Jupitermedia Corporation (Nasdaq: JUPM) announced today that it
identified an adjustment to its financial results for the third quarter
ended September 30, 2008, which results were previously announced on
November 6, 2008. The adjustment to the results for the third quarter
ended September 30, 2008 was due to the recording of a non-cash
impairment charge to goodwill in the amount of $40.0 million. In
connection with the recently announced agreement to sell its Online
images business to Getty Images, Inc., Jupitermedia concluded that
goodwill was impaired as of September 30, 2008 based on the negotiations
with Getty Images that occurred during the third quarter ended September
30, 2008.
Jupitermedia has included its Statements of Operations, Balance Sheet
and Statement of Cash Flows as of and for the three and nine months
ended September 30, 2008 in this press release reflecting the
aforementioned impairment of goodwill. These same financial statements
will be available in Jupitermedia’s Quarterly
Report on Form 10-Q for the three and nine months ended September 30,
2008, which will be filed November 12, 2008.
|
Jupitermedia Corporation
|
|
Unaudited Consolidated Condensed Statements of Operations
|
|
For the Three and Nine Months Ended September 30, 2007 and 2008
|
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September, 30
|
|
|
|
2007
Restated
|
|
|
2008
|
|
|
|
2007
Restated
|
|
|
2008
|
|
|
Revenues
|
|
$
|
34,766
|
|
|
$
|
31,041
|
|
|
$
|
104,206
|
|
|
$
|
100,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (exclusive of items shown separately below)
|
|
|
14,524
|
|
|
|
14,092
|
|
|
|
43,825
|
|
|
|
45,109
|
|
|
Advertising, promotion and selling
|
|
|
7,168
|
|
|
|
6,919
|
|
|
|
21,534
|
|
|
|
22,270
|
|
|
General and administrative
|
|
|
6,511
|
|
|
|
6,997
|
|
|
|
21,221
|
|
|
|
22,671
|
|
|
Depreciation
|
|
|
1,128
|
|
|
|
1,249
|
|
|
|
3,353
|
|
|
|
3,731
|
|
|
Amortization
|
|
|
3,381
|
|
|
|
3,892
|
|
|
|
9,669
|
|
|
|
11,837
|
|
|
Impairment of goodwill
|
|
|
—
|
|
|
|
40,000
|
|
|
|
—
|
|
|
|
40,000
|
|
|
Total operating expenses
|
|
|
32,712
|
|
|
|
73,149
|
|
|
|
99,602
|
|
|
|
145,618
|
|
|
Operating income (loss)
|
|
|
2,054
|
|
|
|
(42,108
|
)
|
|
|
4,604
|
|
|
|
(45,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loss, net
|
|
|
(39
|
)
|
|
|
(853
|
)
|
|
|
(372
|
)
|
|
|
(58
|
)
|
|
Interest income
|
|
|
62
|
|
|
|
70
|
|
|
|
140
|
|
|
|
176
|
|
|
Interest expense
|
|
|
(2,328
|
)
|
|
|
(1,625
|
)
|
|
|
(5,232
|
)
|
|
|
(5,198
|
)
|
|
Loss before income taxes and minority interests
|
|
|
(251
|
)
|
|
|
(44,516
|
)
|
|
|
(860
|
)
|
|
|
(50,111
|
)
|
|
Provision (benefit) for income taxes
|
|
|
233
|
|
|
|
18,045
|
|
|
|
(113
|
)
|
|
|
16,821
|
|
|
Minority interests
|
|
|
(30
|
)
|
|
|
(61
|
)
|
|
|
(109
|
)
|
|
|
(86
|
)
|
|
Net loss
|
|
$
|
(514
|
)
|
|
$
|
(62,622
|
)
|
|
$
|
(856
|
)
|
|
$
|
(67,018
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss
|
|
$
|
(0.01
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(1.86
|
)
|
|
Diluted net loss
|
|
$
|
(0.01
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(1.86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
35,990
|
|
|
|
35,967
|
|
|
|
35,921
|
|
|
|
35,967
|
|
|
Diluted
|
|
|
35,990
|
|
|
|
35,967
|
|
|
|
35,921
|
|
|
|
35,967
|
|
|
Jupitermedia Corporation
|
|
Unaudited Consolidated Condensed Balance Sheets
|
|
December 31, 2007 and September 30, 2008
|
|
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
December 31,
2007
|
|
September 30,
2008
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,301
|
|
|
$
|
4,424
|
|
|
Accounts receivable, net of allowances of $2,026 and $1,790,
respectively
|
|
|
25,689
|
|
|
|
21,410
|
|
|
Prepaid expenses and other current assets
|
|
|
5,797
|
|
|
|
4,452
|
|
|
Deferred income taxes
|
|
|
1,441
|
|
|
|
1,530
|
|
|
Total current assets
|
|
|
40,228
|
|
|
|
31,816
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation of $17,364
and $21,174, respectively
|
|
|
13,022
|
|
|
|
15,053
|
|
|
Intangible assets, net
|
|
|
74,002
|
|
|
|
67,072
|
|
|
Goodwill
|
|
|
139,813
|
|
|
|
97,864
|
|
|
Deferred income taxes
|
|
|
13,049
|
|
|
|
—
|
|
|
Investments and other assets
|
|
|
2,575
|
|
|
|
2,296
|
|
|
Total assets
|
|
$
|
282,689
|
|
|
$
|
214,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
7,153
|
|
|
$
|
7,119
|
|
|
Accrued payroll and related expenses
|
|
|
3,383
|
|
|
|
4,596
|
|
|
Accrued expenses and other current liabilities
|
|
|
11,822
|
|
|
|
10,526
|
|
|
Current portion of long-term debt
|
|
|
750
|
|
|
|
750
|
|
|
Deferred revenues
|
|
|
15,121
|
|
|
|
15,155
|
|
|
Total current liabilities
|
|
|
38,229
|
|
|
|
38,146
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
83,375
|
|
|
|
78,350
|
|
|
Deferred revenues
|
|
|
507
|
|
|
|
392
|
|
|
Deferred income taxes
|
|
|
—
|
|
|
|
2,457
|
|
|
Other long-term liabilities
|
|
|
3,586
|
|
|
|
3,596
|
|
|
Total liabilities
|
|
|
125,697
|
|
|
|
122,941
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock, $.01 par value, 4,000,000 shares authorized, no
shares issued
|
|
|
—
|
|
|
|
—
|
|
|
Common stock, $.01 par value, 75,000,000 shares authorized,
36,001,732 and 36,032,152 shares issued, respectively
|
|
|
360
|
|
|
|
360
|
|
|
Additional paid-in capital
|
|
|
266,858
|
|
|
|
270,838
|
|
|
Accumulated deficit
|
|
|
(117,798
|
)
|
|
|
(184,816
|
)
|
|
Treasury stock, 65,000 shares at cost
|
|
|
(106
|
)
|
|
|
(106
|
)
|
|
Accumulated other comprehensive income
|
|
|
7,678
|
|
|
|
4,884
|
|
|
Total stockholders’ equity
|
|
|
156,992
|
|
|
|
91,160
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
282,689
|
|
|
$
|
214,101
|
|
|
Jupitermedia Corporation
|
|
Unaudited Consolidated Condensed Statements of Cash Flows
|
|
Nine Months Ended September 30, 2007 and 2008
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2007
Restated
|
|
2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net loss
|
|
$
|
(856
|
)
|
|
$
|
(67,018
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
Impairment of goodwill
|
|
|
—
|
|
|
|
40,000
|
|
|
Depreciation and amortization
|
|
|
13,022
|
|
|
|
15,568
|
|
|
Stock-based compensation
|
|
|
2,363
|
|
|
|
3,972
|
|
|
Provision (benefit) for losses on accounts receivable
|
|
|
62
|
|
|
|
(171
|
)
|
|
Minority interests
|
|
|
109
|
|
|
|
86
|
|
|
Other income, net
|
|
|
(142
|
)
|
|
|
(27
|
)
|
|
Amortization of debt issuance costs
|
|
|
—
|
|
|
|
223
|
|
|
Deferred income taxes
|
|
|
39
|
|
|
|
15,778
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
(863
|
)
|
|
|
—
|
|
|
Changes in operating assets and liabilities (net of businesses
acquired):
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,587
|
)
|
|
|
3,706
|
|
|
Prepaid expenses and other assets
|
|
|
(449
|
)
|
|
|
2,121
|
|
|
Accounts payable and accrued expenses and other liabilities
|
|
|
(3,239
|
)
|
|
|
(3,300
|
)
|
|
Deferred revenues
|
|
|
1,563
|
|
|
|
27
|
|
|
Net cash provided by operating activities
|
|
|
10,022
|
|
|
|
10,965
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(4,003
|
)
|
|
|
(5,597
|
)
|
|
Acquisitions of businesses, images and other
|
|
|
(30,246
|
)
|
|
|
(3,325
|
)
|
|
Proceeds from sales of assets and other
|
|
|
142
|
|
|
|
335
|
|
|
Net cash used in investing activities
|
|
|
(34,107
|
)
|
|
|
(8,587
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Borrowings under credit facilities
|
|
|
94,900
|
|
|
|
1,600
|
|
|
Debt issuance costs
|
|
|
(1,537
|
)
|
|
|
(15
|
)
|
|
Repayment of borrowings under credit facilities
|
|
|
(72,986
|
)
|
|
|
(6,625
|
)
|
|
Proceeds from exercise of stock options
|
|
|
1,115
|
|
|
|
7
|
|
|
Excess tax benefit from stock-based compensation
|
|
|
863
|
|
|
|
—
|
|
|
Net cash provided by (used in) financing activities
|
|
|
22,355
|
|
|
|
(5,033
|
)
|
|
Effects of exchange rates on cash and cash equivalents
|
|
|
272
|
|
|
|
(222
|
)
|
|
Net change in cash and cash equivalents
|
|
|
(1,458
|
)
|
|
|
(2,877
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
8,891
|
|
|
|
7,301
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
7,433
|
|
|
$
|
4,424
|
|
|
Supplemental disclosures of cash flow:
|
|
|
|
|
|
Cash paid for (refund of) income taxes
|
|
$
|
7,818
|
|
|
$
|
(610
|
)
|
|
Cash paid for interest
|
|
$
|
2,854
|
|
|
$
|
5,062
|
|
|
Non-cash investing activities:
|
|
|
|
|
|
Accrual of acquisitions of long-lived assets
|
|
$
|
—
|
|
|
$
|
2,191
|
|
|
Accrual of purchase obligation
|
|
$
|
—
|
|
|
$
|
1,041
|
|
About Jupitermedia Corporation
Jupitermedia Corporation (Nasdaq: JUPM, http://www.jupitermedia.com),
headquartered in Darien, CT, is a leading global provider of images,
news and original information, career Web sites and events for
information technology, business, media and creative professionals.
Jupitermedia includes Jupiterimages, one of the leading images companies
in the world with over 10.0 million images online serving creative
professionals. The JupiterOnlineMedia division of Jupitermedia consists
of five distinct online networks: internet.com and EarthWeb.com for IT
and business professionals; DevX.com for developers; and Mediabistro.com
and Graphics.com for media and creative professionals. These networks
include more than 150 Web sites and over 150 e-mail newsletters that are
viewed by over 15 million users monthly. JupiterOnlineMedia also
includes specialized career Web sites for select professional
communities which can be found on Mediabistro.com and JustTechJobs.com.
In addition, JupiterOnlineMedia includes JupiterEvents and Mediabistro’s
media-related events, which produce offline conferences and trade
shows focused on IT and business-specific topics including ISPCON,
Mediabistro Circus, Web 3.0 Conference & Expo, Mobile Content &
Marketing Expo and UGCX – User Generated
Content Conference & Expo.
Important Additional Information Regarding the Stock Purchase
Agreement dated as of October 22, 2008 by and between Jupitermedia
Corporation and Getty Images, Inc. will be filed with the SEC.
This communication is not a solicitation of a proxy from any security
holder of Jupitermedia. In connection with the stock purchase agreement,
Jupitermedia Corporation will file with the U.S. Securities and Exchange
Commission a preliminary proxy statement and a definitive proxy
statement. THE PROXY STATEMENT WILL BE SENT TO JUPITERMEDIA
CORPORATION STOCKHOLDERS, WHO ARE URGED TO READ THE PROXY STATEMENT AND
OTHER RELEVANT MATERIALS WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL
CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND THE PARTIES TO
THE STOCK PURCHASE AGREEMENT. Jupitermedia Corporation investors and
security holders may obtain free copies of these documents (when they
are available) and other documents filed with the Securities and
Exchange Commission at its web site at www.sec.gov.
In addition, investors and security holders may obtain free copies of
the documents filed with the Securities and Exchange Commission by going
to Jupitermedia Corporation’s Investors page
on its corporate website at http://www.Jupitermedia.com/corporate/investors.html.
Jupitermedia Corporation and its directors and officers may be deemed to
be participants in the solicitation of proxies from the stockholders of
Jupitermedia Corporation in connection with the stock purchase agreement
and the proposed transaction. Information about Jupitermedia Corporation
and its directors and officers can be found in its proxy statements on
Schedule 14A and annual reports on Form 10-K filed with the Securities
and Exchange Commission, as well as on Jupitermedia Corporation’s
Investors page on its corporate website at http://www.Jupitermedia.com/corporate/investors.html.
Additional information regarding the interests of those persons may be
obtained by reading the proxy statement for the proposed transaction
when it becomes available.
"Safe Harbor" Statement under the Private Securities Litigation
Reform Act of 1995
Statements in this press release which are not historical facts are
"forward-looking statements" that are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve risks and uncertainties that could
cause actual results to differ materially from those described in the
forward-looking statements. Important factors that could cause actual
results or events to differ materially from those indicated by such
forward-looking statements include, for example, the competitive
environment in which Jupitermedia and Jupiterimages compete; the
unpredictability of Jupitermedia’s and
Jupiterimages’ respective future revenues,
expenses, cash flows and stock price; Jupitermedia’s
and Jupiterimages’ respective ability to
integrate acquired businesses, products and personnel into their
existing businesses; Jupitermedia’s and
Jupiterimages’ respective ability to protect
their intellectual property; Jupitermedia’s
dependence on a limited number of advertisers; the conditions to the
completion of the transactions contemplated by the stock purchase
agreement may not be satisfied, or the regulatory approvals and
clearances required for the transactions contemplated by the stock
purchase agreement may not be obtained on the terms expected or on the
anticipated schedule (if at all); the parties’
ability to meet expectations regarding the timing for completion of the
transactions contemplated by the stock purchase agreement; the retention
of certain key employees at Jupitermedia and Jupiterimages; and the
outcome of any legal proceedings that may be instituted against
Jupitermedia Corporation and others following the announcement of the
stock purchase agreement.
For a more detailed discussion of such risks and uncertainties, refer to
Jupitermedia’s reports filed with the
Securities and Exchange Commission pursuant to the Securities Exchange
Act of 1934. The forward-looking statements included herein are made as
of the date of this press release, and Jupitermedia assumes no
obligation to update the forward-looking statements after the date
hereof.
All current Jupitermedia press releases can be found online at www.jupitermedia.com/corporate/press.html.