9% excluding negative currency
effects of $230 million
-
Gross margin increased 20 basis points to 35.7%, including realignment
charges of 80 basis points
-
Continued Selling, General & Administrative (SG&A) improvement as a
percentage of sales, down 80 basis points to 21.6%, including
realignment charges of 50 basis points
-
Operating income of $306 million, up $14 million or 5%, including $30
million of realignment charges and negative currency effects of $48
million
-
Strong operating margin performance, up 90 basis points to 14.5%
including realignment charges of 140 basis points, or up 230 basis
points to 15.9% excluding realignment charges
"While we continue to see our markets impacted by the challenging global
economic conditions, we are very pleased with the improvement we saw in
sequential quarter over quarter bookings and sales,” said Lewis Kling,
Flowserve President and Chief Executive Officer. "This order
improvement, which drove a book-to-bill ratio of 0.95, resulted in a
strong remaining backlog, which gives us strength for future business
and revenue opportunities. This, coupled with our strong operating
platform, focus on costs and balance sheet strength, provide confidence
for us well into the future,” Kling added.
Discussion and analysis of the second quarter of 2009 financial
results (all comparisons versus the second quarter of 2008 unless
otherwise noted)
Fully diluted second quarter 2009 EPS decreased to $1.92 per share, down
9% from the record level of second quarter 2008, including realignment
charges this quarter of $0.25. Excluding realignment charges, second
quarter EPS increased 2% to $2.17. EPS was higher primarily due to
continued successful operational excellence initiatives.
"During the second quarter we continued to execute against our
previously announced realignment initiative aimed at optimizing our
operating platform and improving our overall cost structure,” said Mark
Blinn, Flowserve Senior Vice President, Chief Financial Officer and
Latin America Operations. "We have achieved direct benefits of $7
million year-to-date and expect the realignment initiative to show
increased benefits in the second half of 2009, delivering a full annual
run rate savings of approximately $56 million on the planned $40 million
of realignment expense. This, along with our continued focus on SG&A
efficiencies, aftermarket strategies, as well as benefits from an
expected mix shift to greater aftermarket business, should continue to
drive earnings power into the future,” Blinn added.
Bookings for the second quarter were $1.04 billion, down 21%, or 11%
excluding negative currency effects of $106 million and thruster orders
of $22 million in the second quarter of 2008. The decrease is primarily
related to the chemical, oil and gas and general industries markets and
a decline in the overall distributor business in the Flow Control
Division (FCD), due to inventory de-stocking. It also reflects
customers’ responses to concerns regarding some remaining disruptions in
the credit and capital markets, global economic conditions and the
re-evaluation of customer budget assumptions for certain projects,
thereby delaying certain expected orders.
Backlog decreased 4% to $2.71 billion from $2.83 billion at December 31,
2008. The decrease includes positive currency effects of approximately
$35 million and cancellations of $19 million of orders booked in the
prior year.
Sales decreased to $1.09 billion, down $67 million, a decrease of 6%, or
up 4% excluding negative currency effects of approximately $110 million.
The result is largely attributable to lower sales by the FCD and the
Flow Solutions Division (FSD), somewhat offset by increased sales by the
Flowserve Pump Division (FPD).
Gross profit decreased to $386 million, down $32 million or 8%. Gross
margin decreased by 70 basis points to 35.4%. The gross margin
performance was driven by $12 million of realignment charges, which was
partially offset by improved pricing on orders booked during 2008 and
cost savings from operational excellence programs and the realignment
initiative.
SG&A expenses as a percentage of sales decreased 40 basis points to
21.2%. The improvement was primarily attributable to cost containment
initiatives. SG&A expenses, in total, decreased to $231 million, down
$19 million or 8%. The SG&A decrease is attributable to the impact of
currency benefits of approximately $17 million and cost containment
initiatives, including the realignment, partially offset by $7 million
of realignment charges.
Operating income decreased to $159 million, down $14 million or 8%. The
operating income decrease includes negative currency effects of
approximately $23 million. Excluding realignment charges of $20 million,
operating income increased to $179 million, up $6 million or 4%.
Operating margin decreased 30 basis points from 14.9% to 14.6% including
realignment charges, or increased to 16.4% excluding realignment charges.
"The continued realignment improvements we made this quarter to our
operating platform should not only drive benefits that we will realize
later in 2009, but are expected to strengthen the company for growth
opportunities well into the future,” added Kling.
Flowserve Pump Division
Highlights
Second Quarter of 2009 (all comparisons versus the second quarter of
2008 unless otherwise noted):
-
Bookings of $650 million, down 12%, or up 1% excluding negative
currency effects of $70 million and $22 million of thruster orders in
the prior year period that did not recur
-
Sales of $660 million, up 4%, or 15% excluding negative currency
effects of $69 million
-
Gross margin decrease of 40 basis points to 32.1%
-
Strong Selling, General & Administrative (SG&A) improvement as a
percentage of sales, down 140 basis points to 15.0%
-
Operating income of $114 million, up $10 million or 10%
-
Substantial operating margin improvement of 80 basis points to 17.2%,
including realignment charges of 160 basis points, or 18.8% excluding
realignment charges
FPD bookings for the second quarter 2009 were $650 million, a decrease
of $86 million, down 12%, or up 1% excluding the impact of negative
currency effects of approximately $70 million and $22 million of
thruster orders in the same quarter in 2008 that did not recur. Bookings
of original equipment decreased approximately 18%, which represents most
of the total decrease. This original equipment decrease was driven by a
decline across all industries, but primarily the chemical, oil and gas
and general industries markets.
FPD sales for the second quarter of 2009 were $660 million, an increase
of $27 million, up 4%, or 15% excluding negative currency effects of
approximately $69 million. After excluding negative currency effects,
sales of original equipment increased approximately 11%, while
aftermarket sales were comparable to the same period in 2008. Original
equipment sales growth reflects successful execution against the strong
backlog in the oil and gas and power markets of FPD. Gross profit
increased to $212 million, up $6 million or 3%. Gross margin for the
second quarter of 2009 decreased 40 basis points to 32.1%, impacted by
$8 million of realignment charges and an original equipment sales mix
shift to 64% from 59% in the prior year, partially offset by improved
pricing and cost savings from continuous improvement process (CIP)
initiatives.
Flow Control Division
Highlights
Second Quarter of 2009 (all comparisons versus the second quarter of
2008 unless otherwise noted):
-
Bookings of $274 million, down 36%, or 30% excluding negative currency
effects of $25 million
-
Sales of $303 million, down 18%, or 11% excluding negative currency
effects of $29 million
-
Gross margin increased 10 basis points to 36.0%
-
Selling, General & Administrative (SG&A) as a percentage of sales, up
150 basis points to 20.8%
-
Operating income of $47 million, down $16 million or 26%
-
Operating margin decrease of 150 basis points to 15.5%, including
realignment charges of $7 million, or 17.8% excluding realignment
charges
FCD bookings for the second quarter of 2009 were $274 million, a
decrease of $156 million, down 36%, or 30% excluding negative currency
effects of approximately $25 million. The decrease was generally
attributable to weakness in the chemical and general industries markets
in North America and Europe and a decline in distributor orders due to
inventory de-stocking.
FCD sales for the second quarter of 2009 were $303 million, a decrease
of $68 million, down 18%. Excluding negative currency effects of
approximately $29 million, sales decreased by 11%. Sales in Europe and
North America fell due to softness in chemical and general industries.
Flow Solutions Division
Highlights
Second Quarter of 2009 (all comparisons versus the second quarter of
2008 unless otherwise noted):
-
Bookings of $132 million, down 22%, or 16% excluding negative currency
effects of $10 million
-
Sales of $145 million, down 17%, or 10% excluding negative currency
effects of $12 million
-
Significant gross margin improvement of 70 basis points to 46.4%
-
Selling, General & Administrative (SG&A) as a percentage of sales, up
280 basis points to 27.8%
-
Operating income of $29 million, down $9 million or 25%
-
Operating margin decrease of 210 basis points to 19.7%, including
realignment charges of $3 million, or 21.6% excluding realignment
charges
FSD bookings for the second quarter of 2009 were $132 million, a
decrease of $38 million, down 22%, or 16% excluding negative currency
effects of approximately $10 million. The decrease was primarily
attributable to decreased original equipment bookings across most
regions.
FSD sales were $145 million, a decrease of $29 million, down 17%.
Decreased sales of original equipment in EMA and North America were
partially offset by increased original equipment and aftermarket sales
in Asia Pacific. Excluding negative currency effects of approximately
$12 million, sales decreased 10% over the prior year period.
2009 Outlook
"As I have said previously, even in challenging markets like we are
currently seeing, I believe there will always be attractive
opportunities for a company that delivers on time, delivers quality
products that work, supports the products in the field and, now more
than ever, has a strong balance sheet to back it all up. Our key to
success will be to continue to pursue market share gains while
maintaining a focus on operational excellence and our pricing
discipline,” stated Kling. "We are particularly encouraged by our pump
bookings, since they may be an indicator that our end markets are
beginning to stabilize, as pumps are usually ordered earlier than valves
and seals due to their longer manufacturing lead times. Our solid second
quarter performance, including excellent progress on our ongoing
realignment initiatives, increases our confidence to raise our 2009 EPS
target range to between $7.15 and $7.75, including up to $0.50 per share
in realignment charges,” added Kling.
Conference Call
The conference call will take place on Thursday, July 30 at 11:00 am
Eastern time.
Lewis Kling, President and Chief Executive Officer, and Mark Blinn,
Senior Vice President, Chief Financial Officer and Latin America
Operations, will be presenting.
The call can be accessed at Flowserve’s website at www.flowserve.com
under the Investor Relations section.
About Flowserve Corp.
Flowserve Corp. is one of the world’s leading providers of fluid motion
and control products and services. Operating in more than 55 countries,
the company produces engineered and industrial pumps, seals and valves
as well as a range of related flow management services. More information
about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.
SAFE HARBOR STATEMENT: This news release includes forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934, which are
made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, as amended. Words or phrases such as,
"may,” "should,” "expects,” "could,” "intends,” "plans,” "anticipates,”
"estimates,” "believes,” "predicts” or other similar expressions are
intended to identify forward-looking statements, which include, without
limitation, earnings forecasts, statements relating to our business
strategy and statements of expectations, beliefs, future plans and
strategies and anticipated developments concerning our industry,
business, operations and financial performance and condition.
The forward-looking statements included in this news release are based
on our current expectations, projections, estimates and assumptions.
These statements are only predictions, not guarantees. Such
forward-looking statements are subject to numerous risks and
uncertainties that are difficult to predict. These risks and
uncertainties may cause actual results to differ materially from what is
forecast in such forward-looking statements, and include, without
limitation, the following: a portion of our bookings may not lead to
completed sales, and our ability to convert bookings into revenues at
acceptable profit margins; risks associated with cost overruns on
fixed-fee projects and in taking customer orders for large complex
custom engineered products requiring sophisticated program management
skills and technical expertise for completion; the substantial
dependence of our sales on the success of the petroleum, chemical, power
and water industries; the adverse impact of volatile raw materials
prices on our products and operating margins; economic, political and
other risks associated with our international operations, including
military actions or trade embargoes that could affect customer markets,
particularly Middle Eastern markets and global petroleum producers, and
non-compliance with U.S. export/re-export control, foreign corrupt
practice laws, economic sanctions and import laws and regulations; our
furnishing of products and services to nuclear power plant facilities;
potential adverse consequences resulting from litigation to which we are
a party, such as shareholder litigation and litigation involving
asbestos-containing material claims; a foreign government investigation
regarding our participation in the United Nations Oil-for-Food Program;
risks associated with certain of our foreign subsidiaries conducting
business operations and sales in certain countries that have been
identified by the U.S. State Department as state sponsors of terrorism;
our relative geographical profitability and its impact on our
utilization of deferred tax assets, including foreign tax credits, and
tax liabilities that could result from audits of our tax returns by
regulatory authorities in various tax jurisdictions; the potential
adverse impact of an impairment in the carrying value of goodwill or
other intangibles; our dependence upon third-party suppliers whose
failure to perform timely could adversely affect our business
operations; changes in the global financial markets and the availability
of capital and the potential for unexpected cancellations or delays of
customer orders in our reported backlog; our dependence on our
customers’ ability to make required capital investment and maintenance
expenditures; the highly competitive nature of the markets in which we
operate; environmental compliance costs and liabilities; potential work
stoppages and other labor matters; our inability to protect our
intellectual property in the U.S., as well as in foreign countries;
obligations under our defined benefit pension plans; and other factors
described from time to time in our filings with the Securities and
Exchange Commission.
All forward-looking statements included in this news release are based
on information available to us on the date hereof, and we assume no
obligation to update any forward-looking statement.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data)
|
|
Three Months Ended June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
1,090,399
|
|
|
$
|
1,157,605
|
|
|
Cost of sales
|
|
|
(704,078
|
)
|
|
|
(739,635
|
)
|
|
Gross profit
|
|
|
386,321
|
|
|
|
417,970
|
|
|
Selling, general and administrative expense
|
|
|
(231,345
|
)
|
|
|
(250,152
|
)
|
|
Net earnings from affiliates
|
|
|
3,777
|
|
|
|
4,512
|
|
|
Operating income
|
|
|
158,753
|
|
|
|
172,330
|
|
|
Interest expense
|
|
|
(9,931
|
)
|
|
|
(12,732
|
)
|
|
Interest income
|
|
|
457
|
|
|
|
1,605
|
|
|
Other (expense) income, net
|
|
|
(71
|
)
|
|
|
575
|
|
|
Earnings before income taxes
|
|
|
149,208
|
|
|
|
161,778
|
|
|
Provision for income taxes
|
|
|
(40,604
|
)
|
|
|
(38,165
|
)
|
|
Net earnings, including noncontrolling interests
|
|
|
108,604
|
|
|
|
123,613
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
(386
|
)
|
|
|
(749
|
)
|
|
Net earnings of Flowserve Corporation
|
|
$
|
108,218
|
|
|
$
|
122,864
|
|
|
|
|
|
|
|
|
Net earnings per share of Flowserve Corporation common shareholders:
|
|
|
|
|
|
Basic
|
|
$
|
1.94
|
|
|
$
|
2.14
|
|
|
Diluted
|
|
|
1.92
|
|
|
|
2.12
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$
|
0.27
|
|
|
$
|
0.25
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data)
|
|
Six Months Ended June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
2,115,125
|
|
|
$
|
2,150,924
|
|
|
Cost of sales
|
|
|
(1,361,031
|
)
|
|
|
(1,387,108
|
)
|
|
Gross profit
|
|
|
754,094
|
|
|
|
763,816
|
|
|
Selling, general and administrative expense
|
|
|
(456,656
|
)
|
|
|
(482,655
|
)
|
|
Net earnings from affiliates
|
|
|
8,452
|
|
|
|
10,484
|
|
|
Operating income
|
|
|
305,890
|
|
|
|
291,645
|
|
|
Interest expense
|
|
|
(20,040
|
)
|
|
|
(25,591
|
)
|
|
Interest income
|
|
|
1,532
|
|
|
|
4,460
|
|
|
Other (expense) income, net
|
|
|
(9,365
|
)
|
|
|
17,055
|
|
|
Earnings before income taxes
|
|
|
278,017
|
|
|
|
287,569
|
|
|
Provision for income taxes
|
|
|
(76,587
|
)
|
|
|
(75,264
|
)
|
|
Net earnings, including noncontrolling interests
|
|
|
201,430
|
|
|
|
212,305
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
(905
|
)
|
|
|
(1,374
|
)
|
|
Net earnings of Flowserve Corporation
|
|
$
|
200,525
|
|
|
$
|
210,931
|
|
|
|
|
|
|
|
|
Net earnings per share of Flowserve Corporation common shareholders:
|
|
|
|
|
|
Basic
|
|
$
|
3.59
|
|
|
$
|
3.67
|
|
|
Diluted
|
|
|
3.56
|
|
|
|
3.65
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$
|
0.54
|
|
|
$
|
0.50
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
(Amounts in thousands, except per share data)
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
251,538
|
|
|
$
|
472,056
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$20,999 and $23,667, respectively
|
|
|
853,139
|
|
|
|
808,522
|
|
|
Inventories, net
|
|
|
891,610
|
|
|
|
834,612
|
|
|
Deferred taxes
|
|
|
124,509
|
|
|
|
126,890
|
|
|
Prepaid expenses and other
|
|
|
100,254
|
|
|
|
90,345
|
|
|
Total current assets
|
|
|
2,221,050
|
|
|
|
2,332,425
|
|
|
Property, plant and equipment, net of accumulated depreciation of
$635,855 and $594,991, respectively
|
|
|
550,511
|
|
|
|
547,235
|
|
|
Goodwill
|
|
|
863,309
|
|
|
|
828,395
|
|
|
Deferred taxes
|
|
|
31,185
|
|
|
|
32,561
|
|
|
Other intangible assets, net
|
|
|
129,069
|
|
|
|
121,919
|
|
|
Other assets, net
|
|
|
158,211
|
|
|
|
161,159
|
|
|
Total assets
|
|
$
|
3,953,335
|
|
|
$
|
4,023,694
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
437,655
|
|
|
$
|
598,498
|
|
|
Accrued liabilities
|
|
|
859,160
|
|
|
|
967,099
|
|
|
Debt due within one year
|
|
|
28,344
|
|
|
|
27,731
|
|
|
Deferred taxes
|
|
|
17,805
|
|
|
|
14,668
|
|
|
Total current liabilities
|
|
|
1,342,964
|
|
|
|
1,607,996
|
|
|
Long-term debt due after one year
|
|
|
542,634
|
|
|
|
545,617
|
|
|
Retirement obligations and other liabilities
|
|
|
486,183
|
|
|
|
495,883
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
Common shares, $1.25 par value
|
|
|
73,547
|
|
|
|
73,477
|
|
|
Shares authorized – 120,000
|
|
|
|
|
|
Shares issued – 58,838 and 58,781, respectively
|
|
|
|
|
|
Capital in excess of par value
|
|
|
594,011
|
|
|
|
586,371
|
|
|
Retained earnings
|
|
|
1,329,739
|
|
|
|
1,159,634
|
|
|
|
|
|
1,997,297
|
|
|
|
1,819,482
|
|
|
Treasury shares, at cost – 3,715 and 3,566 shares, respectively
|
|
|
(254,184
|
)
|
|
|
(248,073
|
)
|
|
Deferred compensation obligation
|
|
|
8,654
|
|
|
|
7,678
|
|
|
Accumulated other comprehensive loss
|
|
|
(177,887
|
)
|
|
|
(211,320
|
)
|
|
Noncontrolling interest
|
|
|
7,674
|
|
|
|
6,431
|
|
|
Total shareholders’ equity
|
|
|
1,581,554
|
|
|
|
1,374,198
|
|
|
Total liabilities and shareholders’ equity
|
|
$
|
3,953,335
|
|
|
$
|
4,023,694
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
Six Months Ended June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
Cash flows – Operating activities:
|
|
|
|
|
|
Net earnings including noncontrolling interests
|
|
$
|
201,430
|
|
|
$
|
212,305
|
|
|
Adjustments to reconcile net earnings to net cash used by
operating activities:
|
|
|
|
|
|
Depreciation
|
|
|
42,282
|
|
|
|
36,501
|
|
|
Amortization of intangible and other assets
|
|
|
4,827
|
|
|
|
5,021
|
|
|
Amortization of deferred loan costs
|
|
|
839
|
|
|
|
908
|
|
|
Net loss (gain) on disposition of assets
|
|
|
448
|
|
|
|
(1,018
|
)
|
|
Gain on bargain purchase
|
|
|
-
|
|
|
|
(3,400
|
)
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
(415
|
)
|
|
|
(10,066
|
)
|
|
Stock-based compensation
|
|
|
21,495
|
|
|
|
16,392
|
|
|
Net earnings from affiliates, net of dividends received
|
|
|
(3,207
|
)
|
|
|
(4,763
|
)
|
|
Change in assets and liabilities:
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(28,426
|
)
|
|
|
(211,047
|
)
|
|
Inventories, net
|
|
|
(39,952
|
)
|
|
|
(165,242
|
)
|
|
Prepaid expenses and other
|
|
|
(9,673
|
)
|
|
|
(9,376
|
)
|
|
Other assets, net
|
|
|
5,933
|
|
|
|
(4,169
|
)
|
|
Accounts payable
|
|
|
(159,619
|
)
|
|
|
(45,690
|
)
|
|
Accrued liabilities and income taxes payable
|
|
|
(108,939
|
)
|
|
|
42,914
|
|
|
Retirement obligations and other liabilities
|
|
|
(19,375
|
)
|
|
|
(49,587
|
)
|
|
Net deferred taxes
|
|
|
15,305
|
|
|
|
12,063
|
|
|
Net cash flows used by operating activities
|
|
|
(77,047
|
)
|
|
|
(178,254
|
)
|
|
|
|
|
|
|
|
Cash flows – Investing activities:
|
|
|
|
|
|
Capital expenditures
|
|
|
(64,261
|
)
|
|
|
(37,706
|
)
|
|
Proceeds from disposal of assets
|
|
|
-
|
|
|
|
2,178
|
|
|
Payments for acquisitions, net of cash acquired
|
|
|
(28,369
|
)
|
|
|
-
|
|
|
Net cash flows used by investing activities
|
|
|
(92,630
|
)
|
|
|
(35,528
|
)
|
|
|
|
|
|
|
|
Cash flows – Financing activities:
|
|
|
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
415
|
|
|
|
10,066
|
|
|
Payments on long-term debt
|
|
|
(2,841
|
)
|
|
|
(2,841
|
)
|
|
(Payments) borrowings under other financing arrangements
|
|
|
768
|
|
|
|
10,816
|
|
|
Repurchase of common shares
|
|
|
(16,154
|
)
|
|
|
(34,980
|
)
|
|
Payments of dividends
|
|
|
(29,077
|
)
|
|
|
(22,997
|
)
|
|
Proceeds from stock option activity
|
|
|
627
|
|
|
|
9,929
|
|
|
Net cash flows used by financing activities
|
|
|
(46,262
|
)
|
|
|
(30,007
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
(4,579
|
)
|
|
|
7,653
|
|
|
Net change in cash and cash equivalents
|
|
|
(220,518
|
)
|
|
|
(236,136
|
)
|
|
Cash and cash equivalents at beginning of year
|
|
|
472,056
|
|
|
|
373,238
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
251,538
|
|
|
$
|
137,102
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
FLOWSERVE PUMP DIVISION
|
|
Three Months Ended June 30,
|
|
(Amounts in millions)
|
|
|
2009
|
|
|
|
2008
|
|
|
Bookings
|
|
$
|
650.0
|
|
|
$
|
736.4
|
|
|
Sales
|
|
|
659.8
|
|
|
|
633.2
|
|
|
Gross profit
|
|
|
211.6
|
|
|
|
206.0
|
|
|
Gross profit margin
|
|
|
32.1
|
%
|
|
|
32.5
|
%
|
|
Operating income
|
|
|
113.8
|
|
|
|
103.7
|
|
|
Operating margin
|
|
|
17.2
|
%
|
|
|
16.4
|
%
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
Three Months Ended June 30,
|
|
(Amounts in millions)
|
|
|
2009
|
|
|
|
2008
|
|
|
Bookings
|
|
$
|
273.9
|
|
|
$
|
429.6
|
|
|
Sales
|
|
|
302.5
|
|
|
|
370.2
|
|
|
Gross profit
|
|
|
109.0
|
|
|
|
132.9
|
|
|
Gross profit margin
|
|
|
36.0
|
%
|
|
|
35.9
|
%
|
|
Operating income
|
|
|
46.8
|
|
|
|
62.9
|
|
|
Operating margin
|
|
|
15.5
|
%
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
FLOW SOLUTIONS DIVISION
|
|
Three Months Ended June 30,
|
|
(Amounts in millions)
|
|
|
2009
|
|
|
|
2008
|
|
|
Bookings
|
|
$
|
131.6
|
|
|
$
|
169.5
|
|
|
Sales
|
|
|
144.7
|
|
|
|
174.0
|
|
|
Gross profit
|
|
|
67.1
|
|
|
|
79.6
|
|
|
Gross profit margin
|
|
|
46.4
|
%
|
|
|
45.7
|
%
|
|
Operating income
|
|
|
28.5
|
|
|
|
37.9
|
|
|
Operating margin
|
|
|
19.7
|
%
|
|
|
21.8
|
%
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
FLOWSERVE PUMP DIVISION
|
|
Six Months Ended June 30,
|
|
(Amounts in millions)
|
|
|
2009
|
|
|
|
2008
|
|
|
Bookings
|
|
$
|
1,196.0
|
|
|
$
|
1,626.7
|
|
|
Sales
|
|
|
1,259.4
|
|
|
|
1,194.3
|
|
|
Gross profit
|
|
|
410.4
|
|
|
|
380.6
|
|
|
Gross profit margin
|
|
|
32.6
|
%
|
|
|
31.9
|
%
|
|
Operating income
|
|
|
217.3
|
|
|
|
182.2
|
|
|
Operating margin
|
|
|
17.3
|
%
|
|
|
15.3
|
%
|
|
|
|
|
|
|
|
FLOW CONTROL DIVISION
|
|
Six Months Ended June 30,
|
|
(Amounts in millions)
|
|
|
2009
|
|
|
|
2008
|
|
|
Bookings
|
|
$
|
575.9
|
|
|
$
|
819.5
|
|
|
Sales
|
|
|
599.6
|
|
|
|
670.5
|
|
|
Gross profit
|
|
|
216.2
|
|
|
|
239.1
|
|
|
Gross profit margin
|
|
|
36.1
|
%
|
|
|
35.7
|
%
|
|
Operating income
|
|
|
94.4
|
|
|
|
106.0
|
|
|
Operating margin
|
|
|
15.7
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
FLOW SOLUTIONS DIVISION
|
|
Six Months Ended June 30,
|
|
(Amounts in millions)
|
|
|
2009
|
|
|
|
2008
|
|
|
Bookings
|
|
$
|
264.7
|
|
|
$
|
340.8
|
|
|
Sales
|
|
|
288.4
|
|
|
|
324.6
|
|
|
Gross profit
|
|
|
129.4
|
|
|
|
145.6
|
|
|
Gross profit margin
|
|
|
44.9
|
%
|
|
|
44.9
|
%
|
|
Operating income
|
|
|
49.2
|
|
|
|
64.8
|
|
|
Operating margin
|
|
|
17.1
|
%
|
|
|
20.0
|
%
|