JAKKS Pacific, Inc. (NASDAQ:JAKK) reported results for the Company’s
second quarter and first six months ended June 30, 2009.
Net sales for the second quarter were $144.8 million, compared to $145.3
million reported in the comparable period last year; and net sales for
the six months were $253.5 million, compared to $276.2 million during
the same period in 2008. JAKKS reported a net loss for the second
quarter of $406.5 million, or $14.96 per share, compared to net income
of $4.2 million, or $0.15 per diluted share, reported in the second
quarter of 2008. The net loss for the six month period was $417.3
million, or $15.35 per share, compared to earnings for the first six
months of 2008 of $5.0 million, or $0.18 per diluted share.
On a non-GAAP basis, net sales for the second quarter of 2009 were
$145.4 million and $254.1 million for the six month period, compared to
$145.3 million and $276.2 million for the second quarter and first six
months of 2008 on a non-GAAP basis. On a non-GAAP basis, JAKKS reported
a net loss for the second quarter of $0.9 million, or $0.03 per share,
compared to net income of $4.8 million, or $0.17 per diluted share in
the second quarter of 2008. The non-GAAP net loss for the first six
months of 2009 was $11.7 million, or $0.43 per share, compared to
non-GAAP net income of $6.8 million, or $0.24 per diluted share for the
first six months of 2008.
Second quarter and six month GAAP results include the following, which
were excluded in the non-GAAP results noted above:
2009
-
Pre-tax non-cash goodwill impairment charge of $407.1 million due to
the sustained decline in the Company’s market capitalization pursuant
to the applicable accounting rule, SFAS 142.
-
Pre-tax non-cash impairment charge of $8.2 million related to certain
of the Company’s under-utilized trademarks.
-
Pre-tax charge to royalty expense of $33.2 million related to
abandoned or underperforming licenses; $19.5 million is non-cash and
$13.7 million is expected to be paid out to third parties through 2011.
-
Pre-tax charge to cost of goods of $23.3 million related to the
impairment of inventory, of which $14.5 million is non-cash and $8.8
million is expected to be paid out to third parties during the
remainder of 2009.
-
Pre-tax non-cash charge of $2.3 million related to the write-off of
obsolete tools and molds.
-
Pre-tax charge of $1.3 million related to the recall of one of the
Company’s products.
-
Pre-tax non-cash charge of $22.5 million related to the reduction to
the receivable from our video game joint venture with THQ as a result
of the recent arbitration decision, which reduced JAKKS’ preferred
return payment rate from 10% to 6% of the joint venture’s net sales.
2008
-
Pre-tax non-cash charge to cost of goods of $0.7 million related to
the impairment of inventory.
-
Pre-tax non-cash charge to royalty expense of $0.3 million related to
abandoned or underperforming licenses.
The goodwill impairment charge does not affect the Company’s liquidity
or business operations, and is not expected to limit or change its
ability to continue to generate positive future cash flows from these
intangible assets.
Operations used cash in the quarter of $24.5 million. As of June 30,
2009, our working capital was $244.1 million, including cash and
equivalents and marketable securities of $122.6 million, and we continue
to evaluate potential acquisition opportunities while executing on
internal growth initiatives.
"We continue to experience challenges that are affecting our top and
bottom lines, and are clearly in the midst of one of the most difficult
economic environments in JAKKS’ history,” said Jack Friedman, Chairman
and Co-CEO. "We are anticipating sales of core JAKKS products to be
lower than expected for this year due to continued softness at retail,
coupled with underperforming lines in the current portfolio, such as
Hannah Montana, WWE, Pokémon and Cabbage Patch Kids.”
Stephen Berman, JAKKS Co-CEO and president continued, "We are
implementing significant cost-reduction measures company-wide. The
Company is evaluating its business operations and will institute a
restructuring plan to streamline operations, reduce costs and lower
capital expenditures to position the Company for future enhanced
profitability and growth. These cost-saving efforts are intended to
reduce spending given the lower than expected sales forecasts across a
number of product lines in the portfolio and lower gross margins
overall, and will include headcount reductions, a consolidation of
office spaces and other efficiencies that will be implemented during the
remainder of 2009. The Company expects to incur significant charges in
connection with the implementation of the restructuring plan, most of
which will be recognized in the remainder of fiscal 2009 and will be
excluded from the Company’s non-GAAP results, and expects to begin to
benefit from the cost reductions beginning in the second half of this
year.
"Our balance sheet remains strong, and we are continuing to develop
product that, coupled with our strong retailer and licensor
relationships, we believe will position us for future growth. The
Company is announcing updated reduced guidance for the 2009 fiscal year
after taking into consideration lower than expected sales and gross
margins, lower preferred return rate in the payment to the Company from
its video game joint venture with THQ and the overall world economic
climate. For the 2009 fiscal year the Company is expecting GAAP net
sales of approximately $810 million, with a net loss on a GAAP basis of
$375.6 million, or $13.54 per share, and is expecting non-GAAP net sales
of approximately $810.7 million, with net income on a non-GAAP basis of
$30.0 million, or $1.01 per diluted share.”
Use of Non-GAAP Financial information
In addition to the preliminary results reported in accordance with U.S.
GAAP included in this release, the Company has provided certain non-GAAP
financial information, including net sales information that excludes
recall items, and expense information that excludes intangible asset
impairment charges and license and inventory impairment charges, among
others. Management believes that the presentation of these non-GAAP
financial measures provides useful information to investors because this
information may allow investors to better evaluate ongoing business
performance and certain components of the Company’s results. In
addition, the Company believes that the presentation of these non-GAAP
financial measures enhances an investor’s ability to make
period-to-period comparisons of the Company’s operation results. This
information should be considered in addition to the results presented in
accordance with GAAP, and should not be considered a substitute for the
GAAP results. The company has reconciled the non-GAAP financial
information included in this release to the nearest GAAP measure. See
the attached "Reconciliation of Non-GAAP Financial Information.”
Conference Call
JAKKS Pacific will webcast its second quarter earnings conference call
at 4:45p.m. Eastern time (1:45p.m. Pacific time) today. To listen to the
live webcast, go to the Investors section of www.jakks.com,
and click on the earnings webcast link under Events and Presentations
at least 15 minutes early to register, download and install any
necessary audio software. A telephonic playback can be accessed
approximately one hour after the webcast ends by calling 888-843-8996 or
630-652-3044 for international callers, passcode "25020058”. The webcast
and telephonic playback will be archived for 30 days.
About JAKKS Pacific, Inc.
JAKKS Pacific, Inc. (NASDAQ:JAKK) is a leading designer and marketer of
toys and consumer products, with a wide range of products that feature
some of the most popular children's toy licenses in the world. JAKKS’
diverse portfolio includes Action Figures, Art Activity Kits,
Stationery, Writing Instruments, Performance Kites, Water Toys, Sports
Activity Toys, Vehicles, Infant/Pre-School, Plush, Construction Toys,
Electronics, Dolls, Dress-Up, Role Play, and Pet Toys and Accessories,
sold under various proprietary brands including JAKKS Pacific®, Play
Along®, Flying Colors®, Creative Designs International™, Road Champs®,
Child Guidance®, Pentech®, Funnoodle®, Go Fly a Kite®, Color Workshop®,
JAKKS Pets®, EyeClops®, Plug It In & Play TV Games™, Girl Gourmet®, Kids
Only®, Tollytots® and Disguise. JAKKS is an award-winning licensee of
several hundred nationally and internationally known trademarks
including Disney®, Nickelodeon®, Warner Bros.®, World Wrestling
Entertainment®, Ultimate Fighting Championship®, Graco® and Cabbage
Patch Kids. JAKKS and THQ Inc. participate in a joint venture that has
worldwide rights to publish and market World Wrestling Entertainment
video games. For further information, visit www.jakks.com.
This press release may contain forward-looking statements (within the
meaning of the Private Securities Litigation Reform Act of 1995) that
are based on current expectations, estimates and projections about JAKKS
Pacific's business based partly on assumptions made by its management.
These statements are not guarantees of future performance and involve
risks, uncertainties and assumptions that are difficult to predict.
Therefore, actual outcomes and results may differ materially from what
is expressed or forecasted in such statements due to numerous factors,
including, but not limited to, those described above, changes in demand
for JAKKS' products, product mix, the timing of customer orders and
deliveries, the impact of competitive products and pricing, and
difficulties with integrating acquired businesses. The forward-looking
statements contained herein speak only as of the date on which they are
made, and JAKKS undertakes no obligation to update any of them to
reflect events or circumstances after the date of this release.
|
|
|
|
|
|
|
|
|
|
|
JAKKS Pacific, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
December 31,
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
122,406
|
|
|
|
|
$
|
169,520
|
|
|
Marketable securities
|
|
|
|
|
199
|
|
|
|
|
|
195
|
|
|
Accounts receivable, net
|
|
|
|
|
115,776
|
|
|
|
|
|
147,587
|
|
|
Inventory, net
|
|
|
|
|
76,563
|
|
|
|
|
|
87,944
|
|
|
Income taxes receivable
|
|
|
|
|
41,120
|
|
|
|
|
|
22,288
|
|
|
Deferred income taxes
|
|
|
|
|
82,443
|
|
|
|
|
|
17,993
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
28,630
|
|
|
|
|
|
29,670
|
|
|
Total current assets
|
|
|
|
|
467,137
|
|
|
|
|
|
475,197
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
|
|
81,257
|
|
|
|
|
|
81,412
|
|
|
Less accumulated depreciation and amortization
|
|
|
|
|
51,280
|
|
|
|
|
|
52,914
|
|
|
Property and equipment, net
|
|
|
|
|
29,977
|
|
|
|
|
|
28,498
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
-
|
|
|
|
|
|
427,693
|
|
|
Trademarks & other assets, net
|
|
|
|
|
51,916
|
|
|
|
|
|
43,552
|
|
|
Investment in video game joint venture
|
|
|
|
|
34,683
|
|
|
|
|
|
53,184
|
|
|
Total assets
|
|
|
|
$
|
583,713
|
|
|
|
|
$
|
1,028,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
|
$
|
109,275
|
|
|
|
|
$
|
119,629
|
|
|
Reserve for sales returns and allowances
|
|
|
|
|
15,793
|
|
|
|
|
|
23,317
|
|
|
Income taxes payable
|
|
|
|
|
-
|
|
|
|
|
|
7,190
|
|
|
Short-term debt
|
|
|
|
|
98,000
|
|
|
|
|
|
-
|
|
|
Total current liabilities
|
|
|
|
|
223,068
|
|
|
|
|
|
150,136
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt
|
|
|
|
|
-
|
|
|
|
|
|
98,000
|
|
|
Other liabilities
|
|
|
|
|
6,592
|
|
|
|
|
|
2,112
|
|
|
Income taxes payable
|
|
|
|
|
4,686
|
|
|
|
|
|
4,686
|
|
|
Deferred income taxes
|
|
|
|
|
17,140
|
|
|
|
|
|
26,237
|
|
|
|
|
|
|
|
28,418
|
|
|
|
|
|
131,035
|
|
|
Total liabilities
|
|
|
|
|
251,486
|
|
|
|
|
|
281,171
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value
|
|
|
|
|
28
|
|
|
|
|
|
28
|
|
|
Additional paid-in capital
|
|
|
|
|
295,399
|
|
|
|
|
|
292,809
|
|
|
Retained earnings
|
|
|
|
|
41,029
|
|
|
|
|
|
458,345
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
(4,229
|
)
|
|
|
|
|
(4,229
|
)
|
|
|
|
|
|
|
332,227
|
|
|
|
|
|
746,953
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
583,713
|
|
|
|
|
$
|
1,028,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JAKKS Pacific, Inc. and Subsidiaries
|
|
Second Quarter Earnings Announcement, 2009
|
|
Condensed Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
(In thousands, expect per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
144,809
|
|
|
|
|
$
|
145,291
|
|
|
|
|
$
|
253,494
|
|
|
|
|
$
|
276,226
|
|
|
Less cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods
|
|
|
|
|
100,421
|
|
|
|
|
|
73,579
|
|
|
|
|
|
158,978
|
|
|
|
|
|
142,673
|
|
|
Royalty expense
|
|
|
|
|
47,196
|
|
|
|
|
|
16,192
|
|
|
|
|
|
58,108
|
|
|
|
|
|
27,657
|
|
|
Amortization of tools and molds
|
|
|
|
|
3,268
|
|
|
|
|
|
3,462
|
|
|
|
|
|
5,503
|
|
|
|
|
|
6,397
|
|
|
Cost of sales
|
|
|
|
|
150,885
|
|
|
|
|
|
93,233
|
|
|
|
|
|
222,589
|
|
|
|
|
|
176,727
|
|
|
Gross profit (loss)
|
|
|
|
|
(6,076
|
)
|
|
|
|
|
52,058
|
|
|
|
|
|
30,905
|
|
|
|
|
|
99,499
|
|
|
Direct selling expenses
|
|
|
|
|
11,961
|
|
|
|
|
|
12,339
|
|
|
|
|
|
25,035
|
|
|
|
|
|
24,444
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
38,743
|
|
|
|
|
|
31,349
|
|
|
|
|
|
77,715
|
|
|
|
|
|
64,817
|
|
|
Depreciation and amortization
|
|
|
|
|
3,008
|
|
|
|
|
|
2,802
|
|
|
|
|
|
5,516
|
|
|
|
|
|
5,564
|
|
|
Write-down of intangible assets
|
|
|
|
|
8,221
|
|
|
|
|
|
-
|
|
|
|
|
|
8,221
|
|
|
|
|
|
-
|
|
|
Write-down of goodwill
|
|
|
|
|
407,125
|
|
|
|
|
|
-
|
|
|
|
|
|
407,125
|
|
|
|
|
|
-
|
|
|
Income (loss) from operations
|
|
|
|
|
(475,134
|
)
|
|
|
|
|
5,568
|
|
|
|
|
|
(492,707
|
)
|
|
|
|
|
4,674
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from video game joint venture
|
|
|
|
|
(22,901
|
)
|
|
|
|
|
1,295
|
|
|
|
|
|
(20,005
|
)
|
|
|
|
|
3,727
|
|
|
Interest income
|
|
|
|
|
70
|
|
|
|
|
|
773
|
|
|
|
|
|
249
|
|
|
|
|
|
2,093
|
|
|
Interest expense, net of benefit
|
|
|
|
|
(1,266
|
)
|
|
|
|
|
(1,642
|
)
|
|
|
|
|
(2,533
|
)
|
|
|
|
|
(3,200
|
)
|
|
Income (loss) before provision (benefit) for taxes
|
|
|
|
|
(499,231
|
)
|
|
|
|
|
5,994
|
|
|
|
|
|
(514,996
|
)
|
|
|
|
|
7,294
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
(92,714
|
)
|
|
|
|
|
1,838
|
|
|
|
|
|
(97,680
|
)
|
|
|
|
|
2,261
|
|
|
Net income (loss)
|
|
|
|
$
|
(406,517
|
)
|
|
|
|
$
|
4,156
|
|
|
|
|
$
|
(417,316
|
)
|
|
|
|
$
|
5,033
|
|
|
Earnings (loss) per share - diluted (basic)
|
|
|
|
$
|
(14.96
|
)
|
|
|
|
$
|
0.15
|
|
|
|
|
$
|
(15.35
|
)
|
|
|
|
$
|
0.18
|
|
|
Shares used in earnings (loss) per share
|
|
|
|
|
27,175
|
|
|
|
|
|
32,594
|
|
|
|
|
|
27,187
|
|
|
|
|
|
28,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JAKKS Pacific, Inc. and Subsidiaries
|
|
Reconciliation of GAAP to non-GAAP Results
|
|
Condensed Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
(In thousands, expect per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
144,809
|
|
|
|
|
$
|
145,291
|
|
|
|
|
$
|
253,494
|
|
|
|
|
$
|
276,226
|
|
|
Changes in net sales - recall
|
|
|
|
|
610
|
|
|
|
|
|
-
|
|
|
|
|
|
610
|
|
|
|
|
|
-
|
|
|
Non-GAAP net sales
|
|
|
|
$
|
145,419
|
|
|
|
|
$
|
145,291
|
|
|
|
|
$
|
254,104
|
|
|
|
|
$
|
276,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations as reported
|
|
|
|
$
|
(406,517
|
)
|
|
|
|
$
|
4,155
|
|
|
|
|
$
|
(417,316
|
)
|
|
|
|
$
|
5,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in net sales- recall
|
|
|
|
|
610
|
|
|
|
|
|
-
|
|
|
|
|
|
610
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of inventory
|
|
|
|
|
23,348
|
|
|
|
|
|
642
|
|
|
|
|
|
23,348
|
|
|
|
|
|
2,114
|
|
|
Impairment of inventory - recall
|
|
|
|
|
658
|
|
|
|
|
|
-
|
|
|
|
|
|
658
|
|
|
|
|
|
-
|
|
|
Write-down of abandoned/underperforming licenses
|
|
|
|
|
33,224
|
|
|
|
|
|
339
|
|
|
|
|
|
33,224
|
|
|
|
|
|
432
|
|
|
Total changes in cost of sales
|
|
|
|
|
57,229
|
|
|
|
|
|
981
|
|
|
|
|
|
57,229
|
|
|
|
|
|
2,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other G&A Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-down of Other Intangible Assets
|
|
|
|
|
8,221
|
|
|
|
|
|
-
|
|
|
|
|
|
8,221
|
|
|
|
|
|
-
|
|
|
Write-down of Joint Venture receivable
|
|
|
|
|
22,499
|
|
|
|
|
|
-
|
|
|
|
|
|
22,499
|
|
|
|
|
|
-
|
|
|
Write-down of Goodwill
|
|
|
|
|
407,125
|
|
|
|
|
|
-
|
|
|
|
|
|
407,125
|
|
|
|
|
|
-
|
|
|
Write-down of obsolete tools and molds
|
|
|
|
|
2,271
|
|
|
|
|
|
-
|
|
|
|
|
|
2,271
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax impact of above items
|
|
|
|
|
(92,260
|
)
|
|
|
|
|
(301
|
)
|
|
|
|
|
(92,260
|
)
|
|
|
|
|
(789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments
|
|
|
|
|
405,696
|
|
|
|
|
|
680
|
|
|
|
|
|
405,696
|
|
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from continuing operations
|
|
|
|
$
|
(821
|
)
|
|
|
|
$
|
4,835
|
|
|
|
|
$
|
(11,620
|
)
|
|
|
|
$
|
6,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (loss) per share - diluted:
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
$
|
0.17
|
|
|
|
|
$
|
(0.43
|
)
|
|
|
|
$
|
0.24
|
|
|
Shares used in earnings per share diluted
|
|
|
|
|
27,175
|
|
|
|
|
|
32,593
|
|
|
|
|
|
27,187
|
|
|
|
|
|
28,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JAKKS Pacific, Inc. and Subsidiaries
|
|
Reconciliation of GAAP to Non-GAAP Annual Guidance
|
|
Condensed Statements of Income (Unaudited)
|
|
(In thousands, expect per share data)
|
|
|
|
|
|
|
|
|
|
|
|
FY 2009
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
810,051
|
|
|
Changes in net sales - recall
|
|
|
|
|
610
|
|
|
Non-GAAP net sales
|
|
|
|
$
|
810,661
|
|
|
|
|
|
|
|
|
Income (loss) from operations as reported
|
|
|
|
$
|
(375,614
|
)
|
|
|
|
|
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
Changes in net sales- recall
|
|
|
|
|
610
|
|
|
|
|
|
|
|
|
Changes in cost of sales:
|
|
|
|
|
|
Impairment of inventory
|
|
|
|
|
23,348
|
|
|
Impairment of inventory - recall
|
|
|
|
|
658
|
|
|
Write-down of abandoned/underperforming licenses
|
|
|
|
|
33,223
|
|
|
Total changes in cost of sales
|
|
|
|
|
57,229
|
|
|
|
|
|
|
|
|
Other G&A Expenses
|
|
|
|
|
|
Write-down of Other Intangible Assets
|
|
|
|
|
8,221
|
|
|
Write-down of Joint Venture receivable
|
|
|
|
|
22,499
|
|
|
Write-down of Goodwill
|
|
|
|
|
407,125
|
|
|
Write-down of obsolete tools and molds
|
|
|
|
|
2,271
|
|
|
|
|
|
|
|
|
Tax impact of above items
|
|
|
|
|
(92,260
|
)
|
|
|
|
|
|
|
|
Total non-GAAP adjustments
|
|
|
|
|
405,695
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from continuing operations
|
|
|
|
$
|
30,081
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (loss) per share - diluted:
|
|
|
|
$
|
1.01
|
|
|
Shares used in earnings per share diluted
|
|
|
|
|
32,651
|
|