Kilroy Realty Corporation (NYSE: KRC) today reported
financial results for its first quarter ended March 31, 2009 with net
income available to common stockholders of $7.6 million, or $0.23 per
share, compared to $8.8 million, or $.27 per share, in the first quarter
of 2008. Revenues in the first quarter totaled $72.5 million, up from
$70.8 million in the prior year's first quarter. Funds from operations
(FFO) for the period totaled $29.0 million, or $0.82 per share, compared
to $29.0 million, or $0.83 per share, in the year-earlier period.
All per-share amounts in this report are presented on a diluted basis.
Financial information for the prior period has been adjusted for the
retroactive application of the following new accounting guidance adopted
by the company effective January 1, 2009: FASB Staff Position APB 14-1
"Accounting for Convertible Debt That May be Settled Upon Conversion
(Including Partial Cash Settlement)”; Statement of Financial Accounting
Standard No. 160 "Noncontrolling Interests in Consolidated Financial
Statements – An Amendment of ARB No. 51”; and FASB Staff Position EITF
03-6-1 "Determining Whether Instruments Granted in Share Based Payment
Transactions are Participating Securities.”
"With many companies dealing with difficult credit markets and
recessionary business conditions, leasing continues to be challenging,”
said John B. Kilroy, Jr., the company's president and chief executive
officer. "While these conditions prevail, we remain carefully focused at
KRC on preserving our financial strength and aggressively competing for
new lease opportunities, using our high quality and well located
properties to their best competitive advantage.”
KRC’s stabilized portfolio totaled 12.4 million square feet and was
87.6% occupied at the end of the first quarter.
On April 1, 2009, the company executed a one-year extension of a $74.8
million secured mortgage loan with the existing lender at the existing
interest rate of 7.2%. The company paid down the principal amount $10
million to $64.8 million.
KRC currently has one completed development project in lease-up, a
51,000 square-foot medical office building located in the company’s
Sorrento Gateway development in coastal San Diego County. The property
represents a total investment of just over $22 million, of which about
$16 million has been spent to date.
KRC management will discuss updated earnings guidance for fiscal 2009
during the company's April 28, 2009 earnings conference call. The call
will begin at 11:00 a.m. Pacific time and last approximately one hour.
Those interested in listening via the Internet can access the conference
call at www.kilroyrealty.com.
Please go to the website 15 minutes before the call and register. It may
be necessary to download audio software to hear the conference call.
Those interested in listening via telephone can access the conference
call at (888) 679-8040, reservation #39866884. A replay of the
conference call will be available via phone through May 12, 2009 at
(888) 286-8010, reservation #76273510, or via the Internet at the
company's website.
Some of the information presented in this release is forward looking in
nature within the meaning of the Private Securities Litigation Reform
Act of 1995. Although Kilroy Realty Corporation believes the
expectations reflected in such forward-looking statements are based on
reasonable assumptions, there can be no assurance that its expectations
will be achieved. Certain factors that could cause actual results to
differ materially from Kilroy Realty's expectations are set forth as
risk factors in the company's Securities and Exchange Commission reports
and filings. Included among these factors are changes in general
economic conditions, including changes in the economic conditions
affecting industries in which its principal tenants compete; Kilroy
Realty's ability to timely lease or re-lease space at current or
anticipated rents; changes in interest rates; changes in operating
costs, including utility costs; future demand for its debt and equity
securities; its ability to refinance its debt on reasonable terms at
maturity; its ability to complete current and future development
projects on schedule and on budget; the demand for office space in
markets in which Kilroy Realty has a presence; and risks detailed from
time to time in the company's SEC reports, including quarterly reports
on Form 10-Q, current reports on Form 8-K and annual reports on Form
10-K. Many of these factors are beyond Kilroy Realty's ability to
control or predict. Forward-looking statements are not guarantees of
performance. For forward-looking statements herein, Kilroy Realty claims
the protection of the safe harbor for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995. The
company assumes no obligation to update or supplement forward-looking
statements that become untrue because of subsequent events.
Kilroy Realty Corporation, a member of the S&P Small Cap 600 Index, is a
Southern California-based real estate investment trust active in the
office and industrial property sectors. For over 60 years, the company
has owned, developed, acquired and managed real estate assets primarily
in the coastal regions of Los Angeles, Orange and San Diego counties. At
March 31, 2009, the company owned 8.6 million rentable square feet of
commercial office space and 3.7 million rentable square feet of
industrial space. More information is available at www.kilroyrealty.com.
|
KILROY REALTY CORPORATION
|
|
SUMMARY QUARTERLY RESULTS
|
|
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
$
|
72,512
|
|
|
|
$
|
70,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
|
|
$
|
7,577
|
|
|
|
$
|
8,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
32,827
|
|
|
|
|
32,457
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
32,879
|
|
|
|
|
32,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share of common stock - basic
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.27
|
|
|
Net income per share of common stock - diluted
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations (2), (3)
|
|
|
|
|
$
|
28,961
|
|
|
|
$
|
29,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares/units outstanding - basic (4)
|
|
|
35,238
|
|
|
|
|
35,008
|
|
|
Weighted average common shares/units outstanding - diluted (4)
|
|
|
35,290
|
|
|
|
|
35,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations per common share/unit - basic (4)
|
|
$
|
0.82
|
|
|
|
$
|
0.83
|
|
|
Funds From Operations per common share/unit - diluted (4)
|
|
$
|
0.82
|
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding at end of period
|
|
|
|
|
33,050
|
|
|
|
|
32,732
|
|
|
Common partnership units outstanding at end of period
|
|
|
1,754
|
|
|
|
|
2,189
|
|
|
|
Total common shares and units outstanding at end of period
|
|
|
34,804
|
|
|
|
|
34,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008
|
|
Stabilized portfolio occupancy rates:
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
85.4
|
%
|
|
|
|
94.8
|
%
|
|
|
Industrial
|
|
|
|
|
|
92.7
|
%
|
|
|
|
94.8
|
%
|
|
|
Weighted average total
|
|
|
|
|
|
87.6
|
%
|
|
|
|
94.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Angeles
|
|
|
|
|
|
89.2
|
%
|
|
|
|
96.5
|
%
|
|
|
San Diego
|
|
|
|
|
|
84.0
|
%
|
|
|
|
93.7
|
%
|
|
|
Orange County
|
|
|
|
|
|
90.4
|
%
|
|
|
|
94.4
|
%
|
|
|
Other
|
|
|
|
|
|
|
|
92.8
|
%
|
|
|
|
99.6
|
%
|
|
|
|
Weighted average total
|
|
|
|
|
|
87.6
|
%
|
|
|
|
94.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total square feet of stabilized properties owned at end of period:
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
8,649
|
|
|
|
|
8,089
|
|
|
|
Industrial
|
|
|
|
|
|
3,719
|
|
|
|
|
3,870
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
12,368
|
|
|
|
|
11,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Financial information for prior periods has been adjusted for the
retroactive application of the following new accounting guidance
adopted by the Company effective January 1, 2009: FASB Staff
Position APB 14-1 "Accounting for Convertible Debt Instruments
That May be Settled Upon Conversion (Including Partial Cash
Settlement)"; Statement of Financial Accounting Standard No. 160
"Noncontrolling Interests in Consolidated Financial Statements -
An Amendment of ARB No. 51"; and FASB Staff Position EITF 03-6-1
"Determining Whether Instruments Granted in Share Based Payment
Transactions are Participating Securities."
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Reconciliation of Net Income Available to Common Stockholders to
Funds From Operations and management statement on Funds From
Operations are included after the Consolidated Statements of
Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Reported amounts are attributable to common stockholders and common
unitholders.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Calculated based on weighted average shares outstanding including
participating share-based awards and assuming the exchange of all
common limited partnership units outstanding.
|
|
KILROY REALTY CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
(unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008 (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
REAL ESTATE ASSETS:
|
|
|
|
|
|
|
|
|
|
Land and improvements
|
|
|
|
|
$
|
336,874
|
|
|
$
|
336,874
|
|
|
|
Buildings and improvements
|
|
|
|
|
|
1,896,972
|
|
|
|
1,889,833
|
|
|
|
Undeveloped land and construction in progress
|
|
|
|
|
251,581
|
|
|
|
248,889
|
|
|
|
|
Total real estate held for investment
|
|
|
|
|
|
2,485,427
|
|
|
|
2,475,596
|
|
|
|
Accumulated depreciation and amortization
|
|
|
|
|
|
(550,868
|
)
|
|
|
(532,769
|
)
|
|
|
|
Total real estate assets, net
|
|
|
|
|
|
1,934,559
|
|
|
|
1,942,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
16,256
|
|
|
|
9,553
|
|
|
Restricted cash
|
|
|
|
|
|
728
|
|
|
|
672
|
|
|
Marketable securities
|
|
|
|
|
|
2,392
|
|
|
|
1,888
|
|
|
Current receivables, net
|
|
|
|
|
|
3,915
|
|
|
|
5,753
|
|
|
Deferred rent receivables, net
|
|
|
|
|
|
68,693
|
|
|
|
67,144
|
|
|
Notes receivable
|
|
|
|
|
|
10,789
|
|
|
|
10,824
|
|
|
Deferred leasing costs and acquisition-related intangibles, net
|
|
|
|
|
52,151
|
|
|
|
53,539
|
|
|
Deferred financing costs, net
|
|
|
|
|
|
5,281
|
|
|
|
5,883
|
|
|
Prepaid expenses and other assets, net
|
|
|
|
|
|
8,734
|
|
|
|
4,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
$
|
2,103,498
|
|
|
$
|
2,102,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
Secured debt
|
|
|
|
|
$
|
312,886
|
|
|
$
|
316,456
|
|
|
|
Exchangeable senior notes, net
|
|
|
|
|
|
431,988
|
|
|
|
429,892
|
|
|
|
Unsecured senior notes
|
|
|
|
|
|
144,000
|
|
|
|
144,000
|
|
|
|
Unsecured line of credit
|
|
|
|
|
|
275,000
|
|
|
|
252,000
|
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
|
|
41,506
|
|
|
|
55,066
|
|
|
|
Accrued distributions
|
|
|
|
|
|
21,732
|
|
|
|
21,421
|
|
|
|
Deferred revenue and acquisition-related liabilities
|
|
|
|
|
74,088
|
|
|
|
76,219
|
|
|
|
Rents received in advance and tenant security deposits
|
|
|
|
|
19,146
|
|
|
|
19,340
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
1,320,346
|
|
|
|
1,314,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONCONTROLLING INTEREST:
|
|
|
|
|
|
|
|
|
|
7.45% Series A cumulative redeemable
|
|
|
|
|
|
|
|
|
|
|
preferred units of the Operating Partnership
|
|
|
|
|
|
73,638
|
|
|
|
73,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
7.80% Series E Cumulative Redeemable Preferred stock
|
|
|
|
|
38,425
|
|
|
|
38,425
|
|
|
|
7.50% Series F Cumulative Redeemable Preferred stock
|
|
|
|
|
83,157
|
|
|
|
83,157
|
|
|
|
Common stock
|
|
|
|
|
|
331
|
|
|
|
331
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
707,421
|
|
|
|
700,122
|
|
|
|
Distributions in excess of earnings
|
|
|
|
|
|
(148,982
|
)
|
|
|
(137,052
|
)
|
|
|
|
Total stockholders' equity
|
|
|
|
|
|
680,352
|
|
|
|
684,983
|
|
|
Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
Common units of the Operating Partnership
|
|
|
|
|
|
29,162
|
|
|
|
29,903
|
|
|
|
|
Total equity
|
|
|
|
|
|
709,514
|
|
|
|
714,886
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
|
$
|
2,103,498
|
|
|
$
|
2,102,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Financial information for prior periods has been adjusted for the
retroactive application of the following new accounting guidance
adopted by the Company effective January 1, 2009: FASB Staff
Position APB 14-1 "Accounting for Convertible Debt Instruments
That May be Settled Upon Conversion (Including Partial Cash
Settlement)"; Statement of Financial Accounting Standard No. 160
"Noncontrolling Interests in Consolidated Financial Statements -
An Amendment of ARB No. 51"; and FASB Staff Position EITF 03-6-1
"Determining Whether Instruments Granted in Share Based Payment
Transactions are Participating Securities."
|
|
KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008 (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
|
|
$
|
63,064
|
|
|
$
|
62,305
|
|
|
|
Tenant reimbursements
|
|
|
|
|
|
7,653
|
|
|
|
8,193
|
|
|
|
Other property income
|
|
|
|
|
|
1,795
|
|
|
|
304
|
|
|
|
|
Total revenues
|
|
|
|
|
|
72,512
|
|
|
|
70,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
Property expenses
|
|
|
|
|
|
12,392
|
|
|
|
11,488
|
|
|
|
Real estate taxes
|
|
|
|
|
|
6,140
|
|
|
|
5,479
|
|
|
|
Provision for bad debts
|
|
|
|
|
|
1,424
|
|
|
|
455
|
|
|
|
Ground leases
|
|
|
|
|
|
397
|
|
|
|
395
|
|
|
|
General and administrative expenses
|
|
|
|
|
|
7,053
|
|
|
|
9,236
|
|
|
|
Interest expense
|
|
|
|
|
|
12,218
|
|
|
|
10,865
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
21,185
|
|
|
|
19,866
|
|
|
|
|
Total expenses
|
|
|
|
|
|
60,809
|
|
|
|
57,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME:
|
|
|
|
|
|
|
|
|
|
Interest income and other net investment gains (losses)
|
|
|
|
|
70
|
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
|
|
|
11,773
|
|
|
|
13,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling common units of the
Operating Partnership
|
|
|
|
|
|
(397
|
)
|
|
|
(591
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO THE COMPANY
|
|
|
|
|
11,376
|
|
|
|
12,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED DIVIDENDS AND DISTRIBUTIONS:
|
|
|
|
|
|
|
|
|
Distributions on noncontrolling cumulative redeemable preferred
units of the Operating Partnership
|
|
|
|
|
|
(1,397
|
)
|
|
|
(1,397
|
)
|
|
|
Preferred dividends
|
|
|
|
|
|
(2,402
|
)
|
|
|
(2,402
|
)
|
|
|
|
Total preferred dividends and distributions
|
|
|
|
|
|
(3,799
|
)
|
|
|
(3,799
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
|
|
$
|
7,577
|
|
|
$
|
8,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
|
|
32,827
|
|
|
|
32,457
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
|
32,879
|
|
|
|
32,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders per share - basic
|
|
|
|
$
|
0.23
|
|
|
$
|
0.27
|
|
|
Net income available to common stockholders per share - diluted
|
|
|
$
|
0.23
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Financial information for prior periods has been adjusted for the
retroactive application of the following new accounting guidance
adopted by the Company effective January 1, 2009: FASB Staff
Position APB 14-1 "Accounting for Convertible Debt Instruments
That May be Settled Upon Conversion (Including Partial Cash
Settlement)"; Statement of Financial Accounting Standard No. 160
"Noncontrolling Interests in Consolidated Financial Statements -
An Amendment of ARB No. 51"; and FASB Staff Position EITF 03-6-1
"Determining Whether Instruments Granted in Share Based Payment
Transactions are Participating Securities."
|
|
KILROY REALTY CORPORATION FUNDS
FROM OPERATIONS
|
|
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
March 31, 2008 (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
|
|
|
$
|
7,577
|
|
$
|
8,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling common units of the
Operating Partnership
|
|
397
|
|
|
591
|
|
|
Depreciation and amortization of real estate assets
|
|
20,987
|
|
|
19,671
|
|
Funds From Operations (2), (3)
|
|
|
|
|
$
|
28,961
|
|
$
|
29,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares/units outstanding - basic
|
|
|
|
|
35,238
|
|
|
35,008
|
|
Weighted average common shares/units outstanding - diluted
|
|
|
|
|
35,290
|
|
|
35,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations per common share/unit - basic
|
|
|
|
$
|
0.82
|
|
$
|
0.83
|
|
Funds From Operations per common share/unit - diluted
|
|
|
|
$
|
0.82
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Financial information for prior periods has been adjusted for the
retroactive application of the following new accounting guidance
adopted by the Company effective January 1, 2009: FASB Staff
Position APB 14-1 "Accounting for Convertible Debt Instruments
That May be Settled Upon Conversion (Including Partial Cash
Settlement)"; Statement of Financial Accounting Standard No. 160
"Noncontrolling Interests in Consolidated Financial Statements -
An Amendment of ARB No. 51"; and FASB Staff Position EITF 03-6-1
"Determining Whether Instruments Granted in Share Based Payment
Transactions are Participating Securities."
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
The company calculates FFO in accordance with the White Paper on FFO
approved by the Board of Governors of NAREIT. The White Paper
defines FFO as net income or loss calculated in accordance with
GAAP, excluding extraordinary items, as defined by GAAP, and gains
and losses from sales of depreciable operating property, plus real
estate-related depreciation and amortization (excluding amortization
of deferred financing costs and depreciation of non-real estate
assets), and after adjustment for unconsolidated partnerships and
joint ventures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that FFO is a useful supplemental measure of the
company's operating performance. The exclusion from FFO of gains and
losses from the sale of operating real estate assets allows
investors and analysts to readily identify the operating results of
the assets that form the core of the company's activity and assists
in comparing those operating results between periods. Also, because
FFO is generally recognized as the industry standard for reporting
the operations of REITs, it facilitates comparisons of the company's
operating performance to other REITs. However, other REITs may use
different methodologies to calculate FFO, and accordingly, the
company's FFO may not be comparable to all other REITs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implicit in historical cost accounting for real estate assets in
accordance with GAAP is the assumption that the value of real estate
assets diminishes predictably over time. Since real estate values
have historically risen or fallen with market conditions, many
industry investors and analysts have considered presentations of
operating results for real estate companies using historical cost
accounting alone to be insufficient. Because FFO excludes
depreciation and amortization of real estate assets, management
believes that FFO along with the required GAAP presentations
provides a more complete measurement of the company's performance
relative to its competitors and a more appropriate basis on which to
make decisions involving operating, financing and investing
activities than the required GAAP presentations alone would provide.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
However, FFO should not be viewed as an alternative measure of the
company's operating performance since it does not reflect either
depreciation and amortization costs or the level of capital
expenditures and leasing costs necessary to maintain the operating
performance of the company's properties, which are significant
economic costs and could materially impact the company's results
from operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Reported amounts are attributable to common stockholders and common
unitholders.
|
