Intersections Inc. Reports Second Quarter 2007 Earnings
Intersections zu myNews hinzufügen Was ist das?
Intersections Inc. (NASDAQ:INTX) today announced financial results for
the quarter ended June 30, 2007. Revenue for the second quarter of 2007
was $65.1 million, compared to $58.2 million for the quarter ended March
31, 2007 and $45.4 million for the quarter ended June 30, 2006, an
increase of 11.9 percent and 43.5 percent, respectively. Net income for
the quarter ended June 30, 2007 was $1.3 million, compared to $484
thousand for the quarter ended March 31, 2007. Net income decreased 51.4
percent from $2.7 million for the quarter ended June 30, 2006 to the
second quarter of 2007. Diluted earnings per share ("EPS”)
were $0.08 for the second quarter of 2007, compared to $0.03 for the
first quarter of 2007 and $0.16 for the second quarter of 2006.
"The second quarter of 2007 was another record setting quarter in terms
of revenue and gross subscriber additions for Intersections,”
said Chairman and Chief Executive Officer, Michael Stanfield. "We
are very pleased with our overall business growth in the quarter, led by
strong top line growth in our Consumer Products and Services segment. We
expect this strong top line growth to translate into robust earnings
growth in the second half of 2007, as fulfillment costs and some of the
front-loaded marketing are now behind us for new subscribers signed the
first half of this year. While our Background Screening segment is not
fully meeting our expectations, we are pleased with its growth
trajectory and continue to believe our investments will generate strong
long term value for shareholders.”
Our financial results include American Background Information Services,
Inc. (ABI) for the period January 1, 2006 through May 30, 2006, and
Screening International, LLC (SI), our joint venture that combined ABI,
a US based company, with Control Risks Group Holdings Limited’s
(CRG) background screening business located in the UK, for the period
May 31, 2006 through June 30, 2007. Our financial results also include
Intersections Insurance Services Inc. (IISI), formerly known as
Chartered Marketing Services, Inc., which we acquired on July 3, 2006.
IISI’s results are not separately reported.
Second Quarter 2007 Financial Highlights:
Total subscribers increased to approximately 4.85 million as of June
30, 2007, compared to approximately 4.63 million subscribers as of
December 31, 2006. Subscriber additions of approximately 991 thousand
in the second quarter of 2007 were partially offset by subscriber
cancels of 828 thousand.
Total revenue for the second quarter of 2007 was $65.1 million,
including $7.9 million from SI, compared to $58.2 million, including
$6.6 million from SI, for the first quarter of 2007 and $45.4 million
for the second quarter of 2006, including $6.1 million from SI.
Subscription revenue, net of marketing and commissions associated with
subscription revenue, increased to $35.1 million for the second
quarter of 2007 from $31.9 million for the first quarter of 2007, and
from $26.2 million for the second quarter of 2006, an increase of 10.1
percent and 34.1 percent, respectively. Subscription revenue, net of
marketing and commissions associated with subscription revenue, is a
non-GAAP financial measure that we believe is important to investors
and one that we utilize in managing our business as subscription
revenue normalizes the effect of changes in the mix of indirect and
direct marketing arrangements.
Income before taxes and minority interest was $1.7 million for the
second quarter of 2007, including a loss before taxes and minority
interest of $1.3 million for SI, compared to $456 thousand for the
first quarter of 2007 which included a loss before taxes and minority
interest of $684 thousand for SI. Income before taxes and minority
interest was $4.7 million for the second quarter of 2006, which
included income before taxes and monitory interest of $887 thousand
for SI.
Net income was $1.3 million, or $0.08 per diluted share, for the three
months ending June 30, 2007, compared to $2.7 million, or $0.16 per
diluted share, for the three months ending June 30, 2006.
Cash flow used in operations for the quarter ended June 30, 2007, was
approximately $923 thousand, primarily driven by our increased
investment in marketing.
Six Month Results:
Total revenue increased 35.4 percent to $123.3 million for the six
months ending June 30, 2007, including $14.5 million from SI, from
$91.1 million including $9.8 million from SI, for the comparable
period in 2006.
Subscription revenue, net of marketing and commissions associated with
subscription revenue, increased 20.3 percent to $67.0 million for the
six months ending June 30, 2007, from $55.7 million for the comparable
period in 2006.
Income before taxes and minority interest decreased 78.8 percent to
$2.2 million for the six months ending June 30, 2007, including a loss
before taxes and minority interest of $2.0 million for SI, compared to
$10.4 million for the six months ending June 30, 2006 which included
income before taxes and minority interest of $1.1 million for SI.
Net income was $1.8 million, or $0.10 per diluted share, for the six
months ending June 30, 2007, compared to $6.2 million, or $0.35 per
diluted share, for the six months ending June 30, 2006.
Cash flow used in operations for the six months ending June 30, 2007
was approximately $2.3 million.
The results of Intersections’ quarter ended
June 30, 2007 will be discussed in more detail on August 8, 2007 at 5:00
pm EDT via teleconference. A live audio webcast will be available on
Intersections’ Web site at www.intersections.com
or www.fulldisclosure.com.
Participants are encouraged to go to the selected Web site at least 15
minutes in advance to register, download, and install any necessary
audio software. This webcast will be archived and available for replay
after the teleconference. Additionally, the call will be available for
telephonic replay from 7:00 p.m. Wednesday, August 8, through 5:00 p.m.
Wednesday, August 15, 2007, at 888.286.8010, or if you are based
internationally, at +1-617-801-6888 (Passcode: 78327368).
Statements in this press release relating to future plans, results,
performance, expectations, achievements and the like are considered "forward-looking
statements.” Those forward-looking
statements involve known and unknown risks and are subject to change
based on various factors and uncertainties that may cause actual results
to differ materially from those expressed or implied by those
statements, including without limitation the effect of new subscriber
additions. Factors and uncertainties that may cause actual
results to differ include but are not limited to the risks disclosed in
the Company’s filings with the U.S.
Securities and Exchange Commission. The Company undertakes no
obligation to revise or update any forward-looking statements. About Intersections Inc.
Intersections Inc. (NASDAQ:INTX) is a leading provider of branded and
fully customized identity management solutions. By integrating its
technology solutions with its comprehensive services, Intersections
safeguards more than 5 million customers, who are primarily received
through marketing partnerships and consumer-direct marketing of the
company’s Identity Guard®
brand. Intersections also provides consumer-oriented insurance and
membership products through marketing partnerships with the major
mortgage servicers in the United States as well as other financial
institutions through its subsidiary, Intersections Insurance Services
Inc. Additionally, through majority-owned Screening International LLC,
Intersections provides pre-employment background screening services
domestically and internationally in partnership with Control Risks Group
Limited of the United Kingdom. Learn more about Intersections Inc. at www.intersections.com/aboutus.asp.
INTERSECTIONS INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended Six Months Ended June 30, June 30,
(in thousands, except per share data)
2007
2006
2007
2006
Revenue
$
65,105
$
45,368
$
123,305
$
91,057
Operating expenses:
Marketing
7,951
6,696
15,935
11,980
Commissions
12,195
4,475
21,838
10,619
Cost of revenue
24,951
17,705
47,997
34,249
General and administrative
15,057
10,317
29,300
20,746
Depreciation and amortization
3,140
2,316
5,873
4,403
Total operating expenses
63,294
41,509
120,943
81,997
Income from operations
1,811
3,859
2,362
9,060
Interest income
211
601
497
1,136
Interest expense
(326
)
(72
)
(663
)
(164
)
Other income/(expense), net
37
320
(6 )
321
Income before income taxes and minority interest
1,733
4,708
2,190
10,353
Income tax expense
(743 )
(1,853 )
(927 )
(4,086 )
Income before minority interest
990
2,855
1,263
6,267
Minority interest in net loss (income) of Screening International,
LLC
345
(106 )
556
(106 )
Net income
$
1,335
$
2,749
$
1,819
$
6,161
Net income per share - basic
$
0.08
$
0.16
$
0.11
$
0.37
Net income per share - diluted
$
0.08
$
0.16
$
0.10
$
0.35
Weighted average common shares outstanding - basic
17,142
16,745
17,050
16,724
Weighted average common shares outstanding –
diluted
17,558
17,523
17,497
17,375
INTERSECTIONS INC. CONSOLIDATED BALANCE SHEETS (Unaudited)
June 30, December 31,
2007
2006
(in thousands)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
14,342
$
15,580
Short-term investments
4,491
10,453
Accounts receivable, net
30,291
22,369
Deferred subscription solicitation costs
17,576
11,786
Prepaid expenses and other current assets
5,407
5,241
Income tax receivable
1,636
2,113
Note receivable
1,450
750
Total current assets
75,193
68,292
PROPERTY AND EQUIPMENT—Net
20,734
21,699
GOODWILL
66,818
66,663
INTANGIBLE ASSETS—Net
10,962
12,388
OTHER ASSETS
15,592
10,425
TOTAL ASSETS
$
189,299
$
179,467
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Note payable – current portion
$
3,333
$
3,333
Capital leases – current portion
1,125
1,176
Accounts payable
12,866
5,193
Accrued expenses and other current liabilities
17,745
15,690
Accrued payroll and employee benefits
5,171
7,073
Commissions payable
1,745
1,194
Deferred revenue
3,051
5,292
Deferred tax liability – current portion
2,385
2,483
Total current liabilities
47,421
41,434
NOTE PAYABLE - less current portion
10,018
11,667
OBLIGATIONS UNDER CAPITAL LEASES – less
current portion
1,052
1,637
OTHER LONG-TERM LIABILITIES
2,781
551
DEFERRED TAX LIABILITY – less current
portion
8,127
8,152
MINORITY INTEREST
10,921
11,450
STOCKHOLDERS' EQUITY:
Common stock
181
178
Additional paid-in capital
97,966
95,462
Treasury stock
(8,600
)
(8,600
)
Retained earnings
19,310
17,447
Accumulated other comprehensive loss
122
89
Total stockholders' equity
108,979
104,576
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
189,299
$
179,467
INTERSECTIONS INC. CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
Six Months Ended June 30, 2007 2006
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
1,819
$
6,161
Adjustments to reconcile net income to net cash (used in) provided
by
Depreciation and amortization
5,921
4,451
Amortization of gain from sale leaseback
(48
)
(48
)
Loss on disposal of fixed asset
-
54
Amortization of debt issuance cost
39
-
Deferred tax
(26
)
-
Provision for doubtful accounts
14
18
Stock based compensation
1,289
265
Amortization of deferred subscription solicitation costs
14,706
10,505
Minority interest
(556
)
106
Changes in assets and liabilities:
Accounts receivable
(7,903
)
(3,695
)
Prepaid expenses and other current assets
(282
)
(812
)
Income tax receivable
480
-
Deferred subscription solicitation costs
(20,496
)
(8,790
)
Other assets
(5,072
)
(2,527
)
Accounts payable
7,458
1,830
Accrued expenses and other current liabilities
1,937
978
Accrued payroll and employee benefits
(2,061
)
851
Commissions payable
551
(1,071
)
Income tax payable
-
122
Deferred revenue
(2,241
)
2,970
Other long-term liabilities
2,157
247
Net cash (used in)/provided by operating activities
(2,314 )
11,615
NET CASH PROVIDED BY INVESTING ACTIVITIES:
Sale of short term investments
5,962
25,712
Professional fees related to the acquisition of Intersections
Insurance Services, Inc.
(5
)
-
Cash received in the acquisition of Screening International, LLC
-
1,710
Acquisition of property and equipment
(3,126
)
(3,993 )
Net cash provided by investing activities
2,831
23,429
NET CASH USED IN FINANCING ACTIVITIES:
Cash proceeds from stock options exercised
927
63
Tax benefit of stock options exercised
291
-
Repayments on note payable
(1,673
)
-
Note receivable
(700
)
-
Debt issuance costs
-
(50
)
Capital lease payments
(612 )
(753 )
Net cash used in financing activities
(1,767
)
(740 )
EFFECT OF EXCHANGE RATE ON CASH
12
(79
)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
(1,238
)
34,225
CASH AND CASH EQUIVALENTS—Beginning of
period
15,580
17,555
CASH AND CASH EQUIVALENTS—End of period
$
14,342
$
51,780
INTERSECTIONS INC. OTHER DATA (Unaudited)
Three Months Ended Six Months Ended June 30, June 30,
(dollars in thousands)
2007 2006 2007 2006
Subscribers at beginning of period
4,686,397
3,749,214
4,625,831
3,659,975
New subscribers – indirect
520,020
596,903
1,080,468
1,168,872
New subscribers – direct
470,874
245,867
858,967
388,000
Cancelled subscribers within first 90 days of subscription
(271,826
)
(206,093
)
(509,825
)
(456,873
)
Cancelled subscribers after first 90 days of subscription
(555,904
)
(642,033 )
(1,205,880
)
(1,016,116
)
Subscribers at end of period
4,849,561
3,743,858
4,849,561
3,743,858
Indirect subscribers
64.6
%
73.1
%
64.6
%
73.1
%
Direct subscribers
35.4
26.9
35.4
26.9
100.0
%
100.0
%
100.0
%
100.0
%
*Cancellations within first 90 days of subscription
27.4
%
24.5
%
26.3
%
29.3
%
**Cancellations after first 90 days of subscription
28.8
%
30.8
%
28.8
%
30.8
%
***Overall retention
62.5
%
59.7
%
62.5
%
59.7
%
Percentage of revenue from indirect marketing arrangements to
total subscription revenue
33.2
%
42.6
%
34.9
%
41.4
%
Percentage of revenue from direct marketing arrangements to total
subscription revenue
66.8
57.4
65.1
58.6
Total subscription revenue
100.0
%
100.0
%
100.0
%
100.0
%
Total revenue
$
65,105
$
45,368
$
123,305
$
91,057
Revenue from transactional sales
(9,864
)
(8,022
)
(18,556
)
(12,778
)
Revenue from lost/stolen credit card registry
(10
)
(20
)
(30
)
(41
)
Subscription revenue
55,231
37,326
104,719
78,238
Marketing and commissions
20,146
11,171
37,773
22,599
Commissions paid on transactional sales
(4
)
(7
)
(9
)
(18
)
Commissions paid on lost/stolen credit card registry
(9 )
(5 )
(15 )
(13 )
Marketing and commissions associated with subscription revenue
20,133
11,159
37,749
22,568
Subscription revenue, net of marketing and commissions associated
with subscription revenue
$
35,098
$
26,167
$
66,970
$
55,670
* Percentage of cancellation with in the first 90 days to new
subscribers
** Percentage of the number of subscribers at the beginning of the
period plus new subscribers during the period less cancellations
within the first 90 days
*** On a rolling 12 month basis by taking subscribers at the end of
the period divided by the sum of the subscribers at the beginning of
the period plus additions for the period