LaSalle Hotel Properties (NYSE:LHO) today reported net income to common
shareholders of $8.2 million, or $0.16 per diluted share for the quarter
ended June 30, 2009, compared to net income of $20.5 million, or $0.51
per diluted share for the second quarter of 2008.
For the quarter ended June 30, 2009, the Company generated funds from
operations ("FFO”) of $35.6 million versus $47.4 million for the second
quarter of 2008. On a per diluted share basis, FFO for the second
quarter was $0.70, compared to $1.18 for the same period of 2008.
For the quarter ended June 30, 2009, net income and FFO included $5.7
million of after-tax income related to the recognition of prior
termination cure payments from the previous manager of the Company’s
Seaview Resort and a $1.0 million fee for exchanging 2,348,888 7.25%
Series C Cumulative Redeemable Preferred Shares of Beneficial Interest
for 2,348,888 7.25% Series G Cumulative Redeemable Preferred Shares of
Beneficial Interest (the "Preferred Share Exchange”).
The Company’s earnings before interest, taxes, depreciation and
amortization ("EBITDA”) for the second quarter of 2009 were $59.5
million as compared to $70.5 million for the second quarter of 2008. For
the quarter ended June 30, 2009, EBITDA included $9.5 million of pre-tax
income related to the recognition of prior termination cure payments and
the $1.0 million fee related to the Preferred Share Exchange.
Room revenue per available room ("RevPAR”) in the second quarter of 2009
was $134.15, which was a decrease of 22.6 percent compared to the same
period of 2008. Average daily rate ("ADR”) declined 16.0 percent from
the second quarter of 2008 to $179.70, while occupancy fell 7.9 percent
to 74.7 percent.
"During the second quarter, the U.S. lodging industry continued to be
challenged by a very difficult economic environment, though we are
seeing signs of stabilization in both demand and RevPAR declines on a
year over year basis,” said Jon Bortz, Chairman and Chief Executive
Officer of LaSalle Hotel Properties. "In light of the substantial
reductions in revenues so far this year, our team and our operators
continue to develop and implement cost saving measures. These efforts
have significantly mitigated EBITDA margin erosion for the portfolio
during the second quarter and the year to date.”
The Company’s hotels generated $52.2 million of EBITDA for the quarter
ended June 30, 2009 compared with $72.6 million for the same period of
2008. Hotel revenues declined 20.2 percent while hotel expenses were
reduced by 15.8 percent. As a result, hotel EBITDA margins for the
quarter ended June 30, 2009 were limited to a decline of 352 basis
points compared to the same period last year.
As of June 30, 2009, the Company had total outstanding debt of $686.2
million including the Company’s senior unsecured credit facility balance
of $18.3 million. Total debt to trailing 12 month Corporate EBITDA (as
defined in the Company’s senior unsecured credit facility) equaled 3.6
times as of June 30, 2009. For the quarter, the Company’s weighted
average interest rate was 4.4 percent. As of June 30, 2009, based on the
Company’s covenants under its senior unsecured credit facility, the
Company’s EBITDA to interest coverage ratio was 4.2 times and its fixed
charge coverage ratio was 2.2 times. At the end of the second quarter,
the Company had $15.2 million of cash and cash equivalents on its
balance sheet and an aggregate of $444.0 million available on its credit
facilities.
"Our balance sheet has been strengthened significantly by the equity
issuances which took place in the quarter,” stated Hans Weger, the
Company’s Chief Financial Officer. "We have no debt maturities in 2009
and only $33.0 million of non-extendable maturities between now and the
end of 2011.”
For the six months ended June 30, 2009, the Company reported a net loss
to common shareholders of $10.7 million compared to net income of $5.7
million for the same period of 2008. For the six months ended June 30,
2009, FFO was $44.2 million, or $0.96 per diluted share compared to
$57.2 million, or $1.43 per diluted share for the same period of 2008.
For the six months ended June 30, 2009, net income and FFO included $5.7
million of after-tax income related to the recognition of prior
termination cure payments from the previous manager of the Company’s
Seaview Resort and the $1.0 million fee related to the Preferred Share
Exchange.
EBITDA for the six months ended June 30, 2009 decreased to $80.8 million
from $95.0 million for the six months ended June 30, 2008. For the six
months ended June 30, 2009, EBITDA included $9.5 million of pre-tax
income related to the recognition of prior termination cure payments and
the $1.0 million fee related to the Preferred Share Exchange.
RevPAR decreased 18.3 percent for the six months ended June 30, 2009 to
$119.42 versus the same prior year period. ADR declined 11.8 percent
from the six months ended June 30, 2008 to $176.41, while occupancy fell
7.3 percent to 67.7 percent during the same period.
For the six months ended June 30, 2009, the Company’s hotels generated
$75.8 million of EBITDA compared with $100.8 million for the same period
last year. During the six months ended June 30, 2009, hotel revenues
declined 15.8 percent, while hotel expenses were reduced by 11.9
percent. As a result, the decrease in Hotel EBITDA margins across the
Company’s portfolio was limited to 320 basis points compared to the same
period last year.
Second Quarter Highlights
On April 16, 2009, the Preferred Share Exchange was completed between
the Company and SCG Hotel DLP, L.P. The Company received a one-time
payment of $1.0 million related to the exchange.
In April, the Company, in an underwritten public offering, sold a total
of 12,362,500 common shares including the exercise of the underwriters’
overallotment option resulting in net proceeds of $119.3 million. The
proceeds of the offering were used to reduce the outstanding balance on
the Company’s credit facilities and for general corporate purposes.
On May 8, 2009, Marriott International, Inc. ceased to operate the
Company’s Seaview Resort due to the termination of their agreement. In
conjunction with the termination of the management agreement, the
Company recognized approximately $9.5 million in prior termination cure
payments as income. The Company retained Dolce Hotels and Resorts to
manage the hotel facilities and Troon Golf to manage the golf facilities.
On June 1, 2009, the Company retired, without penalty, the $30.9 million
outstanding mortgage principal balance on the Hilton Alexandria Old Town
with funds drawn from the senior unsecured credit facility.
In June, the Company, in an underwritten public offering, sold a total
of 10,000,000 common shares resulting in net proceeds of $141.0 million.
The proceeds of the offering were used to reduce the outstanding balance
on the Company’s credit facilities and for general corporate purposes.
On June 15, 2009, the Company announced a quarterly dividend of $0.01
per common share for the second quarter of 2009. The second quarter
dividend was paid on July 15, 2009 to common shareholders of record on
June 30, 2009.
2009 Outlook
Due to uncertain general economic conditions and the lack of visibility
related to the economy, travel industry and our business, the Company
remains unable to provide a full outlook for 2009 at this time. However,
the Company expects the year to continue to be difficult and forecasts
the following for 2009:
-
Average outstanding fully diluted shares of 54.6 million;
-
Interest expense of $38.0 million to $39.0 million including $1.0
million in amortization of deferred financing costs ($38.6 million to
$39.6 million excluding the effect of $0.6 million of capitalized
interest);
-
Preferred dividends of $26.4 million and preferred unit distributions
of $0.4 million; and
-
General and administrative expenses of $18.0 to $18.5 million,
including $7.3 million of non-cash expense related to equity
compensation.
Earnings Call
The Company will conduct its quarterly conference call on Thursday, July
23, 2009 at 9:00 AM EDT. To participate in the conference call, please
dial (888) 466-4587. Additionally, a live webcast of the conference call
will be available through the Company’s website. To access, log on to http://www.lasallehotels.com.
A replay of the conference call will be archived and available online
through the Investor Relations section of http://www.lasallehotels.com.
LaSalle Hotel Properties is a leading multi-operator real estate
investment trust owning 31 upscale full-service hotels, totaling
approximately 8,500 guest rooms in 14 markets in 11 states and the
District of Columbia. The Company focuses on owning, redeveloping and
repositioning upscale full-service hotels located in urban, resort and
convention markets. LaSalle Hotel Properties seeks to grow through
strategic relationships with premier lodging companies, including Westin
Hotels and Resorts, Sheraton Hotels & Resorts Worldwide, Inc., Hilton
Hotels Corporation, Outrigger Lodging Services, Noble House Hotels &
Resorts, Hyatt Hotels Corporation, Benchmark Hospitality, White Lodging
Services Corporation, Gemstone Hotels & Resorts, LLC, Thompson Hotels,
Sandcastle Resorts & Hotels, Davidson Hotel Company, Denihan Hospitality
Group, Dolce Hotels and Resorts and the Kimpton Hotel & Restaurant
Group, LLC.
This press release, together with other statements and information
publicly disseminated by the Company, contains certain forward-looking
statements within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended. The Company intends such forward-looking statements to
be covered by the safe harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995 and
includes this statement for purposes of complying with these safe harbor
provisions. Forward-looking statements, which are based on certain
assumptions and describe the Company's future plans, strategies and
expectations, are generally identifiable by use of the words "believe,"
"expect," "intend," "anticipate," "estimate," "project" or similar
expressions. Forward-looking statements in this press release include,
among others, statements about stabilization of demand trends, debt
maturities, diluted shares outstanding, interest expense, preferred
dividends and distributions and general and administrative expenses. You
should not rely on forward-looking statements since they involve known
and unknown risks, uncertainties and other factors that are, in some
cases, beyond the Company's control and which could materially affect
actual results, performances or achievements. Factors that may cause
actual results to differ materially from current expectations include,
but are not limited to, (i) the Company’s dependence on third-party
managers of its hotels, including its inability to implement strategic
business decisions directly, (ii) risks associated with the hotel
industry, including competition, increases in wages, energy costs and
other operating costs, actual or threatened terrorist attacks, downturns
in general and local economic conditions and cancellation of or delays
in the completion of anticipated demand generators, (iii) the
availability and terms of financing and capital and the general
volatility of securities markets, (iv) risks associated with the real
estate industry, including environmental contamination and costs of
complying with the Americans with Disabilities Act and similar laws, (v)
interest rate increases, (vi) the possible failure of the Company to
qualify as a REIT and the risk of changes in laws affecting REITs, (vii)
the possibility of uninsured losses, (viii) risks associated with
redevelopment and repositioning projects, including delays and cost
overruns and (ix) the risk factors discussed in the Company’s Annual
Report on Form 10-K as updated in its Quarterly Reports.
Accordingly,
there is no assurance that the Company's expectations will be realized.
Except as otherwise required by the federal securities laws, the
Company disclaims any obligation or undertaking to publicly release any
updates or revisions to any forward-looking statement contained herein
(or elsewhere) to reflect any change in the Company’s expectations with
regard thereto or any change in events, conditions or circumstances on
which any such statement is based.
For additional information or to receive press releases via e-mail,
please visit our website at www.lasallehotels.com
|
LASALLE HOTEL PROPERTIES
|
|
Consolidated Statements of Operations
|
|
(Dollars in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Hotel operating revenues:
|
|
|
|
|
|
|
|
|
|
|
Room
|
|
$
|
103,730
|
|
|
$
|
127,203
|
|
|
|
$
|
183,685
|
|
|
$
|
207,701
|
|
|
Food and beverage
|
|
|
46,268
|
|
|
|
51,967
|
|
|
|
|
82,682
|
|
|
|
84,416
|
|
|
Other operating department
|
|
|
12,691
|
|
|
|
14,318
|
|
|
|
|
22,766
|
|
|
|
23,889
|
|
|
Total hotel operating revenues
|
|
|
162,689
|
|
|
|
193,488
|
|
|
|
|
289,133
|
|
|
|
316,006
|
|
|
Participating lease revenue
|
|
|
-
|
|
|
|
5,057
|
|
|
|
|
-
|
|
|
|
10,564
|
|
|
Other income
|
|
|
11,745
|
|
|
|
2,496
|
|
|
|
|
13,201
|
|
|
|
4,040
|
|
|
Total revenues
|
|
|
174,434
|
|
|
|
201,041
|
|
|
|
|
302,334
|
|
|
|
330,610
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Room
|
|
|
23,676
|
|
|
|
27,361
|
|
|
|
|
44,848
|
|
|
|
48,848
|
|
|
Food and beverage
|
|
|
30,085
|
|
|
|
33,275
|
|
|
|
|
56,549
|
|
|
|
57,870
|
|
|
Other direct
|
|
|
5,793
|
|
|
|
6,640
|
|
|
|
|
10,532
|
|
|
|
11,328
|
|
|
Other indirect
|
|
|
41,451
|
|
|
|
46,575
|
|
|
|
|
80,622
|
|
|
|
86,086
|
|
|
Total hotel operating expenses
|
|
|
101,005
|
|
|
|
113,851
|
|
|
|
|
192,551
|
|
|
|
204,132
|
|
|
Depreciation and amortization
|
|
|
27,482
|
|
|
|
26,819
|
|
|
|
|
55,041
|
|
|
|
51,560
|
|
|
Real estate taxes, personal property taxes and insurance
|
|
|
6,929
|
|
|
|
9,865
|
|
|
|
|
15,689
|
|
|
|
18,666
|
|
|
Ground rent
|
|
|
1,504
|
|
|
|
1,997
|
|
|
|
|
3,001
|
|
|
|
3,545
|
|
|
General and administrative
|
|
|
4,305
|
|
|
|
4,170
|
|
|
|
|
8,526
|
|
|
|
7,828
|
|
|
Other expenses
|
|
|
1,182
|
|
|
|
682
|
|
|
|
|
1,796
|
|
|
|
1,504
|
|
|
Total operating expenses
|
|
|
142,407
|
|
|
|
157,384
|
|
|
|
|
276,604
|
|
|
|
287,235
|
|
|
Operating income
|
|
|
32,027
|
|
|
|
43,657
|
|
|
|
|
25,730
|
|
|
|
43,375
|
|
|
Interest income
|
|
|
15
|
|
|
|
26
|
|
|
|
|
29
|
|
|
|
109
|
|
|
Interest expense
|
|
|
(9,887
|
)
|
|
|
(12,362
|
)
|
|
|
|
(19,747
|
)
|
|
|
(23,831
|
)
|
|
Income before income tax (expense) benefit
|
|
|
22,155
|
|
|
|
31,321
|
|
|
|
|
6,012
|
|
|
|
19,653
|
|
|
Income tax (expense) benefit
|
|
|
(7,245
|
)
|
|
|
(3,738
|
)
|
|
|
|
(3,304
|
)
|
|
|
117
|
|
|
Net income
|
|
|
14,910
|
|
|
|
27,583
|
|
|
|
|
2,708
|
|
|
|
19,770
|
|
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest in loss of consolidated entity
|
|
|
13
|
|
|
|
4
|
|
|
|
|
19
|
|
|
|
5
|
|
|
Noncontrolling interest of common units in Operating Partnership
|
|
|
(26
|
)
|
|
|
(72
|
)
|
|
|
|
(9
|
)
|
|
|
(53
|
)
|
|
Noncontrolling interest of preferred units in Operating Partnership
|
|
|
-
|
|
|
|
(1,346
|
)
|
|
|
|
(367
|
)
|
|
|
(2,759
|
)
|
|
Net income attributable to noncontrolling interests
|
|
|
(13
|
)
|
|
|
(1,414
|
)
|
|
|
|
(357
|
)
|
|
|
(2,807
|
)
|
|
Net income attributable to the Company
|
|
|
14,897
|
|
|
|
26,169
|
|
|
|
|
2,351
|
|
|
|
16,963
|
|
|
Distributions to preferred shareholders
|
|
|
(6,689
|
)
|
|
|
(5,624
|
)
|
|
|
|
(13,011
|
)
|
|
|
(11,248
|
)
|
|
Net income (loss) attributable to common shareholders
|
|
$
|
8,208
|
|
|
$
|
20,545
|
|
|
|
$
|
(10,660
|
)
|
|
$
|
5,715
|
|
|
LASALLE HOTEL PROPERTIES
|
|
Consolidated Statements of Operations
|
|
(Dollars in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
Earnings per Common Share - Basic:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders excluding
amounts attributable to unvested restricted shares
|
|
$
|
0.16
|
|
$
|
0.51
|
|
|
$
|
(0.23
|
)
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share - Diluted:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders excluding
amounts attributable to unvested restricted shares
|
|
$
|
0.16
|
|
$
|
0.51
|
|
|
$
|
(0.23
|
)
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
50,920,244
|
|
|
39,919,144
|
|
|
|
45,790,120
|
|
|
|
39,919,144
|
|
Diluted
|
|
|
50,999,598
|
|
|
40,036,486
|
|
|
|
45,862,509
|
|
|
|
40,056,465
|
|
LASALLE HOTEL PROPERTIES
|
|
FFO and EBITDA
|
|
(Dollars in thousands, except share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations ("FFO"):
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders
|
|
$
|
8,208
|
|
|
$
|
20,545
|
|
|
|
$
|
(10,660
|
)
|
|
$
|
5,715
|
|
|
Depreciation
|
|
|
27,307
|
|
|
|
26,595
|
|
|
|
|
54,690
|
|
|
|
51,163
|
|
|
Amortization of deferred lease costs
|
|
|
100
|
|
|
|
181
|
|
|
|
|
200
|
|
|
|
304
|
|
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest in consolidated entity
|
|
|
(13
|
)
|
|
|
(4
|
)
|
|
|
|
(19
|
)
|
|
|
(5
|
)
|
|
Noncontrolling interest of common units in Operating Partnership
|
|
|
26
|
|
|
|
72
|
|
|
|
|
9
|
|
|
|
53
|
|
|
FFO
|
|
$
|
35,628
|
|
|
$
|
47,389
|
|
|
|
$
|
44,220
|
|
|
$
|
57,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
|
|
|
|
and units outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
50,990,244
|
|
|
|
40,022,674
|
|
|
|
|
45,860,120
|
|
|
|
40,022,674
|
|
|
Diluted
|
|
|
51,069,598
|
|
|
|
40,140,016
|
|
|
|
|
45,932,509
|
|
|
|
40,159,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Earnings Before Interest, Taxes,
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization ("EBITDA"):
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders
|
|
$
|
8,208
|
|
|
$
|
20,545
|
|
|
|
$
|
(10,660
|
)
|
|
$
|
5,715
|
|
|
Interest expense
|
|
|
9,887
|
|
|
|
12,362
|
|
|
|
|
19,747
|
|
|
|
23,831
|
|
|
Income tax expense (benefit)
|
|
|
7,245
|
|
|
|
3,738
|
|
|
|
|
3,304
|
|
|
|
(117
|
)
|
|
Depreciation and amortization
|
|
|
27,482
|
|
|
|
26,819
|
|
|
|
|
55,041
|
|
|
|
51,560
|
|
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest in consolidated entity
|
|
|
(13
|
)
|
|
|
(4
|
)
|
|
|
|
(19
|
)
|
|
|
(5
|
)
|
|
Noncontrolling interest of common units in Operating Partnership
|
|
|
26
|
|
|
|
72
|
|
|
|
|
9
|
|
|
|
53
|
|
|
Noncontrolling interest of preferred units in Operating Partnership
|
|
|
-
|
|
|
|
1,346
|
|
|
|
|
367
|
|
|
|
2,759
|
|
|
Distributions to preferred shareholders
|
|
|
6,689
|
|
|
|
5,624
|
|
|
|
|
13,011
|
|
|
|
11,248
|
|
|
EBITDA
|
|
$
|
59,524
|
|
|
$
|
70,502
|
|
|
|
$
|
80,800
|
|
|
$
|
95,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expense
|
|
|
5,276
|
|
|
|
5,384
|
|
|
|
|
10,194
|
|
|
|
10,259
|
|
|
Interest and other income
|
|
|
(11,760
|
)
|
|
|
(2,522
|
)
|
|
|
|
(13,230
|
)
|
|
|
(4,149
|
)
|
|
Participating lease adjustments (net)
|
|
|
-
|
|
|
|
529
|
|
|
|
|
-
|
|
|
|
430
|
|
|
Hotel level adjustments (net)
|
|
|
(805
|
)
|
|
|
(1,310
|
)
|
|
|
|
(1,923
|
)
|
|
|
(754
|
)
|
|
Hotel EBITDA
|
|
$
|
52,235
|
|
|
$
|
72,583
|
|
|
|
$
|
75,841
|
|
|
$
|
100,830
|
|
With respect to Hotel EBITDA, the Company believes that excluding the
effect of corporate-level expenses, non-cash items, and the portion of
these items related to unconsolidated entities, provides a more complete
understanding of the operating results over which individual hotels and
operators have direct control. We believe property-level results provide
investors with supplemental information on the ongoing operational
performance of our hotels and effectiveness of the third-party
management companies operating our business on a property-level basis.
Hotel EBITDA for the three and six months ended June 30, 2008 includes
the operating data for all properties leased to LHL and to third parties
for the three and six months ended June 30, 2008. For the three and six
months ended June 30, 2009, all properties were leased to LHL. Hotel
EBITDA includes adjustments made for periods when hotels were closed for
renovations for presentation of comparable information.
|
LASALLE HOTEL PROPERTIES
|
|
Hotel Operational Data
|
|
Schedule of Property Level Results
|
|
(Dollars in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Room
|
|
$
|
103,854
|
|
$
|
133,695
|
|
$
|
180,874
|
|
$
|
221,933
|
|
Food and beverage
|
|
|
46,413
|
|
|
55,272
|
|
|
82,369
|
|
|
91,636
|
|
Other
|
|
|
11,832
|
|
|
14,104
|
|
|
21,061
|
|
|
23,969
|
|
Total hotel revenues
|
|
|
162,099
|
|
|
203,071
|
|
|
284,304
|
|
|
337,538
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Room
|
|
|
23,718
|
|
|
28,656
|
|
|
44,148
|
|
|
51,756
|
|
Food and beverage
|
|
|
30,207
|
|
|
34,694
|
|
|
56,217
|
|
|
61,632
|
|
Other direct
|
|
|
5,757
|
|
|
6,767
|
|
|
10,273
|
|
|
11,696
|
|
General and administrative
|
|
|
12,158
|
|
|
14,901
|
|
|
23,979
|
|
|
27,922
|
|
Sales and marketing
|
|
|
11,017
|
|
|
13,294
|
|
|
21,646
|
|
|
24,890
|
|
Management fees
|
|
|
6,419
|
|
|
7,512
|
|
|
10,059
|
|
|
11,317
|
|
Property operations and maintenance
|
|
|
5,660
|
|
|
6,738
|
|
|
11,346
|
|
|
13,052
|
|
Energy and utilities
|
|
|
5,358
|
|
|
5,737
|
|
|
10,782
|
|
|
11,502
|
|
Property taxes
|
|
|
6,522
|
|
|
8,829
|
|
|
14,267
|
|
|
16,520
|
|
Other fixed expenses
|
|
|
3,048
|
|
|
3,360
|
|
|
5,746
|
|
|
6,421
|
|
Total hotel expenses
|
|
|
109,864
|
|
|
130,488
|
|
|
208,463
|
|
|
236,708
|
|
|
|
|
|
|
|
|
|
|
|
Hotel EBITDA
|
|
$
|
52,235
|
|
$
|
72,583
|
|
$
|
75,841
|
|
$
|
100,830
|
|
Note:
|
|
|
This schedule includes the operating data for all properties leased
to LHL as of June 30, 2009, excluding the Donovan House for the
first quarter (as it was not open during the first quarter of 2008)
and Chaminade Resort, which is excluded from January (closed for
renovations in January 2008).
|
|
LASALLE HOTEL PROPERTIES
|
|
Statistical Data for the Hotels
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
For the six months ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
Total Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
|
74.7
|
%
|
|
|
81.0
|
%
|
|
|
67.7
|
%
|
|
|
73.0
|
%
|
|
|
Increase/(Decrease)
|
|
|
|
(7.9
|
%)
|
|
|
|
|
(7.3
|
%)
|
|
|
|
|
ADR
|
|
|
$
|
179.70
|
|
|
$
|
213.97
|
|
|
$
|
176.41
|
|
|
$
|
200.06
|
|
|
|
Increase/(Decrease)
|
|
|
|
(16.0
|
%)
|
|
|
|
|
(11.8
|
%)
|
|
|
|
|
RevPAR
|
|
|
$
|
134.15
|
|
|
$
|
173.40
|
|
|
$
|
119.42
|
|
|
$
|
146.08
|
|
|
|
Increase/(Decrease)
|
|
|
|
(22.6
|
%)
|
|
|
|
|
(18.3
|
%)
|
|
|
|
Note:
|
|
|
This schedule includes the operating data for all properties leased
to LHL as of June 30, 2009, excluding the Donovan House for the
first quarter (as it was not open during the first quarter of 2008)
and Chaminade Resort, which is excluded from January (closed for
renovations in January 2008).
|
|
LASALLE HOTEL PROPERTIES
|
|
Statistical Data for the Hotels
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Year Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
Occupancy
|
|
|
64.8
|
%
|
|
|
81.0
|
%
|
|
|
81.4
|
%
|
|
|
64.7
|
%
|
|
|
73.0
|
%
|
|
ADR
|
|
$
|
182.12
|
|
|
$
|
213.97
|
|
|
$
|
203.19
|
|
|
$
|
193.46
|
|
|
$
|
199.45
|
|
|
REVPAR
|
|
$
|
117.94
|
|
|
$
|
173.40
|
|
|
$
|
165.32
|
|
|
$
|
125.19
|
|
|
$
|
145.61
|
|
|
Note:
|
|
|
This schedule includes historical operating data for the owned
hotels open and operating as of December 31, 2008 (excludes the
Donovan House for the first quarter and Chaminade Resort for
January, as these properties were closed for renovations during
those periods in 2008).
|